STOCK TITAN

Ferguson Reports Second Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Ferguson (NYSE: FERG) reported Q2 financial results with sales of $6.9 billion, up 3.0% year-over-year, driven by 5% volume growth partially offset by 2% deflation. The company's gross margin declined 70 basis points to 29.7%, while operating margin was 6.0% (6.5% adjusted).

Key highlights include diluted EPS of $1.38 ($1.52 adjusted), a quarterly dividend increase of 5% to $0.83, and share repurchases of $252 million. The company expanded its buyback program by an additional $1.0 billion. In the US market, residential revenue grew ~2% while non-residential revenue increased ~4%, showing continued market share gains.

Ferguson reaffirmed its full-year revenue guidance for low single-digit growth but updated its expected adjusted operating margin range to 8.3-8.8%. The company maintains a strong balance sheet with net debt to adjusted EBITDA of 1.2x.

Ferguson (NYSE: FERG) ha riportato i risultati finanziari del secondo trimestre con vendite di 6,9 miliardi di dollari, in aumento del 3,0% rispetto all'anno precedente, sostenute da una crescita del volume del 5% parzialmente compensata da una deflazione del 2%. Il margine lordo dell'azienda è diminuito di 70 punti base, attestandosi al 29,7%, mentre il margine operativo è stato del 6,0% (6,5% rettificato).

Tra i punti salienti ci sono un utile per azione diluito di 1,38 dollari (1,52 dollari rettificato), un aumento del dividendo trimestrale del 5% a 0,83 dollari e riacquisti di azioni per 252 milioni di dollari. L'azienda ha ampliato il suo programma di riacquisto di ulteriori 1,0 miliardo di dollari. Nel mercato statunitense, i ricavi residenziali sono cresciuti di circa il 2% mentre i ricavi non residenziali sono aumentati di circa il 4%, mostrando guadagni continui in termini di quota di mercato.

Ferguson ha confermato la sua previsione di ricavi per l'intero anno, prevedendo una crescita a bassa cifra singola, ma ha aggiornato l'intervallo previsto per il margine operativo rettificato a 8,3-8,8%. L'azienda mantiene un bilancio solido con un rapporto debito netto su EBITDA rettificato di 1,2x.

Ferguson (NYSE: FERG) reportó los resultados financieros del segundo trimestre con ventas de 6.9 mil millones de dólares, un aumento del 3.0% interanual, impulsado por un crecimiento del volumen del 5% que fue parcialmente compensado por una deflación del 2%. El margen bruto de la compañía disminuyó 70 puntos básicos al 29.7%, mientras que el margen operativo fue del 6.0% (6.5% ajustado).

Los aspectos destacados incluyen un EPS diluido de 1.38 dólares (1.52 dólares ajustado), un aumento del dividendo trimestral del 5% a 0.83 dólares y recompra de acciones por 252 millones de dólares. La compañía amplió su programa de recompra en 1.0 mil millones de dólares adicionales. En el mercado estadounidense, los ingresos residenciales crecieron ~2% mientras que los ingresos no residenciales aumentaron ~4%, mostrando ganancias continuas en participación de mercado.

Ferguson reafirmó su guía de ingresos para todo el año para un crecimiento de un solo dígito bajo, pero actualizó su rango esperado de margen operativo ajustado a 8.3-8.8%. La compañía mantiene un balance sólido con una relación de deuda neta a EBITDA ajustado de 1.2x.

퍼거슨 (NYSE: FERG)은 2분기 재무 결과를 발표하며 69억 달러의 매출을 기록하여 전년 대비 3.0% 증가했다고 밝혔습니다. 이는 5%의 물량 증가에 의해 주도되었으나 2%의 디플레이션으로 부분적으로 상쇄되었습니다. 회사의 총 마진은 29.7%로 70베이시스 포인트 감소했으며, 운영 마진은 6.0% (조정 후 6.5%)였습니다.

주요 하이라이트로는 희석 주당순이익 1.38달러 (조정 후 1.52달러), 분기 배당금 5% 증가하여 0.83달러, 2억 5200만 달러의 자사주 매입이 포함됩니다. 회사는 자사주 매입 프로그램을 추가로 10억 달러 확장했습니다. 미국 시장에서 주거용 수익은 약 2% 증가했으며, 비주거용 수익은 약 4% 증가하여 시장 점유율을 지속적으로 확대하고 있습니다.

퍼거슨은 연간 수익 가이드를 낮은 한 자릿수 성장으로 재확인했지만, 예상 조정 운영 마진 범위를 8.3-8.8%로 업데이트했습니다. 회사는 조정된 EBITDA 대비 순부채 비율 1.2배로 강력한 재무 상태를 유지하고 있습니다.

