Ferguson Reports Second Quarter Results
Ferguson (NYSE: FERG) reported Q2 financial results with sales of $6.9 billion, up 3.0% year-over-year, driven by 5% volume growth partially offset by 2% deflation. The company's gross margin declined 70 basis points to 29.7%, while operating margin was 6.0% (6.5% adjusted).
Key highlights include diluted EPS of $1.38 ($1.52 adjusted), a quarterly dividend increase of 5% to $0.83, and share repurchases of $252 million. The company expanded its buyback program by an additional $1.0 billion. In the US market, residential revenue grew ~2% while non-residential revenue increased ~4%, showing continued market share gains.
Ferguson reaffirmed its full-year revenue guidance for low single-digit growth but updated its expected adjusted operating margin range to 8.3-8.8%. The company maintains a strong balance sheet with net debt to adjusted EBITDA of 1.2x.
Ferguson (NYSE: FERG) ha riportato i risultati finanziari del secondo trimestre con vendite di 6,9 miliardi di dollari, in aumento del 3,0% rispetto all'anno precedente, sostenute da una crescita del volume del 5% parzialmente compensata da una deflazione del 2%. Il margine lordo dell'azienda è diminuito di 70 punti base, attestandosi al 29,7%, mentre il margine operativo è stato del 6,0% (6,5% rettificato).
Tra i punti salienti ci sono un utile per azione diluito di 1,38 dollari (1,52 dollari rettificato), un aumento del dividendo trimestrale del 5% a 0,83 dollari e riacquisti di azioni per 252 milioni di dollari. L'azienda ha ampliato il suo programma di riacquisto di ulteriori 1,0 miliardo di dollari. Nel mercato statunitense, i ricavi residenziali sono cresciuti di circa il 2% mentre i ricavi non residenziali sono aumentati di circa il 4%, mostrando guadagni continui in termini di quota di mercato.
Ferguson ha confermato la sua previsione di ricavi per l'intero anno, prevedendo una crescita a bassa cifra singola, ma ha aggiornato l'intervallo previsto per il margine operativo rettificato a 8,3-8,8%. L'azienda mantiene un bilancio solido con un rapporto debito netto su EBITDA rettificato di 1,2x.
Ferguson (NYSE: FERG) reportó los resultados financieros del segundo trimestre con ventas de 6.9 mil millones de dólares, un aumento del 3.0% interanual, impulsado por un crecimiento del volumen del 5% que fue parcialmente compensado por una deflación del 2%. El margen bruto de la compañía disminuyó 70 puntos básicos al 29.7%, mientras que el margen operativo fue del 6.0% (6.5% ajustado).
Los aspectos destacados incluyen un EPS diluido de 1.38 dólares (1.52 dólares ajustado), un aumento del dividendo trimestral del 5% a 0.83 dólares y recompra de acciones por 252 millones de dólares. La compañía amplió su programa de recompra en 1.0 mil millones de dólares adicionales. En el mercado estadounidense, los ingresos residenciales crecieron ~2% mientras que los ingresos no residenciales aumentaron ~4%, mostrando ganancias continuas en participación de mercado.
Ferguson reafirmó su guía de ingresos para todo el año para un crecimiento de un solo dígito bajo, pero actualizó su rango esperado de margen operativo ajustado a 8.3-8.8%. La compañía mantiene un balance sólido con una relación de deuda neta a EBITDA ajustado de 1.2x.
퍼거슨 (NYSE: FERG)은 2분기 재무 결과를 발표하며 69억 달러의 매출을 기록하여 전년 대비 3.0% 증가했다고 밝혔습니다. 이는 5%의 물량 증가에 의해 주도되었으나 2%의 디플레이션으로 부분적으로 상쇄되었습니다. 회사의 총 마진은 29.7%로 70베이시스 포인트 감소했으며, 운영 마진은 6.0% (조정 후 6.5%)였습니다.
