Franklin Covey Reports Strong Fiscal 2023 Second Quarter Results
Franklin Covey Co. (NYSE: FC) reported a 9% increase in consolidated sales for Q2 fiscal 2023, totaling $61.8 million compared to $56.6 million in Q2 fiscal 2022. This was bolstered by an 11% growth in All Access Pass and subscription services, totaling $35.4 million. The Education Division experienced a 28% revenue growth to $14.2 million. Deferred subscription revenue rose 22% to $145.8 million, while gross profit increased 7% to $47.2 million. Net income reached $1.7 million, or $0.12 per diluted share. The board approved a $50 million share buyback plan and the company affirmed its earnings guidance, expecting Adjusted EBITDA between $47 million and $49 million for fiscal 2023.
- 9% increase in consolidated sales for Q2 to $61.8 million.
- 11% growth in subscription services to $35.4 million.
- 28% revenue growth in the Education Division to $14.2 million.
- 22% increase in deferred subscription revenue to $145.8 million.
- 7% increase in gross profit to $47.2 million.
- Affirmed earnings guidance with Adjusted EBITDA projected between $47 million and $49 million.
- Operating income decreased to $2.8 million from $3.5 million in Q2 fiscal 2022.
- Net income declined to $1.7 million compared to $1.9 million in Q2 fiscal 2022.
Consolidated Sales Increase
All Access Pass Subscription and Subscription Services Sales in the Second Quarter Grow
Education Division Revenues Grow
Sum of Billed and Unbilled Deferred Subscription Revenue Increases
New
New Expanded Credit Facility Closed Subsequent to Quarter End
Company Affirms Earnings Guidance for Fiscal 2023
Introduction
The Company’s second quarter fiscal 2023 financial performance was highlighted by the following key metrics:
-
The Company’s consolidated sales for the quarter ended
February 28, 2023 increased9% to compared with$61.8 million in the second quarter of fiscal 2022. On a constant currency basis, the Company’s sales increased$56.6 million 11% to . For the rolling four quarters ended$62.7 million February 28, 2023 , the Company’s consolidated sales increased12% , or , to$30.6 million compared with$276.1 million in the corresponding period ended$245.5 million February 28, 2022 . The Company’s sales for the second quarter increased primarily due to strong subscription and subscription services sales, including the following:-
All Access Pass subscription and subscription services sales grew
11% to in the second quarter and grew$35.4 million 22% to for the rolling four quarters ended$154.4 million February 28, 2023 . -
Education Division revenues grew
28% on the strength of increased consulting, coaching, and training days delivered during the quarter, increased Symposium conference events, and increased Leader in Me subscription revenues. The Education Division continued its momentum generated in fiscal 2022, during which it added a record 739 new Leader in Me schools. -
Total Company deferred revenue atFebruary 28, 2023 was . The sum of billed subscription and unbilled deferred subscription revenue at$90.9 million February 28, 2023 grew22% to , compared with$145.8 million February 28, 2022 .
-
All Access Pass subscription and subscription services sales grew
-
On the strength of increased sales and continued strong gross margins, gross profit for the second quarter of fiscal 2023 increased
7% , or , to$3.1 million compared with$47.2 million in the prior year. Rolling four quarter gross profit increased$44.1 million 10% to , compared with$210.2 million for the four quarters ended$190.9 million February 28, 2022 . -
Operating income for the second quarter of fiscal 2023 was
compared with$2.8 million in the second quarter of fiscal 2022, reflecting investments in client facing personnel and the expanded use of stock-based compensation awards to attract and retain key associates. Rolling four quarter income from operations increased$3.5 million 45% , or , to$7.3 million compared with$23.8 million for the four quarters ended$16.5 million February 28, 2022 . -
Adjusted EBITDA for the second quarter of fiscal 2023 increased
2% to compared with$8.2 million in fiscal 2022, and was$8.0 million in constant currency. Rolling four-quarter Adjusted EBITDA increased$8.4 million 18% to compared with$43.9 million in the corresponding period of the prior year.$37.1 million -
With
of cash and$55.1 million available on its revolving line of credit, the Company’s liquidity totaled more than$15 million at$70 million February 28, 2023 , even after purchasing of its common stock on the open market during the second quarter. Subsequent to the end of the quarter, the Company expanded its revolving line of credit to$3.8 million .$62.5 million
Walker continued, “Four key elements of our strategy and business model were designed to establish durability across various economic cycles. First, the challenges and opportunities that we help our clients address are mission critical, especially in tough economic environments. These must-win challenges and opportunities require the collective action of large numbers of people, and our offerings are designed to address these challenges. Second, the effectiveness of our solutions in helping clients successfully address these challenges builds strong relationships. Our offerings include best-in-class content, powerful technology which enables us to deliver our content with impact and at scale, and metrics that our clients can use to evaluate the impact of our solutions in moving behavior. As our clients find success in addressing their challenges, we build strategic relationships that can allow us to become ‘partners for life.’ Third, the diversity of our client bases, geographic footprint, and international business model provide a strong foundation for future growth. We are not overly reliant on any one client or market segment and we serve clients in virtually all markets around the world. And lastly, is the strength of our subscription business model. We believe the subscription model provides a high lifetime customer value and recurring revenue stream that provides enduring growth potential. These factors were key to our strong second quarter and early fiscal 2023 performance, and will continue to be important to our growth in future periods.”