Ferguson (NYSE: FERG) a annoncé ses résultats financiers pour le deuxième trimestre avec des ventes de 6,9 milliards de dollars, en hausse de 3,0% par rapport à l'année précédente, soutenues par une croissance du volume de 5% partiellement compensée par une déflation de 2%. La marge brute de l'entreprise a diminué de 70 points de base, atteignant 29,7%, tandis que la marge opérationnelle s'élevait à 6,0% (6,5% ajusté).

Les faits saillants incluent un bénéfice par action dilué de 1,38 dollar (1,52 dollar ajusté), une augmentation du dividende trimestriel de 5% à 0,83 dollar et des rachats d'actions de 252 millions de dollars. L'entreprise a élargi son programme de rachat de 1,0 milliard de dollars supplémentaires. Sur le marché américain, les revenus résidentiels ont augmenté d'environ 2%, tandis que les revenus non résidentiels ont augmenté d'environ 4%, montrant des gains continus de parts de marché.

Ferguson a réaffirmé ses prévisions de revenus pour l'année entière, prévoyant une croissance à un chiffre bas, mais a mis à jour sa fourchette de marge opérationnelle ajustée à 8,3-8,8%. L'entreprise maintient une solide situation financière avec un ratio de dette nette par rapport à l'EBITDA ajusté de 1,2x.

Ferguson (NYSE: FERG) hat die finanziellen Ergebnisse für das zweite Quartal bekannt gegeben, mit Umsätzen von 6,9 Milliarden Dollar, was einem Anstieg von 3,0% im Jahresvergleich entspricht, angetrieben durch ein Volumenwachstum von 5%, das teilweise durch eine Deflation von 2% ausgeglichen wurde. Die Bruttomarge des Unternehmens fiel um 70 Basispunkte auf 29,7%, während die operative Marge bei 6,0% (6,5% bereinigt) lag.

Wichtige Highlights sind ein verwässerter Gewinn pro Aktie von 1,38 Dollar (1,52 Dollar bereinigt), eine Erhöhung der Quartalsdividende um 5% auf 0,83 Dollar und Aktienrückkäufe von 252 Millionen Dollar. Das Unternehmen erweiterte sein Rückkaufprogramm um zusätzliche 1,0 Milliarden Dollar. Auf dem US-Markt wuchsen die Einnahmen aus dem Wohnbereich um etwa 2%, während die Einnahmen aus dem Nicht-Wohnbereich um etwa 4% zunahmen, was auf anhaltende Marktanteilsgewinne hinweist.

Ferguson bekräftigte seine Umsatzprognose für das Gesamtjahr mit einem Wachstum im niedrigen einstelligen Bereich, aktualisierte jedoch den erwarteten Bereich der bereinigten operativen Marge auf 8,3-8,8%. Das Unternehmen hält eine starke Bilanz mit einem Verhältnis von Nettoverschuldung zu bereinigtem EBITDA von 1,2x.

Positive
  • Volume growth of 5% showing market share gains
  • Additional $1.0 billion share buyback authorization
  • 5% dividend increase to $0.83 per share
  • Strong balance sheet with 1.2x net debt to adjusted EBITDA
  • Non-residential revenue growth of 4% outperforming residential segment
Negative
  • Gross margin declined 70 basis points to 29.7%
  • Operating profit decreased 14.0% to $410 million
  • Adjusted EPS declined 12.6% to $1.52
  • 2% price deflation impact on sales
  • Downward revision of full-year adjusted operating margin guidance

Insights

Ferguson's Q2 results reveal a complex operating environment with underlying strengths offset by profitability challenges. Sales reached $6.9 billion, increasing 3.0% year-over-year, driven by impressive volume growth of approximately 5% that demonstrates market share gains in subdued end markets. However, this growth was partially offset by persistent deflation of roughly 2%.

The more concerning elements appear in the bottom-line metrics. Gross margin contracted 70 basis points to 29.7%, while operating profit declined 14.0% to $410 million (adjusted: $449 million). Adjusted diluted EPS fell 12.6% to $1.52, pointing to mounting margin pressures.

Ferguson maintains a strong financial position with net debt to adjusted EBITDA at 1.2x, supporting continued shareholder returns through a 5% dividend increase to $0.83 and $252 million in share repurchases. The board's authorization of an additional $1.0 billion for repurchases signals confidence despite near-term challenges.

Most telling is management's guidance revision: while reaffirming low-single-digit revenue growth, they reduced the full-year adjusted operating margin forecast to 8.3%-8.8%. This indicates continued pressure on profitability even as the company outperforms competitors on volume. The strategic acquisitions in water/wastewater and commercial/mechanical distribution demonstrate Ferguson's commitment to expanding its specialized capabilities despite the challenging environment.

Ferguson's Q2 results highlight a company successfully driving volume growth in challenging market conditions while simultaneously managing through significant margin compression. The 5% volume increase against a 3% sales gain clearly illustrates the deflationary environment's impact on the distribution business model.

