Franklin Covey Reports Strong Fourth Quarter Financial Results to Finish Fiscal 2024
Franklin Covey (NYSE: FC) reported strong Q4 2024 results with revenue increasing 8% to $84.1 million. Net income grew 76% to $12.0 million, while Adjusted EBITDA rose 39% to $22.9 million. For fiscal 2024, total revenue reached $287.2 million, with operating cash flows of $60.3 million. The Enterprise Division saw 12% Q4 growth, while Education Division remained stable. The company maintains strong liquidity of over $111 million, including $48.7 million in cash, with no credit facility drawdowns despite $30.7 million in share buybacks. Management announced plans for $16 million in strategic investments to accelerate growth, targeting double-digit revenue increases in coming years.
Franklin Covey (NYSE: FC) ha riportato risultati solidi per il quarto trimestre del 2024, con un aumento del fatturato dell'8% a 84,1 milioni di dollari. L'utile netto è cresciuto del 76%, raggiungendo 12,0 milioni di dollari, mentre l'EBITDA rettificato è aumentato del 39% a 22,9 milioni di dollari. Per l'esercizio fiscale 2024, il fatturato totale ha raggiunto 287,2 milioni di dollari, con flussi di cassa operativi di 60,3 milioni di dollari. La Divisione Enterprise ha registrato una crescita del 12% nel quarto trimestre, mentre la Divisione Educativa è rimasta stabile. L'azienda mantiene una solida liquidità di oltre 111 milioni di dollari, di cui 48,7 milioni di dollari in contante, senza ritiro di linee di credito nonostante 30,7 milioni di dollari in riacquisti di azioni. La direzione ha annunciato piani per investimenti strategici di 16 milioni di dollari per accelerare la crescita, puntando a un aumento a due cifre del fatturato nei prossimi anni.
Franklin Covey (NYSE: FC) reportó resultados sólidos para el cuarto trimestre de 2024, con un aumento del 8% en los ingresos a 84,1 millones de dólares. La ganancia neta creció un 76% hasta 12,0 millones de dólares, mientras que el EBITDA ajustado aumentó un 39% a 22,9 millones de dólares. Para el año fiscal 2024, los ingresos totales alcanzaron 287,2 millones de dólares, con flujos de efectivo operativo de 60,3 millones de dólares. La División Empresarial vio un crecimiento del 12% en el cuarto trimestre, mientras que la División Educativa se mantuvo estable. La empresa mantiene una sólida liquidez de más de 111 millones de dólares, incluidos 48,7 millones de dólares en efectivo, sin retiradas de líneas de crédito a pesar de 30,7 millones de dólares en recompras de acciones. La administración anunció planes para inversiones estratégicas de 16 millones de dólares para acelerar el crecimiento, apuntando a incrementos de ingresos de dígitos dobles en los próximos años.
프랭클린 코비 (NYSE: FC)는 2024년 4분기 결과가 강세를 보였으며, 수익이 8% 증가하여 8410만 달러에 달했다고 보고했습니다. 순이익은 76% 증가하여 1200만 달러에 이르렀고, 조정된 EBITDA는 39% 증가하여 2290만 달러에 도달했습니다. 2024 회계연도 동안 총 수익은 2억 8720만 달러에 이르렀으며, 운영 현금 흐름은 6030만 달러입니다. 기업 부문은 4분기 동안 12% 성장하였고, 교육 부문은 안정세를 유지했습니다. 회사는 1억 1100만 달러 이상의 강력한 유동성을 유지하고 있으며, 현금 4870만 달러를 포함하고 있으며, 3070만 달러의 자사주 매입에도 불구하고 신용시설 사용이 없습니다. 경영진은 성장을 가속화하기 위해 1600만 달러의 전략적 투자 계획을 발표하며, 향후 몇 년 동안 매출의 두 자리 수 증가를 목표로 하고 있습니다.
