First BanCorp. Announces Earnings for the Quarter Ended September 30, 2022
First BanCorp. reported a net income of $74.6 million for Q3 2022, representing $0.40 per diluted share, slightly down from $74.7 million in Q2 2022. Net interest income increased to $207.9 million driven by higher commercial loan rates and consumer loan balances, with a net interest margin rising to 4.31%. The provision for credit losses rose to $15.8 million, reflecting a deterioration in some macroeconomic forecasts. Total loans increased by $81.3 million, while total deposits decreased by $530.3 million. The efficiency ratio worsened to 48.48% as expenses rose.
- Net interest income increased to $207.9 million, up from $196.2 million in Q2 2022.
- Pre-tax, pre-provision income reached a record $122.4 million, up 3% from Q2 2022.
- Non-performing assets decreased to $143.3 million from $147.5 million in Q2 2022.
- Provision for credit losses increased to $15.8 million from $10.0 million in Q2 2022.
- Total deposits decreased by $530.3 million to $13.6 billion.
- Non-interest income declined to $29.7 million from $30.9 million in Q2 2022.
-
Net income of
, or$74.6 million per diluted share, for the third quarter of 2022, compared to$0.40 , or$74.7 million per diluted share, for the second quarter of 2022.$0.38 -
Income before income taxes of
for the third quarter of 2022, compared to$106.6 million for the second quarter of 2022.$108.8 million -
On a non-GAAP basis, pre-tax, pre-provision income of
for the third quarter of 2022, compared to$122.4 million for the second quarter of 2022.$118.8 million -
Net interest income increased to
for the third quarter of 2022, compared to$207.9 million for the second quarter of 2022, primarily due to the upward repricing of variable-rate commercial loans and higher average balances in the consumer loan portfolio. Net interest margin increased to$196.2 million 4.31% for the third quarter of 2022, compared to4.00% for the second quarter of 2022. -
Provision for credit losses was
($15.8 million after-tax) or$9.9 million per diluted share for the third quarter of 2022, reflecting an overall increase in portfolio balances, mainly in consumer and finance leases, and a deterioration in the long-term outlook of certain forecasted macroeconomic variables. The provision for credit losses for the second quarter of 2022 was$0.08 ($10.0 million after-tax) or$6.3 million per diluted share.$0.05 -
Non-interest income decreased by
to$1.2 million for the third quarter of 2022, compared to$29.7 million for the second quarter of 2022, mainly driven by a$30.9 million decrease in revenues from mortgage banking activities.$0.6 million -
Non-interest expenses increased by
to$6.9 million for the third quarter of 2022, compared to$115.2 million for the second quarter of 2022, reflecting increases in employees’ compensation and benefits expense, business promotion expenses, and professional service fees, among others. The results for the third quarter of 2022 included$108.3 million in hurricane-related expenses. The efficiency ratio for the third quarter of 2022 was$0.4 million 48.48% , as compared to47.69% for the second quarter of 2022. -
Income tax expense was
for the third quarter of 2022, compared to$32.0 million for the second quarter of 2022.$34.1 million -
Credit quality variances:
-
Non-performing assets decreased by
to$4.2 million as of$143.3 million September 30, 2022 , compared to as of$147.5 million June 30, 2022 . The decrease was mainly driven by a decrease in the other real estate owned (“OREO”) portfolio balance and a$3.0 million decrease in nonaccrual loans held for investment, partially offset by a$1.6 million increase in other repossessed property.$1.1 million -
An annualized net charge-offs to average loans ratio of
0.31% for the third quarter of 2022, compared to0.21% for the second quarter of 2022, in part due to in recoveries recorded in the second quarter of 2022 on two commercial mortgage relationships.$1.2 million
-
Non-performing assets decreased by
-
Total deposits, excluding brokered certificates of deposit (“CDs”) and government deposits, decreased by
to$530.3 million as of$13.6 billion September 30, 2022 , primarily in thePuerto Rico andFlorida regions. -
Government deposits decreased in the third quarter by
and totaled$11.3 million as of$2.9 billion September 30, 2022 , reflecting decreases of in the$153.3 million Virgin Islands region and in the$1.2 million Florida region, partially offset by an increase of in the$143.2 million Puerto Rico region. -
Brokered CDs decreased by
during the third quarter to$28.9 million as of$45.2 million September 30, 2022 . -
Total loans increased in the third quarter by
to$81.3 million as of$11.3 billion September 30, 2022 . The variance consisted of an increase of in consumer loans, partially offset by a$112.8 million decrease in residential mortgage loans and a$31.1 million decrease in commercial and construction loans. Excluding the$0.4 million decrease in the carrying value of the Small Business Administration Paycheck Protection Program (“SBA PPP”) loan portfolio, the growth in the commercial and construction loans portfolio was$31.5 million .$31.1 million -
Total loan originations, including refinancings, renewals and draws from existing commitments (other than credit card utilization activity), amounted to
in the third quarter of 2022, a decrease of$1.1 billion compared to the second quarter of 2022. The decrease mainly reflects a$234.0 million decrease in commercial and construction loan originations and a$193.7 million decrease in consumer loan originations. Notwithstanding, there was an increase of$21.7 million in unfunded commercial loan commitments principally due to newly originated facilities which remained undrawn as of$57.1 million September 30, 2022 . -
As of
September 30, 2022 , First BanCorp. has repurchased approximately 12.5 million shares of its common stock through open market transactions for a total purchase price of under the$175.0 million stock repurchase program announced on$350 million April 27, 2022 , of which approximately 5.4 million shares for a total purchase price of were repurchased during the third quarter of 2022. For the nine-month period ended$75.0 million September 30, 2022 , First BanCorp. has repurchased approximately 15.9 million shares for a total purchase price of .$225.0 million -
Capital ratios remained higher than required regulatory levels for bank holding companies and well-capitalized banks. Estimated total capital, common equity tier 1 capital (“CET1”), tier 1 capital, and leverage ratios were
19.38% ,16.66% ,16.66% , and10.36% , respectively, as ofSeptember 30, 2022 . On a non-GAAP basis, the tangible common equity ratio was6.55% as ofSeptember 30, 2022 .
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “Financial results for the third quarter continue to demonstrate the core earnings power of our franchise and our ability to achieve consistent performance. We earned
Loan portfolio balances, excluding SBA PPP loans, grew by
Earlier this quarter,
During the quarter, we launched a new institutional brand initiative, “Juntos Nada Nos Detiene”, underlining our expanded franchise and highlighting the benefits of our omnichannel capabilities for retail and commercial customers as well as our social commitment to the communities we serve. On the digital front, engagement continues to improve with active retail digital banking users up
Finally, our capital plan continued to progress as we repurchased approximately 5.4 million shares for a total purchase price of
Our disciplined credit growth and proactive portfolio management approach allows us to perform well through the cycle and quickly adapt to changing market conditions. We continue to assess evolving market trends and remain steadfastly committed to delivering value to our shareholders.”
NON-GAAP DISCLOSURES
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted earnings per diluted share, and adjusted pre-tax, pre-provision income that exclude the effect of items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (the “Special Items”). Other non-GAAP financial measures include adjusted net interest income and margin, tangible common equity, tangible book value per common share, and certain capital ratios. These measures should be read in conjunction with the discussion below in Basis of Presentation – Use of Non-GAAP Financial Measures, the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP. Management believes that the presentation of these non-GAAP financial measures enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. The Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
SPECIAL ITEMS
The financial results for the third and second quarters of 2022 did not include any significant Special Items. The financial results for the third quarter of 2021 included the significant Special Items discussed below.
