STOCK TITAN

Franklin Covey Reports Strong Fourth Quarter Financial Results to Finish Fiscal 2024

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Franklin Covey (NYSE: FC) reported strong Q4 2024 results with revenue increasing 8% to $84.1 million. Net income grew 76% to $12.0 million, while Adjusted EBITDA rose 39% to $22.9 million. For fiscal 2024, total revenue reached $287.2 million, with operating cash flows of $60.3 million. The Enterprise Division saw 12% Q4 growth, while Education Division remained stable. The company maintains strong liquidity of over $111 million, including $48.7 million in cash, with no credit facility drawdowns despite $30.7 million in share buybacks. Management announced plans for $16 million in strategic investments to accelerate growth, targeting double-digit revenue increases in coming years.

Franklin Covey (NYSE: FC) ha riportato risultati solidi per il quarto trimestre del 2024, con un aumento del fatturato dell'8% a 84,1 milioni di dollari. L'utile netto è cresciuto del 76%, raggiungendo 12,0 milioni di dollari, mentre l'EBITDA rettificato è aumentato del 39% a 22,9 milioni di dollari. Per l'esercizio fiscale 2024, il fatturato totale ha raggiunto 287,2 milioni di dollari, con flussi di cassa operativi di 60,3 milioni di dollari. La Divisione Enterprise ha registrato una crescita del 12% nel quarto trimestre, mentre la Divisione Educativa è rimasta stabile. L'azienda mantiene una solida liquidità di oltre 111 milioni di dollari, di cui 48,7 milioni di dollari in contante, senza ritiro di linee di credito nonostante 30,7 milioni di dollari in riacquisti di azioni. La direzione ha annunciato piani per investimenti strategici di 16 milioni di dollari per accelerare la crescita, puntando a un aumento a due cifre del fatturato nei prossimi anni.

Franklin Covey (NYSE: FC) reportó resultados sólidos para el cuarto trimestre de 2024, con un aumento del 8% en los ingresos a 84,1 millones de dólares. La ganancia neta creció un 76% hasta 12,0 millones de dólares, mientras que el EBITDA ajustado aumentó un 39% a 22,9 millones de dólares. Para el año fiscal 2024, los ingresos totales alcanzaron 287,2 millones de dólares, con flujos de efectivo operativo de 60,3 millones de dólares. La División Empresarial vio un crecimiento del 12% en el cuarto trimestre, mientras que la División Educativa se mantuvo estable. La empresa mantiene una sólida liquidez de más de 111 millones de dólares, incluidos 48,7 millones de dólares en efectivo, sin retiradas de líneas de crédito a pesar de 30,7 millones de dólares en recompras de acciones. La administración anunció planes para inversiones estratégicas de 16 millones de dólares para acelerar el crecimiento, apuntando a incrementos de ingresos de dígitos dobles en los próximos años.

프랭클린 코비 (NYSE: FC)는 2024년 4분기 결과가 강세를 보였으며, 수익이 8% 증가하여 8410만 달러에 달했다고 보고했습니다. 순이익은 76% 증가하여 1200만 달러에 이르렀고, 조정된 EBITDA는 39% 증가하여 2290만 달러에 도달했습니다. 2024 회계연도 동안 총 수익은 2억 8720만 달러에 이르렀으며, 운영 현금 흐름은 6030만 달러입니다. 기업 부문은 4분기 동안 12% 성장하였고, 교육 부문은 안정세를 유지했습니다. 회사는 1억 1100만 달러 이상의 강력한 유동성을 유지하고 있으며, 현금 4870만 달러를 포함하고 있으며, 3070만 달러의 자사주 매입에도 불구하고 신용시설 사용이 없습니다. 경영진은 성장을 가속화하기 위해 1600만 달러의 전략적 투자 계획을 발표하며, 향후 몇 년 동안 매출의 두 자리 수 증가를 목표로 하고 있습니다.

