First BanCorp. Announces Earnings for the Quarter and Year Ended December 31, 2024
First BanCorp (NYSE: FBP) reported Q4 2024 net income of $75.7 million ($0.46 per diluted share), compared to $73.7 million in Q3 2024 and $79.5 million in Q4 2023. For the full year 2024, net income was $298.7 million ($1.81 per diluted share), versus $302.9 million in 2023.
Key Q4 highlights include: net interest income of $209.3 million, loan growth of $303.2 million to $12.8 billion, and core deposits increase of $197.9 million to $12.9 billion. The net interest margin improved to 4.33% from 4.25% in Q3. The efficiency ratio was 51.57%, and the return on average assets was 1.56%.
The bank maintained strong capital ratios with estimated total capital at 18.02% and CET1 at 16.32%. The Board approved a 13% increase in common stock dividend. Asset quality remained stable with non-performing assets decreasing to $118.3 million from $119.1 million in Q3 2024.
First BanCorp (NYSE: FBP) ha riportato un utile netto per il Q4 2024 di 75,7 milioni di dollari (0,46 dollari per azione diluita), rispetto ai 73,7 milioni di dollari nel Q3 2024 e ai 79,5 milioni di dollari nel Q4 2023. Per l'intero anno 2024, l'utile netto è stato di 298,7 milioni di dollari (1,81 dollari per azione diluita), contro i 302,9 milioni di dollari nel 2023.
I punti salienti del Q4 includono: un reddito netto da interessi di 209,3 milioni di dollari, una crescita dei prestiti di 303,2 milioni di dollari che raggiunge i 12,8 miliardi di dollari, e un incremento dei depositi core di 197,9 milioni di dollari a 12,9 miliardi di dollari. Il margine d'interesse netto è migliorato al 4,33% rispetto al 4,25% del Q3. Il rapporto di efficienza era del 51,57%, mentre il rendimento medio degli attivi era dell'1,56%.
La banca ha mantenuto solidi rapporti di capitale, con un capitale totale stimato al 18,02% e un CET1 al 16,32%. Il Consiglio ha approvato un incremento del 13% del dividendo sulle azioni ordinarie. La qualità degli attivi è rimasta stabile, con gli attivi non performanti che sono scesi a 118,3 milioni di dollari, rispetto ai 119,1 milioni di dollari nel Q3 2024.
First BanCorp (NYSE: FBP) reportó ingresos netos de $75.7 millones en el Q4 2024 ($0.46 por acción diluida), comparado con $73.7 millones en el Q3 2024 y $79.5 millones en el Q4 2023. Para el año completo 2024, el ingreso neto fue de $298.7 millones ($1.81 por acción diluida), frente a $302.9 millones en 2023.
Los aspectos destacados del Q4 incluyen: ingresos netos por intereses de $209.3 millones, crecimiento de préstamos de $303.2 millones a $12.8 mil millones, y un aumento de depósitos core de $197.9 millones a $12.9 mil millones. El margen de intereses netos mejoró al 4.33% desde 4.25% en el Q3. El ratio de eficiencia fue del 51.57%, y el retorno sobre activos promedio fue del 1.56%.
El banco mantuvo sólidos ratios de capital, con un capital total estimado del 18.02% y CET1 del 16.32%. La Junta aprobó un incremento del 13% en el dividendo de acciones ordinarias. La calidad de los activos se mantuvo estable, con activos no rentables disminuyendo a $118.3 millones desde $119.1 millones en el Q3 2024.
퍼스트 뱅콥(First BanCorp, NYSE: FBP)은 2024년 4분기 순이익이 7,570만 달러($0.46 희석 주당 이익)를 기록했다고 보고하였으며, 이는 2024년 3분기의 7,370만 달러와 2023년 4분기의 7,950만 달러와 비교됩니다. 2024년 전체 연간 순이익은 2억 9,870만 달러($1.81 희석 주당 이익)로, 2023년의 3억 2,900만 달러와 비슷한 수준입니다.
