1st Colonial Bancorp, Inc. Reports Third Quarter 2023 Results
- Net interest income for nine months increased by 7% to $20.0 million
- Total loans grew by 5% to $630.8 million
- Total deposits grew by 5% to $680.6 million
- Annualized return on average equity was 11.39%
- Net interest income for Q3 decreased by 4% to $6.6 million
- Net interest margin decreased by 8% compared to last year
- Non-interest income for Q3 decreased by 24% to $917 thousand
Income Statement Highlights include:
-
Net interest income for the quarter ended September 30, 2023 was
, a decrease of$6.6 million , or$250 thousand 4% from the same period in 2022. -
Net interest income for nine months ended September 30, 2023 was
, an increase of$20.0 million , or$1.3 million 7% from the same period in 2022. -
Net interest margin for the quarter ended September 30, 2023 was
3.46% , an8% decrease over the same period in 2022, and down5% from the quarter ended June 30, 2023. -
For the first three quarters of 2023 net interest margin was
3.55% compared to3.60% for the same period in 2022. -
For the third quarter of 2023, non-interest income was
, a decrease of$917 thousand , or$285 thousand 24% , from the same period in 2022 and up or$218 thousand 31% from the second quarter of 2023. -
For the third quarter of 2023, annualized return on average assets was
0.92% compared to1.36% from the same period in 2022 and0.99% for the second quarter of 2023.
Balance Sheet Highlights include:
-
Total assets grew
, or$2.2 million 0.3% , to from$806.4 million as of June 30, 2023, and by$804.2 million , or$24.4 million 3% , from as of December 31, 2022.$782.0 million -
Total loans were
as of September 30, 2023 and June 30, 2023. Total loans grew$630.8 million , or$27.2 million 5% , from as of December 31, 2022.$603.6 million -
Total deposits grew
, or$29.7 million 5% , to from$680.6 as of June 30, 2023, and by$650.9 million , or$9.5 million 1% , from as of December 31, 2022.$671.1 million -
For the third quarter of 2023, annualized return on average equity was
11.39% compared to17.69% for the same period in 2022 and12.70% for the second quarter of 2023. -
Book value per share increased
6% to as of September 30, 2023 from$13.51 as of December 31, 2022.$12.76
Robert White, President and Chief Executive Officer, commented, “We are pleased with our operating performance for the quarter and year to date. Core earnings and our net interest margin have been steady even with the continued pressure on our deposit costs. Our net interest margin declined modestly for the quarter and reflected the continued pressure on deposit pricing. We remain very focused on delivering top-tier rates to all of our deposit customers. Noninterest income was further impacted this quarter by the higher mortgage rates and the overall lack of housing inventory in the market. We anticipate that continued pressure on mortgage originations will exist for the next couple of quarters as we navigate through the economic challenges presented by the higher interest rates and continued inflationary pressures.”
“Asset quality metrics remain stable, as we continue to monitor delinquency levels in all loan categories. We continue to stay focused on our Team Members and our loyal customers to deliver exceptional products and services for the long term.”
Operating Results
Net Interest Income
Net interest income for the three months ended September 30, 2023 and 2022 was
For the third quarter of 2023, interest expense was
For the first nine months of 2023, net interest income grew
For the first nine months of 2023, interest expense was
The net interest margin was
Provision for Credit Losses