Franklin Covey (NYSE: FC) a rapporté de solides résultats pour le quatrième trimestre 2024, avec un chiffre d'affaires en hausse de 8% à 84,1 millions de dollars. Le bénéfice net a augmenté de 76% pour atteindre 12,0 millions de dollars, tandis que l'EBITDA ajusté a crû de 39% à 22,9 millions de dollars. Pour l'exercice fiscal 2024, le chiffre d'affaires total a atteint 287,2 millions de dollars, avec des flux de trésorerie d'exploitation de 60,3 millions de dollars. La division Entreprise a connu une croissance de 12% au 4ème trimestre, tandis que la division Éducation est restée stable. L'entreprise maintient une solide liquidité de plus de 111 millions de dollars, dont 48,7 millions de dollars en liquide, sans tirages de facilités de crédit malgré 30,7 millions de dollars de rachat d'actions. La direction a annoncé des projets d'investissements stratégiques de 16 millions de dollars pour accélérer la croissance, visant des augmentations de revenus à deux chiffres dans les années à venir.

Franklin Covey (NYSE: FC) meldete starke Ergebnisse für das 4. Quartal 2024, mit einem Umsatzplus von 8% auf 84,1 Millionen Dollar. Der Nettogewinn stieg um 76% auf 12,0 Millionen Dollar, während das bereinigte EBITDA um 39% auf 22,9 Millionen Dollar zunahm. Für das Geschäftsjahr 2024 erreichte der Gesamtumsatz 287,2 Millionen Dollar, mit operativen Cashflows von 60,3 Millionen Dollar. Die Unternehmenssparte wies ein Wachstum von 12% im 4. Quartal auf, während die Bildungssparte stabil blieb. Das Unternehmen hält eine starke Liquidität von über 111 Millionen Dollar, einschließlich 48,7 Millionen Dollar in bar, ohne Inanspruchnahme von Kreditfazilitäten trotz 30,7 Millionen Dollar Aktienrückkäufen. Das Management kündigte Investitionspläne von 16 Millionen Dollar an, um das Wachstum zu beschleunigen und strebt in den kommenden Jahren zweistellige Umsatzsteigerungen an.

Positive
  • Q4 revenue increased 8% to $84.1 million
  • Net income grew 76% to $12.0 million in Q4
  • Adjusted EBITDA rose 39% to $22.9 million
  • Operating cash flows increased 69% to $60.3 million
  • Enterprise Division revenue grew 12% to $58.5 million
  • Strong subscription revenue retention above 90%
  • Deferred subscription revenue up 9% to $107.9 million
Negative
  • Expected decrease in Adjusted EBITDA to $40-44 million in fiscal 2025 due to investments
  • Unbilled deferred subscription revenue decreased to $75.2 million from $87.4 million

Insights

Franklin Covey delivered impressive Q4 2024 results with notable metrics including: $84.1M revenue (8% YoY growth), $12.0M net income (76% increase) and $22.9M Adjusted EBITDA (39% growth). The company's subscription-based model shows strong fundamentals with 90%+ retention rates and $107.9M in deferred subscription revenue.

Key positives include robust cash flow generation with $60.3M from operations (69% increase) and strong liquidity position of $111M. However, the planned $16M investment in sales and marketing initiatives will temporarily impact FY2025 Adjusted EBITDA, projecting $40-44M versus FY2024's $55.3M. This strategic investment aims to accelerate revenue growth from mid-single digits to double digits in subsequent years.

The company's strategic pivot to accelerate growth presents both opportunities and challenges. The average revenue per client has more than doubled from $39,000 to $85,000, indicating strong product adoption and upsell potential. The planned expansion strategy targeting existing client penetration and new logo acquisition is well-timed given the low current market penetration.

The ambitious growth targets - scaling from 4.5% in FY2025 to 14% by FY2028 - appear achievable given the company's track record and strong subscription metrics. The temporary margin compression from growth investments should be offset by accelerating revenue and expanding EBITDA margins in FY2026-2028, projecting to reach $75M in Adjusted EBITDA by FY2028.