Quarter ended
- Merger and restructuring costs of
- Costs of
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
Net income was
|
|
Quarter Ended |
|||||||||
|
|
|
|
|
|
|
|||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|||
Net income, as reported (GAAP) |
$ |
74,603 |
|
$ |
74,695 |
|
$ |
75,678 |
|
||
Adjustments: |
|
|
|
|
|
|
|
|
|||
Merger and restructuring costs |
|
- |
|
|
- |
|
|
2,268 |
|
||
COVID-19 pandemic-related expenses |
|
- |
|
|
- |
|
|
640 |
|
||
Income tax impact of adjustments (1) |
|
- |
|
|
- |
|
|
(1,091 |
) |
||
Adjusted net income (Non-GAAP) |
$ |
74,603 |
|
$ |
74,695 |
|
$ |
77,495 |
|
||
Preferred stock dividends |
|
- |
|
|
- |
|
|
(669 |
) |
||
Adjusted net income attributable to common stockholders (Non-GAAP) |
$ |
74,603 |
|
$ |
74,695 |
|
$ |
76,826 |
|
||
Weighted-average diluted shares outstanding |
|
188,319 |
|
|
195,366 |
|
|
207,796 |
|
||
Earnings Per Share - diluted (GAAP) |
$ |
0.40 |
|
$ |
0.38 |
|
$ |
0.36 |
|
||
Adjusted Earnings Per Share - diluted (Non-GAAP) |
$ |
0.40 |
|
$ |
0.38 |
|
$ |
0.37 |
|
||
|
|
|
|
|
|
|
|
|
|
||
(1) See Special Items discussion above for the individual tax impact related to the above adjustments. |
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes was
|
|
Quarter Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income taxes |
$ |
106,631 |
|
|
$ |
108,798 |
|
|
$ |
125,625 |
|
|
$ |
115,260 |
|
|
$ |
112,735 |
|
||
Add/Less: Provision for credit losses expense (benefit) |
|
15,783 |
|
|
|
10,003 |
|
|
|
(13,802 |
) |
|
|
(12,209 |
) |
|
|
(12,082 |
) |
||
Add: COVID-19 pandemic-related expenses |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
640 |
|
||
Add: Merger and restructuring costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,853 |
|
|
|
2,268 |
|
||
Adjusted pre-tax, pre-provision income (1) |
$ |
122,414 |
|
|
$ |
118,801 |
|
|
$ |
111,823 |
|
|
$ |
104,908 |
|
|
$ |
103,561 |
|
||
Change from most recent prior quarter (amount) |
$ |
3,613 |
|
|
$ |
6,978 |
|
|
$ |
6,915 |
|
|
$ |
1,347 |
|
|
$ |
6,914 |
|
||
Change from most recent prior quarter (percentage) |
|
3.0 |
% |
|
|
6.2 |
% |
|
|
6.6 |
% |
|
|
1.3 |
% |
|
|
7.2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(1) Non-GAAP financial measure. See Basis of Presentation below for definition and additional information about this non-GAAP financial measure. |
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
222,683 |
|
|
$ |
208,625 |
|
|
$ |
197,854 |
|
|
$ |
198,435 |
|
|
$ |
200,172 |
|
Interest expense |
|
|
14,773 |
|
|
|
12,439 |
|
|
|
12,230 |
|
|
|
14,297 |
|
|
|
15,429 |
|
Net interest income |
|
$ |
207,910 |
|
|
$ |
196,186 |
|
|
$ |
185,624 |
|
|
$ |
184,138 |
|
|
$ |
184,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
|
$ |
11,218,864 |
|
|
$ |
11,102,310 |
|
|
$ |
11,106,855 |
|
|
$ |
11,108,997 |
|
|
$ |
11,223,926 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
|
7,938,530 |
|
|
|
8,568,022 |
|
|
|
8,647,087 |
|
|
|
9,140,313 |
|
|
|
9,134,121 |
|
Average interest-earning assets |
|
$ |
19,157,394 |
|
|
$ |
19,670,332 |
|
|
$ |
19,753,942 |
|
|
$ |
20,249,310 |
|
|
$ |
20,358,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average interest-bearing liabilities |
|
$ |
11,026,975 |
|
|
$ |
11,567,228 |
|
|
$ |
11,211,780 |
|
|
$ |
11,467,480 |
|
|
$ |
11,718,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
|
4.61 |
% |
|
|
4.25 |
% |
|
|
4.06 |
% |
|
|
3.89 |
% |
|
|
3.90 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
|
0.53 |
% |
|
|
0.43 |
% |
|
|
0.44 |
% |
|
|
0.49 |
% |
|
|
0.52 |
% |
Net interest spread - GAAP |
|
|
4.08 |
% |
|
|
3.82 |
% |
|
|
3.62 |
% |
|
|
3.40 |
% |
|
|
3.38 |
% |
Net interest margin - GAAP |
|
|
4.31 |
% |
|
|
4.00 |
% |
|
|
3.81 |
% |
|
|
3.61 |
% |
|
|
3.60 |
% |
Net interest income amounted to
-
A
increase in interest income on commercial and construction loans, of which approximately$9.0 million is related to the upward repricing of variable-rate commercial and construction loans and loans originated during the quarter with higher interest rates associated to the overall increase in market rates. The interest rate on approximately$8.0 million 42% of the Corporation’s commercial and construction loans is based upon LIBOR, SOFR and other indexes and16% is based upon the Prime rate index. For the third quarter of 2022, the average one-month LIBOR increased 148 basis points, the average three-month LIBOR increased 149 basis points, the average Prime rate increased 142 basis points, and the average three-month SOFR increased 152 basis points, compared to the average rates for such indexes during the second quarter of 2022.
Furthermore, the increase in interest income on commercial and construction loans include (i) an increase of in the average balance of this portfolio, excluding SBA PPP loans, which resulted in an increase of approximately$64.4 million in interest income, and (ii) the positive effect of one additional day in the third quarter, which resulted in an increase of approximately$0.8 million in this portfolio, partially offset by the effects in the second quarter of interest income of approximately$0.8 million realized from deferred interest recognized on three commercial loans paid off.$0.8 million
-
A
increase in interest income on consumer loans and finance leases, primarily due to an increase of approximately$4.1 million in the average balance of this portfolio, which resulted in an increase in interest income of approximately$126.3 million , the favorable impact of one additional day in the second quarter, which resulted in an increase in interest income of approximately$3.1 million and, to a lesser extent, the effects of higher yields in consumer loans, mainly in the credit card portfolio associated to the overall increase in market rates.$0.7 million
-
A
increase in interest income from interest-bearing cash balances, which consisted primarily of deposits maintained at the$1.8 million Federal Reserve Bank (“FED”), with an average yield of2.09% during the third quarter of 2022 compared to0.75% in the second quarter of 2022, mainly attributable to increases in the federal funds target rate, partially offset by the effects associated with the decrease in the average balance of interest-bearing cash balances.$647.5 million
Partially offset by:
-
A
increase in interest expense, including:$2.3 million
- a net increase of in interest expense on interest-bearing deposits, excluding brokered CDs, mainly associated with higher average rates paid in the third quarter, partially offset by the effects of a$2.4 million reduction in the average balance of such deposits, and$424.8 million
- a increase related to the upward repricing of floating rate junior subordinated debentures, partially offset by a$0.6 million decrease associated with the full repayment during the third quarter of the$0.6 million $200 million Federal Home Loan Bank (“FHLB”) advances outstanding as ofJune 30, 2022 .
-
A
decrease in interest income on residential mortgage loans primarily due to a decrease of$0.7 million in the average balance of this portfolio.$35.5 million
-
A
decrease in interest income on investment securities, mainly due to a$0.2 million decrease in interest income on$0.6 million U.S. agencies MBS due to a cumulative benefit recognized in the second quarter of 2022 associated with the effects of lower levels of prepayments which resulted in lower premium amortization, partially offset by the impact of higher reinvestment yields inU.S. government and agencies debt securities.
Net interest margin for the third quarter of 2022 increased to
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
|
Quarter Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts |
$ |
9,820 |
|
$ |
9,466 |
|
$ |
9,363 |
|
$ |
9,502 |
|
$ |
8,690 |
Mortgage banking activities |
|
3,400 |
|
|
4,082 |
|
|
5,206 |
|
|
5,223 |
|
|
6,098 |
Other operating income |
|
16,473 |
|
|
17,393 |
|
|
18,289 |
|
|
15,653 |
|
|
15,158 |
Non-interest income |
$ |
29,693 |
|
$ |
30,941 |
|
$ |
32,858 |
|
$ |
30,378 |
|
$ |
29,946 |
Non-interest income amounted to
-
The effect in the second quarter of 2022 of a
gain recorded on the sale of a banking facility related to branch consolidation efforts.$0.9 million
-
A
decrease in revenues from mortgage banking activities, mainly driven by a decrease in net realized gains on sales of residential mortgage loans in the secondary market due to a lower volume of sales. During the third and second quarters of 2022, net gains of$0.6 million and$1.5 million , respectively, were recognized as a result of$2.2 million Government National Mortgage Association (“GNMA”) securitization transactions and whole loan sales toU.S. government-sponsored entities (“GSEs”) amounting to and$48.5 million , respectively.$64.2 million
-
A
net decrease in transactional fee income in point-of-sale terminals (“POS”) and merchant transactions, mainly driven by lower transactional volumes due to disruptions associated with the passing of Hurricane Fiona through$0.5 million Puerto Rico .
Partially offset by:
-
A
benefit related to income tax credits purchased in the third quarter of 2022.$0.8 million
-
A
increase in service charges and fees on deposit accounts, net of$0.3 million of waived fees associated with the passing of the hurricane.$0.1 million
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Employees' compensation and benefits |
$ |
52,939 |
|
|
$ |
51,304 |
|
|
$ |
49,554 |
|
|
$ |
49,681 |
|
|
$ |
50,220 |
|
|
Occupancy and equipment |
|
22,543 |
|
|
|
21,505 |
|
|
|
22,386 |
|
|
|
21,589 |
|
|
|
23,306 |
|
|
Deposit insurance premium |
|
1,466 |
|
|
|
1,466 |
|
|
|
1,673 |
|
|
|
1,253 |
|
|
|
1,381 |
|
|
Other insurance and supervisory fees |
|
2,387 |
|
|
|
2,303 |
|
|
|
2,235 |
|
|
|
2,127 |
|
|
|
2,249 |
|
|
Taxes, other than income taxes |
|
5,349 |
|
|
|
4,689 |
|
|
|
5,018 |
|
|
|
5,138 |
|
|
|
5,238 |
|
|
Professional service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Collections, appraisals and other credit-related fees |
|
1,261 |
|
|
|
1,075 |
|
|
|
909 |
|
|
|
874 |
|
|
|
1,451 |
|
|
Outsourcing technology services |
|
7,564 |
|
|
|
7,636 |
|
|
|
6,905 |
|
|
|
7,909 |
|
|
|
8,878 |
|
|
Other professional fees |
|
3,724 |
|
|
|
3,325 |
|
|
|
2,780 |
|
|
|
3,154 |
|
|
|
3,225 |
|
|
Credit and debit card processing expenses |
|
6,410 |
|
|
|
5,843 |
|
|
|
4,121 |
|
|
|
5,523 |
|
|
|
5,573 |
|
|
Business promotion |
|
5,136 |
|
|
|
4,042 |
|
|
|
3,463 |
|
|
|
5,794 |
|
|
|
3,370 |
|
|
Communications |
|
2,272 |
|
|
|
1,978 |
|
|
|
2,151 |
|
|
|
2,268 |
|
|
|
2,250 |
|
|
Net gain on OREO operations |
|
(1,064 |
) |
|
|
(1,485 |
) |
|
|
(720 |
) |
|
|
(1,631 |
) |
|
|
(2,288 |
) |
|
Merger and restructuring costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,853 |
|
|
|
2,268 |
|
|
Other |
|
5,202 |
|
|
|
4,645 |
|
|
|
6,184 |
|
|
|
5,933 |
|
|
|
6,915 |
|
|
Total |
$ |
115,189 |
|
|
$ |
108,326 |
|
|
$ |
106,659 |
|
|
$ |
111,465 |
|
|
$ |
114,036 |
|
Non-interest expenses amounted to
-
A
increase in employees’ compensation and benefits expense, driven by$1.6 million in merit increases, a$0.8 million increase in medical insurance, and$0.7 million due to the impact of one additional day in the third quarter, partially offset by a$0.6 million decrease in bonuses and incentive-based compensation.$0.7 million
-
A
increase in business promotion expenses, mainly related to a$1.1 million increase in advertising and marketing activities and$0.5 million in donations to non-profit organizations in the municipalities most affected by Hurricane Fiona.$0.3 million
-
A
increase in occupancy and equipment costs, primarily related to the resolution of a rent contingency during the second quarter of 2022 and an increase in software maintenance charges.$1.0 million
-
A
increase in taxes, other than income taxes.$0.7 million
-
A
increase in other non-interest expenses, mainly driven by the reversal of a$0.7 million reserve upon resolution of an operational loss during the second quarter of 2022.$1.0 million
-
A
increase in credit and debit card processing expenses, in part due to higher credit card association fees recognized during the quarter.$0.6 million
-
A
increase in professional service fees, mainly due to a$0.5 million increase in consulting fees driven by various technology projects and a$0.3 million increase in foreclosure expenses.$0.2 million
-
A
decrease in net gains on OREO operations, mainly due to lower net realized gains on sales of OREO properties, primarily residential properties in the$0.4 million Puerto Rico region.