The company's strategic positioning across both residential and non-residential markets is proving valuable, with non-residential segments (particularly civil/infrastructure) showing greater resilience. This diversification provides some insulation against housing market fluctuations, though the approximate 2% residential growth suggests this segment isn't in free-fall despite higher interest rates.

Ferguson's acquisition strategy merits particular attention. The completed water/wastewater acquisition and pending Northeast commercial/mechanical distributor purchase demonstrate a disciplined approach to building specialized capabilities in fragmented markets. These bolt-on acquisitions leverage Ferguson's scale while expanding its technical expertise in complex project environments.

The margin compression (70 basis point gross margin decline, 14% operating profit reduction) reveals the challenge of maintaining pricing discipline during deflationary periods. Management's reference to "additional steps to streamline the business" suggests recognition that the current cost structure requires adjustment beyond normal productivity measures.

Ferguson's financial strength (1.2x leverage) provides significant strategic flexibility during this challenging period, allowing continued investments and shareholder returns while competitors might be forced to retrench. The $1.0 billion share repurchase authorization expansion demonstrates confidence in the company's long-term positioning despite near-term profitability pressures.

Continued Volume Growth in Challenging Markets

Second quarter highlights

  • Sales of $6.9 billion, an increase of 3.0%, driven by market outperformance.
  • Sales volume grew 5%, partially offset by continued deflation of approximately 2%.
  • Gross margin of 29.7%, down 70 bps from prior year.
  • Operating margin of 6.0% (6.5% on an adjusted basis).
  • Diluted earnings per share of $1.38 ($1.52 on an adjusted basis).
  • Declared quarterly dividend of $0.83, reflecting a 5% increase over the prior year.
  • Completed one acquisition during the quarter. Subsequent to the quarter end, signed a definitive purchase agreement to acquire a leading commercial/mechanical distributor in the Northeast.
  • Share repurchases of $252 million during the quarter.
  • Share repurchase program increased by an additional $1.0 billion.
  • Balance sheet remains strong with net debt to adjusted EBITDA of 1.2x.

NEWPORT NEWS, Va.--(BUSINESS WIRE)-- Ferguson Enterprises Inc. (NYSE: FERG; LSE: FERG). Kevin Murphy, Ferguson CEO, commented, “Our associates continued to execute well for our customers in the second quarter, generating continued market outperformance with a sequential step up in volume growth rates. We are navigating a unique time with continued subdued markets and persistent commodity price deflation that drove lower than expected adjusted operating margin in our seasonally lightest quarter.

“Given this backdrop, we are reaffirming our full year revenue guidance of low single digit growth, but updating the expected full year adjusted operating margin range to 8.3% to 8.8%. While we have been disciplined in managing costs in relation to volume growth, we are taking additional steps to streamline the business to increase speed and efficiency to better serve our customers, positioning the organization for future profitable growth.

“We remain confident in our markets over the medium-term and continue to balance investment in key strategic opportunities, leveraging multiyear tailwinds in both residential and non-residential markets as we support the complex project requirements of our specialist professional customers.”

FY2025 Guidance

 

Prior 2025 Guidance

Updated 2025 Guidance

Net sales*

Low single digit growth

Low single digit growth

Adjusted operating margin**

9.0% - 9.5%

8.3% - 8.8%

Interest expense

$180 - $200 million

$180 - $200 million

Adjusted effective tax rate**

~26%

~26%

Capital expenditures

$400 - $450 million

$325 - $375 million

 

* Net sales guidance assumes our markets are down low single digits, inclusive of pricing slightly down for the year. We assume continued Company market outperformance and contribution from already completed acquisitions, offset in part by one fewer sales day in the third quarter.

** The Company does not reconcile forward-looking non-GAAP measures. See “Non-GAAP Reconciliations and Supplementary information”.

 

Three months ended January 31,

 

 

US$ (In millions, except per share amounts)

2025

2024

Change

 

Reported

Adjusted(1)

Reported

Adjusted(1)

Reported

Adjusted

Net sales

6,872

6,872

6,673

6,673

3.0 %

3.0 %

Gross margin

29.7 %

29.7 %

30.4 %

30.4 %

(70) bps

(70) bps

Operating profit

410

449

477

520

(14.0) %

(13.7) %

Operating margin

6.0 %

6.5 %

7.1 %

7.8 %

(110) bps

(130) bps

Earnings per share - diluted

1.38

1.52

1.58

1.74

(12.7) %

(12.6) %

Adjusted EBITDA

 

502

 

568

 

(11.6) %

Net debt(1) : Adjusted EBITDA

 

1.2x

 

1.1x

 

 

 

Six months ended January 31,

 

 

US$ (In millions, except per share amounts)

2025

2024

Change

 

Reported

Adjusted(1)

Reported

Adjusted(1)

Reported

Adjusted

Net sales

14,644

14,644

14,381

14,381

1.8 %

1.8 %

Gross margin

29.9 %

29.9 %

30.3 %

30.3 %

(40) bps

(40) bps

Operating profit

1,075

1,155

1,216

1,293

(11.6) %

(10.7) %

Operating margin

7.3 %

7.9 %

8.5 %

9.0 %

(120) bps

(110) bps

Earnings per share - diluted

3.72

3.98

4.12

4.40

(9.7) %

(9.5) %

Adjusted EBITDA

 

1,260

 

1,387

 

(9.2) %

Net debt(1) : Adjusted EBITDA

 

1.2x

 

1.1x

 

 

 

(1) The Company uses certain non-GAAP measures, which are not defined or specified under U.S. GAAP. See the section titled “Non-GAAP Reconciliations and Supplementary Information.”