Consolidated Fourth Quarter Revenue Increases 8% to $84.1 Million compared with $78.0 Million in the Prior Year

Fourth Quarter Net Income Increases 76% to $12.0 Million compared with $6.8 Million in the Prior Year--Adjusted EBITDA Increases 39% to $22.9 Million in the Fourth Quarter compared with $16.5 Million in Fiscal 2023

Cash Flows From Operating Activities For Fiscal 2024 Increase to $60.3 Million compared with $35.7 Million in Fiscal 2023 and Free Cash Flow Increases to $48.9 Million From $22.2 Million in the Prior Year

Liquidity Remains Strong at over $111 Million, with $48.7 Million of Cash and No Drawdowns on the Company’s $62.5 Million Credit Facility, even after Purchasing $30.7 Million of its Common Stock during Fiscal 2024

Company Announces Guidance for Fiscal 2025

SALT LAKE CITY--(BUSINESS WIRE)-- Franklin Covey Co. (NYSE: FC), a leader in organizational performance improvement that creates, and, on a subscription basis, distributes world-class content, training, processes, and tools that organizations and individuals use to achieve systemic changes in human behavior to transform their results, today announced financial results for the fourth quarter and full fiscal year ended August 31, 2024.

Financial Highlights

The Company’s consolidated revenue for the quarter ended August 31, 2024 grew 8% to $84.1 million compared with $78.0 million in the fourth quarter of the prior year. Revenue for the fiscal year ended August 31, 2024 increased to $287.2 million compared with $280.5 million in fiscal 2023. The Company’s financial performance for the fourth quarter and full fiscal year ended August 31, 2024 included the following:

  • Enterprise Division revenues for the fourth quarter of fiscal 2024 increased 12%, or $6.1 million, to $58.5 million compared with $52.4 million in fiscal 2023. Increased revenue during the fourth quarter was driven by increased All Access Pass (AAP) and legacy services revenues. AAP subscription revenue grew 3% compared with the fourth quarter of fiscal 2023 and AAP subscription plus subscription services revenue grew 4% in the fourth quarter compared with the prior year. Legacy revenues increased primarily due to strong intellectual property license sales during the quarter. Enterprise revenue for the fiscal year ended August 31, 2024 increased 2% to $208.8 million compared with $205.7 million in fiscal 2023. During fiscal 2024, AAP subscription revenue retention levels in the United States and Canada remained strong and were greater than 90%.
  • Education Division revenues for the fourth quarter were consistent with the prior year at $24.1 million. For the fiscal year ended August 31, 2024, Education Division revenue increased 5% to $73.5 million compared with $69.7 million in fiscal 2023. Education Division revenue growth for the year was driven by increased revenues from classroom and training materials, membership subscriptions, and coaching and consulting. Delivery of training and coaching days remained strong during fiscal 2024, as the Education Division delivered nearly 400 more training and coaching days than the prior year. In fiscal 2024, the Education Division added 728 new Leader in Me schools in the United States and Canada.
  • Total Company subscription and subscription services revenues reached $65.8 million, a 2% increase over the fourth quarter of the prior year. For the fiscal year ended August 31, 2024, subscription and subscription service revenue reached $231.8 million, a $9.0 million, or 4% increase over fiscal 2023.
  • For the fourth quarter of fiscal 2024, subscriptions invoiced were $62.9 million compared with $64.0 million in the fourth quarter of fiscal 2023. For fiscal 2024, total subscriptions invoiced increased 5% to $156.8 million compared with $150.0 million in the prior year.
  • Operating income for the quarter ended August 31, 2024 increased 70%, or $7.4 million, to $17.9 million compared with $10.6 million in fiscal 2023. Net income for the fourth quarter increased 76%, or $5.1 million, to $12.0 million, or $0.89 per diluted share, compared with $6.8 million, or $0.49 per diluted share, in the fourth quarter of the prior year. Full year net income increased 32%, or $5.6 million, to $23.4 million, or $1.74 per diluted share, compared with $17.8 million, or $1.24 per diluted share in fiscal 2023.
  • Adjusted EBITDA for the fourth quarter of fiscal 2024 increased 39% to $22.9 million compared with $16.5 million in the prior year. Adjusted EBITDA for the fiscal year ended August 31, 2024 increased 15%, or $7.2 million, to $55.3 million compared with $48.1 million in fiscal 2023.
  • Consolidated deferred subscription revenue at August 31, 2024 increased 9% to $107.9 million compared with $99.0 million at August 31, 2023. Unbilled deferred subscription revenue at August 31, 2024, was $75.2 million compared with $87.4 million at August 31, 2023. At August 31, 2024, 56% of the Company’s AAP contracts in North America are for at least two years, compared with 54% at August 31, 2023, and the percentage of contracted amounts represented by multi-year contracts at August 31, 2024 was consistent with the prior year at 59%.
  • Cash flows from operating activities for fiscal 2024 increased 69%, or $24.5 million, to $60.3 million compared with $35.7 million in fiscal 2023. Free Cash Flow increased 121%, or $26.8 million, to $48.9 million in fiscal 2024 from $22.2 million in fiscal 2023. The increase in cash flows during fiscal 2024 was primarily due to favorable changes in working capital and increased net income when compared with fiscal 2023.
  • The Company purchased 127,252 shares of its common stock on the open market for $4.9 million during the fourth quarter of fiscal 2024. For the fiscal year ended August 31, 2024, the Company purchased 776,234 shares of its common stock for $30.7 million.