For the three months ended September 30, 2023, the provision for credit losses was
For the nine months ended September 30, 2023, the provision for credit losses was
Noninterest Income
Noninterest income for the third quarter of 2023 was
For the nine months ended September 30, 2023, noninterest income was
Noninterest Expense
Noninterest expense was
For the nine months ended September 30, 2023, noninterest expense was
Income Taxes
For the three and nine months ended September 30, 2023, income tax expense was
Financial Condition
Assets
As of September 30, 2023, total assets were
Total loans were
Investments declined
Asset Quality
As of September 30, 2023, the allowance for credit losses (“ACL”) for loans was
As of September 30, 2023, total delinquent loans were
Liabilities
Total deposits were
As of September 30, 2023, short-term borrowings were
Shareholder’s Equity
Total shareholders’ equity was
Consolidated Financial Statements and Other Highlights:
1st COLONIAL BANCORP, INC. CONSOLIDATED INCOME STATEMENTS (Unaudited, dollars in thousands, except per share data) |
|||||||||||||||
For the three months ended |
For the nine months |
||||||||||||||
Sept 30, |
June 30, |
Sept 30, |
ended September 30, |
||||||||||||
2023 |
2023 |
2022 |
2023 |
2022 |
|||||||||||
Interest income |
$ |
10,213 |
$ |
9,806 |
$ |
7,993 |
$ |
29,099 |
$ |
21,207 |
|||||
Interest expense |
|
3,597 |
|
2,865 |
|
1,127 |
|
9,050 |
|
2,449 |
|||||
Net Interest Income |
|
6,616 |
|
6,941 |
|
6,866 |
|
20,049 |
|
18,758 |
|||||
Provision for credit losses |
|
126 |
|
170 |
|
200 |
|
122 |
|
800 |
|||||
Net interest income after provision for credit losses |
|
6,490 |
|
6,771 |
|
6,666 |
|
19,927 |
|
17,958 |
|||||
Noninterest income |
|
917 |
|
699 |
|
1,202 |
|
2,070 |
|
3,703 |
|||||
Noninterest expense |
|
4,965 |
|
4,884 |
|
4,510 |
|
14,714 |
|
13,267 |
|||||
Income before taxes |
|
2,442 |
|
2,586 |
|
3,358 |
|
7,283 |
|
8,394 |
|||||
Income tax expense |
|
626 |
|
634 |
|
800 |
|
1,986 |
|
2,213 |
|||||
Net Income |
$ |
1,816 |
$ |
1,952 |
$ |
2,558 |
$ |
5,297 |
$ |
6,181 |
|||||
Earnings Per Share – Basic |
$ |
0.38 |
$ |
0.41 |
$ |
0.55 |
$ |
1.13 |
$ |
1.32 |
|||||
Earnings Per Share – Diluted |
$ |
0.38 |
$ |
0.41 |
$ |
0.53 |
$ |
1.10 |
$ |
1.29 |
|||||
|
SELECTED PERFORMANCE RATIOS: |
||||||||||||||||||||
For the three months ended |
For the nine months |
|||||||||||||||||||
|
Sept 30, |
June 30, |
Sept 30, |
ended September 30, |
||||||||||||||||
2023 |
2023 |
2022 |
2023 |
2022 |
||||||||||||||||
Annualized Return on Average Assets |
|
0.92 |
% |
|
0.99 |
% |
|
1.36 |
% |
|
0.90 |
% |
|
1.15 |
% |
|||||
Annualized Return on Average Equity |
|
11.39 |
% |
|
12.70 |
% |
|
17.69 |
% |
|
11.54 |
% |
|
14.49 |
% |
|||||
Book value per share (1) |
$ |
13.51 |
|
$ |
13.23 |
|
$ |
12.18 |
|
$ |
13.51 |
|
$ |
12.18 |
|
|||||
|
|
|
|
|
|
As of September 30, 2023 |
As of December 31, 2022 |
||||
Bank Capital Ratios: |
||||||
Tier 1 Leverage |
9.74 |
% |
9.75 |
% |
||
Total Risk Based Capital |
15.31 |
% |
14.14 |
% |
||
Common Equity Tier 1 |
14.06 |
% |
12.89 |
% |
||
1st COLONIAL BANCORP, INC. CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited, in thousands) |
As of September 30, 2023 |
As of December 31, 2022 |
||||
Cash and cash equivalents |
$ |
43,828 |
$ |
20,399 |
||
Total investments |
|
100,494 |
|
129,131 |
||
Loans held for sale |
|
7,988 |
|
6,710 |
||
Total loans |
|
630,822 |
|
603,609 |
||
Less Allowance for credit losses |
|
(9,767) |
|
(8,331) |
||
Loans and leases, net |
|
621,055 |
|
595,278 |
||
Bank owned life insurance |
|
17,754 |
|
14,458 |
||
Premises and equipment, net |