주요 하이라이트로는 희석 주당순이익 1.38달러 (조정 후 1.52달러), 분기 배당금 5% 증가하여 0.83달러, 2억 5200만 달러의 자사주 매입이 포함됩니다. 회사는 자사주 매입 프로그램을 추가로 10억 달러 확장했습니다. 미국 시장에서 주거용 수익은 약 2% 증가했으며, 비주거용 수익은 약 4% 증가하여 시장 점유율을 지속적으로 확대하고 있습니다.
퍼거슨은 연간 수익 가이드를 낮은 한 자릿수 성장으로 재확인했지만, 예상 조정 운영 마진 범위를 8.3-8.8%로 업데이트했습니다. 회사는 조정된 EBITDA 대비 순부채 비율 1.2배로 강력한 재무 상태를 유지하고 있습니다.
Ferguson (NYSE: FERG) a annoncé ses résultats financiers pour le deuxième trimestre avec des ventes de 6,9 milliards de dollars, en hausse de 3,0% par rapport à l'année précédente, soutenues par une croissance du volume de 5% partiellement compensée par une déflation de 2%. La marge brute de l'entreprise a diminué de 70 points de base, atteignant 29,7%, tandis que la marge opérationnelle s'élevait à 6,0% (6,5% ajusté).
Les faits saillants incluent un bénéfice par action dilué de 1,38 dollar (1,52 dollar ajusté), une augmentation du dividende trimestriel de 5% à 0,83 dollar et des rachats d'actions de 252 millions de dollars. L'entreprise a élargi son programme de rachat de 1,0 milliard de dollars supplémentaires. Sur le marché américain, les revenus résidentiels ont augmenté d'environ 2%, tandis que les revenus non résidentiels ont augmenté d'environ 4%, montrant des gains continus de parts de marché.
Ferguson a réaffirmé ses prévisions de revenus pour l'année entière, prévoyant une croissance à un chiffre bas, mais a mis à jour sa fourchette de marge opérationnelle ajustée à 8,3-8,8%. L'entreprise maintient une solide situation financière avec un ratio de dette nette par rapport à l'EBITDA ajusté de 1,2x.
Ferguson (NYSE: FERG) hat die finanziellen Ergebnisse für das zweite Quartal bekannt gegeben, mit Umsätzen von 6,9 Milliarden Dollar, was einem Anstieg von 3,0% im Jahresvergleich entspricht, angetrieben durch ein Volumenwachstum von 5%, das teilweise durch eine Deflation von 2% ausgeglichen wurde. Die Bruttomarge des Unternehmens fiel um 70 Basispunkte auf 29,7%, während die operative Marge bei 6,0% (6,5% bereinigt) lag.
Wichtige Highlights sind ein verwässerter Gewinn pro Aktie von 1,38 Dollar (1,52 Dollar bereinigt), eine Erhöhung der Quartalsdividende um 5% auf 0,83 Dollar und Aktienrückkäufe von 252 Millionen Dollar. Das Unternehmen erweiterte sein Rückkaufprogramm um zusätzliche 1,0 Milliarden Dollar. Auf dem US-Markt wuchsen die Einnahmen aus dem Wohnbereich um etwa 2%, während die Einnahmen aus dem Nicht-Wohnbereich um etwa 4% zunahmen, was auf anhaltende Marktanteilsgewinne hinweist.
Ferguson bekräftigte seine Umsatzprognose für das Gesamtjahr mit einem Wachstum im niedrigen einstelligen Bereich, aktualisierte jedoch den erwarteten Bereich der bereinigten operativen Marge auf 8,3-8,8%. Das Unternehmen hält eine starke Bilanz mit einem Verhältnis von Nettoverschuldung zu bereinigtem EBITDA von 1,2x.
