1st Colonial Bancorp, Inc. Reports Fourth Quarter and Annual 2023 Results
- None.
- None.
Income Statement Highlights include:
-
Net income for the fourth quarter of 2023 was
, an$2.1 million 18% increase from the third quarter of 2023 and an8% decrease from the fourth quarter of 2022. -
Net income for 2023 was
, a decrease of$7.4 million , or$1.1 million 13% , from 2022. -
Net interest income for 2023 was
, an increase of$26.4 million , or$341 thousand 1% from 2022. -
Net interest margin for the fourth quarter of 2023 was
3.28% compared to3.46% for the third quarter of 2023 and3.92% for the fourth quarter of 2022. -
Net interest margin for 2023 was
3.48% compared to3.68% for 2022. -
Noninterest expense for the fourth quarter was
, a$4.2 million 15% decrease from the third quarter of 2023 and a7% decrease from the fourth quarter of 2022. -
Diluted earnings per share for the fourth quarter was
, a$0.44 16% increase from third quarter of 2023 and an8% decrease from the fourth quarter of 2022. -
Diluted earnings per share was
for 2023, a decrease of$1.54 13% from for 2022.$1.76 -
Annualized return on average assets for the fourth quarter of 2023, was
1.07% compared to0.92% for the third quarter of 2023 and1.21% for the fourth quarter of 2022. -
Return on average assets for 2023 was
0.95% compared to1.16% for 2022.
Balance Sheet Highlights include:
-
Total assets grew
, or$19.2 million 2% , to from$825.6 million as of September 30, 2023 and by$806.4 million , or$43.6 million 6% , from as of December 31, 2022.$782.0 million -
Total loans grew
, or$6.2 million 1% , to from$637.0 million as of September 30, 2023, and by$630.8 million , or$33.4 million 6% , from as of December 31, 2022.$603.6 million -
Total deposits grew
, or$6.8 million 1% , to from$687.4 million as of September 30, 2023, and by$680.6 million , or$16.4 million 2% , from as of December 31, 2022.$671.1 million -
Book value per share increased
6% to as of December 31, 2023 from$14.31 as of September 30, 2023 and$13.51 12% from as of December 31, 2022.$12.76 -
Annualized return on average equity for the fourth quarter of 2023 was
13.05% compared to11.39% for the third quarter of September 30, 2023 and15.86% for the fourth quarter of 2022. -
Return on average equity for 2023 was
11.94% compared to14.84% for 2022. -
Leverage ratio for the Bank grew to
10.02% for 2023 from9.74% for 2022.
Robert White, President and Chief Executive Officer, commented, “2023 proved to be a very challenging year in the banking industry. Our Team remained very focused on delivering exceptional products and services to our clients, which allowed us to deliver above average operating results for the quarter and the full year. The inverted yield curve coupled with persistent inflation, continued to put pressure on our margin. We continue to be focused on our asset quality metrics and ensuring that our strong credit management discipline is maintained for new credits, as well as embedded in our portfolio management practices. We believe the foundation that we built is strong and will allow for continued profitable growth into 2024 and beyond.”