|
1,814 |
|
1,845 |
||
Accrued interest receivable |
|
3,233 |
|
2,779 |
||
Other assets |
|
10,235 |
|
11,273 |
||
Total Assets |
$ |
806,401 |
$ |
781,963 |
||
Total deposits |
$ |
680,603 |
$ |
671,052 |
||
Other borrowings |
|
44,800 |
|
34,788 |
||
Subordinated debt |
|
10,613 |
|
10,559 |
||
Other liabilities |
|
6,354 |
|
|
5,926 |
|
Total Liabilities |
|
742,370 |
|
|
722,325 |
|
Total Shareholders’ Equity |
|
64,031 |
|
59,638 |
||
Total Liabilities and Equity |
$ |
806,401 |
$ |
781,963 |
||
|
|
|
1st COLONIAL BANCORP, INC. NET INTEREST INCOME AND MARGIN TABLES (Unaudited, in thousands, except percentages) |
|||||||||||||||||||||||||||
|
For the three months ended |
||||||||||||||||||||||||||
|
September 30, 2023 |
June 30, 2023 |
September 30, 2022 |
||||||||||||||||||||||||
|
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
||||||||||||||||||
Cash and cash equivalents |
$ |
19,853 |
$ |
237 |
4.74 |
% |
$ |
18,021 |
$ |
212 |
4.72 |
% |
$ |
10,050 |
$ |
40 |
1.58 |
% |
|||||||||
Investment securities |
|
103,236 |
|
626 |
2.41 |
% |
|
115,830 |
|
631 |
2.19 |
% |
|
129,804 |
|
582 |
1.78 |
% |
|||||||||
Loans held for sale |
|
7,064 |
|
106 |
5.95 |
% |
|
4,653 |
|
42 |
3.60 |
% |
|
7,985 |
|
75 |
3.73 |
% |
|||||||||
Loans |
|
628,674 |
|
9,244 |
5.83 |
% |
|
621,731 |
|
8,921 |
5.76 |
% |
|
576,579 |
|
7,296 |
5.02 |
% |
|||||||||
Total interest-earning assets |
|
758,827 |
|
10,213 |
5.34 |
% |
|
760,235 |
|
9,806 |
5.17 |
% |
|
724,418 |
|
7,993 |
4.38 |
% |
|||||||||
Non-interest earning assets |
|
27,109 |
|
|
28,094 |
|
23,641 |
|
|||||||||||||||||||
Total average assets |
$ |
785,936 |
|
$ |
788,329 |
$ |
748,059 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
|||||||||||||||||||||
Interest checking accounts |
$ |
390,471 |
$ |
1,471 |
1.49 |
% |
$ |
389,120 |
$ |
1,007 |
1.04 |
% |
$ |
297,614 |
$ |
203 |
0.27 |
% |
|||||||||
Savings and money markets |
|
68,782 |
|
227 |
1.31 |
% |
|
78,356 |
|
228 |
1.17 |
% |
|
134,555 |
|
146 |
0.43 |
% |
|||||||||
Time deposits |
|
155,723 |
|
1,487 |
3.79 |
% |
|
136,842 |
|
1,053 |
3.09 |
% |
|
134,218 |
|
392 |
1.16 |
% |
|||||||||
Total interest-bearing deposits |
|
614,976 |
|
3,185 |
2.05 |
% |
|
604,318 |
|
2,287 |
1.52 |
% |
|
566,387 |
|
741 |
0.52 |
% |
|||||||||
Borrowings |
|
25,931 |
|
412 |
6.30 |
% |
|
39,427 |
|
577 |
5.87 |
% |
|
27,891 |
|
386 |
5.49 |
% |
|||||||||
Total interest-bearing liabilities |
|
640,907 |
|
3,597 |
2.23 |
% |
|
643,745 |
|
2,865 |
1.78 |
% |
|
594,278 |
|
1,127 |
0.75 |
% |
|||||||||
Non-interest bearing deposits |
|
75,101 |
|
|
76,400 |
|
|
92,081 |
|
||||||||||||||||||
Other liabilities |
|
6,657 |
|
|
6,559 |
|
4,337 |
|
|||||||||||||||||||
Total average liabilities |
|
722,665 |
|
|
726,704 |
|
|
690,696 |
|
||||||||||||||||||
Shareholders' equity |
|
63,271 |
|
|
61,625 |
|
57,363 |
|
|||||||||||||||||||
Total average liabilities and equity |
$ |
785,936 |
|
$ |
788,329 |
$ |
748,059 |
|
|||||||||||||||||||
Net interest income |
|
$ |
6,616 |
|
$ |
6,941 |
|
$ |
6,866 |
||||||||||||||||||
Net interest margin |
|
|
3.46 |
% |
3.66 |
% |
3.76 |
% |
|||||||||||||||||||
Net interest spread |
|
|
3.11 |
% |
3.39 |
% |
3.63 |
% |
|||||||||||||||||||
1st COLONIAL BANCORP, INC. NET INTEREST INCOME AND MARGIN TABLES – Continued (Unaudited, in thousands, except percentages) |
||||||||||||||||||
|
For the nine months ended |
For the nine months ended |
||||||||||||||||
|
September 30, 2023 |
September 30, 2022 |
||||||||||||||||
|
Average Balance |
Interest |
Yield |
Average Balance |
Interest |
Yield/Rate |
||||||||||||
Cash and cash equivalents |
$ |
15,612 |
$ |