Summary of financial results

Second quarter

Net sales of $6.9 billion were 3.0% ahead of last year driven by organic revenue growth of 2.1% and acquisition growth of 1.2%, offset by 0.3% from the adverse impact of foreign exchange rates. On a volumetric basis, total volume increased by approximately 5% with organic volume up approximately 4%. Continued weakness in certain commodity related categories drove modest overall price deflation of around 2%.

Gross margin of 29.7% was 70 basis points lower than last year due to subdued end market demand, persistent deflation and sales mix. While we continued to tightly manage headcount, the increase in operating expenses was driven by volumetric growth, cost inflation and continued selective investment in core capabilities for future growth.

Reported operating profit was $410 million (6.0% operating margin), 14.0% lower than last year. Adjusted operating profit of $449 million (6.5% adjusted operating margin) was 13.7% below last year in our seasonally lightest quarter.

Reported diluted earnings per share was $1.38 (Q2 2024: $1.58), a decrease of 12.7% compared to last year, and adjusted diluted earnings per share of $1.52 decreased 12.6% due to the lower adjusted operating profit, partially offset by the impact of share repurchases.

US - second quarter

Net sales in the US business increased by 3.0%, with organic revenue growth of 2.0% and a further 1.0% contribution from acquisitions.

Residential end markets, which comprise just over half of US revenue, remained similar to the first quarter across both new construction and repair, maintenance and improvement. Overall, our residential revenue grew approximately 2% in the second quarter.

Non-residential end markets, representing just under half of US revenue, remained slightly more resilient than residential end markets with continued activity on large capital projects. We continued to take share with non-residential revenue growth of approximately 4% in the second quarter. Our sales grew modestly in both commercial and industrial end markets with particular strength in civil/infrastructure end markets.

Adjusted operating profit of $455 million was 13.3% or $70 million below last year.

We completed one acquisition during the quarter, Templeton and its affiliate, TEMSCO, which serve the water and wastewater industries in the southeast. Additionally, subsequent to the quarter end we signed a definitive purchase agreement to acquire Independent Pipe & Supply Corporation, a leading commercial/mechanical distributor in the Northeast.

Canada - second quarter

Net sales grew by 3.2%, with organic revenue growth of 3.1% and a 5.4% contribution from acquisitions, partially offset by a 5.3% adverse impact from foreign exchange rates. Markets have been broadly similar to that of the United States with non-residential activity remaining more resilient than residential. Adjusted operating profit of $11 million was $2 million above last year.

Segment overview

 

Three months ended January 31,

 

 

Six months ended January 31,

 

US$ (In millions)

2025

2024

Change

 

2025

2024

Change

Net sales:

 

 

 

 

 

 

 

US

6,553

6,364

3.0 %

 

13,922

13,693

1.7 %

Canada

319

309

3.2 %

 

722

688

4.9 %

Total net sales

6,872

6,673

3.0 %

 

14,644

14,381

1.8 %

 

 

 

 

 

 

 

 

Adjusted operating profit:

 

 

 

 

 

 

 

US

455

525

(13.3) %

 

1,152

1,291

(10.8) %

Canada

11

9

22.2 %

 

34

32

6.3 %

Central and other costs

(17)

(14)

 

 

(31)

(30)

 

Total adjusted operating profit

449

520

(13.7) %

 

1,155

1,293

(10.7) %

Financial position

Net debt to adjusted EBITDA at January 31, 2025 was 1.2x and during the quarter we completed share repurchases of $252 million. Taking into account the Company’s strong financial position, we have extended the share repurchase program by an additional $1.0 billion, resulting in a remaining outstanding balance of approximately $1.4 billion.

We declared a quarterly dividend of $0.83 representing a 5% growth over prior year. The dividend will be paid on May 6, 2025 to stockholders of record as of March 21, 2025.

There have been no other significant changes to the financial position of the Company.

Investor conference call and webcast

A call with Kevin Murphy, CEO and Bill Brundage, CFO will commence at 8:30 a.m. ET (12:30 p.m. GMT) today. The call will be recorded and available on our website after the event at corporate.ferguson.com.