Paul Walker, President and Chief Executive Officer said, “We delivered strong performance in the fourth quarter and for the fiscal year ended August 31, 2024, with full-year revenue of $287.2 million, Adjusted EBITDA of $55.3 million, and strong cash flows from operations totaling $60.3 million. These results reflect what we anticipated would be possible 9 years ago when we transitioned to a technology-enabled content and services subscription business model.”

Walker continued, “Having successfully converted to our technology-enabled subscription business model and having made the significant investments in technology and content to further strengthen our strategic position, we are now ready to make the necessary investments to accelerate our revenue growth from mid-single digits to solid double digits. This increased growth will be driven by investments in two areas: first, we are seeking to further expand our presence within existing clients. Since our conversion to a subscription model, our average revenue per client has already increased from $39,000 to $85,000 with the majority of our clients using our offerings for a relatively small percentage of their employee base. We believe this low penetration provides substantial headroom for future growth. Second, we intend to significantly increase the number of new logo sales. Although we have already won thousands of new contracts, we are only scratching the surface of the large potential market which we serve. Accordingly, we are making approximately $16 million of incremental investments to: 1) add client-facing sales and support roles to increase the penetration bandwidth of those responsible for client expansion; and 2) to provide additional sales, marketing, and closing resources to help those responsible for winning new logos. In addition, we are making investments in central sales leadership and operations functions, including hiring a new chief revenue officer and a new head of revenue operations which will allow us to scale our sales force even more rapidly in the future.”

Walker concluded, “We expect these investments to begin to produce favorable results in the back half of fiscal 2025, and then fundamentally shift our growth curve thereafter. We anticipate revenue growth will accelerate from approximately 4.5%, or $13 million, in fiscal 2025 to 10%, or $30 million in fiscal 2026. We are then targeting accelerated revenue growth to 12%, or $40 million in fiscal 2027 and 14% growth, or approximately $50 million in fiscal 2028. Following an initial anticipated decrease in Adjusted EBITDA to between $40 million and $44 million in fiscal 2025, we expect the impact of these investments to produce approximately $48 million of Adjusted EBITDA in fiscal 2026, then $60 million in fiscal 2027, and $75 million in fiscal 2028. We believe these initiatives and investments will position Franklin Covey to fully capitalize on our market opportunity and to deliver growth with attractive returns to our shareholders for many years to come.”

Fiscal 2025 Guidance

Based on the expected success of investments in its sales and marketing efforts, the Company expects fiscal 2025 revenue to be in the range of $295 million to $305 million. The Company expects revenue to increase even though a significant amount of the invoiced sales from these initiatives will be recorded as deferred subscription revenue and recognized over the lives of the underlying contracts. Consistent with previous messaging, the Company believes strategic investments in projects and initiatives, which are expected to result in long-term revenue growth and value creation, are effective uses of available capital. Considering the $16 million of expected investments in additional sales, sales support, and marketing personnel, combined with anticipated increases in revenue, the Company currently expects Adjusted EBITDA for fiscal 2025 to be in the range of $40 million to $44 million. As revenue growth from these initiatives accelerates, the impact of these additional expenses is expected to decline and growth in Adjusted EBITDA and cash flows are expected to resume and then increase significantly in future years.