512 |
4.38 |
% |
$ |
22,462 |
$ |
77 |
0.46 |
% |
||||||
Investment securities |
|
115,546 |
|
1,917 |
2.22 |
% |
|
119,672 |
|
1,425 |
1.59 |
% |
||||||
Loans held for sale |
|
5,588 |
|
196 |
4.69 |
% |
|
9,374 |
|
250 |
3.57 |
% |
||||||
Loans |
|
618,253 |
|
26,474 |
5.73 |
% |
|
545,588 |
|
19,455 |
4.77 |
% |
||||||
Total interest-earning assets |
|
754,999 |
|
29,099 |
5.15 |
% |
|
697,096 |
|
21,207 |
4.07 |
% |
||||||
Non-interest earning assets |
|
27,606 |
|
|
|
22,994 |
|
|
||||||||||
Total average assets |
$ |
782,605 |
|
|
$ |
720,090 |
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
||||||||||||
Interest checking accounts |
$ |
380,502 |
$ |
3,377 |
1.19 |
% |
$ |
292,605 |
$ |
380 |
0.17 |
% |
||||||
Savings and money market deposits |
|
77,731 |
|
664 |
1.14 |
% |
|
132,949 |
|
336 |
0.34 |
% |
||||||
Time deposits |
|
143,859 |
|
3,456 |
3.21 |
% |
|
125,546 |
|
936 |
1.00 |
% |
||||||
Total interest-bearing deposits |
|
602,092 |
|
7,497 |
1.66 |
% |
|
551,000 |
|
1,652 |
0.40 |
% |
||||||
Borrowings |
|
35,349 |
|
1,553 |
5.88 |
% |
|
17,823 |
|
797 |
5.98 |
% |
||||||
Total interest-bearing liabilities |
|
637,441 |
|
9,050 |
1.90 |
% |
|
568,923 |
|
2,449 |
0.58 |
% |
||||||
Non-interest bearing deposits |
|
77,310 |
|
|
|
89,944 |
|
|
||||||||||
Other liabilities |
|
6,498 |
|
|
|
4,183 |
|
|
||||||||||
Total average liabilities |
|
721,249 |
|
|
|
663,050 |
|
|
||||||||||
Shareholders' equity |
|
61,356 |
|
|
|
57,040 |
|
|
||||||||||
Total average liabilities and equity |
$ |
782,605 |
|
|
$ |
720,090 |
|
|
||||||||||
Net interest income |
|
$ |
20,049 |
|
|
$ |
18,758 |
|
||||||||||
Net interest margin |
|
|
3.55 |
% |
|
|
3.60 |
% |
||||||||||
Net interest spread |
|
|
3.25 |
% |
|
|
3.49 |
% |
||||||||||
GAAP to NON-GAAP RECONCILIATION
(Unaudited, dollars in thousands, except per share data)
Pre-BOLI death benefit core earnings are determined by methods other than in accordance with generally accepted accounting principles (“GAAP”) and is considered a non-GAAP financial measure. Management believes that this non-GAAP financial measure is useful because it enhances the ability of management and investors to evaluate and compare our core operating results from period to period.
For the three months ended |
For the nine months |
||||||||||||||
Sept 30, |
June 30, |
Sept 30, |
ended September 30, |
||||||||||||
2023 |
2023 |
2022 |
2023 |
2022 |
|||||||||||
Net Income (GAAP) |
$ |
1,816 |
$ |
1,952 |
$ |
2,558 |
$ |
5,297 |
$ |
6,181 |
|||||
Less BOLI death benefit |
|
- |
|
- |
|
641 |
|
- |
|
950 |
|||||
Pre-BOLI death benefit core earnings (non-GAAP) |
$ |
1,816 |
$ |
1,952 |
$ |
1,917 |
$ |
5,297 |
$ |
5,231 |
|||||
Adjusted Earnings Per Share – Diluted (non-GAAP) |
$ |
0.38 |
$ |
0.41 |
$ |
0.40 |
$ |
1.10 |
$ |
1.09 |
|||||
1st Colonial Bancorp, Inc, is a
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to 1st Colonial Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance, and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond 1st Colonial Bancorp, Inc.’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, the impact of the ongoing pandemic and government responses thereto; on the
View source version on businesswire.com: https://www.businesswire.com/news/home/20231024185072/en/
Mary Kay Shea at 856‑885-2391
Source: 1st Colonial Bancorp, Inc.
FAQ
What was the net income for Q3 2023?
How much did total assets grow?
What was the annualized return on average equity for Q3 2023?
How much did total loans and deposits grow?
What was the decrease in net interest income for Q3?
What was the decrease in net interest margin compared to last year?