Dial in number

US: +1 646 233 4753

 

UK: +44 (0) 20 3936 2999

Ask for the Ferguson call quoting 996251. To access the call via your laptop, tablet or mobile device please go to corporate.ferguson.com. If you have technical difficulties, please click the “Listen by Phone” button on the webcast player and dial the number provided.

About Ferguson

Ferguson (NYSE: FERG; LSE: FERG) is the largest value-added distributor serving the specialized professional in our $340B residential and non-residential North American construction market. We help make our customers’ complex projects simple, successful and sustainable by providing expertise and a wide range of products and services from plumbing, HVAC, appliances, and lighting to PVF, water and wastewater solutions, and more. Headquartered in Newport News, Va., Ferguson has sales of $29.6 billion (FY’24) and approximately 35,000 associates in nearly 1,800 locations. For more information, please visit corporate.ferguson.com.

Analyst resources

For further information on quarterly financial breakdowns, visit corporate.ferguson.com on the Investors menu under Analysts and Resources.

Provisional financial calendar

Q3 Results for period ending April 30, 2025

June 3, 2025 with call from 8:30 a.m. ET

Timetable for the quarterly dividend

The timetable for payment of the quarterly dividend of $0.83 per share is as follows:

Ex-dividend date:

March 21, 2025

Record date:

March 21, 2025

Payment date:

May 6, 2025

Further details can be found on our website corporate.ferguson.com, navigating to Investors, Shareholder Center, Dividends / Dividend History.

The completion of cross-border movements of shares between the U.K. and the U.S. is contingent upon the receiving broker identifying and acknowledging any such movements. Where a cross-border movement of shares has been initiated but not completed by the relevant dividend record date (being March 21, 2025 for this quarterly dividend), there is a risk that the dividend in respect of such shares will not be received on the dividend payment date. Accordingly, shareholders are advised not to initiate any cross-border movements of shares during the period from March 19, 2025 through March 24, 2025 inclusive.

Cautionary note on forward-looking statements

Certain information included in this announcement is forward-looking, including within the meaning of the Private Securities Litigation Reform Act of 1995, and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, statements or guidance regarding or relating to our future financial position, results of operations and growth, plans and objectives for the future including our capabilities and priorities, risks associated with changes in global and regional economic, market and political conditions, ability to manage supply chain challenges, ability to manage the impact of product price fluctuations, our financial condition and liquidity, legal or regulatory changes and other statements concerning the success of our business and strategies. Forward-looking statements can be identified by the use of forward-looking terminology, including terms such as “believes,” “estimates,” “anticipates,” “expects,” “forecasts,” “guidance,” “intends,” “continues,” “plans,” “projects,” “goal,” “target,” “aim,” “may,” “will,” “would,” “could” or “should” or, in each case, their negative or other variations or comparable terminology and other similar references to future periods. Forward-looking statements speak only as of the date on which they are made. They are not assurances of future performance and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Although we believe that the forward-looking statements contained in this announcement are based on reasonable assumptions, you should be aware that many factors could cause actual results to differ materially from those contained in such forward-looking statements, including but not limited to: weakness in the economy, market trends, uncertainty and other conditions in the markets in which we operate, and other factors beyond our control, including disruption in the financial markets and any macroeconomic or other consequences of political unrest, disputes or war; failure to rapidly identify or effectively respond to direct and/or end customers’ wants, expectations or trends, including costs and potential problems associated with new or upgraded information technology systems or our ability to timely deploy new omni-channel capabilities; decreased demand for our products as a result of operating in highly competitive industries and the impact of declines in the residential and non-residential markets; changes in competition, including as a result of market consolidation or competitors responding more quickly to emerging technologies (such as generative artificial intelligence); failure of a key information technology system or process as well as exposure to fraud or theft resulting from payment-related risks; privacy and protection of sensitive data failures, including failures due to data corruption, cybersecurity incidents or network security breaches; ineffectiveness of or disruption in our domestic or international supply chain or our fulfillment network, including delays in inventory availability at our distribution facilities and branches, increased delivery costs or lack of availability; failure to effectively manage and protect our facilities and inventory or to prevent personal injury to customers, suppliers or associates, including as a result of workplace violence; unsuccessful execution of our operational strategies; failure to attract, retain and motivate key associates; exposure of associates, contractors, customers, suppliers and other individuals to health and safety risks; risks associated with acquisitions, partnerships, joint ventures and other business combinations, dispositions or strategic transactions; regulatory, product liability and reputational risks and the failure to achieve and maintain a high level of product and service quality or comply with responsible sourcing standards; inability to renew leases on favorable terms or at all, as well as any remaining obligations under a lease when we close a facility; changes in, interpretations of, or compliance with tax laws; our indebtedness and changes in our credit ratings and outlook; fluctuations in product prices (e.g., commodity-priced materials, inflation/deflation) and foreign currency; funding risks related to our defined benefit pension plans; legal proceedings in the course of our business as well as failure to comply with domestic and foreign laws, regulations and standards, as those laws, regulations and standards or interpretations and enforcement thereof may change, or the occurrence of unforeseen developments such as litigation, investigations, governmental proceedings or enforcement actions; our failure to comply with the obligations associated with being a public company listed on the New York Stock Exchange and London Stock Exchange and the costs associated therewith; the costs and risk exposure relating to environmental, social and governance matters, including sustainability issues, regulatory or legal requirements, and disparate stakeholder expectations; adverse impacts caused by a public health crisis; and other risks and uncertainties set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the Securities and Exchange Commission (“SEC”) on September 25, 2024 and in other filings we make with the SEC in the future.

Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with our legal or regulatory obligations, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Ferguson Enterprises Inc.

Non-GAAP Reconciliations and Supplementary Information

(unaudited)

Non-GAAP items

This announcement contains certain financial information that is not presented in conformity with U.S. GAAP. These non-GAAP financial measures include adjusted operating profit, adjusted operating margin, adjusted net income, adjusted earnings per share - diluted, adjusted EBITDA, adjusted effective tax rate, net debt and net debt to adjusted EBITDA ratio. The Company believes that these non-GAAP financial measures provide users of the Company’s financial information with additional meaningful information to assist in understanding financial results and assessing the Company’s performance from period to period. Management believes these measures are important indicators of operations because they exclude items that may not be indicative of our core operating results and provide a better baseline for analyzing trends in our underlying businesses, and they are consistent with how business performance is planned, reported and assessed internally by management and the Board. Such non-GAAP adjustments include amortization of acquired intangible assets, discrete tax items, and any other items that are non-recurring. Non-recurring items may include various restructuring charges, gains or losses on the disposals of businesses which by their nature do not reflect primary operations, as well as certain other items deemed non-recurring in nature and/or that are not a result of the Company’s primary operations. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These non-GAAP financial measures should not be considered in isolation or as a substitute for results reported under U.S. GAAP. These non-GAAP financial measures reflect an additional way of viewing aspects of operations that, when viewed with U.S. GAAP results, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review the Company’s financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures on a forward-looking basis because it is unable to predict with reasonable certainty or without unreasonable effort non-recurring items, such as those described above, that may arise in the future. The variability of these items is unpredictable and may have a significant impact.

Summary of Organic Revenue

Management evaluates organic revenue as it provides a consistent measure of the change in revenue year-on-year. Organic revenue growth (or decline) is determined as the growth (or decline) in total reported revenue excluding the growth (or decline) attributable to currency exchange rate fluctuations, sales days, acquisitions and disposals, divided by the preceding financial year’s revenue at the current year’s exchange rates.

A summary of the Company’s historical revenue and organic revenue growth is below:

 

Q2 2025

Q1 2025

Q4 2024

Q3 2024

Q2 2024

 

Revenue

Organic Revenue

Revenue

Organic Revenue

Revenue

Organic Revenue

Revenue

Organic Revenue

Revenue

Organic Revenue

US

3.0%

2.0%

0.5%

(0.4)%

1.3%

(0.2)%

2.2%

(0.9)%

(2.2)%

(3.7)%

Canada

3.2%

3.1%

6.3%

1.3%

2.0%

(1.2)%

6.7%

(0.6)%

(3.7)%

(3.3)%

Total Company

3.0%

2.1%

0.8%

(0.3)%

1.4%

(0.2)%

2.4%

(0.9)%

(2.2)%

(3.7)%

For further details regarding organic revenue growth, visit corporate.ferguson.com on the Investors menu under Analysts and Resources.

Reconciliation of Net Income to Adjusted Operating Profit and Adjusted EBITDA

 

 

Three months ended

 

Six months ended

 

January 31,

 

January 31,

(In millions)

2025

 

2024

 

2025

 

2024

Net income

$276

 

$322

 

$746

 

$841

Provision for income taxes

94

 

111

 

248

 

283

Interest expense, net

48

 

44

 

94

 

89

Other (income) expense, net

(8)

 

 

(13)

 

3

Operating profit

410

 

477

 

1,075

 

1,216

Corporate restructurings(1)

 

8

 

3

 

8

Amortization of acquired intangibles

39

 

35

 

77

 

69

Adjusted Operating Profit

449

 

520

 

1,155

 

1,293

Depreciation & impairment of PP&E

46

 

41

 

90

 

80

Amortization of non-acquired intangibles

7

 

7

 

15

 

14

Adjusted EBITDA

$502

 

$568

 

$1,260

 

$1,387

(1)

For the six months ended January 31, 2025, corporate restructurings primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in the United States. For the three and six months ended January 31, 2024, corporate restructuring costs related to incremental costs in connection with establishing a new corporate structure to domicile our ultimate parent company in the United States.

Net Debt : Adjusted EBITDA Reconciliation

To assess the appropriateness of its capital structure, the Company’s principal measure of financial leverage is net debt to adjusted EBITDA. The Company aims to operate with investment grade credit metrics and keep this ratio within one to two times.