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, remained relatively flat at
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||||||||
Nonaccrual loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage |
$ |
43,036 |
|
|
$ |
44,588 |
|
|
$ |
48,818 |
|
|
$ |
55,127 |
|
|
$ |
60,589 |
|
|
Commercial mortgage |
|
23,741 |
|
|
|
24,753 |
|
|
|
26,576 |
|
|
|
25,337 |
|
|
|
26,812 |
|
|
Commercial and Industrial |
|
15,715 |
|
|
|
17,079 |
|
|
|
18,129 |
|
|
|
17,135 |
|
|
|
18,990 |
|
|
Construction |
|
2,237 |
|
|
|
2,375 |
|
|
|
2,543 |
|
|
|
2,664 |
|
|
|
6,093 |
|
|
Consumer and finance leases |
|
12,787 |
|
|
|
10,315 |
|
|
|
10,964 |
|
|
|
10,454 |
|
|
|
9,657 |
|
|
Total nonaccrual loans held for investment |
$ |
97,516 |
|
|
$ |
99,110 |
|
|
$ |
107,030 |
|
|
$ |
110,717 |
|
|
$ |
122,141 |
|
|
OREO |
|
38,682 |
|
|
|
41,706 |
|
|
|
42,894 |
|
|
|
40,848 |
|
|
|
43,798 |
|
|
Other repossessed property |
|
4,936 |
|
|
|
3,840 |
|
|
|
3,823 |
|
|
|
3,687 |
|
|
|
3,550 |
|
|
Other assets (1) |
|
2,193 |
|
|
|
2,809 |
|
|
|
2,727 |
|
|
|
2,850 |
|
|
|
2,894 |
|
|
Total non-performing assets (2) |
$ |
143,327 |
|
|
$ |
147,465 |
|
|
$ |
156,474 |
|
|
$ |
158,102 |
|
|
$ |
172,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Past due loans 90 days and still accruing (3) |
$ |
81,790 |
|
|
$ |
94,485 |
|
|
$ |
118,798 |
|
|
$ |
115,448 |
|
|
$ |
148,322 |
|
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.86 |
% |
|
|
0.88 |
% |
|
|
0.96 |
% |
|
|
1.00 |
% |
|
|
1.10 |
% |
|
Nonaccrual loans to total loans |
|
0.86 |
% |
|
|
0.88 |
% |
|
|
0.96 |
% |
|
|
1.00 |
% |
|
|
1.09 |
% |
|
Non-performing assets to total assets |
|
0.78 |
% |
|
|
0.76 |
% |
|
|
0.79 |
% |
|
|
0.76 |
% |
|
|
0.81 |
% |
(1) |
Residential pass-through MBS issued by the |
|
(2) |
Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of current expected credit losses ("CECL") on |
|
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Variances in credit quality metrics:
-
Total non-performing assets decreased by
to$4.2 million as of$143.3 million September 30, 2022 , compared to as of$147.5 million June 30, 2022 . Total nonaccrual loans held for investment decreased by to$1.6 million as of$97.5 million September 30, 2022 , compared to as of$99.1 million June 30, 2022 .
The decrease in non-performing assets was mainly driven by:
- A decrease in the OREO portfolio balance, mainly in the$3.0 million Puerto Rico region.
- A decrease in nonaccrual commercial and construction loans mainly related to payoffs and paydowns received during the third quarter.$2.5 million
- A decrease in nonaccrual residential mortgage loans, mainly related to$1.6 million of loans restored to accrual status and$3.6 million of collections, partially offset by inflows of$1.9 million .$4.8 million
Partially offset by:
- A increase in nonaccrual consumer loans, associated with the overall portfolio growth.$2.5 million
- A increase in other repossessed property, mainly due to repossessions in the auto portfolio.$1.1 million
-
Inflows to nonaccrual loans held for investment were
, a$20.3 million increase compared to inflows of$3.9 million in the second quarter of 2022. Inflows to nonaccrual consumer loans were$16.4 million , an increase of$15.3 million compared to inflows of$3.9 million in the second quarter of 2022. Inflows to nonaccrual residential mortgage loans were$11.4 million in the third quarter of 2022, an increase of$4.8 million compared to inflows of$0.4 million in the second quarter of 2022. Inflows to nonaccrual commercial and construction loans were$4.4 million in the third quarter of 2022, a decrease of$0.2 million compared to inflows of$0.4 million in the second quarter of 2022. See Early Delinquency below for additional information.$0.6 million
-
Adversely classified commercial and construction loans decreased by
to$17.3 million as of$153.4 million September 30, 2022 . The decrease was mostly driven by a payoff of loans associated with two commercial and industrial relationships in the$6.2 million Puerto Rico region, each in excess of , and the upgrade in the credit risk classification of loans totaling$1 million related to a commercial and industrial relationship in the$6.0 million Florida region.
-
Total Troubled Debt Restructured (“TDR”) loans held for investment were
as of$387.7 million September 30, 2022 , down from$6.8 million June 30, 2022 . Approximately of total TDR loans held for investment were in accrual status as of$340.1 million September 30, 2022 . These figures exclude of government-guaranteed TDR residential mortgage loans (i.e.,$54.8 million Federal Housing Administration andVeterans Administration loans).
Early Delinquency
Total loans held for investment in early delinquency (i.e., 30-89 days past due accruing loans, as defined in regulatory reporting instructions) amounted to
- Consumer loans in early delinquency increased in the third quarter by
- Commercial and construction loans in early delinquency increased by
- Residential mortgage loans in early delinquency decreased by
On
Allowance for Credit Losses
The following table summarizes the activity of the allowance for credit losses (“ACL”) for on-balance sheet and off-balance sheet exposures during the third and second quarters of 2022:
|
|
Quarter ended |
|||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Residential
|
|
Commercial and
|
|
Consumer Loans
|
|
Total Loans and
|
|
Unfunded
|
|
Held-to-
|
|
Available-
|
|
Total ACL |
|||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses, beginning balance |
|
$ |
65,231 |
|
|
$ |
70,842 |
|
|
$ |
116,079 |
|
|
$ |
252,152 |
|
|
$ |
2,171 |
|
$ |
8,885 |
|
|
$ |
676 |
|
|
$ |
263,884 |
|
Provision for credit losses - expense (benefit) |
|
|
755 |
|
|
|
(3,790 |
) |
|
|
17,387 |
|
|
|
14,352 |
|
|
|
2,071 |
|
|
(628 |
) |
|
|
(12 |
) |
|
|
15,783 |
|
Net (charge-offs) recoveries |
|
|
(907 |
) |
|
|
520 |
|
|
|
(8,258 |
) |
|
|
(8,645 |
) |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(8,645 |
) |
Allowance for credit losses, end of period |
|
$ |
65,079 |
|
|
$ |
67,572 |
|
|
$ |
125,208 |
|
|
$ |
257,859 |
|
|
$ |
4,242 |
|
$ |
8,257 |
|
|
$ |
664 |
|
|
$ |
271,022 |
|
Amortized cost of loans and finance leases |
|
$ |
2,830,974 |
|
|
$ |
5,247,894 |
|
|
$ |
3,219,750 |
|
|
$ |
11,298,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Allowance for credit losses on loans to amortized cost |
|
|
2.30 |
% |
|
|
1.29 |
% |
|
|
3.89 |
% |
|
|
2.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Quarter ended |
|||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Residential
|
|
Commercial and
|
|
Consumer Loans
|
|
Total Loans and
|
|
Unfunded
|
|
Held-to-
|
|
Available-
|
|
Total ACL |
|||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses, beginning balance |
|
$ |
68,820 |
|
|
$ |
68,764 |
|
|
$ |
107,863 |
|
|
$ |
245,447 |
|
|
$ |
1,359 |
|
$ |
12,324 |
|
|
$ |
711 |
|
|
$ |
259,841 |
|
Provision for credit losses - (benefit) expense |
|
|
(2,797 |
) |
|
|
314 |
|
|
|
15,148 |
|
|
|
12,665 |
|
|
|
812 |
|
|
(3,439 |
) |
|
|
(35 |
) |
|
|
10,003 |
|
Net (charge-offs) recoveries |
|
|
(792 |
) |
|
|
1,764 |
|
|
|
(6,932 |
) |
|
|
(5,960 |
) |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(5,960 |
) |
Allowance for credit losses, end of period |
|
$ |
65,231 |
|
|
$ |
70,842 |
|
|
$ |
116,079 |
|
|
$ |
252,152 |
|
|
$ |
2,171 |
|
$ |
8,885 |
|
|
$ |
676 |
|
|
$ |
263,884 |
|
Amortized cost of loans and finance leases |
|
$ |
2,851,685 |
|
|
$ |
5,248,340 |
|
|
$ |
3,106,849 |
|
|
$ |
11,206,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Allowance for credit losses on loans to amortized cost |
|
|
2.29 |
% |
|
|
1.35 |
% |
|
|
3.74 |
% |
|
|
2.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
The main variances of the total ACL by main categories are discussed below:
Allowance for Credit Losses for Loans and Finance Leases
As of
-
The provision for credit losses on loans and finance leases was
for the third quarter of 2022, compared to$14.4 million in the second quarter of 2022.$12.7 million
- Provision for credit losses for the residential mortgage loan portfolio was an expense of for the third quarter of 2022, compared to a net benefit of$0.8 million in the second quarter of 2022. The expense recorded in the third quarter of 2022 was primarily related to a deterioration in the long-term outlook of forecasted macroeconomic variables, primarily in the housing price index, partially offset by the overall decrease in the size of the residential mortgage portfolio which decreased at a lower level than in the second quarter of 2022.$2.8 million
- Provision for credit losses for the consumer loans and finance leases portfolio was an expense of for the third quarter of 2022, compared to an expense of$17.4 million in the second quarter of 2022, primarily reflecting the effect of the increase in the size of the consumer loan portfolios, an increase in charge-off levels, and a deterioration in macroeconomic variables, such as the regional unemployment rate.$15.2 million
- Provision for credit losses for the commercial and construction loan portfolio was a net benefit of for the third quarter of 2022, compared to an expense of$3.8 million in the second quarter of 2022. The net benefit recognized during the third quarter of 2022 was related mostly to a reduction in reserves due to updated financial information received during the third quarter of 2022.$0.3 million
-
The ratio of the ACL for loans and finance leases to total loans held for investment was
2.28% as ofSeptember 30, 2022 , compared to2.25% as ofJune 30, 2022 . The ratio of the total ACL for loans and finance leases to nonaccrual loans held for investment was264% as ofSeptember 30, 2022 , compared to254% as ofJune 30, 2022 .