Operating Results
Net Interest Income
Net interest income for the three months ended December 31, 2023 and 2022 was
For the fourth quarter of 2023, interest expense was
Net interest income for 2023 was
Interest expense rose
The net interest margin was
Loan Loss Provision
For the three months ended December 31, 2023, the provision for credit losses was
For the year ended December 31, 2023, the provision for credit losses was
Noninterest Income
Noninterest income for the fourth quarter of 2023 was
For the year ended December 31, 2023, noninterest income was
Noninterest Expense
Noninterest expense was
Noninterest expense was
Income Taxes
For the three and twelve months ended December 31, 2023, income tax expense was
Financial Condition
Assets
As of December 31, 2023, total assets were
Total loans were
Investments grew
Asset Quality
As of December 31, 2023, the allowance for credit losses (“ACL”) for loans was
The ACL to non-accrual loans was
As of December 31, 2023, total delinquent loans were
Liabilities
Total deposits were
As of December 31, 2023, short-term borrowings were
Shareholder’s Equity
Total shareholders’ equity was
Consolidated Financial Statements and Other Highlights:
1st COLONIAL BANCORP, INC. |
|||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
|||||||||||||||
(Unaudited, dollars in thousands, except per share data) |
|||||||||||||||
For the three months ended |
For the years |
||||||||||||||
Dec 31, |
Sept 30, |
Dec 31, |
ended December 31, |
||||||||||||
|
2023 |
2023 |
2022 |
2023 |
2022 |
||||||||||
Interest income |
$ |
10,222 |
$ |
10,213 |
$ |
8,666 |
$ |
39,321 |
$ |
29,873 |
|||||
Interest expense |
|
3,921 |
|
3,597 |
|
1,415 |
|
12,971 |
|
3,864 |
|||||
Net Interest Income |
|
6,301 |
|
6,616 |
|
7,251 |
|
26,350 |
|
26,009 |
|||||
Provision for loan losses |
|
148 |
|
126 |
|
350 |
|
270 |
|
1,150 |
|||||
Net interest income after provision for loan losses |
|
6,153 |
|
6,490 |
|
6,901 |
|
26,080 |
|
24,859 |
|||||
Non-interest income |
|
719 |
|
917 |
|
648 |
|
2,789 |
|
4,351 |
|||||
Non-interest expense |
|
4,241 |
|
4,965 |
|
4,550 |
|
18,955 |
|
17,817 |
|||||
Income before taxes |
|
2,631 |
|
2,442 |
|
2,999 |
|
9,914 |
|
11,393 |
|||||
Income tax expense |
|
497 |
|
626 |
|
682 |
|
2,483 |
|
2,895 |
|||||
Net Income |
$ |
2,134 |
$ |
1,816 |
$ |
2,317 |
$ |
7,431 |
$ |
8,498 |
|||||
Earnings Per Share – Basic |
$ |
0.45 |
$ |
0.38 |
$ |
0.50 |
$ |
1.58 |
$ |
1.82 |
|||||
Earnings Per Share – Diluted |
$ |
0.44 |
$ |
0.38 |
$ |
0.48 |
$ |
1.54 |
$ |
1.76 |
|||||
|
SELECTED PERFORMANCE RATIOS: |
||||||||||||||||||||
For the three months ended |
For the years |
|||||||||||||||||||
|
Dec 31, |
Sept 30, |
Dec 31, |
ended December 31, |
||||||||||||||||
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Annualized Return on Average Assets |
|
1.07 |
% |
|
0.92 |
% |
|
1.21 |
% |
|
0.95 |
% |
|
1.16 |
% |
|||||
Annualized Return on Average Equity |
|
13.05 |
% |
|
11.39 |
% |
|
15.86 |
% |
|
11.94 |
% |
|
14.84 |
% |
|||||
Book value per share |
$ |
14.31 |
|
$ |
13.51 |
|
$ |
12.76 |
|
$ |
14.31 |
|
$ |
12.76 |
|
|
As of December 31, 2023 |