Earnings Conference Call

On Wednesday, November 6, 2024, at 5:00 p.m. Eastern (3:00 p.m. Mountain) Franklin Covey will host a conference call to review its fourth quarter and full fiscal 2024 financial results. Interested persons may access a live audio webcast at https://edge.media-server.com/mmc/p/djbumumn or may participate via telephone by registering at https://register.vevent.com/register/BI2c309c7ae5274c6e9ba8c8285922ffea. Once registered, participants will have the option of 1) dialing into the call from their phone (via a personalized PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. For either option, registration will be required to access the call. A replay of the conference call webcast will be archived on the Company’s website for at least 30 days.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general macroeconomic conditions; renewals of subscription contracts; the impact of strategic projects and initiatives on future financial results; growth in and client demand for add-on services; market acceptance of new products or services, including new AAP portal upgrades and content launches; the ability to achieve sustainable double-digit revenue growth in future periods; impacts from geopolitical conflicts; inflation; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond the Company’s control or influence, any one of which may cause future results to differ materially from the Company’s current expectations, and there can be no assurance that the Company’s actual future performance will meet management’s expectations. These forward-looking statements are based on management’s current expectations and the Company undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances subsequent to this press release.

Non-GAAP Financial Information

This earnings release includes the concepts of Adjusted EBITDA and Free Cash Flow, which are non-GAAP measures. The Company defines Adjusted EBITDA as net income excluding the impact of interest, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other infrequently occurring items such as restructuring costs and impaired assets. Free Cash Flow is defined as GAAP calculated cash flows from operating activities less capitalized expenditures for purchases of property and equipment, curriculum development, and content rights. The Company references these non-GAAP financial measures in its decision-making because they provide supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes they provide investors with greater transparency to evaluate operational activities and financial results. Refer to the attached tables for the reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure, and for the calculation of Free Cash Flow.

The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.

About Franklin Covey Co.

Franklin Covey Co. (NYSE: FC) is a global leadership company with directly owned and licensee partner offices providing professional services in 150 countries and territories around the world. The Company transforms organizations by partnering with its clients to build leaders, teams, and cultures that achieve breakthrough results through collective action, which leads to a more engaging work experience for their people. Available through the Franklin Covey All Access Pass, the Company’s best-in-class content and solutions, experts, technology, and metrics seamlessly integrate to ensure lasting behavioral change at scale. Solutions are available in multiple delivery modalities in more than 20 languages.

This approach to leadership and organizational change has been tested and refined by working with tens of thousands of teams and organizations over the past 30 years. Clients have included organizations in the Fortune 100, Fortune 500, and thousands of small- and mid-sized businesses, numerous governmental entities, and educational institutions. To learn more, visit www.franklincovey.com, and enjoy exclusive content from Franklin Covey’s social media channels at: LinkedIn, Facebook, Twitter, Instagram, and YouTube.

FRANKLIN COVEY CO.
Condensed Consolidated Income Statements
(in thousands, except per-share amounts, and unaudited)
 
 
Quarter Ended Fiscal Year Ended
August 31, August 31, August 31, August 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 
Revenue

$

84,124

 

$

77,955

 

$

287,233

 

$

280,521

 

Cost of revenue

 

18,387

 

 

18,650

 

 

66,161

 

 

67,031

 

Gross profit

 

65,737

 

 

59,305

 

 

221,072

 

 

213,490

 

 
Selling, general, and administrative

 

45,854

 

 

45,960

 

 

175,941

 

 

177,951

 

Restructuring costs

 

-

 

 

565

 

 

3,008

 

 

565

 

Impaired asset

 

-

 

 

-

 

 

928

 

 

-

 

Depreciation

 

910

 

 

1,141

 

 

3,905

 

 

4,271

 

Amortization

 

1,045

 

 

1,071

 

 

4,248

 

 

4,342

 

Income from operations

 

17,928

 

 

10,568

 

 

33,042

 

 

26,361

 

Interest income (expense), net

 

63

 

 

(122

)

 

4

 

 

(492

)

Income before income taxes

 

17,991

 

 

10,446

 

 

33,046

 

 

25,869

 

Income tax provision

 

(6,035

)

 

(3,634

)

 

(9,644

)

 

(8,088

)

Net income

$

11,956

 

$

6,812

 

$

23,402

 

$

17,781

 

 
Net income per common share:
Basic

$

0.92

 

$

0.52

 

$

1.78

 

$

1.30

 

Diluted

 

0.89

 

 

0.49

 

 

1.74

 

 

1.24

 

 
Weighted average common shares:
Basic

 

13,020

 

 

13,162

 

 

13,171

 

 

13,640

 

Diluted

 

13,387

 

 

13,886

 

 

13,472

 

 

14,299

 

 
Other data:
Adjusted EBITDA(1)

$

22,933

 

$

16,508

 

$

55,273

 

$

48,066

 

(1)

The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a GAAP measure, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below.