As previously mentioned, on
Net Charge-Offs
The following table presents ratios of annualized net charge-offs (recoveries) to average loans held-in-portfolio for the last five quarters:
|
|
Quarter Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage |
0.13 |
% |
|
0.11 |
% |
|
0.15 |
% |
|
0.13 |
% |
|
2.94 |
% |
(1) |
||
Commercial mortgage |
-0.01 |
% |
|
-0.22 |
% |
|
0.00 |
% |
|
0.01 |
% |
|
0.07 |
% |
|
||
Commercial and industrial |
-0.07 |
% |
|
-0.07 |
% |
|
-0.10 |
% |
|
0.10 |
% |
|
-0.04 |
% |
|
||
Construction |
0.07 |
% |
|
-0.09 |
% |
|
-0.03 |
% |
|
-0.03 |
% |
|
-0.08 |
% |
|
||
Consumer loans and finance leases |
1.05 |
% |
|
0.91 |
% |
|
0.85 |
% |
|
0.75 |
% |
|
0.64 |
% |
|
||
Total loans |
0.31 |
% |
|
0.21 |
% |
|
0.24 |
% |
|
0.26 |
% |
|
0.99 |
% |
(1) |
||
___________ |
|
|
|
|
|
|
|
|
|
|
(1) |
Includes net charge-offs totaling |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
-
A
increase in consumer loan net charge-offs, primarily reflecting increases in charge-offs taken on auto and personal loans.$1.3 million
-
A
decrease in commercial and construction loan net recoveries mainly related to$1.2 million in recoveries recorded in the second quarter of 2022 on two commercial mortgage relationships.$1.2 million
-
A
increase in residential mortgage loan net charge-offs.$0.1 million
Allowance for Credit Losses for Unfunded Loan Commitments
The Corporation estimates expected credit losses over the contractual period during which the Corporation is exposed to credit risk as a result of a contractual obligation to extend credit, such as pursuant to unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The ACL for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. As of
Allowance for Credit Losses for
As of
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
A
decrease in cash and cash equivalents mainly related to the overall decline in total deposits, the repayment of$708.5 million in FHLB advances that matured in the third quarter, the funding of new loan originations, and the repurchase of approximately 5.4 million shares of common stock for a total purchase price of approximately$200 million . Liquidity levels have remained high with the ratio of cash and liquid securities to total assets at$75.0 million 18.6% as ofSeptember 30, 2022 , compared to23.1% as ofJune 30, 2022 .
-
A
decrease in investment securities, mainly driven by a$432.3 million decrease in the fair value of available-for-sale debt securities attributable to changes in market interest rates and the repayments of approximately$270.9 million of$148.3 million U.S. agencies MBS.
-
An
increase in total loans. The increase consisted of a$81.3 million increase in the$61.5 million Florida region and a increase in the$24.7 million Puerto Rico region, partially offset by a reduction of in the$4.9 million Virgin Islands region. On a portfolio basis, the increase consisted of a increase in consumer loans, partially offset by a decrease of$112.8 million in residential mortgage loans and a decrease of$31.1 million in commercial and construction loans (net of the$0.4 million decrease in the carrying value of the SBA PPP loan portfolio). Excluding the$31.5 million decrease in the carrying value of the SBA PPP loan portfolio, commercial and construction loans increased by$31.5 million mainly reflecting the origination of loans related to eleven commercial and construction relationships, each in excess of$31.1 million , that increased the portfolio balance by$10 million , partially offset by payoffs and paydowns, of which$197.0 million related to payoffs and paydowns of five commercial and construction relationships each in excess of$75.8 million .$10 million
Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization activity), amounted to in the third quarter of 2022, a decrease of$1.1 billion compared to the second quarter of 2022. The decrease in total loan originations consisted of: (i) a$234.0 million decrease in commercial and construction loan originations; (ii) a$193.7 million decrease in consumer loan originations; and (iii) an$21.7 million decrease in residential mortgage loan originations. Notwithstanding, there was an increase of$18.6 million in unfunded commercial loan commitments principally due to newly originated facilities which remained undrawn as of$57.1 million September 30, 2022 .
Total loan originations in thePuerto Rico region amounted to in the third quarter of 2022, a decrease of$839.7 million when compared to$154.1 million in the second quarter of 2022. The$993.8 million decrease in total loan originations in the$154.1 million Puerto Rico region consisted of: (i) a decrease in commercial and construction loan originations; (ii) a$117.7 million decrease in consumer loan originations; partially offset by a$22.6 million decrease in residential mortgage loan originations.$13.8 million
Total loan originations in theFlorida region amounted to in the third quarter of 2022, compared to$267.1 million in the second quarter of 2022. The decrease of$328.0 million in total loan originations in the$60.9 million Florida region consisted of: (i) a decrease in commercial and construction loan originations; (ii) a$56.8 million decrease in residential mortgage loan originations; and (iii) a$3.7 million decrease in consumer loan originations.$0.4 million
Total loan originations in theVirgin Islands region amounted to in the third quarter of 2022, compared to$17.8 million in the second quarter of 2022. The decrease of$36.8 million in total loan originations in the$19.0 million Virgin Islands region consisted of: (i) a decrease in commercial and construction loan originations; (ii) a$19.2 million decrease in residential mortgage loan originations; and (iii) a$1.1 million increase in consumer loan originations.$1.3 million
Total liabilities were approximately
The decrease in total liabilities was mainly due to:
-
A
decrease in total deposits, excluding brokered CDs and government deposits, reflecting reductions of$530.3 million in the$272.7 million Puerto Rico region, in the$224.1 million Florida region, and in the$33.5 million Virgin Islands region.
-
A
decrease in brokered CDs.$28.9 million
-
An
decrease in government deposits, consisting of decreases of$11.3 million in the$153.3 million Virgin Islands region and in the$1.2 million Florida region, partially offset by an increase of in the$143.2 million Puerto Rico region.
-
A
decrease in FHLB advances, which matured and were repaid in August.$200 million
Total stockholders’ equity amounted to
As of
Meanwhile, estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary,
Tangible Common Equity
The Corporation’s tangible common equity ratio decreased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets to the most comparable GAAP items as of the indicated dates:
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total equity - GAAP |
$ |
1,265,333 |
|
|
$ |
1,557,916 |
|
|
$ |
1,781,102 |
|
|
$ |
2,101,767 |
|
|
$ |
2,197,965 |
|
Preferred equity |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(36,104 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
Purchased credit card relationship intangible |
|
(376 |
) |
|
|
(599 |
) |
|
|
(873 |
) |
|
|
(1,198 |
) |
|
|
(1,992 |
) |
Core deposit intangible |
|
(22,818 |
) |
|
|
(24,736 |
) |
|
|
(26,648 |
) |
|
|
(28,571 |
) |
|
|
(30,494 |
) |
Insurance customer relationship intangible |
|
(51 |
) |
|
|
(89 |
) |
|
|
(127 |
) |
|
|
(165 |
) |
|
|
(203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible common equity |
$ |
1,203,477 |
|
|
$ |
1,493,881 |
|
|
$ |
1,714,843 |
|
|
$ |
2,033,222 |
|
|
$ |
2,090,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets - GAAP |
$ |
18,442,034 |
|
|
$ |
19,531,635 |
|
|
$ |
19,929,037 |
|
|
$ |
20,785,275 |
|
|
$ |
21,256,154 |
|
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
Purchased credit card relationship intangible |