As of December 31, 2022 |
||
Bank Capital Ratios: |
||||
Tier 1 Leverage |
|
|
|
|
Total Risk Based Capital |
|
|
|
|
Common Equity Tier 1 |
|
|
|
|
1st COLONIAL BANCORP, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited, in thousands) |
As of December 31, 2023 |
As of December 31, 2022 |
||||||
Cash and cash equivalents |
$ |
52,727 |
|
$ |
20,399 |
|
||
Total investments |
|
107,577 |
|
|
129,131 |
|
||
Mortgage loans held for sale |
|
3,619 |
|
|
6,710 |
|
||
Total loans |
|
637,037 |
|
|
603,609 |
|
||
Less Allowance for credit losses |
|
(9,690 |
) |
|
(8,331 |
) |
||
Loans and leases, net |
|
627,347 |
|
|
595,278 |
|
||
Bank owned life insurance |
|
17,894 |
|
|
14,458 |
|
||
Premises and equipment, net |
|
1,770 |
|
|
1,845 |
|
||
Accrued interest receivable |
|
3,431 |
|
|
2,779 |
|
||
Other assets |
|
11,279 |
|
|
11,273 |
|
||
Total Assets |
$ |
825,644 |
|
$ |
781,963 |
|
||
Total deposits |
$ |
687,444 |
|
$ |
671,052 |
|
||
Other borrowings |
|
53,600 |
|
|
34,788 |
|
||
Subordinated debt |
|
10,631 |
|
|
10,559 |
|
||
Other liabilities |
|
6,046 |
|
|
|
5,926 |
|
|
Total Liabilities |
|
757,721 |
|
|
|
722,325 |
|
|
Total Shareholders’ Equity |
|
67,923 |
|
|
59,638 |
|
||
Total Liabilities and Shareholders’ Equity |
$ |
825,644 |
|
$ |
781,963 |
|
||
1st COLONIAL BANCORP, INC. |
|||||||||||||||||||||||||||
NET INTEREST INCOME AND MARGIN TABLES |
|||||||||||||||||||||||||||
(Unaudited, in thousands, except percentages) |
|||||||||||||||||||||||||||
|
For the three months ended |
||||||||||||||||||||||||||
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
||||||||||||||||||||||||
|
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
||||||||||||||||||
Cash and cash equivalents |
$ |
16,998 |
$ |
190 |
4.44 |
% |
$ |
19,853 |
$ |
237 |
4.74 |
% |
$ |
10,204 |
$ |
65 |
2.52 |
% |
|||||||||
Investment securities |
|
104,993 |
|
692 |
2.61 |
% |
|
103,236 |
|
626 |
2.41 |
% |
|
128,354 |
|
632 |
1.95 |
% |
|||||||||
Loans held for sale |
|
4,972 |
|
80 |
6.36 |
% |
|
7,064 |
|
106 |
5.95 |
% |
|
5,496 |
|
53 |
3.79 |
% |
|||||||||
Loans |
|
635,694 |
|
9,260 |
5.78 |
% |
|
628,674 |
|
9,244 |
5.83 |
% |
|
589,869 |
|
7,917 |
5.32 |
% |
|||||||||
Total interest-earning assets |
|
762,657 |
|
10,222 |
5.32 |
% |
|
758,827 |
|
10,213 |
5.34 |
% |
|
733,923 |
|
8,666 |
4.68 |
% |
|||||||||
Non-interest earning assets |
|
26,273 |
|
|
|
27,109 |
|
25,809 |
|
|
|||||||||||||||||
Total average assets |
$ |
788,930 |
|
|
$ |
785,936 |
$ |
759,732 |
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest checking accounts |
$ |
389,736 |
$ |
1,456 |
1.48 |
% |
$ |
390,471 |
$ |
1,471 |
1.49 |
% |
$ |
340,834 |
$ |
401 |
0.47 |
% |
|||||||||
Savings and money markets |
|
62,030 |
|
229 |
1.46 |
% |
|
68,782 |
|
227 |
1.31 |
% |
|
127,839 |
|
222 |
0.69 |
% |
|||||||||
Time deposits |
|
170,436 |
|
1,844 |
4.29 |
% |
|
155,723 |
|
1,487 |
3.79 |
% |
|
112,172 |
|
417 |
1.47 |
% |
|||||||||
Total interest-bearing deposits |
|
622,202 |
|
3,529 |
2.25 |
% |
|
614,976 |
|
3,185 |
2.05 |
% |
|
580,845 |
|
1,040 |
0.71 |
% |
|||||||||
Borrowings |
|