4분기의 주요 하이라이트로는 2억 0,930만 달러의 순이자 수익, 303억 2천만 달러 증가한 대출, 197억 9천만 달러 증가한 핵심 예금으로 1,290억 달러에 도달한 점이 있습니다. 순이자 마진은 4.33%로 3분기의 4.25%에서 개선되었습니다. 효율성 비율은 51.57%였으며, 평균 자산 수익률은 1.56%였습니다.
은행은 총 자본 비율이 18.02%로 추정되며, CET1이 16.32%인 강력한 자본 비율을 유지하고 있습니다. 이사회는 공동 주식 배당금 13% 인상을 승인했습니다. 자산 품질은 안정적으로 유지되었으며, 비수익 자산은 2024년 3분기의 1억 1,910만 달러에서 1억 1,830만 달러로 감소했습니다.
First BanCorp (NYSE: FBP) a reporté un bénéfice net de 75,7 millions de dollars pour le Q4 2024 (0,46 dollar par action diluée), contre 73,7 millions de dollars au Q3 2024 et 79,5 millions de dollars au Q4 2023. Pour l'année entière 2024, le bénéfice net s'élevait à 298,7 millions de dollars (1,81 dollar par action diluée), contre 302,9 millions de dollars en 2023.
Les points saillants du Q4 incluent : un revenu net d'intérêts de 209,3 millions de dollars, une croissance des prêts de 303,2 millions de dollars pour atteindre 12,8 milliards de dollars, et une augmentation des dépôts de base de 197,9 millions de dollars pour atteindre 12,9 milliards de dollars. La marge d'intérêt nette s'est améliorée à 4,33 % contre 4,25 % au Q3. Le ratio d'efficacité était de 51,57 %, et le rendement des actifs moyens était de 1,56 %.
La banque a maintenu des ratios de capital solides, avec un capital total estimé à 18,02 % et un CET1 à 16,32 %. Le Conseil a approuvé une augmentation de 13 % du dividende sur les actions ordinaires. La qualité des actifs est restée stable, avec des actifs non performants diminuant à 118,3 millions de dollars contre 119,1 millions de dollars au Q3 2024.
First BanCorp (NYSE: FBP) berichtete über ein Nettoergebnis von 75,7 Millionen Dollar im Q4 2024 (0,46 Dollar pro verwässerter Aktie), im Vergleich zu 73,7 Millionen Dollar im Q3 2024 und 79,5 Millionen Dollar im Q4 2023. Für das gesamte Jahr 2024 betrug das Nettoergebnis 298,7 Millionen Dollar (1,81 Dollar pro verwässerter Aktie), im Vergleich zu 302,9 Millionen Dollar im Jahr 2023.
Zu den wichtigsten Punkten im Q4 gehören: Nettozinsgewinne von 209,3 Millionen Dollar, ein Wachstum der Kredite um 303,2 Millionen Dollar auf 12,8 Milliarden Dollar und ein Anstieg der Kern Einlagen um 197,9 Millionen Dollar auf 12,9 Milliarden Dollar. Der Nettozinsmargen verbesserte sich auf 4,33% von 4,25% im Q3. Die Effizienzquote betrug 51,57%, und die Rendite auf die durchschnittlichen Vermögenswerte lag bei 1,56 %.
Die Bank wies starke Kapitalquoten auf, mit geschätztem Gesamtkapital von 18,02 % und CET1 von 16,32 %. Der Vorstand genehmigte eine Erhöhung der Dividende für Stammaktien um 13 %. Die Vermögensqualität blieb stabil, wobei die notleidenden Assets auf 118,3 Millionen Dollar von 119,1 Millionen Dollar im Q3 2024 zurückgingen.