|
(376 |
) |
|
|
(599 |
) |
|
|
(873 |
) |
|
|
(1,198 |
) |
|
|
(1,992 |
) |
Core deposit intangible |
|
(22,818 |
) |
|
|
(24,736 |
) |
|
|
(26,648 |
) |
|
|
(28,571 |
) |
|
|
(30,494 |
) |
Insurance customer relationship intangible |
|
(51 |
) |
|
|
(89 |
) |
|
|
(127 |
) |
|
|
(165 |
) |
|
|
(203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible assets |
$ |
18,380,178 |
|
|
$ |
19,467,600 |
|
|
$ |
19,862,778 |
|
|
$ |
20,716,730 |
|
|
$ |
21,184,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shares outstanding |
|
186,258 |
|
|
|
191,626 |
|
|
|
198,701 |
|
|
|
201,827 |
|
|
|
206,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible common equity ratio |
|
6.55 |
% |
|
|
7.67 |
% |
|
|
8.63 |
% |
|
|
9.81 |
% |
|
|
9.87 |
% |
Tangible book value per common share |
$ |
6.46 |
|
|
$ |
7.80 |
|
|
$ |
8.63 |
|
|
$ |
10.07 |
|
|
$ |
10.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure to Puerto Rico Government
As of
The aforementioned exposure to municipalities in
As of
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “will,” “plans,” “forecast,” “believe” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the uncertainties more fully discussed in Part I, Item 1A, “Risk Factors” of the Corporation’s Annual Report on Form 10-K for the year ended
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes them to be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this press release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, and other intangibles. Tangible assets are total assets less goodwill and other intangibles. Management uses and believes that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with other more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics, such as the COVID-19 pandemic. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, finance leases and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items regarded as Special Items, such as merger and restructuring costs in connection with the acquisition of BSPR and related integration and restructuring efforts, and costs incurred in connection with the COVID-19 pandemic response efforts, because management believes these items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the third and second quarters of 2022, the third quarter of 2021 and the nine-month periods ended
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest Income - GAAP |
$ |
222,683 |
|
|
$ |
208,625 |
|
|
$ |
200,172 |
|
|
|
$ |
629,162 |
|
|
$ |
596,273 |
|
Unrealized gain on derivative instruments |
|
(11 |
) |
|
|
(9 |
) |
|
|
(4 |
) |
|
|
|
(35 |
) |
|
|
(22 |
) |
Interest income excluding valuations |
|
222,672 |
|
|
|
208,616 |
|
|
|
200,168 |
|
|
|
|
629,127 |
|
|
|
596,251 |
|
Tax-equivalent adjustment |
|
9,150 |
|
|
|
9,389 |
|
|
|
6,864 |
|
|
|
|
25,758 |
|
|
|
17,545 |
|
Interest income on a tax-equivalent basis and excluding valuations |
$ |
231,822 |
|
|
$ |
218,005 |
|
|
$ |
207,032 |
|
|
|
$ |
654,885 |
|
|
$ |
613,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest Expense - GAAP |
$ |
14,773 |
|
|
$ |
12,439 |
|
|
$ |
15,429 |
|
|
|
$ |
39,442 |
|
|
$ |
50,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income - GAAP |
$ |
207,910 |
|
|
$ |
196,186 |
|
|
$ |
184,743 |
|
|
|
$ |
589,720 |
|
|
$ |
545,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income excluding valuations |
$ |
207,899 |
|
|
$ |
196,177 |
|
|
$ |
184,739 |
|
|
|
$ |
589,685 |
|
|
$ |
545,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income on a tax-equivalent basis and excluding valuations |
$ |
217,049 |
|
|
$ |
205,566 |
|
|
$ |
191,603 |
|
|
|
$ |
615,443 |
|
|
$ |
563,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
$ |
11,218,864 |
|
|
$ |
11,102,310 |
|
|
$ |
11,223,926 |
|
|
|
$ |
11,143,088 |
|
|
$ |
11,515,647 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
7,938,530 |
|
|
|
8,568,022 |
|
|
|
9,134,121 |
|
|
|
|
8,381,951 |
|
|
|
7,857,639 |
|
Average Interest-Earning Assets |
$ |
19,157,394 |
|
|
$ |
19,670,332 |
|
|
$ |
20,358,047 |
|
|
|
$ |
19,525,039 |
|
|
$ |
19,373,286 |
|
Average Interest-Bearing Liabilities |
$ |
11,026,975 |
|
|
$ |
11,567,228 |
|
|
$ |
11,718,557 |
|
|
|
$ |
11,267,984 |
|
|
$ |
11,883,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
4.61 |
% |
|
|
4.25 |
% |
|
|
3.90 |
% |
|
|
|
4.31 |
% |
|
|
4.12 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
0.53 |
% |
|
|
0.43 |
% |
|
|
0.52 |
% |
|
|
|
0.47 |
% |
|
|
0.57 |
% |
Net interest spread - GAAP |
|
4.08 |
% |
|
|
3.82 |
% |
|
|
3.38 |
% |
|
|
|
3.84 |
% |
|
|
3.55 |
% |
Net interest margin - GAAP |
|
4.31 |
% |
|
|
4.00 |
% |
|
|
3.60 |
% |
|
|
|
4.04 |
% |
|
|
3.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets excluding valuations |
|
4.61 |
% |
|
|
4.25 |
% |
|
|
3.90 |
% |
|
|
|
4.31 |
% |
|
|
4.11 |
% |
Average rate on interest-bearing liabilities excluding valuations |
|
0.53 |
% |
|
|
0.43 |
% |
|
|
0.52 |
% |
|
|
|
0.47 |
% |
|
|
0.57 |
% |
Net interest spread excluding valuations |
|
4.08 |
% |
|
|
3.82 |
% |
|
|
3.38 |
% |
|
|
|
3.84 |
% |
|
|
3.54 |
% |
Net interest margin excluding valuations |
|
4.31 |
% |
|
|
4.00 |
% |
|
|
3.60 |
% |
|
|
|
4.04 |
% |
|
|
3.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets on a tax-equivalent basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
and excluding valuations |
|
4.80 |
% |
|
|
4.45 |
% |
|
|
4.03 |
% |
|
|
|
4.48 |
% |
|
|
4.24 |
% |
Average rate on interest-bearing liabilities |
|
0.53 |
% |
|
|
0.43 |
% |
|
|
0.52 |
% |
|
|
|
0.47 |
% |
|
|
0.57 |
% |
Net interest spread on a tax-equivalent basis and excluding valuations |
|
4.27 |
% |
|
|
4.01 |
% |
|
|
3.51 |
% |
|
|
|
4.02 |
% |
|
|
3.67 |
% |
Net interest margin on a tax-equivalent basis and excluding valuations |
|
4.49 |
% |
|
|
4.19 |
% |
|
|
3.73 |
% |
|
|
|
4.21 |
% |
|
|
3.89 |
% |
FIRST BANCORP |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
|||||||||||
|
|
|
|
|
|
|
|
|
|||
|
As of |
||||||||||
|
|
|
|
|
|
||||||
(In thousands, except for share information) |
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
$ |
552,933 |
|
|
$ |
1,261,590 |
|
|
$ |
2,540,376 |
|
Money market investments: |
|
|
|
|
|
|
|
|
|||
Time deposits with other financial institutions |
|
300 |
|
|
|
300 |
|
|
|
300 |
|
Other short-term investments |
|
1,757 |
|
|
|
1,633 |
|
|
|
2,382 |
|
Total money market investments |
|
2,057 |
|
|
|
1,933 |
|
|
|
2,682 |
|
Debt securities available for sale, at fair value (ACL of |
|
|
|
|
|
|
|
|
|||
|
|
5,668,689 |
|
|
|
6,081,120 |
|
|
|
6,453,761 |
|
Debt securities held to maturity, at amortized cost, net of ACL of |
|
|
|
|
|
|
|
|
|||
|
|
437,605 |
|
|
|
449,342 |
|
|
|
169,562 |
|
Equity securities |
|
24,727 |
|
|
|
32,843 |
|
|
|
32,169 |
|
Total investment securities |
|
6,131,021 |
|
|
|
6,563,305 |
|
|
|
6,655,492 |
|
Loans, net of ACL ( |
|
11,040,759 |
|
|
|
10,954,722 |
|
|
|
10,791,628 |
|
Loans held for sale, at lower of cost or market |
|
12,169 |
|
|
|
22,601 |
|
|
|
35,155 |
|
Total loans, net |
|
11,052,928 |
|
|
|
10,977,323 |
|
|
|
10,826,783 |
|
Premises and equipment, net |
|
143,429 |
|
|
|
145,395 |
|
|
|
146,417 |
|
OREO |
|
38,682 |
|
|
|
41,706 |
|
|
|
40,848 |
|
Accrued interest receivable on loans and investments |
|
61,108 |
|
|
|
62,501 |
|
|
|
61,507 |
|
Deferred tax asset, net |
|
166,100 |
|
|
|
166,999 |
|
|
|
208,482 |
|
|
|
38,611 |
|
|
|
38,611 |
|
|
|
38,611 |
|
Intangible assets |
|
23,245 |
|
|
|
25,424 |
|
|
|
29,934 |
|
Other assets |
|
231,920 |
|
|
|
246,848 |
|
|
|
234,143 |
|
Total assets |
$ |
18,442,034 |
|
|
$ |
19,531,635 |
|
|
$ |
20,785,275 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|||
Deposits: |
|
|
|
|
|
|
|
|
|||
Non-interest-bearing deposits |
$ |
6,235,782 |
|
|
$ |
6,286,922 |
|
|
$ |
7,027,513 |
|
Interest-bearing deposits |
|
10,333,799 |
|
|
|
10,853,206 |
|
|
|
10,757,381 |
|
Total deposits |