- Volume growth of 5% showing market share gains
- Additional $1.0 billion share buyback authorization
- 5% dividend increase to $0.83 per share
- Strong balance sheet with 1.2x net debt to adjusted EBITDA
- Non-residential revenue growth of 4% outperforming residential segment
- Gross margin declined 70 basis points to 29.7%
- Operating profit decreased 14.0% to $410 million
- Adjusted EPS declined 12.6% to $1.52
- 2% price deflation impact on sales
- Downward revision of full-year adjusted operating margin guidance
Insights
Ferguson's Q2 results reveal a complex operating environment with underlying strengths offset by profitability challenges. Sales reached
The more concerning elements appear in the bottom-line metrics. Gross margin contracted
Ferguson maintains a strong financial position with net debt to adjusted EBITDA at 1.2x, supporting continued shareholder returns through a
Most telling is management's guidance revision: while reaffirming low-single-digit revenue growth, they reduced the full-year adjusted operating margin forecast to
Ferguson's Q2 results highlight a company successfully driving volume growth in challenging market conditions while simultaneously managing through significant margin compression. The
The company's strategic positioning across both residential and non-residential markets is proving valuable, with non-residential segments (particularly civil/infrastructure) showing greater resilience. This diversification provides some insulation against housing market fluctuations, though the approximate
Ferguson's acquisition strategy merits particular attention. The completed water/wastewater acquisition and pending Northeast commercial/mechanical distributor purchase demonstrate a disciplined approach to building specialized capabilities in fragmented markets. These bolt-on acquisitions leverage Ferguson's scale while expanding its technical expertise in complex project environments.
The margin compression (
Ferguson's financial strength (1.2x leverage) provides significant strategic flexibility during this challenging period, allowing continued investments and shareholder returns while competitors might be forced to retrench. The
Continued Volume Growth in Challenging Markets
Second quarter highlights
-
Sales of
, an increase of$6.9 billion 3.0% , driven by market outperformance. -
Sales volume grew
5% , partially offset by continued deflation of approximately2% . -
Gross margin of
29.7% , down 70 bps from prior year. -
Operating margin of
6.0% (6.5% on an adjusted basis). -
Diluted earnings per share of
($1.38 on an adjusted basis).$1.52 -
Declared quarterly dividend of
, reflecting a$0.83 5% increase over the prior year. - Completed one acquisition during the quarter. Subsequent to the quarter end, signed a definitive purchase agreement to acquire a leading commercial/mechanical distributor in the Northeast.
-
Share repurchases of
during the quarter.$252 million -
Share repurchase program increased by an additional
.$1.0 billion - Balance sheet remains strong with net debt to adjusted EBITDA of 1.2x.
“Given this backdrop, we are reaffirming our full year revenue guidance of low single digit growth, but updating the expected full year adjusted operating margin range to
“We remain confident in our markets over the medium-term and continue to balance investment in key strategic opportunities, leveraging multiyear tailwinds in both residential and non-residential markets as we support the complex project requirements of our specialist professional customers.”
FY2025 Guidance
|
Prior 2025 Guidance |
Updated 2025 Guidance |
Net sales* |
Low single digit growth |
Low single digit growth |
Adjusted operating margin** |
|
|
Interest expense |
|
|
Adjusted effective tax rate** |
~ |
~ |
Capital expenditures |
|
|
* Net sales guidance assumes our markets are down low single digits, inclusive of pricing slightly down for the year. We assume continued Company market outperformance and contribution from already completed acquisitions, offset in part by one fewer sales day in the third quarter. ** The Company does not reconcile forward-looking non-GAAP measures. See “Non-GAAP Reconciliations and Supplementary information”. |