Second Quarter Financial Overview
The following is a summary of financial results for the second quarter of fiscal 2023:
-
Net Sales : Consolidated sales for the quarter endedFebruary 28, 2023 increased9% to , compared with$61.8 million in the second quarter of fiscal 2022. Excluding the unfavorable impact of foreign exchange rates during the quarter, the Company’s sales increased$56.6 million 11% . The Company continues to be pleased with the performance of the All Access Pass and Leader in Me subscription-based services, which drove continued growth during the second quarter of fiscal 2023. For the second quarter of fiscal 2023, Enterprise Division sales grew6% , or , to$2.5 million compared with$46.6 million in the prior year, despite unfavorable foreign exchange rates, a$44.1 million 30% decrease in sales through the Company’s office inChina , and a3% decrease in sales fromJapan , which were primarily due to lingering pandemic-related issues. Excluding the impact of foreign exchange rates, Enterprise Division sales increased8% compared with the prior year. AAP subscription and subscription services sales increased11% to , and increased$35.4 million 22% for the latest 12 months. International licensee revenues continue to improve and increased13% compared with the prior year, despite the impact of foreign exchange rates, and the ongoing impact of various geopolitical difficulties around the world. Education Division sales grew28% , or , to$3.1 million compared with$14.2 million in fiscal 2022. Education Division sales grew primarily due to increased consulting, coaching, and training days delivered during the quarter, increased Symposium conference revenues, and increased Leader in Me subscription revenue compared with the prior year.$11.1 million -
Deferred Subscription Revenue and Unbilled Deferred Revenue: At
February 28, 2023 , the Company had of billed and unbilled deferred subscription revenue, a$145.8 million 22% , or increase over the balance at$26.5 million February 28, 2022 . This total includes of deferred subscription revenue on the balance sheet, an$76.1 million 8% , or increase compared with deferred subscription revenue at$5.8 million February 28, 2022 . AtFebruary 28, 2023 , the Company had of unbilled deferred subscription revenue, a$69.7 million 42% , or increase over the$20.7 million of unbilled deferred revenue at$49.0 million February 28, 2022 . Unbilled deferred subscription revenue represents business (typically multi-year contracts) that is contracted but unbilled, and excluded from the Company’s balance sheet. -
Gross profit: Gross profit for the second quarter of fiscal 2023 increased
7% to , compared with$47.2 million in fiscal 2022. The Company’s gross margin for the quarter ended$44.1 million February 28, 2023 remained strong at76.4% compared with77.9% in fiscal 2022, and was impacted by costs from Symposium conferences, which are essentially break-even events, and changes in the overall mix of services and products sold during the quarter. -
Operating Expenses: The Company’s operating expenses for the quarter ended
February 28, 2023 increased compared with the second quarter of fiscal 2022, which was due to a$3.8 million increase in selling, general, and administrative (SG&A) expenses. The Company’s SG&A expenses increased primarily due to additional associate costs resulting from investments in new client-facing personnel and increased salaries; increased commissions on higher sales; increased stock-based compensation expense; and increased travel expense. Over the past 12 months the Company has invested in new associates for a variety of primarily client-facing roles, including sales and sales-related personnel, Leader in Me coaches, and implementation specialists. At$4.3 million February 28, 2023 , the Company had 289 client partners compared with 265 client partners atFebruary 28, 2022 . The Company believes these investments will provide a strong return in future periods. The increase in stock-based compensation is due to the timing of the fiscal 2022 Long-Term Incentive Plan award, which occurred inFebruary 2022 rather than inOctober 2021 (normal timing), and increased use of equity-based compensation awards to attract and retain key personnel. -