|
16,569,581 |
|
|
|
17,140,128 |
|
|
|
17,784,894 |
|
Securities sold under agreements to repurchase |
|
200,000 |
|
|
|
200,000 |
|
|
|
300,000 |
|
Advances from the FHLB |
|
- |
|
|
|
200,000 |
|
|
|
200,000 |
|
Other borrowings |
|
183,762 |
|
|
|
183,762 |
|
|
|
183,762 |
|
Accounts payable and other liabilities |
|
223,358 |
|
|
|
249,829 |
|
|
|
214,852 |
|
Total liabilities |
|
17,176,701 |
|
|
|
17,973,719 |
|
|
|
18,683,508 |
|
STOCKHOLDERSʼ EQUITY |
|
|
|
|
|
|
|
|
|||
Common stock outstanding and additional paid-in capital, net of treasury stock |
|
|
|
|
|
|
|
|
|||
( |
|
534,742 |
|
|
|
608,338 |
|
|
|
758,471 |
|
Retained earnings |
|
1,593,284 |
|
|
|
1,541,334 |
|
|
|
1,427,295 |
|
Accumulated other comprehensive loss |
|
(862,693 |
) |
|
|
(591,756 |
) |
|
|
(83,999 |
) |
Total stockholdersʼ equity |
|
1,265,333 |
|
|
|
1,557,916 |
|
|
|
2,101,767 |
|
Total liabilities and stockholdersʼ equity |
$ |
18,442,034 |
|
|
$ |
19,531,635 |
|
|
$ |
20,785,275 |
|
FIRST BANCORP |
||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Quarter Ended |
|
Nine-Month Period Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income |
$ |
222,683 |
|
|
$ |
208,625 |
|
|
$ |
200,172 |
|
|
$ |
629,162 |
|
|
$ |
596,273 |
|
||
|
Interest expense |
|
14,773 |
|
|
|
12,439 |
|
|
|
15,429 |
|
|
|
39,442 |
|
|
|
50,482 |
|
||
|
|
Net interest income |
|
207,910 |
|
|
|
196,186 |
|
|
|
184,743 |
|
|
|
589,720 |
|
|
|
545,791 |
|
|
Provision for credit losses - expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans |
|
14,352 |
|
|
|
12,665 |
|
|
|
(8,734 |
) |
|
|
10,028 |
|
|
|
(49,479 |
) |
||
|
Unfunded loan commitments |
|
2,071 |
|
|
|
812 |
|
|
|
(971 |
) |
|
|
2,705 |
|
|
|
(3,346 |
) |
||
|
Debt securities |
|
(640 |
) |
|
|
(3,474 |
) |
|
|
(2,377 |
) |
|
|
(749 |
) |
|
|
(664 |
) |
||
|
|
Provision for credit losses - expense (benefit) |
15,783 |
|
|
10,003 |
|
|
(12,082 |
) |
|
11,984 |
|
|
(53,489 |
) |
||||||
|
Net interest income after provision for credit losses |
192,127 |
|
|
186,183 |
|
|
196,825 |
|
|
577,736 |
|
|
599,280 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees on deposit accounts |
|
9,820 |
|
|
|
9,466 |
|
|
|
8,690 |
|
|
|
28,649 |
|
|
|
25,782 |
|
||
|
Mortgage banking activities |
|
3,400 |
|
|
|
4,082 |
|
|
|
6,098 |
|
|
|
12,688 |
|
|
|
19,775 |
|
||
|
Other non-interest income |
|
16,473 |
|
|
|
17,393 |
|
|
|
15,158 |
|
|
|
52,155 |
|
|
|
45,229 |
|
||
|
|
Total non-interest income |
29,693 |
|
|
30,941 |
|
|
29,946 |
|
|
93,492 |
|
|
90,786 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Employees’ compensation and benefits |
|
52,939 |
|
|
|
51,304 |
|
|
|
50,220 |
|
|
|
153,797 |
|
|
|
150,776 |
|
||
|
Occupancy and equipment |
|
22,543 |
|
|
|
21,505 |
|
|
|
23,306 |
|
|
|
66,434 |
|
|
|
71,664 |
|
||
|
Business promotion |
|
5,136 |
|
|
|
4,042 |
|
|
|
3,370 |
|
|
|
12,641 |
|
|
|
9,565 |
|
||
|
Professional service fees |
|
12,549 |
|
|
|
12,036 |
|
|
|
13,554 |
|
|
|
35,179 |
|
|
|
48,019 |
|
||
|
Taxes, other than income taxes |
|
5,349 |
|
|
|
4,689 |
|
|
|
5,238 |
|
|
|
15,056 |
|
|
|
17,013 |
|
||
|
Insurance and supervisory fees |
|
3,853 |
|
|
|
3,769 |
|
|
|
3,630 |
|
|
|
11,530 |
|
|
|
12,262 |
|
||
|
Net gain on OREO operations |
|
(1,064 |
) |
|
|
(1,485 |
) |
|
|
(2,288 |
) |
|
|
(3,269 |
) |
|
|
(529 |
) |
||
|
Merger and restructuring costs |
|
- |
|
|
|
- |
|
|
|
2,268 |
|
|
|
- |
|
|
|
24,582 |
|
||
|
Other non-interest expenses |
|
13,884 |
|
|
|
12,466 |
|
|
|
14,738 |
|
|
|
38,806 |
|
|
|
44,157 |
|
||
|
|
Total non-interest expenses |
115,189 |
|
|
108,326 |
|
|
114,036 |
|
|
330,174 |
|
|
377,509 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
106,631 |
|
|
|
108,798 |
|
|
|
112,735 |
|
|
|
341,054 |
|
|
|
312,557 |
|
|||
Income tax expense |
|
(32,028 |
) |
|
|
(34,103 |
) |
|
|
(37,057 |
) |
|
|
(109,156 |
) |
|
|
(105,171 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
$ |
74,603 |
|
|
$ |
74,695 |
|
|
$ |
75,678 |
|
|
$ |
231,898 |
|
|
$ |
207,386 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to common stockholders |
$ |
74,603 |
|
|
$ |
74,695 |
|
|
$ |
75,009 |
|
|
$ |
231,898 |
|
|
$ |
205,379 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.40 |
|
|
$ |
0.38 |
|
|
$ |
0.36 |
|
|
$ |
1.20 |
|
|
$ |
0.97 |
|
||
|
Diluted |
$ |
0.40 |
|
|
$ |
0.38 |
|
|
$ |
0.36 |
|
|
$ |
1.19 |
|
|
$ |
0.96 |
|
About First BanCorp.
First BanCorp. is the parent corporation of
EXHIBIT A
Table 1 – Selected Financial Data
|
|
|
|
Quarter ended |
|
|
Nine-Month Period Ended |
||||||||||||
(Shares in thousands) |
|
|
|
|
|
|
|
|
|
||||||||||
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings per share - basic |
$ |
0.40 |
|
$ |
0.38 |
|
$ |
0.36 |
|
|
$ |
1.20 |
|
$ |
0.97 |
|
||
|
Net earnings per share - diluted |
$ |
0.40 |
|
$ |
0.38 |
|
$ |
0.36 |
|
|
$ |
1.19 |
|
$ |
0.96 |
|
||
|
Cash dividends declared |
$ |
0.12 |
|
$ |
0.12 |
|
$ |
0.07 |
|
|
$ |
0.34 |
|
$ |
0.21 |
|
||
|
Average shares outstanding |
|
187,236 |
|
|
194,405 |
|
|
206,725 |
|
|
|
193,217 |
|
|
212,406 |
|
||
|
Average shares outstanding diluted |
|
188,319 |
|
|
195,366 |
|
|
207,796 |
|
|
|
194,368 |
|
|
213,523 |
|
||
|
Book value per common share |
$ |
6.79 |
|
$ |
8.13 |
|
$ |
10.47 |
|
|
$ |
6.79 |
|
$ |
10.47 |
|
||
|
Tangible book value per common share (1) |
$ |
6.46 |
|
$ |
7.80 |
|
$ |
10.12 |
|
|
$ |
6.46 |
|
$ |
10.12 |
|
||
Profitability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on Average Assets |
|
1.55 |
|
|
1.52 |
|
|
1.42 |
|
|
|
1.57 |
|
|
1.38 |
|
||
|
Interest Rate Spread (2) |
|
4.27 |
|
|
4.01 |
|
|
3.51 |
|
|
|
4.02 |
|
|
3.67 |
|
||
|
Net Interest Margin (2) |
|
4.49 |
|
|
4.19 |
|
|
3.73 |
|
|
|
4.21 |
|
|
3.89 |
|
||
|
Return on Average Total Equity |
|
19.00 |
|
|
17.82 |
|
|
13.43 |
|
|
|
17.73 |
|
|
12.28 |
|
||
|
Return on Average Common Equity |
|
19.00 |
|
|
17.82 |
|
|
13.53 |
|
|
|
17.73 |
|
|
12.36 |
|
||
|
Average Total Equity to Average Total Assets |
|
8.14 |
|
|
8.52 |
|
|
10.61 |
|
|
|
8.88 |
|
|
11.22 |
|
||
|
Total capital |
|
19.38 |
|
|
19.67 |
|
|
20.67 |
|
|
|
19.38 |
|
|
20.67 |
|
||
|
Common equity Tier 1 capital |
|
16.66 |
|
|
16.95 |
|
|
17.62 |
|
|
|
16.66 |
|
|
17.62 |
|
||
|
Tier 1 capital |
|
16.66 |
|
|
16.95 |
|
|
17.92 |
|
|
|
16.66 |
|
|
17.92 |
|
||
|
Leverage |
|
10.36 |
|
|
10.18 |
|
|
10.17 |
|
|
|
10.36 |
|
|
10.17 |
|
||
|
Tangible common equity ratio (1) |
|
6.55 |
|
|
7.67 |
|
|
9.87 |
|
|
|
6.55 |
|
|
9.87 |
|
||
|
Dividend payout ratio |
|
30.12 |
|
|
31.23 |
|
|
19.29 |
|
|
|
28.33 |
|
|
21.72 |
|
||
|
Efficiency ratio (3) |
|
48.48 |
|
|
47.69 |
|
|
53.12 |
|
|
|
48.33 |
|
|
59.30 |
|
||
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for credit losses for loans and finance leases to total loans held for investment |
|
2.28 |
|
|
2.25 |
|
|
2.59 |
|
|
|
2.28 |
|
|
2.59 |
|
||
|
Net charge-offs (annualized) to average loans |
|
0.31 |
|
|
0.21 |
|
|
0.99 |
|
|
|
0.25 |
|
|
0.56 |
|
||
|
Provision for credit losses for loans and finance leases - expense (benefit) to net charge-offs |
|
166.02 |
|
|
212.50 |
|
|
(31.34 |
) |
|
|
47.30 |
|
|
(102.98 |
) |
||
|
Non-performing assets to total assets |
|
0.78 |
|
|
0.76 |
|
|
0.81 |
|
|
|
0.78 |
|
|
0.81 |
|
||
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.86 |
|
|
0.88 |
|
|
1.10 |
|
|
|
0.86 |
|
|
1.10 |
|
||
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
held for investment |
|
264.43 |
|
|
254.42 |
|
|
236.09 |
|
|
|
264.43 |
|
|
236.09 |
|
||
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
held for investment, excluding residential estate loans |
|
473.31 |
|
|
462.48 |
|
|
468.48 |
|
|
|
473.31 |
|
|
468.48 |
|
||
Other Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common Stock Price: End of period |
$ |
13.68 |
|
$ |
12.91 |
|
$ |
13.15 |
|
|
$ |
13.68 |
|
$ |