|
Three months ended January 31, |
|
|
|||
US$ (In millions, except per share amounts) |
2025 |
2024 |
Change |
|||
|
Reported |
Adjusted(1) |
Reported |
Adjusted(1) |
Reported |
Adjusted |
Net sales |
6,872 |
6,872 |
6,673 |
6,673 |
3.0 % |
3.0 % |
Gross margin |
29.7 % |
29.7 % |
30.4 % |
30.4 % |
(70) bps |
(70) bps |
Operating profit |
410 |
449 |
477 |
520 |
(14.0) % |
(13.7) % |
Operating margin |
6.0 % |
6.5 % |
7.1 % |
7.8 % |
(110) bps |
(130) bps |
Earnings per share - diluted |
1.38 |
1.52 |
1.58 |
1.74 |
(12.7) % |
(12.6) % |
Adjusted EBITDA |
|
502 |
|
568 |
|
(11.6) % |
Net debt(1) : Adjusted EBITDA |
|
1.2x |
|
1.1x |
|
|
|
Six months ended January 31, |
|
|
|||
US$ (In millions, except per share amounts) |
2025 |
2024 |
Change |
|||
|
Reported |
Adjusted(1) |
Reported |
Adjusted(1) |
Reported |
Adjusted |
Net sales |
14,644 |
14,644 |
14,381 |
14,381 |
1.8 % |
1.8 % |
Gross margin |
29.9 % |
29.9 % |
30.3 % |
30.3 % |
(40) bps |
(40) bps |
Operating profit |
1,075 |
1,155 |
1,216 |
1,293 |
(11.6) % |
(10.7) % |
Operating margin |
7.3 % |
7.9 % |
8.5 % |
9.0 % |
(120) bps |
(110) bps |
Earnings per share - diluted |
3.72 |
3.98 |
4.12 |
4.40 |
(9.7) % |
(9.5) % |
Adjusted EBITDA |
|
1,260 |
|
1,387 |
|
(9.2) % |
Net debt(1) : Adjusted EBITDA |
|
1.2x |
|
1.1x |
|
|
(1) The Company uses certain non-GAAP measures, which are not defined or specified under |
Summary of financial results
Second quarter
Net sales of
Gross margin of
Reported operating profit was
Reported diluted earnings per share was
US - second quarter
Net sales in the US business increased by
Residential end markets, which comprise just over half of US revenue, remained similar to the first quarter across both new construction and repair, maintenance and improvement. Overall, our residential revenue grew approximately
Non-residential end markets, representing just under half of US revenue, remained slightly more resilient than residential end markets with continued activity on large capital projects. We continued to take share with non-residential revenue growth of approximately
Adjusted operating profit of
We completed one acquisition during the quarter, Templeton and its affiliate, TEMSCO, which serve the water and wastewater industries in the southeast. Additionally, subsequent to the quarter end we signed a definitive purchase agreement to acquire Independent Pipe & Supply Corporation, a leading commercial/mechanical distributor in the Northeast.
Net sales grew by
Segment overview
|
Three months ended January 31, |
|
|
Six months ended January 31, |
|
||
US$ (In millions) |
2025 |
2024 |
Change |
|
2025 |
2024 |
Change |
Net sales: |
|
|
|
|
|
|
|
US |
6,553 |
6,364 |
3.0 % |
|
13,922 |
13,693 |
1.7 % |
|
319 |
309 |
3.2 % |
|
722 |
688 |
4.9 % |
Total net sales |
6,872 |
6,673 |
3.0 % |
|
14,644 |
14,381 |
1.8 % |
|
|
|
|
|
|
|
|
Adjusted operating profit: |
|
|
|
|
|
|
|
US |
455 |
525 |
(13.3) % |
|
1,152 |
1,291 |
(10.8) % |
|
11 |
9 |
22.2 % |
|
34 |
32 |
6.3 % |
Central and other costs |
(17) |
(14) |
|
|
(31) |
(30) |
|
Total adjusted operating profit |
449 |
520 |
(13.7) % |
|
1,155 |
1,293 |
(10.7) % |
Financial position
Net debt to adjusted EBITDA at January 31, 2025 was 1.2x and during the quarter we completed share repurchases of
We declared a quarterly dividend of
There have been no other significant changes to the financial position of the Company.
Investor conference call and webcast
A call with Kevin Murphy, CEO and Bill Brundage, CFO will commence at 8:30 a.m. ET (12:30 p.m. GMT) today. The call will be recorded and available on our website after the event at corporate.ferguson.com.
Dial in number |
US: +1 646 233 4753 |
|
|
Ask for the Ferguson call quoting 996251. To access the call via your laptop, tablet or mobile device please go to corporate.ferguson.com. If you have technical difficulties, please click the “Listen by Phone” button on the webcast player and dial the number provided.