Operating Income: The Company’s income from operations for the quarter ended
February 28, 2023 was , compared with$2.8 million in the second quarter of fiscal 2022, reflecting the factors noted above.$3.5 million
-
Net Income: As a result of the factors noted above, the Company’s net income for the second quarter of fiscal 2023 was
, or$1.7 million per diluted share, compared with$0.12 , or$1.9 million per diluted share, in the second quarter of fiscal 2022.$0.13 -
Adjusted EBITDA: Adjusted EBITDA for the quarter ended
February 28, 2023 improved2% to compared with$8.2 million in fiscal 2022, reflecting increased sales and continued strong gross margins. In constant currency, Adjusted EBITDA increased to$8.0 million in the second quarter of fiscal 2023.$8.4 million -
Liquidity and Financial Position: The Company’s liquidity and financial position remained strong with more than
of liquidity at$70 million February 28, 2023 , which was comprised of of cash at$55.1 million February 28, 2023 , and no borrowings on its line of credit, compared with$15.0 million of cash with no borrowings on its line of credit at$60.5 million August 31, 2022 .
Fiscal 2023 Year-to-Date Financial Results
Consolidated revenue for the first two quarters of fiscal 2023 increased
Operating expenses for the two quarters ended
Board-Authorized Share Repurchase Plan
On
New Credit Agreement
On
The 2023 Credit Agreement matures on
Fiscal 2023 Guidance and Outlook
Driven by the continued strategic strength and durability of its All Access Pass and Leader in Me membership subscriptions, which have resulted in accelerated growth over the past years, and performance through the first two quarters of fiscal 2023, the Company affirms its previously announced guidance that Adjusted EBITDA for fiscal 2023 will increase to between
Earnings Conference Call
On
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general economic conditions; expectations regarding the economic recovery from the COVID-19 pandemic; renewals of subscription contracts; the impact of deferred revenues on future financial results; impacts from global economic and supply chain disruptions; market acceptance of new products or services, including new AAP portal upgrades; inflation; the ability to achieve sustainable growth in future periods; the future benefits from the 2023 Credit Agreement; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the
Non-GAAP Financial Information
This earnings release includes the concepts of adjusted earnings before interest, income taxes, depreciation, and amortization (Adjusted EBITDA) and “constant currency,” which are non-GAAP measures. The Company defines Adjusted EBITDA as net income excluding the impact of interest, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other items such as adjustments to the fair value of expected contingent consideration liabilities arising from business acquisitions. Constant currency is a non-GAAP financial measure that removes the impact of fluctuations in foreign currency exchange rates and is calculated by translating the current period’s financial results at the same average exchange rates in effect during the prior year and then comparing this amount to the prior year. The Company references these non-GAAP financial measures in its decision making because they provide supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes they provide investors with greater transparency to evaluate operational activities and financial results. Refer to the attached table for the reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure.
The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.
About
This approach to leadership and organizational change has been tested and refined by working with tens of thousands of teams and organizations over the past 30 years. Clients have included organizations in the Fortune 100, Fortune 500, and thousands of small- and mid-sized businesses, numerous governmental entities, and educational institutions. To learn more, visit www.franklincovey.com, and enjoy exclusive content from Franklin Covey’s social media channels at: LinkedIn, Facebook, Twitter, Instagram, and YouTube.