FRANKLIN COVEY CO.
Reconciliation of Net Income to Adjusted EBITDA
(in thousands and unaudited)
 
Quarter Ended Fiscal Year Ended
August 31, August 31, August 31, August 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Reconciliation of net income to Adjusted EBITDA:
Net income

$

11,956

 

$

6,812

 

$

23,402

 

$

17,781

 

Adjustments:
Interest expense (income), net

 

(63

)

 

122

 

 

(4

)

 

492

 

Income tax provision

 

6,035

 

 

3,634

 

 

9,644

 

 

8,088

 

Amortization

 

1,045

 

 

1,071

 

 

4,248

 

 

4,342

 

Depreciation

 

910

 

 

1,141

 

 

3,905

 

 

4,271

 

Stock-based compensation

 

3,050

 

 

3,163

 

 

10,142

 

 

12,520

 

Restructuring costs

 

-

 

 

565

 

 

3,008

 

 

565

 

Impaired asset

 

-

 

 

-

 

 

928

 

 

-

 

Increase in the fair value of contingent consideration liabilities

 

-

 

 

-

 

 

-

 

 

7

 

Adjusted EBITDA

$

22,933

 

$

16,508

 

$

55,273

 

$

48,066

 

 
Adjusted EBITDA margin

 

27.3

%

 

21.2

%

 

19.2

%

 

17.1

%

 
 
 
FRANKLIN COVEY CO.
Additional Financial Information
(in thousands and unaudited)
 
Quarter Ended Fiscal Year Ended
August 31, August 31, August 31, August 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue by Division/Segment:
Enterprise Division:
Direct offices

$

56,100

 

$

49,827

 

$

197,610

 

$

194,021

 

International licensees

 

2,403

 

 

2,597

 

 

11,229

 

 

11,645

 

 

58,503

 

 

52,424

 

 

208,839

 

 

205,666

 

Education Division

 

24,117

 

 

24,105

 

 

73,519

 

 

69,736

 

Corporate and other

 

1,504

 

 

1,426

 

 

4,875

 

 

5,119

 

Consolidated

$

84,124

 

$

77,955

 

$

287,233

 

$

280,521

 

 
Gross Profit by Division/Segment:
Enterprise Division:
Direct offices

$

47,243

 

$

40,715

 

$

162,430

 

$

156,915

 

International licensees

 

2,110

 

 

2,323

 

 

9,971

 

 

10,507

 

 

49,353

 

 

43,038

 

 

172,401

 

 

167,422

 

Education Division

 

15,992

 

 

15,921

 

 

47,149

 

 

44,418

 

Corporate and other

 

392

 

 

346

 

 

1,522

 

 

1,650

 

Consolidated

$

65,737

 

$

59,305

 

$

221,072

 

$

213,490

 

 
Adjusted EBITDA by Division/Segment:
Enterprise Division:
Direct offices

$

17,399

 

$

11,986

 

$

50,376

 

$

44,198

 

International licensees

 

1,076

 

 

1,087

 

 

5,647

 

 

5,874

 

 

18,475

 

 

13,073

 

 

56,023

 

 

50,072

 

Education Division

 

6,930

 

 

6,118

 

 

9,522

 

 

7,426

 

Corporate and other

 

(2,472

)

 

(2,683

)

 

(10,272

)

 

(9,432

)

Consolidated

$

22,933

 

$

16,508

 

$

55,273

 

$

48,066

 

FRANKLIN COVEY CO.
Condensed Consolidated Balance Sheets
(in thousands and unaudited)
 
August 31, August 31,

2024

2023

Assets
Current assets:
Cash and cash equivalents

$

48,663

 

$

38,230

 

Accounts receivable, less allowance for
doubtful accounts of $3,015 and $3,790

 