- Net income increased to $75.7M in Q4 from $73.7M in Q3 2024
- Loan portfolio grew by $303.2M to $12.8B
- Net interest margin improved to 4.33% from 4.25%
- Core deposits increased by $197.9M to $12.9B
- Board approved 13% dividend increase
- Strong capital ratios with total capital at 18.02%
- Full-year net income declined to $298.7M from $302.9M in 2023
- Non-interest expenses increased to $124.5M from $122.9M in Q3
- Provision for credit losses increased to $20.9M from $15.2M in Q3
Insights
First BanCorp's Q4 2024 results demonstrate robust fundamental performance and strategic execution in a challenging banking environment. The $7.2 million sequential increase in net interest income is particularly impressive given the backdrop of declining interest rates, achieved through astute balance sheet management.
Several key strategic moves stand out:
- The bank's ability to grow core deposits by
$197.9 million while simultaneously reducing higher-cost funding sources showcases strong franchise value and effective deposit gathering capabilities - The reinvestment of maturing securities (
$367.5 million at 0.65% yield) into new MBS purchases ($222.1 million at 5.40% yield) represents smart portfolio restructuring that should support margins - Commercial loan growth of
$303.2 million demonstrates strong origination capabilities, though the 53% variable-rate exposure could pressure margins in a declining rate environment
The efficiency ratio improvement to
Credit quality metrics remain solid with NPAs at
|
Aurelio Alemán, President and Chief Executive Officer of First BanCorp, commented: “We are very pleased to conclude the year with strong fourth quarter results underscored by solid loan growth across all business segments, encouraging core customer deposit trends, and solid profitability metrics. We earned
Consistent with our strategy, steady core deposit inflows during the quarter enabled us to reinvest a portion of our investment portfolio cash flows into higher yielding securities at a very attractive spread to our run-off yield, while growing the loan book by
Our solid performance this quarter caps a year of record results for the franchise. We registered record revenues and posted a return on average assets above
As we look to 2025, the operating environment seems conducive to another year of positive performance and organic capital generation. Given this backdrop, and our strong capital levels and improved earnings profile, we are pleased to announce that our Board approved a |
|
|
|
Q4 |
|
Q3 |
|
Q4 |
|
Year |
||||||||||||
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||
|
|
|
|
Financial Highlights (1) |
|||||||||||||||||||
|
|
|
Net interest income |
$ |
209,267 |
|
|
$ |
202,064 |
|
|
$ |
196,682 |
|
|
$ |
807,479 |
|
|
$ |
797,110 |
|
|
|
|
|
Provision for credit losses |
|
20,904 |
|
|
|
15,245 |
|
|
|
18,812 |
|
|
|
59,921 |
|
|
|
60,940 |
|
|
|
|
|
Non-interest income |
|
32,199 |
|
|
|
32,502 |
|
|
|
33,609 |
|
|
|
130,722 |
|
|
|
132,694 |
|
|
|
|
|
Non-interest expenses |
|
124,533 |
|
|
|
122,935 |
|
|
|
126,605 |
|
|
|
487,073 |
|
|
|
471,428 |
|
|
|
|
|
Income before income taxes |
|
96,029 |
|
|
|
96,386 |
|
|
|
84,874 |
|
|
|
391,207 |
|
|
|
397,436 |
|
|
|
|
|
Income tax expense |
|
20,328 |
|
|
|
22,659 |
|
|
|
5,385 |
|
|
|
92,483 |
|
|
|
94,572 |
|
|
|
|
|
Net income |
$ |
75,701 |
|
|
$ |
73,727 |
|
|
$ |
79,489 |
|
|
$ |
298,724 |
|
|
$ |
302,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
Q4 |
|
Q3 |
|
Q4 |
|
Year |
|||||||||||||
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||
|
|
|
|
Selected Financial Data (1) |
|||||||||||||||||||
|
|
|
Net interest margin |
|
4.33 |
% |
|
|
4.25 |
% |
|
|
4.14 |
% |
|
|
4.25 |
% |
|
|
4.22 |
% |
|
|
|
|
Efficiency ratio |
|
51.57 |