Franklin Covey (NYSE: FC) a rapporté de solides résultats pour le quatrième trimestre 2024, avec un chiffre d'affaires en hausse de 8% à 84,1 millions de dollars. Le bénéfice net a augmenté de 76% pour atteindre 12,0 millions de dollars, tandis que l'EBITDA ajusté a crû de 39% à 22,9 millions de dollars. Pour l'exercice fiscal 2024, le chiffre d'affaires total a atteint 287,2 millions de dollars, avec des flux de trésorerie d'exploitation de 60,3 millions de dollars. La division Entreprise a connu une croissance de 12% au 4ème trimestre, tandis que la division Éducation est restée stable. L'entreprise maintient une solide liquidité de plus de 111 millions de dollars, dont 48,7 millions de dollars en liquide, sans tirages de facilités de crédit malgré 30,7 millions de dollars de rachat d'actions. La direction a annoncé des projets d'investissements stratégiques de 16 millions de dollars pour accélérer la croissance, visant des augmentations de revenus à deux chiffres dans les années à venir.
Franklin Covey (NYSE: FC) meldete starke Ergebnisse für das 4. Quartal 2024, mit einem Umsatzplus von 8% auf 84,1 Millionen Dollar. Der Nettogewinn stieg um 76% auf 12,0 Millionen Dollar, während das bereinigte EBITDA um 39% auf 22,9 Millionen Dollar zunahm. Für das Geschäftsjahr 2024 erreichte der Gesamtumsatz 287,2 Millionen Dollar, mit operativen Cashflows von 60,3 Millionen Dollar. Die Unternehmenssparte wies ein Wachstum von 12% im 4. Quartal auf, während die Bildungssparte stabil blieb. Das Unternehmen hält eine starke Liquidität von über 111 Millionen Dollar, einschließlich 48,7 Millionen Dollar in bar, ohne Inanspruchnahme von Kreditfazilitäten trotz 30,7 Millionen Dollar Aktienrückkäufen. Das Management kündigte Investitionspläne von 16 Millionen Dollar an, um das Wachstum zu beschleunigen und strebt in den kommenden Jahren zweistellige Umsatzsteigerungen an.
- Q4 revenue increased 8% to $84.1 million
- Net income grew 76% to $12.0 million in Q4
- Adjusted EBITDA rose 39% to $22.9 million
- Operating cash flows increased 69% to $60.3 million
- Enterprise Division revenue grew 12% to $58.5 million
- Strong subscription revenue retention above 90%
- Deferred subscription revenue up 9% to $107.9 million
- Expected decrease in Adjusted EBITDA to $40-44 million in fiscal 2025 due to investments
- Unbilled deferred subscription revenue decreased to $75.2 million from $87.4 million
Insights
Franklin Covey delivered impressive Q4 2024 results with notable metrics including:
Key positives include robust cash flow generation with
The company's strategic pivot to accelerate growth presents both opportunities and challenges. The average revenue per client has more than doubled from
The ambitious growth targets - scaling from
Consolidated Fourth Quarter Revenue Increases
Fourth Quarter Net Income Increases
Cash Flows From Operating Activities For Fiscal 2024 Increase to
Liquidity Remains Strong at over
Company Announces Guidance for Fiscal 2025
Financial Highlights
The Company’s consolidated revenue for the quarter ended August 31, 2024 grew
-
Enterprise Division revenues for the fourth quarter of fiscal 2024 increased
12% , or , to$6.1 million compared with$58.5 million in fiscal 2023. Increased revenue during the fourth quarter was driven by increased All Access Pass (AAP) and legacy services revenues. AAP subscription revenue grew$52.4 million 3% compared with the fourth quarter of fiscal 2023 and AAP subscription plus subscription services revenue grew4% in the fourth quarter compared with the prior year. Legacy revenues increased primarily due to strong intellectual property license sales during the quarter. Enterprise revenue for the fiscal year ended August 31, 2024 increased2% to compared with$208.8 million in fiscal 2023. During fiscal 2024, AAP subscription revenue retention levels in$205.7 million the United States andCanada remained strong and were greater than90% . -
Education Division revenues for the fourth quarter were consistent with the prior year at
. For the fiscal year ended August 31, 2024, Education Division revenue increased$24.1 million 5% to compared with$73.5 million in fiscal 2023. Education Division revenue growth for the year was driven by increased revenues from classroom and training materials, membership subscriptions, and coaching and consulting. Delivery of training and coaching days remained strong during fiscal 2024, as the Education Division delivered nearly 400 more training and coaching days than the prior year. In fiscal 2024, the Education Division added 728 new Leader in Me schools in$69.7 million the United States andCanada . -
Total Company subscription and subscription services revenues reached
, a$65.8 million 2% increase over the fourth quarter of the prior year. For the fiscal year ended August 31, 2024, subscription and subscription service revenue reached , a$231.8 million , or$9.0 million 4% increase over fiscal 2023. -
For the fourth quarter of fiscal 2024, subscriptions invoiced were