86,002

 

 

81,935

 

Inventories

 

4,002

 

 

4,213

 

Prepaid expenses and other current assets

 

21,586

 

 

20,639

 

Total current assets

 

160,253

 

 

145,017

 

 
Property and equipment, net

 

8,736

 

 

10,039

 

Intangible assets, net

 

37,766

 

 

40,511

 

Goodwill

 

31,220

 

 

31,220

 

Deferred income tax assets

 

870

 

 

1,661

 

Other long-term assets

 

22,694

 

 

17,471

 

$

261,539

 

$

245,919

 

 
Liabilities and Shareholders' Equity
Current liabilities:
Current portion of notes payable

$

835

 

$

5,835

 

Current portion of financing obligation

 

3,111

 

 

3,538

 

Accounts payable

 

7,863

 

 

6,501

 

Deferred subscription revenue

 

101,218

 

 

95,386

 

Customer deposits

 

16,972

 

 

12,137

 

Accrued liabilities

 

32,454

 

 

28,252

 

Total current liabilities

 

162,453

 

 

151,649

 

 
Notes payable, less current portion

 

775

 

 

1,535

 

Financing obligation, less current portion

 

1,312

 

 

4,424

 

Other liabilities

 

10,732

 

 

7,617

 

Deferred income tax liabilities

 

3,132

 

 

2,040

 

Total liabilities

 

178,404

 

 

167,265

 

 
Shareholders' equity:
Common stock

 

1,353

 

 

1,353

 

Additional paid-in capital

 

231,813

 

 

232,373

 

Retained earnings

 

123,204

 

 

99,802

 

Accumulated other comprehensive loss

 

(768

)

 

(987

)

Treasury stock at cost, 14,084 and 13,974 shares

 

(272,467

)

 

(253,887

)

Total shareholders' equity

 

83,135

 

 

78,654

 

$

261,539

 

$

245,919

 

FRANKLIN COVEY CO.
Condensed Consolidated Free Cash Flow
(in thousands and unaudited)
 
YEAR ENDED AUGUST 31,

2024

 

2023

 

In thousands
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $

23,402

 

$

17,781

 

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

8,153

 

8,613

 

Amortization of capitalized curriculum development costs

3,172

 

3,084

 

Deferred income taxes

1,885

 

4,748

 

Stock-based compensation expense

10,142

 

12,520

 

Impaired asset

928

 

-

 

Change in the fair value of contingent consideration liabilities

-

 

7

 

Amortization of right-of-use operating lease assets

760

 

834

 

Changes in working capital

11,815

 

(11,849

)

Net cash provided by operating activities

60,257

 

35,738

 

 
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment

(3,694

)

(4,515

)

Capitalized curriculum development costs

(6,866

)

(9,035

)

Acquisition of content rights

(750

)

-

 

Net cash used for investing activities

(11,310

)

(13,550

)

 
Free Cash Flow $

48,947

 

$

22,188

 

 

Investor Contact:

Franklin Covey

Boyd Roberts

801-817-5127

investor.relations@franklincovey.com

Media Contact:

Franklin Covey

Debra Lund

801-817-6440

Debra.Lund@franklincovey.com

Source: Franklin Covey Co.

FAQ

What was Franklin Covey's (FC) Q4 2024 revenue growth?

Franklin Covey's Q4 2024 revenue grew 8% to $84.1 million compared to $78.0 million in the prior year quarter.

How much did Franklin Covey (FC) spend on share buybacks in fiscal 2024?

Franklin Covey spent $30.7 million to purchase 776,234 shares of its common stock during fiscal 2024.

What is Franklin Covey's (FC) revenue guidance for fiscal 2025?

Franklin Covey expects fiscal 2025 revenue to be in the range of $295 million to $305 million.

How much cash does Franklin Covey (FC) have as of August 31, 2024?

Franklin Covey had $48.7 million in cash and no drawdowns on its $62.5 million credit facility, totaling over $111 million in liquidity.

Franklin Covey Company

NYSE:FC

FC Rankings

FC Latest News

FC Stock Data

474.14M
13.09M
15.29%
80.62%
2.69%
Education & Training Services
Services-management Services
Link
United States of America
SALT LAKE CITY