% |
|
|
52.41 |
% |
|
|
54.98 |
% |
|
|
51.92 |
% |
|
|
50.70 |
% |
|
|
|
|
Earnings per share - diluted |
$ |
0.46 |
|
|
$ |
0.45 |
|
|
$ |
0.46 |
|
|
$ |
1.81 |
|
|
$ |
1.71 |
|
|
|
|
|
Book value per share |
$ |
10.19 |
|
|
$ |
10.38 |
|
|
$ |
8.85 |
|
|
$ |
10.19 |
|
|
$ |
8.85 |
|
|
|
|
|
Tangible book value per share (2) |
$ |
9.91 |
|
|
$ |
10.09 |
|
|
$ |
8.54 |
|
|
$ |
9.91 |
|
|
$ |
8.54 |
|
|
|
|
|
Return on average equity |
|
17.77 |
% |
|
|
18.31 |
% |
|
|
23.69 |
% |
|
|
19.09 |
% |
|
|
21.86 |
% |
|
|
|
|
Return on average assets |
|
1.56 |
% |
|
|
1.55 |
% |
|
|
1.70 |
% |
|
|
1.58 |
% |
|
|
1.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Results for the Fourth Quarter of 2024 compared to the Third Quarter of 2024 |
||
Profitability |
|
Net income – |
|
|
|
Balance
|
|
Total loans – grew by |
|
|
|
Asset
|
|
Allowance for credit losses (“ACL”) coverage ratio – amounted to |
|
|
|
Liquidity
|
|
Liquidity – Cash and cash equivalents amounted to |
|
|
|
|
|
(1) In thousands, except per share information and financial ratios. |
(2) Represents non-GAAP financial measures. Refer to Non-GAAP Disclosures - Non-GAAP Financial Measures for the definition of and additional information about these non-GAAP financial measures. |
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
|
|
Quarter Ended |
|||||||||||||
(Dollars in thousands) |
|
December 31, 2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
279,728 |
|
$ |
274,675 |
|
$ |
272,245 |
|
$ |
268,505 |
|
$ |
265,481 |
Interest expense |
|
|
70,461 |
|
|
72,611 |
|
|
72,617 |
|
|
71,985 |
|
|
68,799 |
Net interest income |
|
$ |
209,267 |
|
$ |
202,064 |
|
$ |
199,628 |
|
$ |
196,520 |
|
$ |
196,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
12,584,143 |
|
$ |
12,354,679 |
|
$ |
12,272,816 |
|
$ |
12,207,840 |
|
$ |
12,004,881 |
Total securities, other short-term investments and interest-bearing cash balances |
|
|
6,592,411 |
|
|
6,509,789 |
|
|
6,698,609 |
|
|
6,720,395 |
|
|
6,835,407 |
Average interest-earning assets |
|
$ |
19,176,554 |
|
$ |
18,864,468 |
|
$ |
18,971,425 |
|
$ |
18,928,235 |
|
$ |
18,840,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-bearing liabilities |
|
$ |
11,911,904 |
|
$ |
11,743,122 |
|
$ |
11,868,658 |
|
$ |
11,838,159 |
|
$ |
11,665,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets - GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate on interest-bearing liabilities - GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread - GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin - GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income amounted to
-
A
increase in interest income from interest-bearing cash balances, driven by a$3.2 million increase in the average cash balances, which consisted primarily of deposits maintained at the Federal Reserve Bank (the “FED”) which more than compensated for the reduction in the federal funds rate.$349.3 million
-
A
decrease in interest expense on junior subordinated debentures mainly due to the full quarter effect of the$1.2 million redemption of the then-outstanding trust-preferred securities (“TruPS”) in September 2024.$50.0 million
-
A
decrease on interest expense on interest-bearing deposits, consisting of:$1.0 million
- A
- A
Partially offset by:
- A
-
A
increase in interest income on loans, mainly driven by:$1.0 million
- A
As of December 31, 2024, the interest rate on approximately
- A
-
A
increase in interest income on debt securities, driven by the effect during the fourth quarter of 2024 of$0.8 million in maturities of debt securities with an average yield of$367.5 million 0.65% being partially replenished with in purchases of$222.1 million U.S. agencies mortgage-backed securities (“MBS”) with an average yield of5.40% .