13.15 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Non-GAAP financial measures (as defined above). Refer to Statement of Financial Condition above for additional information about the components and a reconciliation of these measures. |
|
(2) |
On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure). Refer to Basis of Presentation above for additional information and a reconciliation of these measures. |
|
(3) |
Non-interest expenses to the sum of net interest income and non-interest income. |
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest income (1) / expense |
|
Average Rate (1) |
||||||||||||||||||||||
Quarter ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market and other short-term investments |
$ |
882,759 |
|
$ |
1,530,353 |
|
$ |
2,514,882 |
|
$ |
4,654 |
|
$ |
2,873 |
|
$ |
968 |
|
2.09 |
% |
|
0.75 |
% |
|
0.15 |
% |
|
Government obligations (2) |
|
2,912,130 |
|
|
2,922,226 |
|
|
2,325,835 |
|
|
10,325 |
|
|
10,090 |
|
|
7,044 |
|
1.41 |
% |
|
1.38 |
% |
|
1.20 |
% |
|
Mortgage-backed securities |
|
4,113,870 |
|
|
4,081,573 |
|
|
4,255,171 |
|
|
22,028 |
|
|
22,804 |
|
|
17,091 |
|
2.12 |
% |
|
2.24 |
% |
|
1.59 |
% |
|
FHLB stock |
|
16,677 |
|
|
21,275 |
|
|
27,080 |
|
|
292 |
|
|
251 |
|
|
327 |
|
6.95 |
% |
|
4.73 |
% |
|
4.79 |
% |
|
Other investments |
|
13,094 |
|
|
12,595 |
|
|
11,153 |
|
|
45 |
|
|
12 |
|
|
30 |
|
1.36 |
% |
|
0.38 |
% |
|
1.07 |
% |
|
|
Total investments (3) |
|
7,938,530 |
|
|
8,568,022 |
|
|
9,134,121 |
|
|
37,344 |
|
|
36,030 |
|
|
25,460 |
|
1.87 |
% |
|
1.69 |
% |
|
1.11 |
% |
Residential mortgage loans |
|
2,855,927 |
|
|
2,891,403 |
|
|
3,193,918 |
|
|
39,874 |
|
|
40,573 |
|
|
43,901 |
|
5.54 |
% |
|
5.63 |
% |
|
5.45 |
% |
|
Construction loans |
|
118,794 |
|
|
124,070 |
|
|
171,088 |
|
|
1,831 |
|
|
1,768 |
|
|
2,178 |
|
6.12 |
% |
|
5.72 |
% |
|
5.05 |
% |
|
C&I and commercial mortgage loans |
|
5,085,257 |
|
|
5,054,223 |
|
|
5,104,362 |
|
|
73,518 |
|
|
64,500 |
|
|
64,835 |
|
5.74 |
% |
|
5.12 |
% |
|
5.04 |
% |
|
Finance leases |
|
647,586 |
|
|
617,399 |
|
|
528,893 |
|
|
11,751 |
|
|
11,410 |
|
|
9,945 |
|
7.20 |
% |
|
7.41 |
% |
|
7.46 |
% |
|
Consumer loans |
|
2,511,300 |
|
|
2,415,215 |
|
|
2,225,665 |
|
|
67,504 |
|
|
63,724 |
|
|
60,713 |
|
10.66 |
% |
|
10.58 |
% |
|
10.82 |
% |
|
|
Total loans (4) (5) |
|
11,218,864 |
|
|
11,102,310 |
|
|
11,223,926 |
|
|
194,478 |
|
|
181,975 |
|
|
181,572 |
|
6.88 |
% |
|
6.57 |
% |
|
6.42 |
% |
|
Total interest-earning assets |
$ |
19,157,394 |
|
$ |
19,670,332 |
|
$ |
20,358,047 |
|
$ |
231,822 |
|
$ |
218,005 |
|
$ |
207,032 |
|
4.80 |
% |
|
4.45 |
% |
|
4.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Brokered certificates of deposit (“CDs”) |
$ |
63,524 |
|
$ |
76,790 |
|
$ |
126,775 |
|
$ |
333 |
|
$ |
404 |
|
$ |
664 |
|
2.08 |
% |
|
2.11 |
% |
|
2.08 |
% |
|
Other interest-bearing deposits |
|
10,481,863 |
|
|
10,906,676 |
|
|
10,788,020 |
|
|
9,645 |
|
|
7,290 |
|
|
9,018 |
|
0.37 |
% |
|
0.27 |
% |
|
0.33 |
% |
|
Other borrowed funds |
|
383,762 |
|
|
383,762 |
|
|
483,762 |
|
|
4,266 |
|
|
3,670 |
|
|
3,848 |
|
4.41 |
% |
|
3.84 |
% |
|
3.16 |
% |
|
FHLB advances |
|
97,826 |
|
|
200,000 |
|
|
320,000 |
|
|
529 |
|
|
1,075 |
|
|
1,899 |
|
2.15 |
% |
|
2.16 |
% |
|
2.35 |
% |
|
|
Total interest-bearing liabilities |
$ |
11,026,975 |
|
$ |
11,567,228 |
|
$ |
11,718,557 |
|
$ |
14,773 |
|
$ |
12,439 |
|
$ |
15,429 |
|
0.53 |
% |
|
0.43 |
% |
|
0.52 |
% |
Net interest income |
|
|
|
|
|
|
|
|
|
$ |
217,049 |
|
$ |
205,566 |
|
$ |
191,603 |
|
|
|
|
|
|
||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.27 |
% |
|
4.01 |
% |
|
3.51 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.49 |
% |
|
4.19 |
% |
|
3.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
|
(2) |
Government obligations include debt issued by government-sponsored agencies. |
|
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
|
(4) |
Average loan balances include the average of non-performing loans. |
|
(5) |
|
Interest income on loans includes |
Table 3 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest income (1) / expense |
|
Average Rate (1) |
|||||||||||||
Nine-Month Period Ended |
|
|
|
|
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Money market and other short-term investments |
$ |
1,412,802 |
|
$ |
1,898,678 |
|
$ |
8,347 |
|
$ |
1,750 |
|
0.79 |
% |
|
0.12 |
% |
|
Government obligations (2) |
|
2,857,462 |
|
|
1,890,437 |
|
|
28,647 |
|
|
19,627 |
|
1.34 |
% |
|
1.39 |
% |
|
Mortgage-backed securities |
|
4,079,403 |
|
|
4,029,794 |
|
|
64,252 |
|
|
41,173 |
|
2.11 |
% |
|
1.37 |
% |
|
FHLB stock |
|
19,788 |
|
|
28,917 |
|
|
830 |
|
|
1,094 |
|
5.61 |
% |
|
5.06 |
% |
|
Other investments |
|
12,496 |
|
|
9,813 |
|
|
78 |
|
|
45 |
|
0.83 |
% |
|
0.61 |
% |
|
|
Total investments (3) |
|
8,381,951 |
|
|
7,857,639 |
|
|
102,154 |
|
|
63,689 |
|
1.63 |
% |
|
1.08 |
% |
Residential mortgage loans |
|
2,902,542 |
|
|
3,347,186 |
|
|
121,134 |
|
|
135,114 |
|
5.58 |
% |
|
5.40 |
% |
|
Construction loans |
|
119,214 |
|
|
186,998 |
|
|
5,123 |
|
|
10,530 |
|
5.75 |
% |
|
7.53 |
% |
|
C&I and commercial mortgage loans |
|
5,081,049 |
|
|
5,295,346 |
|
|
200,022 |
|
|
198,131 |
|
5.26 |
% |
|
5.00 |
% |
|
Finance leases |
|
617,946 |
|
|
504,379 |
|
|
34,073 |
|
|
28,137 |
|
7.37 |
% |
|
7.46 |
% |
|
Consumer loans |
|
2,422,337 |
|
|
2,181,738 |
|
|
192,379 |
|
|
178,195 |
|
10.62 |
% |
|
10.92 |
% |
|
|
Total loans (4) (5) |
|
11,143,088 |
|
|
11,515,647 |
|
|
552,731 |
|
|
550,107 |
|
6.63 |
% |
|
6.39 |
% |
|
Total interest-earning assets |
$ |
19,525,039 |
|
$ |
19,373,286 |
|
$ |
654,885 |
|
$ |
613,796 |
|
4.48 |
% |
|
4.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Brokered certificates of deposit (“CDs”) |
$ |
77,239 |
|
$ |
153,984 |
|
$ |
1,214 |
|
$ |
2,421 |
|
2.10 |
% |
|
2.10 |
% |
|
Other interest-bearing deposits |
|
10,627,862 |
|
|
10,874,337 |
|
|
24,110 |
|
|
30,385 |
|
0.30 |
% |
|
0.37 |
% |
|
Other borrowed funds |
|
397,315 |
|
|
483,762 |
|
|
11,451 |
|
|
11,248 |
|
3.85 |
% |
|
3.11 |
% |
|
FHLB advances |
|
165,568 |
|
|
371,685 |
|
|
2,667 |
|
|
6,428 |
|
2.15 |
% |
|
2.31 |
% |
|
|
Total interest-bearing liabilities |
$ |
11,267,984 |
|
$ |
11,883,768 |
|
$ |
39,442 |
|
$ |
50,482 |
|
0.47 |
% |
|
0.57 |
% |
Net interest income |
|
|
|
|
|
|
$ |
615,443 |
|
$ |
563,314 |
|
|
|
|
|||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
4.02 |
% |
|
3.67 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
4.21 |
% |
|
3.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
|
(2) |
Government obligations include debt issued by government-sponsored agencies. |
|
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
|
(4) |
Average loan balances include the average of non-performing loans. |
|
(5) |
Interest income on loans includes |
Table 4 – Loan Portfolio by Geography
|
|
As of |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,240,466 |
|
$ |
174,766 |
|
$ |
415,742 |
|
$ |
2,830,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
23,595 |
|
|
4,121 |
|
|
96,278 |
|
|
123,994 |
|
Commercial mortgage loans |
|
1,688,345 |
|
|
66,102 |
|
|
511,167 |
|
|
2,265,614 |
|
Commercial and Industrial loans (1) |
|
1,772,418 |
|
|
69,748 |
|
|
1,016,120 |
|
|
2,858,286 |
|
Commercial loans |
|
3,484,358 |
|
|
139,971 |
|
|
1,623,565 |
|
|
5,247,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
669,114 |
|
|
- |
|
|
- |
|
|
669,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,480,412 |
|
|
58,911 |
|
|
11,313 |
|
|
2,550,636 |
|
Loans held for investment |
|
8,874,350 |
|
|
373,648 |
|
|
2,050,620 |
|
|
11,298,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
12,169 |
|
|
- |
|
|
- |
|
|
12,169 |
|
Total loans |
$ |
8,886,519 |
|
$ |
373,648 |
|
$ |
2,050,620 |
|
$ |
11,310,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,265,653 |
|
$ |
178,879 |
|
$ |
407,153 |
|
$ |
2,851,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