compared with$62.9 million in the fourth quarter of fiscal 2023. For fiscal 2024, total subscriptions invoiced increased$64.0 million 5% to compared with$156.8 million in the prior year.$150.0 million -
Operating income for the quarter ended August 31, 2024 increased
70% , or , to$7.4 million compared with$17.9 million in fiscal 2023. Net income for the fourth quarter increased$10.6 million 76% , or , to$5.1 million , or$12.0 million per diluted share, compared with$0.89 , or$6.8 million per diluted share, in the fourth quarter of the prior year. Full year net income increased$0.49 32% , or , to$5.6 million , or$23.4 million per diluted share, compared with$1.74 , or$17.8 million per diluted share in fiscal 2023.$1.24 -
Adjusted EBITDA for the fourth quarter of fiscal 2024 increased
39% to compared with$22.9 million in the prior year. Adjusted EBITDA for the fiscal year ended August 31, 2024 increased$16.5 million 15% , or , to$7.2 million compared with$55.3 million in fiscal 2023.$48.1 million -
Consolidated deferred subscription revenue at August 31, 2024 increased
9% to compared with$107.9 million at August 31, 2023. Unbilled deferred subscription revenue at August 31, 2024, was$99.0 million compared with$75.2 million at August 31, 2023. At August 31, 2024,$87.4 million 56% of the Company’s AAP contracts inNorth America are for at least two years, compared with54% at August 31, 2023, and the percentage of contracted amounts represented by multi-year contracts at August 31, 2024 was consistent with the prior year at59% . -
Cash flows from operating activities for fiscal 2024 increased
69% , or , to$24.5 million compared with$60.3 million in fiscal 2023. Free Cash Flow increased$35.7 million 121% , or , to$26.8 million in fiscal 2024 from$48.9 million in fiscal 2023. The increase in cash flows during fiscal 2024 was primarily due to favorable changes in working capital and increased net income when compared with fiscal 2023.$22.2 million -
The Company purchased 127,252 shares of its common stock on the open market for
during the fourth quarter of fiscal 2024. For the fiscal year ended August 31, 2024, the Company purchased 776,234 shares of its common stock for$4.9 million .$30.7 million
Paul Walker, President and Chief Executive Officer said, “We delivered strong performance in the fourth quarter and for the fiscal year ended August 31, 2024, with full-year revenue of
Walker continued, “Having successfully converted to our technology-enabled subscription business model and having made the significant investments in technology and content to further strengthen our strategic position, we are now ready to make the necessary investments to accelerate our revenue growth from mid-single digits to solid double digits. This increased growth will be driven by investments in two areas: first, we are seeking to further expand our presence within existing clients. Since our conversion to a subscription model, our average revenue per client has already increased from
Walker concluded, “We expect these investments to begin to produce favorable results in the back half of fiscal 2025, and then fundamentally shift our growth curve thereafter. We anticipate revenue growth will accelerate from approximately
Fiscal 2025 Guidance
Based on the expected success of investments in its sales and marketing efforts, the Company expects fiscal 2025 revenue to be in the range of
Earnings Conference Call
On Wednesday, November 6, 2024, at 5:00 p.m. Eastern (3:00 p.m. Mountain) Franklin Covey will host a conference call to review its fourth quarter and full fiscal 2024 financial results. Interested persons may access a live audio webcast at https://edge.media-server.com/mmc/p/djbumumn or may participate via telephone by registering at https://register.vevent.com/register/BI2c309c7ae5274c6e9ba8c8285922ffea. Once registered, participants will have the option of 1) dialing into the call from their phone (via a personalized PIN); or 2) clicking the “Call Me” option to receive an automated call directly to their phone. For either option, registration will be required to access the call. A replay of the conference call webcast will be archived on the Company’s website for at least 30 days.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general macroeconomic conditions; renewals of subscription contracts; the impact of strategic projects and initiatives on future financial results; growth in and client demand for add-on services; market acceptance of new products or services, including new AAP portal upgrades and content launches; the ability to achieve sustainable double-digit revenue growth in future periods; impacts from geopolitical conflicts; inflation; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond the Company’s control or influence, any one of which may cause future results to differ materially from the Company’s current expectations, and there can be no assurance that the Company’s actual future performance will meet management’s expectations. These forward-looking statements are based on management’s current expectations and the Company undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances subsequent to this press release.