23,488 |
|
392 |
6.63 |
% |
|
25,931 |
|
412 |
6.30 |
% |
|
27,264 |
|
375 |
5.46 |
% |
|||||||||
Total interest-bearing liabilities |
|
645,690 |
|
3,921 |
2.41 |
% |
|
640,907 |
|
3,597 |
2.23 |
% |
|
608,109 |
|
1,415 |
0.92 |
% |
|||||||||
Non-interest bearing deposits |
|
71,021 |
|
|
|
75,101 |
|
|
|
88,230 |
|
|
|||||||||||||||
Other liabilities |
|
7,362 |
|
|
|
6,657 |
|
5,433 |
|
|
|||||||||||||||||
Total average liabilities |
|
724,073 |
|
|
|
722,665 |
|
|
|
701,772 |
|
|
|||||||||||||||
Shareholders' equity |
|
64,857 |
|
|
|
63,271 |
|
57,960 |
|
|
|||||||||||||||||
Total average liabilities and equity |
$ |
788,930 |
|
|
$ |
785,936 |
$ |
759,732 |
|
|
|||||||||||||||||
Net interest income |
|
$ |
6,301 |
|
|
$ |
6,616 |
|
|
$ |
7,251 |
|
|||||||||||||||
Net interest margin |
|
|
3.28 |
% |
|
|
3.46 |
% |
|
|
3.92 |
% |
|||||||||||||||
Net interest spread |
|
|
2.91 |
% |
|
|
3.11 |
% |
|
|
3.76 |
% |
|||||||||||||||
1st COLONIAL BANCORP, INC. |
||||||||||||||||||
NET INTEREST INCOME AND MARGIN TABLES – Continued |
||||||||||||||||||
(Unaudited, in thousands, except percentages) |
||||||||||||||||||
|
For the year ended |
For the year ended |
||||||||||||||||
|
December 31, 2023 |
December 31, 2022 |
||||||||||||||||
|
Average Balance |
Interest |
Yield/Rate |
Average Balance |
Interest |
Yield/Rate |
||||||||||||
Cash and cash equivalents |
$ |
15,961 |
$ |
702 |
4.40 |
% |
$ |
19,373 |
$ |
142 |
0.73 |
% |
||||||
Investment securities |
|
112,886 |
|
2,608 |
2.31 |
% |
|
121,860 |
|
2,057 |
1.69 |
% |
||||||
Mortgage loans held for sale |
|
5,433 |
|
276 |
5.08 |
% |
|
8,396 |
|
303 |
3.61 |
% |
||||||
Loans |
|
622,716 |
|
35,735 |
5.74 |
% |
|
556,750 |
|
27,371 |
4.92 |
% |
||||||
Total interest-earning assets |
|
756,997 |
|
39,321 |
5.19 |
% |
|
706,379 |
|
29,873 |
4.23 |
% |
||||||
Non-interest earning assets |
|
27,202 |
|
|
|
23,703 |
|
|
||||||||||
Total average assets |
$ |
784,199 |
|
|
$ |
730,082 |
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
||||||||||||
Interest checking accounts |
$ |
382,829 |
$ |
4,833 |
1.26 |
% |
$ |
304,762 |
$ |
781 |
0.26 |
% |
||||||
Savings and money market deposits |
|
73,773 |
|
892 |
1.21 |
% |
|
131,661 |
|
558 |
0.42 |
% |
||||||
Time deposits |
|
150,558 |
|
5,300 |
3.52 |
% |
|
122,175 |
|
1,353 |
1.11 |
% |
||||||
Total interest-bearing deposits |
|
607,160 |
|
11,025 |
1.82 |
% |
|
558,598 |
|
2,692 |
0.48 |
% |
||||||
Borrowings |
|
32,359 |
|
1,946 |
6.01 |
% |
|
20,202 |
|
1,172 |
5.80 |
% |
||||||
Total interest-bearing liabilities |
|
639,519 |
|
12,971 |
2.03 |
% |
|
578,800 |
|
3,864 |
0.67 |
% |
||||||
Non-interest bearing deposits |
|
75,725 |
|
|
|
89,512 |
|
|
||||||||||
Other liabilities |
|
6,716 |
|
|
|
4,498 |
|
|
||||||||||
Total average liabilities |
|
721,960 |
|
|
|
672,810 |
|
|
||||||||||
Shareholders' equity |
|
62,239 |
|
|
|
57,272 |
|
|
||||||||||
Total average liabilities and equity |
$ |
784,199 |
|
|
$ |
730,082 |
|
|
||||||||||
Net interest income |
|
$ |
26,350 |
|
|
$ |
26,009 |
|
||||||||||
Net interest margin |
|
|
3.48 |
% |
|
|
3.68 |
% |
||||||||||
Net interest spread |