About Ferguson
Ferguson (NYSE: FERG; LSE: FERG) is the largest value-added distributor serving the specialized professional in our
Analyst resources
For further information on quarterly financial breakdowns, visit corporate.ferguson.com on the Investors menu under Analysts and Resources.
Provisional financial calendar
Q3 Results for period ending April 30, 2025 |
June 3, 2025 with call from 8:30 a.m. ET |
Timetable for the quarterly dividend
The timetable for payment of the quarterly dividend of
Ex-dividend date: |
March 21, 2025 |
Record date: |
March 21, 2025 |
Payment date: |
May 6, 2025 |
Further details can be found on our website corporate.ferguson.com, navigating to Investors, Shareholder Center, Dividends / Dividend History.
The completion of cross-border movements of shares between the
Cautionary note on forward-looking statements
Certain information included in this announcement is forward-looking, including within the meaning of the Private Securities Litigation Reform Act of 1995, and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, statements or guidance regarding or relating to our future financial position, results of operations and growth, plans and objectives for the future including our capabilities and priorities, risks associated with changes in global and regional economic, market and political conditions, ability to manage supply chain challenges, ability to manage the impact of product price fluctuations, our financial condition and liquidity, legal or regulatory changes and other statements concerning the success of our business and strategies. Forward-looking statements can be identified by the use of forward-looking terminology, including terms such as “believes,” “estimates,” “anticipates,” “expects,” “forecasts,” “guidance,” “intends,” “continues,” “plans,” “projects,” “goal,” “target,” “aim,” “may,” “will,” “would,” “could” or “should” or, in each case, their negative or other variations or comparable terminology and other similar references to future periods. Forward-looking statements speak only as of the date on which they are made. They are not assurances of future performance and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Although we believe that the forward-looking statements contained in this announcement are based on reasonable assumptions, you should be aware that many factors could cause actual results to differ materially from those contained in such forward-looking statements, including but not limited to: weakness in the economy, market trends, uncertainty and other conditions in the markets in which we operate, and other factors beyond our control, including disruption in the financial markets and any macroeconomic or other consequences of political unrest, disputes or war; failure to rapidly identify or effectively respond to direct and/or end customers’ wants, expectations or trends, including costs and potential problems associated with new or upgraded information technology systems or our ability to timely deploy new omni-channel capabilities; decreased demand for our products as a result of operating in highly competitive industries and the impact of declines in the residential and non-residential markets; changes in competition, including as a result of market consolidation or competitors responding more quickly to emerging technologies (such as generative artificial intelligence); failure of a key information technology system or process as well as exposure to fraud or theft resulting from payment-related risks; privacy and protection of sensitive data failures, including failures due to data corruption, cybersecurity incidents or network security breaches; ineffectiveness of or disruption in our domestic or international supply chain or our fulfillment network, including delays in inventory availability at our distribution facilities and branches, increased delivery costs or lack of availability; failure to effectively manage and protect our facilities and inventory or to prevent personal injury to customers, suppliers or associates, including as a result of workplace violence; unsuccessful execution of our operational strategies; failure to attract, retain and motivate key associates; exposure of associates, contractors, customers, suppliers and other individuals to health and safety risks; risks associated with acquisitions, partnerships, joint ventures and other business combinations, dispositions or strategic transactions; regulatory, product liability and reputational risks and the failure to achieve and maintain a high level of product and service quality or comply with responsible sourcing standards; inability to renew leases on favorable terms or at all, as well as any remaining obligations under a lease when we close a facility; changes in, interpretations of, or compliance with tax laws; our indebtedness and changes in our credit ratings and outlook; fluctuations in product prices (e.g., commodity-priced materials, inflation/deflation) and foreign currency; funding risks related to our defined benefit pension plans; legal proceedings in the course of our business as well as failure to comply with domestic and foreign laws, regulations and standards, as those laws, regulations and standards or interpretations and enforcement thereof may change, or the occurrence of unforeseen developments such as litigation, investigations, governmental proceedings or enforcement actions; our failure to comply with the obligations associated with being a public company listed on the New York Stock Exchange and London Stock Exchange and the costs associated therewith; the costs and risk exposure relating to environmental, social and governance matters, including sustainability issues, regulatory or legal requirements, and disparate stakeholder expectations; adverse impacts caused by a public health crisis; and other risks and uncertainties set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the Securities and Exchange Commission (“SEC”) on September 25, 2024 and in other filings we make with the SEC in the future.
Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with our legal or regulatory obligations, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Ferguson Enterprises Inc.
Non-GAAP Reconciliations and Supplementary Information
(unaudited)
Non-GAAP items
This announcement contains certain financial information that is not presented in conformity with
The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable
Summary of Organic Revenue
Management evaluates organic revenue as it provides a consistent measure of the change in revenue year-on-year. Organic revenue growth (or decline) is determined as the growth (or decline) in total reported revenue excluding the growth (or decline) attributable to currency exchange rate fluctuations, sales days, acquisitions and disposals, divided by the preceding financial year’s revenue at the current year’s exchange rates.
A summary of the Company’s historical revenue and organic revenue growth is below:
|
Q2 2025 |
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
|||||
|
Revenue |
Organic Revenue |
Revenue |
Organic Revenue |
Revenue |
Organic Revenue |
Revenue |
Organic Revenue |
Revenue |
Organic Revenue |
US |
|
|
|
(0.4)% |
|
(0.2)% |
|
(0.9)% |
(2.2)% |
(3.7)% |
|
|
|
|
|
|
(1.2)% |
|
(0.6)% |
(3.7)% |
(3.3)% |
Total Company |
|
|
|
(0.3)% |
|
(0.2)% |
|
(0.9)% |
(2.2)% |
(3.7)% |
For further details regarding organic revenue growth, visit corporate.ferguson.com on the Investors menu under Analysts and Resources.
Reconciliation of Net Income to Adjusted Operating Profit and Adjusted EBITDA |
|||||||
|
Three months ended |
|
Six months ended |
||||
|
January 31, |
|
January 31, |
||||
(In millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Net income |
|
|
|
|
|
|
|
Provision for income taxes |
94 |
|
111 |
|
248 |
|
283 |
Interest expense, net |
48 |
|
44 |
|
94 |
|
89 |
Other (income) expense, net |
(8) |
|
— |
|
(13) |
|
3 |
Operating profit |
410 |
|
477 |
|
1,075 |
|
1,216 |
Corporate restructurings(1) |
— |
|
8 |
|
3 |
|
8 |
Amortization of acquired intangibles |
39 |
|
35 |
|
77 |
|
69 |
Adjusted Operating Profit |
449 |
|
520 |
|
1,155 |
|
1,293 |
Depreciation & impairment of PP&E |
46 |
|
41 |
|
90 |
|
80 |
Amortization of non-acquired intangibles |
7 |
|
7 |
|
15 |
|
14 |
Adjusted EBITDA |
|
|
|
|
|
|
|
(1) |
For the six months ended January 31, 2025, corporate restructurings primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in |
Net Debt : Adjusted EBITDA Reconciliation
To assess the appropriateness of its capital structure, the Company’s principal measure of financial leverage is net debt to adjusted EBITDA. The Company aims to operate with investment grade credit metrics and keep this ratio within one to two times.