Net interest margin for the fourth quarter of 2024 was
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
|
Quarter Ended |
||||||||||||||
|
December 31,2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31,2023 |
||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts |
$ |
9,748 |
|
$ |
9,684 |
|
$ |
9,725 |
|
$ |
9,662 |
|
$ |
9,662 |
|
Mortgage banking activities |
|
3,183 |
|
|
3,199 |
|
|
3,419 |
|
|
2,882 |
|
|
2,094 |
|
Insurance commission income |
|
2,274 |
|
|
3,003 |
|
|
2,786 |
|
|
5,507 |
|
|
2,379 |
|
Card and processing income |
|
12,155 |
|
|
11,768 |
|
|
11,523 |
|
|
11,312 |
|
|
11,015 |
|
Other non-interest income |
|
4,839 |
|
|
4,848 |
|
|
4,585 |
|
|
4,620 |
|
|
8,459 |
|
Non-interest income |
$ |
32,199 |
|
$ |
32,502 |
|
$ |
32,038 |
|
$ |
33,983 |
|
$ |
33,609 |
Non-interest income decreased by
-
A
decrease in insurance commission income related to less production of insurance policies during the fourth quarter of 2024.$0.7 million
Partially offset by:
-
A
increase in card and processing income, mainly due to credit card incentives recognized during the fourth quarter of 2024.$0.4 million
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
|
Quarter Ended |
|||||||||||||||||||
|
December 31,2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31,2023 |
|||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Employees' compensation and benefits |
$ |
59,652 |
|
|
$ |
59,081 |
|
|
$ |
57,456 |
|
|
$ |
59,506 |
|
|
$ |
55,584 |
|
|
Occupancy and equipment |
|
22,771 |
|
|
|
22,424 |
|
|
|
21,851 |
|
|
|
21,381 |
|
|
|
21,847 |
|
|
Business promotion |
|
5,328 |
|
|
|
4,116 |
|
|
|
4,359 |
|
|
|
3,842 |
|
|
|
6,725 |
|
|
Professional service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Collections, appraisals and other credit-related fees |
|
956 |
|
|
|
688 |
|
|
|
1,149 |
|
|
|
1,366 |
|
|
|
952 |
|
|
Outsourcing technology services |
|
7,499 |
|
|
|
7,771 |
|
|
|
7,698 |
|
|
|
7,469 |
|
|
|
7,003 |
|
|
Other professional fees |
|
3,355 |
|
|
|
4,079 |
|
|
|
3,584 |
|
|
|
3,841 |
|
|
|
3,295 |
|
|
Taxes, other than income taxes |
|
5,994 |
|
|
|
5,665 |
|
|
|
5,408 |
|
|
|
5,129 |
|
|
|
5,535 |
|
|
FDIC deposit insurance |
|
2,236 |
|
|
|
2,164 |
|
|
|
2,316 |
|
|
|
3,102 |
|
|
|
8,454 |
|
|
Other insurance and supervisory fees |
|
1,967 |
|
|
|
2,092 |
|
|
|
2,287 |
|
|
|
2,293 |
|
|
|
2,308 |
|
|
Net gain on OREO operations |
|
(1,074 |
) |
|
|
(1,339 |
) |
|
|
(3,609 |
) |
|
|
(1,452 |
) |
|
|
(1,005 |
) |
|
Credit and debit card processing expenses |
|
7,147 |
|
|
|
7,095 |
|
|
|
7,607 |
|
|
|
5,751 |
|
|
|
7,360 |
|
|
Communications |
|
2,251 |
|
|
|
2,170 |
|
|
|
2,261 |
|
|
|
2,097 |
|
|
|
2,134 |
|
|
Other non-interest expenses |
|
6,451 |
|
|
|
6,929 |
|
|
|
6,315 |
|
|
|
6,598 |
|
|
|
6,413 |
|
|
Total non-interest expenses |
$ |
124,533 |
|
|
$ |
122,935 |
|
|
$ |
118,682 |
|
|
$ |
120,923 |
|
|
$ |
126,605 |
|
Non-interest expenses amounted to
-
A
increase in business promotion expenses, mainly as a result of increases in events and sponsorships and public relations activities associated with seasonal campaign efforts.$1.2 million
-
A
increase in employees’ compensation and benefits expenses, in part due to increases in incentives and benefits.$0.6 million
-
A
increase in occupancy and equipment expenses, mainly due to accelerated rent expense recognized due to the closure of a branch in the$0.3 million Puerto Rico region during the fourth quarter of 2024.