Non-GAAP Financial Information
This earnings release includes the concepts of Adjusted EBITDA and Free Cash Flow, which are non-GAAP measures. The Company defines Adjusted EBITDA as net income excluding the impact of interest, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other infrequently occurring items such as restructuring costs and impaired assets. Free Cash Flow is defined as GAAP calculated cash flows from operating activities less capitalized expenditures for purchases of property and equipment, curriculum development, and content rights. The Company references these non-GAAP financial measures in its decision-making because they provide supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes they provide investors with greater transparency to evaluate operational activities and financial results. Refer to the attached tables for the reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure, and for the calculation of Free Cash Flow.
The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.
About Franklin Covey Co.
Franklin Covey Co. (NYSE: FC) is a global leadership company with directly owned and licensee partner offices providing professional services in 150 countries and territories around the world. The Company transforms organizations by partnering with its clients to build leaders, teams, and cultures that achieve breakthrough results through collective action, which leads to a more engaging work experience for their people. Available through the Franklin Covey All Access Pass, the Company’s best-in-class content and solutions, experts, technology, and metrics seamlessly integrate to ensure lasting behavioral change at scale. Solutions are available in multiple delivery modalities in more than 20 languages.
This approach to leadership and organizational change has been tested and refined by working with tens of thousands of teams and organizations over the past 30 years. Clients have included organizations in the Fortune 100, Fortune 500, and thousands of small- and mid-sized businesses, numerous governmental entities, and educational institutions. To learn more, visit www.franklincovey.com, and enjoy exclusive content from Franklin Covey’s social media channels at: LinkedIn, Facebook, Twitter, Instagram, and YouTube.
FRANKLIN COVEY CO. | ||||||||||||||||
Condensed Consolidated Income Statements | ||||||||||||||||
(in thousands, except per-share amounts, and unaudited) | ||||||||||||||||
Quarter Ended | Fiscal Year Ended | |||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
Revenue | $ |
84,124 |
|
$ |
77,955 |
|
$ |
287,233 |
|
$ |
280,521 |
|
||||
Cost of revenue |
|
18,387 |
|
|
18,650 |
|
|
66,161 |
|
|
67,031 |
|
||||
Gross profit |
|
65,737 |
|
|
59,305 |
|
|
221,072 |
|
|
213,490 |
|
||||
Selling, general, and administrative |
|
45,854 |
|
|
45,960 |
|
|
175,941 |
|
|
177,951 |
|
||||
Restructuring costs |
|
- |
|
|
565 |
|
|
3,008 |
|
|
565 |
|
||||
Impaired asset |
|
- |
|
|
- |
|
|
928 |
|
|
- |
|
||||
Depreciation |
|
910 |
|
|
1,141 |
|
|
3,905 |
|
|
4,271 |
|
||||
Amortization |
|
1,045 |
|
|
1,071 |
|
|
4,248 |
|
|
4,342 |
|
||||
Income from operations |
|
17,928 |
|
|
10,568 |
|
|
33,042 |
|
|
26,361 |
|
||||
Interest income (expense), net |
|
63 |
|
|
(122 |
) |
|
4 |
|
|
(492 |
) |
||||
Income before income taxes |
|
17,991 |
|
|
10,446 |
|
|
33,046 |
|
|
25,869 |
|
||||
Income tax provision |
|
(6,035 |
) |
|
(3,634 |
) |
|
(9,644 |
) |
|
(8,088 |
) |
||||
Net income | $ |
11,956 |
|
$ |
6,812 |
|
$ |
23,402 |
|
$ |
17,781 |
|
||||