Net debt
Net debt comprises bank overdrafts, bank and other loans and derivative financial instruments, excluding lease liabilities, less cash and cash equivalents. Long-term debt is presented net of debt issuance costs.
|
As of January 31, |
||
(In millions) |
2025 |
|
2024 |
Long-term debt |
|
|
|
Short-term debt |
400 |
|
150 |
Bank overdrafts(1) |
— |
|
23 |
Derivative liabilities |
5 |
|
11 |
Cash and cash equivalents |
(764) |
|
(639) |
Net debt |
|
|
|
(1) Bank overdrafts are included in other current liabilities in the Company’s Consolidated Balance Sheets. |
Adjusted EBITDA (Rolling 12-month)
Adjusted EBITDA is net income before charges/credits relating to depreciation, amortization, impairment and certain non-GAAP adjustments. A rolling 12-month adjusted EBITDA is used in the net debt to adjusted EBITDA ratio to assess the appropriateness of the Company’s financial leverage.
|
Twelve months ended |
||
(In millions, except ratios) |
January 31, |
||
|
2025 |
|
2024 |
Net income |
|
|
|
Provision for income taxes |
694 |
|
540 |
Interest expense, net |
184 |
|
185 |
Other (income) expense, net |
(7) |
|
9 |
Corporate restructurings(1) |
23 |
|
8 |
Impairments and other charges(2) |
— |
|
125 |
Depreciation and amortization |
354 |
|
322 |
Adjusted EBITDA |
|
|
|
Net Debt: Adjusted EBITDA |
1.2x |
|
1.1x |
(1) |
For the rolling twelve months ended January 31, 2025 and 2024, corporate restructurings primarily related to incremental costs in connection with establishing a new corporate structure to domicile our ultimate parent company in |
(2) |
For the rolling twelve months ended January 31, 2024, impairments and other charges related to |
Reconciliation of Net Income to Adjusted Net Income and Adjusted EPS - Diluted |
|||||||
|
Three months ended |
||||||
|
January 31, |
||||||
(In millions, except per share amounts) |
2025 |
|
2024 |
||||
|
|
|
per share(1) |
|
|
|
per share(1) |
Net income |
|
|
|
|
|
|
|
Corporate restructurings(2) |
— |
|
— |
|
8 |
|
0.04 |
Amortization of acquired intangibles |
39 |
|
0.20 |
|
35 |
|
0.17 |
Discrete tax adjustments(3) |
(1) |
|
(0.01) |
|
(2) |
|
(0.01) |
Tax impact-non-GAAP adjustments(4) |
(10) |
|
(0.05) |
|
(8) |
|
(0.04) |
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding |
199.8 |
|
203.9 |
|
|
|
|
|
|
|
|
|
Six months ended |
||||||
|
January 31, |
||||||
(In millions, except per share amounts) |
2025 |
|
2024 |
||||
|
|
|
per share(1) |
|
|
|
per share(1) |
Net income |
|
|
|
|
|
|
|
Corporate restructurings(2) |
3 |
|
0.02 |
|
8 |
|
0.04 |
Amortization of acquired intangibles |
77 |
|
0.38 |
|
69 |
|
0.34 |
Discrete tax adjustments(3) |
(8) |
|
(0.04) |
|
(2) |
|
(0.01) |
Tax impact-non-GAAP adjustments(4) |
(20) |
|
(0.10) |
|
(18) |
|
(0.09) |
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding |
200.5 |
|
204.2 |
(1) |
Per share on a dilutive basis. |
(2) |
For the six months ended January 31, 2025, corporate restructurings primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in |
(3) |
For the three and six months ended January 31, 2025 and 2024, discrete tax adjustments mainly related to the tax treatment of certain compensation items that are not material. |
(4) |
For the three and six months ended January 31, 2025 and 2024, the tax impact on non-GAAP adjustments primarily related to the amortization of acquired intangibles. |
Ferguson Enterprises Inc. Condensed Consolidated Statements of Earnings (unaudited) |
|||||||
|
Three months ended |
|
Six months ended |
||||
|
January 31, |
|
January 31, |
||||
(In millions, except per share amounts) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Net sales |