Net debt

Net debt comprises bank overdrafts, bank and other loans and derivative financial instruments, excluding lease liabilities, less cash and cash equivalents. Long-term debt is presented net of debt issuance costs.

 

As of January 31,

(In millions)

2025

 

2024

Long-term debt

$3,949

 

$3,595

Short-term debt

400

 

150

Bank overdrafts(1)

 

23

Derivative liabilities

5

 

11

Cash and cash equivalents

(764)

 

(639)

Net debt

$3,590

 

$3,140

 

(1) Bank overdrafts are included in other current liabilities in the Company’s Consolidated Balance Sheets.

Adjusted EBITDA (Rolling 12-month)

Adjusted EBITDA is net income before charges/credits relating to depreciation, amortization, impairment and certain non-GAAP adjustments. A rolling 12-month adjusted EBITDA is used in the net debt to adjusted EBITDA ratio to assess the appropriateness of the Company’s financial leverage.

 

Twelve months ended

(In millions, except ratios)

January 31,

 

2025

 

2024

Net income

$1,640

 

$1,761

Provision for income taxes

694

 

540

Interest expense, net

184

 

185

Other (income) expense, net

(7)

 

9

Corporate restructurings(1)

23

 

8

Impairments and other charges(2)

 

125

Depreciation and amortization

354

 

322

Adjusted EBITDA

$2,888

 

$2,950

Net Debt: Adjusted EBITDA

1.2x

 

1.1x

(1)

For the rolling twelve months ended January 31, 2025 and 2024, corporate restructurings primarily related to incremental costs in connection with establishing a new corporate structure to domicile our ultimate parent company in the United States, including transition activities following the domicile.

(2)

For the rolling twelve months ended January 31, 2024, impairments and other charges related to $107 million in software impairment charges in the United States, as well as $18 million in charges associated with the closure of certain smaller, underperforming branches in the United States. Such amounts were mainly recorded in the third quarter of fiscal year 2023.

Reconciliation of Net Income to Adjusted Net Income and Adjusted EPS - Diluted

 

 

Three months ended

 

January 31,

(In millions, except per share amounts)

2025

 

2024

 

 

 

per share(1)

 

 

 

per share(1)

Net income

$276

 

$1.38

 

$322

 

$1.58

Corporate restructurings(2)

 

 

8

 

0.04

Amortization of acquired intangibles

39

 

0.20

 

35

 

0.17

Discrete tax adjustments(3)

(1)

 

(0.01)

 

(2)

 

(0.01)

Tax impact-non-GAAP adjustments(4)

(10)

 

(0.05)

 

(8)

 

(0.04)

Adjusted net income

$304

 

$1.52

 

$355

 

$1.74

 

 

 

 

 

 

 

 

Diluted weighted-average shares outstanding

199.8

 

203.9

 

 

 

 

 

 

 

 

 

Six months ended

 

January 31,

(In millions, except per share amounts)

2025

 

2024

 

 

 

per share(1)

 

 

 

per share(1)

Net income

$746

 

$3.72

 

$841

 

$4.12

Corporate restructurings(2)

3

 

0.02

 

8

 

0.04

Amortization of acquired intangibles

77

 

0.38

 

69

 

0.34

Discrete tax adjustments(3)

(8)

 

(0.04)

 

(2)

 

(0.01)

Tax impact-non-GAAP adjustments(4)

(20)

 

(0.10)

 

(18)

 

(0.09)

Adjusted net income

$798

 

$3.98

 

$898

 

$4.40

 

 

 

 

 

 

 

 

Diluted weighted-average shares outstanding

200.5

 

204.2

(1)

Per share on a dilutive basis.

(2)

For the six months ended January 31, 2025, corporate restructurings primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in the United States. For the three and six months ended January 31, 2024, corporate restructuring costs related to incremental costs in connection with establishing a new corporate structure to domicile our ultimate parent company in the United States.

(3)

For the three and six months ended January 31, 2025 and 2024, discrete tax adjustments mainly related to the tax treatment of certain compensation items that are not material.

(4)

For the three and six months ended January 31, 2025 and 2024, the tax impact on non-GAAP adjustments primarily related to the amortization of acquired intangibles.

Ferguson Enterprises Inc.