Net income per common share: | ||||||||||||||||
Basic | $ |
0.92 |
|
$ |
0.52 |
|
$ |
1.78 |
|
$ |
1.30 |
|
||||
Diluted |
|
0.89 |
|
|
0.49 |
|
|
1.74 |
|
|
1.24 |
|
||||
Weighted average common shares: | ||||||||||||||||
Basic |
|
13,020 |
|
|
13,162 |
|
|
13,171 |
|
|
13,640 |
|
||||
Diluted |
|
13,387 |
|
|
13,886 |
|
|
13,472 |
|
|
14,299 |
|
||||
Other data: | ||||||||||||||||
Adjusted EBITDA(1) | $ |
22,933 |
|
$ |
16,508 |
|
$ |
55,273 |
|
$ |
48,066 |
|
(1) |
The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a GAAP measure, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below. |
FRANKLIN COVEY CO. | ||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Fiscal Year Ended | |||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||||||||||
Net income | $ |
11,956 |
|
$ |
6,812 |
|
$ |
23,402 |
|
$ |
17,781 |
|
||||||
Adjustments: | ||||||||||||||||||
Interest expense (income), net |
|
(63 |
) |
|
122 |
|
|
(4 |
) |
|
492 |
|
||||||
Income tax provision |
|
6,035 |
|
|
3,634 |
|
|
9,644 |
|
|
8,088 |
|
||||||
Amortization |
|
1,045 |
|
|
1,071 |
|
|
4,248 |
|
|
4,342 |
|
||||||
Depreciation |
|
910 |
|
|
1,141 |
|
|
3,905 |
|
|
4,271 |
|
||||||
Stock-based compensation |
|
3,050 |
|
|
3,163 |
|
|
10,142 |
|
|
12,520 |
|
||||||
Restructuring costs |
|
- |
|
|
565 |
|
|
3,008 |
|
|
565 |
|
||||||
Impaired asset |
|
- |
|
|
- |
|
|
928 |
|
|
- |
|
||||||
Increase in the fair value of contingent consideration liabilities |
|
- |
|
|
- |
|
|
- |
|
|
7 |
|
||||||
Adjusted EBITDA | $ |
22,933 |
|
$ |
16,508 |
|
$ |
55,273 |
|
$ |
48,066 |
|
||||||
Adjusted EBITDA margin |
|
27.3 |
% |
|
21.2 |
% |
|
19.2 |
% |
|
17.1 |
% |
||||||
FRANKLIN COVEY CO. | ||||||||||||||||||
Additional Financial Information | ||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Fiscal Year Ended | |||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||||
Revenue by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ |
56,100 |
|
$ |
49,827 |
|
$ |
197,610 |
|
$ |
194,021 |
|
||||||
International licensees |
|
2,403 |
|
|
2,597 |
|
|
11,229 |
|
|
11,645 |
|
||||||
|
58,503 |
|
|
52,424 |
|
|
208,839 |
|
|
205,666 |
|
|||||||
Education Division |
|
24,117 |
|
|
24,105 |
|
|
73,519 |
|
|
69,736 |
|
||||||
Corporate and other |
|
1,504 |
|
|
1,426 |
|
|
4,875 |
|
|
5,119 |
|
||||||
Consolidated | $ |
84,124 |
|
$ |
77,955 |
|
$ |
287,233 |
|
$ |
280,521 |
|
||||||
Gross Profit by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ |
47,243 |
|
$ |
40,715 |
|
$ |
162,430 |
|
$ |
156,915 |
|
||||||
International licensees |
|
2,110 |
|
|
2,323 |
|
|
9,971 |
|
|
10,507 |
|
||||||
|
49,353 |
|
|
43,038 |
|
|
172,401 |
|
|
167,422 |
|
|||||||
Education Division |
|
15,992 |
|
|
15,921 |
|
|
47,149 |
|
|
44,418 |
|
||||||
Corporate and other |
|
392 |
|
|
346 |
|
|
1,522 |
|
|
1,650 |
|
||||||
Consolidated | $ |
65,737 |
|
$ |
59,305 |
|
$ |
221,072 |
|
$ |
213,490 |
|
||||||
Adjusted EBITDA by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ |
17,399 |
|
$ |
11,986 |
|
$ |
50,376 |
|
$ |
44,198 |
|
||||||
International licensees |
|
1,076 |
|
|
1,087 |
|
|
5,647 |
|
|
5,874 |
|
||||||
|
18,475 |
|
|
13,073 |
|
|
56,023 |
|
|
50,072 |
|
|||||||
Education Division |
|
6,930 |
|
|
6,118 |
|
|
9,522 |
|
|
7,426 |
|
||||||
Corporate and other |
|
(2,472 |
) |
|
(2,683 |
) |
|
(10,272 |
) |
|
(9,432 |
) |
||||||
Consolidated | $ |
22,933 |
|
$ |
16,508 |
|
$ |
55,273 |
|
$ |
48,066 |
|
FRANKLIN COVEY CO. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands and unaudited) | ||||||||