21,628 |
|
|
3,849 |
|
|
89,833 |
|
|
115,310 |
|
Commercial mortgage loans |
|
1,718,961 |
|
|
65,918 |
|
|
485,234 |
|
|
2,270,113 |
|
Commercial and Industrial loans (1) |
|
1,795,134 |
|
|
74,076 |
|
|
993,707 |
|
|
2,862,917 |
|
Commercial loans |
|
3,535,723 |
|
|
143,843 |
|
|
1,568,774 |
|
|
5,248,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
633,781 |
|
|
- |
|
|
- |
|
|
633,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,404,267 |
|
|
55,581 |
|
|
13,220 |
|
|
2,473,068 |
|
Loans held for investment |
|
8,839,424 |
|
|
378,303 |
|
|
1,989,147 |
|
|
11,206,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
22,425 |
|
|
176 |
|
|
- |
|
|
22,601 |
|
Total loans |
$ |
8,861,849 |
|
$ |
378,479 |
|
$ |
1,989,147 |
|
$ |
11,229,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,361,322 |
|
$ |
188,251 |
|
$ |
429,322 |
|
$ |
2,978,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
38,789 |
|
|
4,344 |
|
|
95,866 |
|
|
138,999 |
|
Commercial mortgage loans |
|
1,635,137 |
|
|
67,094 |
|
|
465,238 |
|
|
2,167,469 |
|
Commercial and Industrial loans (1) |
|
1,867,082 |
|
|
79,515 |
|
|
940,654 |
|
|
2,887,251 |
|
Commercial loans |
|
3,541,008 |
|
|
150,953 |
|
|
1,501,758 |
|
|
5,193,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
575,005 |
|
|
- |
|
|
- |
|
|
575,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,245,097 |
|
|
52,282 |
|
|
15,660 |
|
|
2,313,039 |
|
Loans held for investment |
|
8,722,432 |
|
|
391,486 |
|
|
1,946,740 |
|
|
11,060,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
33,002 |
|
|
177 |
|
|
1,976 |
|
|
35,155 |
|
Total loans |
$ |
8,755,434 |
|
$ |
391,663 |
|
$ |
1,948,716 |
|
$ |
11,095,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes |
Table 5 – Non-Performing Assets by Geography
|
As of |
|||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
|||||
Nonaccrual loans held for investment: |
|
|
||||||||||
Residential mortgage |
$ |
30,988 |
|
$ |
6,530 |
|
$ |
5,518 |
|
$ |
43,036 |
|
Commercial mortgage |
|
15,269 |
|
|
8,472 |
|
|
- |
|
|
23,741 |
|
Commercial and Industrial |
|
13,564 |
|
|
1,313 |
|
|
838 |
|
|
15,715 |
|
Construction |
|
854 |
|
|
1,383 |
|
|
- |
|
|
2,237 |
|
Consumer and finance leases |
|
12,510 |
|
|
143 |
|
|
134 |
|
|
12,787 |
|
Total nonaccrual loans held for investment |
|
73,185 |
|
|
17,841 |
|
|
6,490 |
|
|
97,516 |
|
OREO |
|
34,626 |
|
|
4,025 |
|
|
31 |
|
|
38,682 |
|
Other repossessed property |
|
4,789 |
|
|
98 |
|
|
49 |
|
|
4,936 |
|
Other assets (1) |
|
2,193 |
|
|
- |
|
|
- |
|
|
2,193 |
|
Total non-performing assets (2) |
$ |
114,793 |
|
$ |
21,964 |
|
$ |
6,570 |
|
$ |
143,327 |
|
Past due loans 90 days and still accruing (3) |
$ |
80,249 |
|
$ |
1,541 |
|
$ |
- |
|
$ |
81,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
|||||
Nonaccrual loans held for investment: |
|
|
||||||||||
Residential mortgage |
$ |
32,161 |
|
$ |
6,455 |
|
$ |
5,972 |
|
$ |
44,588 |
|
Commercial mortgage |
|
15,604 |
|
|
9,149 |
|
|
- |
|
|
24,753 |
|
Commercial and Industrial |
|
14,350 |
|
|
1,830 |
|
|
899 |
|
|
17,079 |
|
Construction |
|
985 |
|
|
1,390 |
|
|
- |
|
|
2,375 |
|
Consumer and finance leases |
|
9,900 |
|
|
211 |
|
|
204 |
|
|
10,315 |
|
Total nonaccrual loans held for investment |
|
73,000 |
|
|
19,035 |
|
|
7,075 |
|
|
99,110 |
|
OREO |
|
37,606 |
|
|
4,100 |
|
|
- |
|
|
41,706 |
|
Other repossessed property |
|
3,709 |
|
|
98 |
|
|
33 |
|
|
3,840 |
|
Other assets (1) |
|
2,809 |
|
|
- |
|
|
- |
|
|
2,809 |
|
Total non-performing assets (2) |
$ |
117,124 |
|
$ |
23,233 |
|
$ |
7,108 |
|
$ |
147,465 |
|
Past due loans 90 days and still accruing (3) |
$ |
92,739 |
|
$ |
1,625 |
|
$ |
121 |
|
$ |
94,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
|||||
Nonaccrual loans held for investment: |
|
|
||||||||||
Residential mortgage |
$ |
39,256 |
|
$ |
8,719 |
|
$ |
7,152 |
|
$ |
55,127 |
|
Commercial mortgage |
|
15,503 |
|
|
9,834 |
|
|
- |
|
|
25,337 |
|
Commercial and Industrial |
|
14,708 |
|
|
1,476 |
|
|
951 |
|
|
17,135 |
|
Construction |
|
1,198 |
|
|
1,466 |
|
|
- |
|
|
2,664 |
|
Consumer and finance leases |
|
10,177 |
|
|
144 |
|
|
133 |
|
|
10,454 |
|
Total nonaccrual loans held for investment |
|
80,842 |
|
|
21,639 |
|
|
8,236 |
|
|
110,717 |
|
OREO |
|
36,750 |
|
|
3,450 |
|
|
648 |
|
|
40,848 |
|
Other repossessed property |
|
3,456 |
|
|
187 |
|
|
44 |
|
|
3,687 |
|
Other assets (1) |
|
2,850 |
|
|
- |
|
|
- |
|
|
2,850 |
|
Total non-performing assets (2) |
$ |
123,898 |
|
$ |
25,276 |
|
$ |
8,928 |
|
$ |
158,102 |
|
Past due loans 90 days and still accruing (3) |
$ |
114,001 |
|
$ |
1,265 |
|
$ |
182 |
|
$ |
115,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Residential pass-through MBS issued by the PRHFA held as part of the available-for-sale debt securities portfolio. |
|
(2) |
Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on |
|
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 6 – Allowance for Credit Losses on Loans and Finance Leases
|
|
|
Quarter Ended |
|
|
Nine-Month Period Ended |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for credit losses on loans and finance leases, beginning of period |
$ |
252,152 |
|
|
$ |
245,447 |
|
|
$ |
324,958 |
|
|
$ |
269,030 |
|
|
$ |
385,887 |
|
|
|||
Provision for credit losses on loans and finance leases expense (benefit) |
|
14,352 |
|
|
|
12,665 |
|
|
|
(8,734 |
) |
|
|
10,028 |
|
|
|
(49,479 |
) |
|
|||
Net (charge-offs) recoveries of loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage |
|
(907 |
) |
|
|
(792 |
) |
|
|
(23,450 |
) |
(1) |
|
(2,845 |
) |
|
|
(27,529 |
) |
(1) |
||
|
Commercial mortgage |
|
54 |
|
|
|
1,216 |
|
|
|
(386 |
) |
|
|
1,277 |
|
|
|
(1,157 |
) |
|
||
|
Commercial and industrial |
|
486 |
|
|
|
521 |
|
|
|
327 |
|
|
|
1,752 |
|
|
|
5,591 |
|
|
||
|
Construction |
|
(20 |
) |
|
|
27 |
|
|
|
35 |
|
|
|
15 |
|
|
|
64 |
|
|
||
|
Consumer loans and finance leases |
|
(8,258 |
) |
|
|
(6,932 |
) |
|
|
(4,390 |
) |
|
|
(21,398 |
) |
|
|
(25,017 |
) |
|
||
Net charge-offs |
|
(8,645 |
) |
|
|
(5,960 |
) |
|
|
(27,864 |
) |
|
|
(21,199 |
) |
|
|
(48,048 |
) |
|
|||
Allowance for credit losses on loans and finance leases, end of period |
$ |
257,859 |
|
|
$ |
252,152 |
|
|
$ |
288,360 |
|
|
$ |
257,859 |
|
|
$ |
288,360 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.28 |
% |
|
|
2.25 |
% |
|
|
2.59 |
% |
|
|
2.28 |
% |
|
|
2.59 |
% |
|
|||
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.31 |
% |
|
|
0.21 |
% |
|
|
0.99 |
% |
(2) |
|
0.25 |
% |
|
|
0.56 |
% |
(2) |
|||
Provision for credit losses on loans and finance leases to net charge-offs during the period |
|
1.66x |
|
|
2.13x |
|
|
-0.31x |
|
|
0.47x |
|
|
-1.03x |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes net charge-offs totaling |
|
(2) |
Excluding net charge-offs associated with the bulk sale, total net charge-offs for the third quarter and first nine months of 2021 was |
Table 7 – Annualized Net Charge-Offs (Recoveries) to Average Loans
|
|
Quarter Ended |
|
Nine-Month Period Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Residential mortgage |
|
|
|
|
|
(1) |
|
|
|
|
(1) |
|
Commercial mortgage |
- |
|
- |
|
|
|
|
- |
|
|
|
|
Commercial and industrial |
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
Construction |
|
|
- |
|
- |
|
|
- |
|
- |
|
|
Consumer loans and finance leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
|
|
(1) |
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes net charge-offs totaling |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221025005358/en/
First BanCorp.
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp
FAQ
What was First BanCorp.'s net income for Q3 2022?
How much did First BanCorp.'s net interest income increase in Q3 2022?
What is the provision for credit losses reported by First BanCorp. for Q3 2022?
What was the trend in non-performing assets for First BanCorp. in Q3 2022?