Condensed Consolidated Statements of Earnings

(unaudited)

 

 

Three months ended

 

Six months ended

 

January 31,

 

January 31,

(In millions, except per share amounts)

2025

 

2024

 

2025

 

2024

Net sales

$6,872

 

$6,673

 

$14,644

 

$14,381

Cost of sales

(4,830)

 

(4,644)

 

(10,262)

 

(10,021)

Gross profit

2,042

 

2,029

 

4,382

 

4,360

Selling, general and administrative expenses

(1,540)

 

(1,469)

 

(3,125)

 

(2,981)

Depreciation and amortization

(92)

 

(83)

 

(182)

 

(163)

Operating profit

410

 

477

 

1,075

 

1,216

Interest expense, net

(48)

 

(44)

 

(94)

 

(89)

Other income (expense), net

8

 

 

13

 

(3)

Income before income taxes

370

 

433

 

994

 

1,124

Provision for income taxes

(94)

 

(111)

 

(248)

 

(283)

Net income

$276

 

$322

 

$746

 

$841

 

 

 

 

 

 

 

 

Earnings per share - Basic

$1.38

 

$1.58

 

$3.73

 

$4.13

 

 

 

 

 

 

 

 

Earnings per share - Diluted

$1.38

 

$1.58

 

$3.72

 

$4.12

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

Basic

199.6

 

203.4

 

200.2

 

203.6

Diluted

199.8

 

203.9

 

200.5

 

204.2

Ferguson Enterprises Inc.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

As of

(In millions)

January 31, 2025

 

July 31, 2024

Assets

 

 

 

Cash and cash equivalents

$764

 

$571

Accounts receivable, net

3,200

 

3,602

Inventories

4,273

 

4,188

Prepaid and other current assets

962

 

1,020

Assets held for sale

26

 

29

Total current assets

9,225

 

9,410

Property, plant and equipment, net

1,808

 

1,752

Operating lease right-of-use assets

1,637

 

1,565

Deferred income taxes, net

188

 

181

Goodwill

2,361

 

2,357

Other non-current assets

1,311

 

1,307

Total assets

$16,530

 

$16,572

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Accounts payable

$3,027

 

$3,410

Other current liabilities

2,030

 

1,806

Total current liabilities

5,057

 

5,216

Long-term debt

3,949

 

3,774

Long-term portion of operating lease liabilities

1,256

 

1,198

Other long-term liabilities

779

 

768

Total liabilities

11,041

 

10,956

Total stockholders' equity

5,489

 

5,616

Total liabilities and stockholders' equity

$16,530

 

$16,572

Ferguson Enterprises Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

(In millions)

Six months ended

January 31,

2025

 

2024

Cash flows from operating activities:

 

 

 

Net income

$746

 

$841

Depreciation and amortization

182

 

163

Share-based compensation

13

 

24

Changes in inventories

(94)

 

(52)

Changes in receivables and other assets

494

 

565

Changes in accounts payable and other liabilities

(600)

 

(626)

Other operating activities

(56)

 

(52)

Net cash provided by operating activities

685

 

863

Cash flows from investing activities:

 

 

 

Purchase of businesses acquired, net of cash acquired

(46)

 

(67)

Capital expenditures

(158)

 

(192)

Other investing activities

12

 

28

Net cash used in investing activities

(192)

 

(231)

Cash flows from financing activities:

 

 

 

Purchase of treasury shares

(508)

 

(250)

Net change in debt and bank overdrafts

420

 

(24)

Cash dividends

(158)

 

(305)

Other financing activities

(43)

 

(18)

Net cash used in financing activities

(289)

 

(597)

Change in cash, cash equivalents and restricted cash

204

 

35

Effects of exchange rate changes

(14)

 

Cash, cash equivalents and restricted cash, beginning of period

625

 

669

Cash, cash equivalents and restricted cash, end of period

$815

 

$704

 

For further information please contact

Investor relations

Brian Lantz, Vice President IR and Communications

Mobile: +1 224 285 2410

Pete Kennedy, Director of Investor Relations

Mobile: +1 757 603 0111

Media inquiries

Christine Dwyer, Senior Director of Communications and PR

Mobile: +1 757 469 5813

Source: Ferguson Enterprises Inc.

FAQ

What were Ferguson's (FERG) Q2 2024 sales and growth figures?

Ferguson reported Q2 sales of $6.9 billion, up 3.0% year-over-year, with 5% volume growth offset by 2% price deflation.

How much did Ferguson (FERG) increase its share buyback program in Q2 2024?

Ferguson added $1.0 billion to its share repurchase program, resulting in a remaining balance of approximately $1.4 billion.

What is Ferguson's (FERG) dividend payment for Q2 2024?

Ferguson declared a quarterly dividend of $0.83 per share, a 5% increase over the prior year, payable on May 6, 2025.

What is Ferguson's (FERG) updated operating margin guidance for FY2024?

Ferguson updated its expected full-year adjusted operating margin range to 8.3% to 8.8%.

How did Ferguson's (FERG) residential and non-residential segments perform in Q2 2024?

Residential revenue grew approximately 2%, while non-residential revenue showed stronger performance with approximately 4% growth.
Ferguson Enterprises

NYSE:FERG

FERG Rankings

FERG Latest News

FERG Stock Data

33.91B
194.42M
2.43%
90.42%
1.28%
Industrial Distribution
Wholesale-hardware & Plumbing & Heating Equipment & Supplies
Link
United States
NEWPORT NEWS