Condensed Consolidated Income Statements | ||||||||||||||||
(in thousands, except per-share amounts, and unaudited) | ||||||||||||||||
Quarter Ended |
|
Two Quarters Ended |
||||||||||||||
|
|
|
|
|
||||||||||||
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
|
|||
Net sales | $ |
61,756 |
|
$ |
56,599 |
|
$ |
131,125 |
|
$ |
117,859 |
|
||||
Cost of sales |
|
14,546 |
|
|
12,485 |
|
|
31,173 |
|
|
26,146 |
|
||||
Gross profit |
|
47,210 |
|
|
44,114 |
|
|
99,952 |
|
|
91,713 |
|
||||
Selling, general, and administrative |
|
42,338 |
|
|
38,061 |
|
|
86,350 |
|
|
77,405 |
|
||||
Depreciation |
|
951 |
|
|
1,190 |
|
|
2,196 |
|
|
2,470 |
|
||||
Amortization |
|
1,093 |
|
|
1,346 |
|
|
2,185 |
|
|
2,776 |
|
||||
Income from operations |
|
2,828 |
|
|
3,517 |
|
|
9,221 |
|
|
9,062 |
|
||||
Interest expense, net |
|
(47 |
) |
|
(411 |
) |
|
(377 |
) |
|
(842 |
) |
||||
Income before income taxes |
|
2,781 |
|
|
3,106 |
|
|
8,844 |
|
|
8,220 |
|
||||
Income tax provision |
|
(1,042 |
) |
|
(1,228 |
) |
|
(2,438 |
) |
|
(2,530 |
) |
||||
Net income | $ |
1,739 |
|
$ |
1,878 |
|
$ |
6,406 |
|
$ |
5,690 |
|
||||
Net income per common share: | ||||||||||||||||
Basic | $ |
0.13 |
|
$ |
0.13 |
|
$ |
0.46 |
|
$ |
0.40 |
|
||||
Diluted |
|
0.12 |
|
|
0.13 |
|
|
0.44 |
|
|
0.40 |
|
||||
Weighted average common shares: | ||||||||||||||||
Basic |
|
13,900 |
|
|
14,312 |
|
|
13,888 |
|
|
14,279 |
|
||||
Diluted |
|
14,533 |
|
|
14,333 |
|
|
14,520 |
|
|
14,323 |
|
||||
Other data: | ||||||||||||||||
Adjusted EBITDA(1) | $ |
8,187 |
|
$ |
8,042 |
|
$ |
19,659 |
|
$ |
17,974 |
|
(1) |
The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a GAAP measure, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below. |
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended |
|
Two Quarters Ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||||||||||
Net income | $ |
1,739 |
|
$ |
1,878 |
|
$ |
6,406 |
|
$ |
5,690 |
|
||||||
Adjustments: | ||||||||||||||||||
Interest expense, net |
|
47 |
|
|
411 |
|
|
377 |
|
|
842 |
|
||||||
Income tax provision |
|
1,042 |
|
|
1,228 |
|
|
2,438 |
|
|
2,530 |
|
||||||
Amortization |
|
1,093 |
|
|
1,346 |
|
|
2,185 |
|
|
2,776 |
|
||||||
Depreciation |
|
951 |
|
|
1,190 |
|
|
2,196 |
|
|
2,470 |
|
||||||
Stock-based compensation |
|
3,315 |
|
|
1,969 |
|
|
6,050 |
|
|
3,618 |
|
||||||
Increase in the fair value of contingent | ||||||||||||||||||
consideration liabilities |
|
- |
|
|
20 |
|
|
7 |
|
|
48 |
|
||||||
Adjusted EBITDA | $ |
8,187 |
|
$ |
8,042 |
|
$ |
19,659 |
|
$ |
17,974 |
|
||||||
Adjusted EBITDA margin |
|
13.3 |
% |
|
14.2 |
% |
|
15.0 |
% |
|
15.3 |
% |
||||||
Additional Financial Information | ||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Two Quarters Ended | |||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
||||
Sales by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ |
43,646 |
|
$ |
41,502 |
|
$ |
93,812 |
|
$ |
86,621 |
|
||||||
International licensees |
|
2,935 |
|
|
2,588 |
|
|
6,213 |
|
|
5,586 |
|
||||||
|
46,581 |
|
|
44,090 |
|
|
100,025 |
|
|
92,207 |
|
|||||||
Education Division |
|
14,198 |
|
|
11,066 |
|
|
28,549 |
|
|
22,763 |
|
||||||
Corporate and other |
|
977 |
|
|
1,443 |
|
|
2,551 |
|
|
2,889 |
|
||||||
Consolidated | $ |
61,756 |
|
$ |
56,599 |
|
$ |
131,125 |
|
$ |
117,859 |
|
||||||
Gross Profit by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ |
35,854 |
|
$ |
33,948 |
|
$ |
75,775 |
|
$ |
70,150 |
|
||||||
International licensees |
|
2,659 |
|
|
2,304 |
|
|
5,635 |
|
|
5,005 |
|
||||||
|
38,513 |
|
|
36,252 |
|
|
81,410 |
|
|
75,155 |
|
|||||||
Education Division |
|
8,392 |
|
|
7,098 |
|
|
17,568 |
|
|
14,959 |
|
||||||
Corporate and other |
|
305 |
|
|
764 |
|
|
974 |
|
|
1,599 |
|
||||||
Consolidated | $ |
47,210 |
|
$ |
44,114 |
|
$ |
99,952 |
|
$ |
91,713 |
|
||||||
Adjusted EBITDA by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ |
9,641 |
|
$ |
8,732 |
|
$ |
20,890 |
|
$ |
18,686 |
|
||||||
International licensees |
|
1,541 |
|
|
1,444 |
|
|
3,372 |
|
|
3,115 |
|
||||||
|
11,182 |
|
|
10,176 |
|
|
24,262 |
|
|
21,801 |
|
|||||||
Education Division |
|
(622 |
) |
|
(324 |
) |
|
(341 |
) |
|
(89 |
) |
||||||
Corporate and other |
|
(2,373 |
) |
|
(1,810 |
) |
|
(4,262 |
) |
|
(3,738 |
) |
||||||
Consolidated | $ |
8,187 |
|
$ |
8,042 |
|
$ |
19,659 |
|
$ |
17,974 |
|
||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands and unaudited) | ||||||||
|
|
|
||||||
|
2023 |
|
|
|
2022 |
|
||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
55,121 |
|
$ |
60,517 |
|
||
Accounts receivable, less allowance for | ||||||||
doubtful accounts of |
|
53,729 |
|
|
72,561 |
|
||
Inventories |
|
3,468 |
|
|
3,527 |
|
||
Prepaid expenses and other current assets |
|
18,532 |
|
|
19,278 |
|
||
Total current assets |
|
130,850 |
|
|
155,883 |
|
||
Property and equipment, net |
|
9,853 |
|
|
9,798 |
|
||
Intangible assets, net |
|
42,651 |
|
|
44,833 |
|
||
|
31,220 |
|
|
31,220 |
|
|||
Deferred income tax assets |
|
3,555 |
|
|
4,686 |
|
||
Other long-term assets |
|
15,956 |
|
|
12,735 |
|
||
$ |
234,085 |
|
$ |
259,155 |
|
|||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities: | ||||||||
Current portion of notes payable | $ |
5,835 |
|
$ |
5,835 |
|
||
Current portion of financing obligation |
|
3,365 |
|
|
3,199 |
|
||
Accounts payable |
|
8,488 |
|
|
10,864 |
|
||
Deferred subscription revenue |
|
74,089 |
|
|
85,543 |
|
||
Other deferred revenue |
|
14,619 |
|
|
14,150 |
|
||
Accrued liabilities |
|
18,654 |
|
|
34,205 |
|
||
Total current liabilities |
|
125,050 |
|
|
153,796 |
|
||
Notes payable, less current portion |
|
4,823 |
|
|
7,268 |
|
||
Financing obligation, less current portion |
|
6,233 |
|
|
7,962 |
|
||
Other liabilities |
|
6,419 |
|
|
7,116 |
|
||
Deferred income tax liabilities |
|
199 |
|
|
199 |
|
||
Total liabilities |
|
142,724 |
|
|
176,341 |
|
||
Shareholders' equity: | ||||||||
Common stock |
|
1,353 |
|
|
1,353 |
|
||
Additional paid-in capital |
|
225,643 |
|
|
220,246 |
|
||
Retained earnings |
|
88,427 |
|
|
82,021 |
|
||
Accumulated other comprehensive loss |
|
(526 |
) |
|
(542 |
) |
||
|
(223,536 |
) |
|
(220,264 |
) |
|||
Total shareholders' equity |
|
91,361 |
|
|
82,814 |
|
||
$ |
234,085 |
|
$ |
259,155 |
|
|||
View source version on businesswire.com: https://www.businesswire.com/news/home/20230329005803/en/
Investor Contact:
801-817-5127
investor.relations@franklincovey.com
Media Contact:
801-817-6440
Debra.Lund@franklincovey.com
Source:
FAQ
What were Franklin Covey's Q2 fiscal 2023 earnings results?
How much did Franklin Covey's subscription services grow in Q2 fiscal 2023?
What is the forecast for Franklin Covey's Adjusted EBITDA for fiscal 2023?
Did Franklin Covey approve a share buyback plan?