August 31, | August 31, | |||||||
2024 |
2023 |
|||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
48,663 |
|
$ |
38,230 |
|
||
Accounts receivable, less allowance for | ||||||||
doubtful accounts of |
|
86,002 |
|
|
81,935 |
|
||
Inventories |
|
4,002 |
|
|
4,213 |
|
||
Prepaid expenses and other current assets |
|
21,586 |
|
|
20,639 |
|
||
Total current assets |
|
160,253 |
|
|
145,017 |
|
||
Property and equipment, net |
|
8,736 |
|
|
10,039 |
|
||
Intangible assets, net |
|
37,766 |
|
|
40,511 |
|
||
Goodwill |
|
31,220 |
|
|
31,220 |
|
||
Deferred income tax assets |
|
870 |
|
|
1,661 |
|
||
Other long-term assets |
|
22,694 |
|
|
17,471 |
|
||
$ |
261,539 |
|
$ |
245,919 |
|
|||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities: | ||||||||
Current portion of notes payable | $ |
835 |
|
$ |
5,835 |
|
||
Current portion of financing obligation |
|
3,111 |
|
|
3,538 |
|
||
Accounts payable |
|
7,863 |
|
|
6,501 |
|
||
Deferred subscription revenue |
|
101,218 |
|
|
95,386 |
|
||
Customer deposits |
|
16,972 |
|
|
12,137 |
|
||
Accrued liabilities |
|
32,454 |
|
|
28,252 |
|
||
Total current liabilities |
|
162,453 |
|
|
151,649 |
|
||
Notes payable, less current portion |
|
775 |
|
|
1,535 |
|
||
Financing obligation, less current portion |
|
1,312 |
|
|
4,424 |
|
||
Other liabilities |
|
10,732 |
|
|
7,617 |
|
||
Deferred income tax liabilities |
|
3,132 |
|
|
2,040 |
|
||
Total liabilities |
|
178,404 |
|
|
167,265 |
|
||
Shareholders' equity: | ||||||||
Common stock |
|
1,353 |
|
|
1,353 |
|
||
Additional paid-in capital |
|
231,813 |
|
|
232,373 |
|
||
Retained earnings |
|
123,204 |
|
|
99,802 |
|
||
Accumulated other comprehensive loss |
|
(768 |
) |
|
(987 |
) |
||
Treasury stock at cost, 14,084 and 13,974 shares |
|
(272,467 |
) |
|
(253,887 |
) |
||
Total shareholders' equity |
|
83,135 |
|
|
78,654 |
|
||
$ |
261,539 |
|
$ |
245,919 |
|
FRANKLIN COVEY CO. | ||||||||
Condensed Consolidated Free Cash Flow | ||||||||
(in thousands and unaudited) | ||||||||
YEAR ENDED AUGUST 31, | 2024 |
|
2023 |
|
||||
In thousands | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | 23,402 |
|
$ | 17,781 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 8,153 |
|
8,613 |
|
||||
Amortization of capitalized curriculum development costs | 3,172 |
|
3,084 |
|
||||
Deferred income taxes | 1,885 |
|
4,748 |
|
||||
Stock-based compensation expense | 10,142 |
|
12,520 |
|
||||
Impaired asset | 928 |
|
- |
|
||||
Change in the fair value of contingent consideration liabilities | - |
|
7 |
|
||||
Amortization of right-of-use operating lease assets | 760 |
|
834 |
|
||||
Changes in working capital | 11,815 |
|
(11,849 |
) |
||||
Net cash provided by operating activities | 60,257 |
|
35,738 |
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Purchases of property and equipment | (3,694 |
) |
(4,515 |
) |
||||
Capitalized curriculum development costs | (6,866 |
) |
(9,035 |
) |
||||
Acquisition of content rights | (750 |
) |
- |
|
||||
Net cash used for investing activities | (11,310 |
) |
(13,550 |
) |
||||
Free Cash Flow | $ | 48,947 |
|
$ | 22,188 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106009928/en/
Investor Contact:
Franklin Covey
Boyd Roberts
801-817-5127
investor.relations@franklincovey.com
Media Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
Source: Franklin Covey Co.
FAQ
What was Franklin Covey's (FC) Q4 2024 revenue growth?
How much did Franklin Covey (FC) spend on share buybacks in fiscal 2024?
What is Franklin Covey's (FC) revenue guidance for fiscal 2025?