|
|
|
|
|
|
|
Cost of sales |
(4,830) |
|
(4,644) |
|
(10,262) |
|
(10,021) |
Gross profit |
2,042 |
|
2,029 |
|
4,382 |
|
4,360 |
Selling, general and administrative expenses |
(1,540) |
|
(1,469) |
|
(3,125) |
|
(2,981) |
Depreciation and amortization |
(92) |
|
(83) |
|
(182) |
|
(163) |
Operating profit |
410 |
|
477 |
|
1,075 |
|
1,216 |
Interest expense, net |
(48) |
|
(44) |
|
(94) |
|
(89) |
Other income (expense), net |
8 |
|
— |
|
13 |
|
(3) |
Income before income taxes |
370 |
|
433 |
|
994 |
|
1,124 |
Provision for income taxes |
(94) |
|
(111) |
|
(248) |
|
(283) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
Basic |
199.6 |
|
203.4 |
|
200.2 |
|
203.6 |
Diluted |
199.8 |
|
203.9 |
|
200.5 |
|
204.2 |
Ferguson Enterprises Inc. Condensed Consolidated Balance Sheets (unaudited) |
|||
|
As of |
||
(In millions) |
January 31, 2025 |
|
July 31, 2024 |
Assets |
|
|
|
Cash and cash equivalents |
|
|
|
Accounts receivable, net |
3,200 |
|
3,602 |
Inventories |
4,273 |
|
4,188 |
Prepaid and other current assets |
962 |
|
1,020 |
Assets held for sale |
26 |
|
29 |
Total current assets |
9,225 |
|
9,410 |
Property, plant and equipment, net |
1,808 |
|
1,752 |
Operating lease right-of-use assets |
1,637 |
|
1,565 |
Deferred income taxes, net |
188 |
|
181 |
Goodwill |
2,361 |
|
2,357 |
Other non-current assets |
1,311 |
|
1,307 |
Total assets |
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
Accounts payable |
|
|
|
Other current liabilities |
2,030 |
|
1,806 |
Total current liabilities |
5,057 |
|
5,216 |
Long-term debt |
3,949 |
|
3,774 |
Long-term portion of operating lease liabilities |
1,256 |
|
1,198 |
Other long-term liabilities |
779 |
|
768 |
Total liabilities |
11,041 |
|
10,956 |
Total stockholders' equity |
5,489 |
|
5,616 |
Total liabilities and stockholders' equity |
|
|
|
Ferguson Enterprises Inc. Condensed Consolidated Statements of Cash Flows (unaudited) |
|||
(In millions) |
Six months ended |
||
January 31, |
|||
2025 |
|
2024 |
|
Cash flows from operating activities: |
|
|
|
Net income |
|
|
|
Depreciation and amortization |
182 |
|
163 |
Share-based compensation |
13 |
|
24 |
Changes in inventories |
(94) |
|
(52) |
Changes in receivables and other assets |
494 |
|
565 |
Changes in accounts payable and other liabilities |
(600) |
|
(626) |
Other operating activities |
(56) |
|
(52) |
Net cash provided by operating activities |
685 |
|
863 |
Cash flows from investing activities: |
|
|
|
Purchase of businesses acquired, net of cash acquired |
(46) |
|
(67) |
Capital expenditures |
(158) |
|
(192) |
Other investing activities |
12 |
|
28 |
Net cash used in investing activities |
(192) |
|
(231) |
Cash flows from financing activities: |
|
|
|
Purchase of treasury shares |
(508) |
|
(250) |
Net change in debt and bank overdrafts |
420 |
|
(24) |
Cash dividends |
(158) |
|
(305) |
Other financing activities |
(43) |
|
(18) |
Net cash used in financing activities |
(289) |
|
(597) |
Change in cash, cash equivalents and restricted cash |
204 |
|
35 |
Effects of exchange rate changes |
(14) |
|
— |
Cash, cash equivalents and restricted cash, beginning of period |
625 |
|
669 |
Cash, cash equivalents and restricted cash, end of period |
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250311675538/en/
For further information please contact
Investor relations
Brian Lantz, Vice President IR and Communications
Mobile: +1 224 285 2410
Pete Kennedy, Director of Investor Relations
Mobile: +1 757 603 0111
Media inquiries
Christine Dwyer, Senior Director of Communications and PR
Mobile: +1 757 469 5813
Source: Ferguson Enterprises Inc.