|
|
3.17 |
% |
|
|
3.56 |
% |
GAAP to NON-GAAP RECONCILIATION
(Unaudited, dollars in thousands, except per share data)
Pre-BOLI death benefit core earnings are determined by methods other than in accordance with generally accepted accounting principles (“GAAP”) and is considered a non-GAAP financial measure. Management believes that this non-GAAP financial measure is useful because it enhances the ability of management and investors to evaluate and compare our core operating results from period to period.
For the three months ended |
For the years |
||||||||||||||
Dec 31, |
Sept 30, |
Dec 31, |
ended December 31, |
||||||||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
Net Income (GAAP) |
$ |
2,134 |
$ |
1,816 |
$ |
2,317 |
$ |
7,431 |
$ |
8,498 |
|||||
Less BOLI death benefit |
|
- |
|
- |
|
98 |
|
- |
|
1,047 |
|||||
Pre-BOLI death benefit core earnings (non-GAAP) |
$ |
2,134 |
$ |
1,816 |
$ |
2,219 |
$ |
7,431 |
$ |
7,451 |
|||||
Adjusted Earnings Per Share – Diluted (non-GAAP) |
$ |
0.44 |
$ |
0.38 |
$ |
0.45 |
$ |
1.54 |
$ |
1.55 |
About 1st Colonial Bancorp, Inc.
1st Colonial Bancorp, Inc, is a
“Safe Harbor” Statement
This release contains forward-looking statements that are not historical facts and include statements about management’s strategies and expectations about our business. There are risks and uncertainties that may cause our actual results and performance to be materially different from results indicated by these forward-looking statements. Factors that might cause a difference include the extent of the adverse impact of the current global coronavirus outbreak on our customers, prospects and business, as well as the impact of any future pandemics or other natural disasters; economic conditions; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; unanticipated loan losses, inability to close loans in our pipeline, lack of liquidity; varying and unanticipated costs of collection with respect to nonperforming loans; an inability to dispose of real estate owned; changes in interest rates, changes in FDIC assessments, deposit flows, loan demand, and real estate values; the effects of inflation; changes in relationships with major customers; operational risks, including the risk of fraud by employees, customers or outsiders; competition; changes in accounting principles, policies or guidelines; changes in laws or regulations and in the manner in which the regulators enforce same; new technology and other factors affecting our operations, pricing, products and services.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240123571658/en/
Mary Kay Shea at 856‑885-2391
Source: 1st Colonial Bancorp, Inc.
FAQ
What was 1st Colonial Bancorp's net income for Q4 2023?
How much did the net income decrease from Q4 2022 to Q4 2023?
What was the net interest income for 2023 compared to 2022?
How much did total assets grow from Q3 2023 to Q4 2023?
What was the percentage change in total loans from Q3 2023 to Q4 2023?
How much did noninterest expense change from Q4 2022 to Q4 2023?
What was the percentage change in total deposits from Q3 2023 to Q4 2023?