-
A
decrease in net gain on other real estate owned (“OREO”) operations, driven by a write-down of a commercial property in the$0.3 million Puerto Rico region and lower rental income.
Partially offset by:
-
A
decrease in professional services fees, mainly due to a decrease in consulting fees driven by technology projects completed during the third quarter of 2024.$0.7 million
-
A
decrease in other non-interest expenses, mainly due to lower charges for operational and fraud losses.$0.4 million
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s annual effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, was
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
December 31,2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31,2023 |
|||||||||||
Nonaccrual loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage |
$ |
31,949 |
|
|
$ |
31,729 |
|
|
$ |
31,396 |
|
|
$ |
32,685 |
|
|
$ |
32,239 |
|
|
Construction |
|
1,365 |
|
|
|
4,651 |
|
|
|
4,742 |
|
|
|
1,498 |
|
|
|
1,569 |
|
|
Commercial mortgage |
|
10,851 |
|
|
|
11,496 |
|
|
|
11,736 |
|
|
|
11,976 |
|
|
|
12,205 |
|
|
Commercial and industrial (“C&I”) |
|
20,514 |
|
|
|
18,362 |
|
|
|
27,661 |
|
|
|
25,067 |
|
|
|
15,250 |
|
|
Consumer and finance leases |
|
22,788 |
|
|
|
23,106 |
|
|
|
20,638 |
|
|
|
21,739 |
|
|
|
22,444 |
|
|
Total nonaccrual loans held for investment |
$ |
87,467 |
|
|
$ |
89,344 |
|
|
$ |
96,173 |
|
|
$ |
92,965 |
|
|
$ |
83,707 |
|
|
OREO |
|
17,306 |
|
|
|
19,330 |
|
|
|
21,682 |
|
|
|
28,864 |
|
|
|
32,669 |
|
|
Other repossessed property |
|
11,859 |
|
|
|
8,844 |
|
|
|
7,513 |
|
|
|
6,226 |
|
|
|
8,115 |
|
|
Other assets (1) |
|
1,620 |
|
|
|
1,567 |
|
|
|
1,532 |
|
|
|
1,551 |
|
|
|
1,415 |
|
|
Total non-performing assets (2) |
$ |
118,252 |
|
|
$ |
119,085 |
|
|
$ |
126,900 |
|
|
$ |
129,606 |
|
|
$ |
125,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Past due loans 90 days and still accruing (3) |
$ |
42,390 |
|
|
$ |
43,610 |
|
|
$ |
47,173 |
|
|
$ |
57,515 |
|
|
$ |
59,452 |
|
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.69 |
% |
|
|
0.72 |
% |
|
|
0.78 |
% |
|
|
0.76 |
% |
|
|
0.69 |
% |
|
Nonaccrual loans to total loans |
|
0.69 |
% |
|
|
0.72 |
% |
|
|
0.78 |
% |
|
|
0.75 |
% |
|
|
0.69 |
% |
|
Non-performing assets to total assets |
|
0.61 |
% |
|
|
0.63 |
% |
|
|
0.67 |
% |
|
|
0.69 |
% |
|
|
0.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) Residential pass-through MBS issued by the Puerto Rico Housing Finance Authority (“PRHFA”) held as part of the available-for-sale debt securities portfolio. |
||||||||||||||||||||
(2) Excludes purchased-credit deteriorated (“PCD”) loans previously accounted for under Accounting Standards Codification (“ASC”) Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of current expected credit losses (“CECL”) on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
||||||||||||||||||||
(3) These include rebooked loans, which were previously pooled into Government National Mortgage Association (“GNMA”) securities, amounting to |
Variances in credit quality metrics:
-
Total non-performing assets decreased by
to$0.8 million as of December 31, 2024, compared to$118.3 million as of September 30, 2024. Total nonaccrual loans held for investment decreased by$119.1 million to$1.9 million as of December 31, 2024, compared to$87.4 million as of September 30, 2024.$89.3 million
The decrease in non-performing assets was driven by:
- A
- A
- A
Partially offset by:
- A
- A
-
Inflows to nonaccrual loans held for investment were
in the fourth quarter of 2024, a decrease of$37.1 million , when compared to the third quarter of 2024. Inflows to nonaccrual consumer loans were$1.6 million in the fourth quarter of 2024, a decrease of$31.5 million compared to inflows of$1.5 million in the third quarter of 2024. Inflows to nonaccrual residential mortgage loans were$33.0 million in the fourth quarter of 2024, a decrease of$4.2 million compared to inflows of$0.5 million in the third quarter of 2024. Inflows to nonaccrual commercial and construction loans were$4.7 million in the fourth quarter of 2024, an increase of$1.4 million compared to inflows of$0.4 million in the third quarter of 2024. See Early Delinquency below for additional information.$1.0 million
-
Adversely classified commercial loans increased by
to$9.6 million as of December 31, 2024, driven by the downgrades of two commercial mortgage loans in the$87.3 million Florida region amounting to , partially offset by the upgrade of a$24.4 million C&I loan in the$12.2 million Puerto Rico region.
Early Delinquency
Total loans held for investment in early delinquency (i.e., 30-89 days past due accruing loans, as defined in regulatory reporting instructions) amounted to
-
Consumer loans in early delinquency increased by
to$14.1 million , mainly in the auto loans and finance leases portfolios.$118.0 million
-
Residential mortgage loans in early delinquency increased by
to$0.9 million .$32.8 million
Partially offset by:
-
Commercial and construction loans in early delinquency decreased by
to$5.4 million , mainly due to the refinancing of two matured C&I loans during the fourth quarter of 2024.$2.2 million
Allowance for Credit Losses
The following table summarizes the activity of the ACL for on-balance sheet and off-balance sheet exposures during the fourth and third quarters of 2024:
|
|
Quarter Ended December 31,2024 |
||||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
||||||||||||||||||||||
(Dollars in thousands) |
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total Loans
|
|
Unfunded
|
|
Held-to
|
|
Available
|
|
Total ACL |
||||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance for credit losses, beginning balance |
|
$ |
40,651 |
|
|
$ |
62,649 |
|
|
$ |
143,696 |
|
|
$ |
246,996 |
|
|
$ |
3,461 |
|
|
$ |
1,119 |
|
|
$ |
526 |
|
|
$ |
252,102 |
|
Provision for credit losses - expense (benefit) |
|
|
308 |
|
|
|
(4,083 |
) |
|
|
25,319 |
|
|
|
21,544 |
|
|
|
(318 |
) |
|
|
(317 |
) |
|
|
(5 |
) |
|
|
20,904 |
|
Net charge-offs |
|
|
(305 |
) |
|
|
(29 |
) |
|
|
(24,264 |
) |
|
|
(24,598 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(24,598 |
) |
Allowance for credit losses, end of period |
|
$ |
40,654 |
|
|
$ |
58,537 |
|
|
$ |
144,751 |
|
|
$ |
243,942 |
|
|
$ |
3,143 |
|
|
$ |
802 |
|
|
$ |
521 |
|
|
$ |
248,408 |
|
Amortized cost of loans and finance leases |
|
$ |
2,828,431 |
|
|
$ |
6,160,418 |
|
|
$ |
3,757,707 |
|
|
$ |
12,746,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to amortized cost |
|
|
1.44 |
% |
|
|
0.95 |
% |
|
|
3.85 |
% |
|
|
1.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended September 30, 2024 |
||||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
||||||||||||||||||||||
(Dollars in thousands) |
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total Loans
|
|
Unfunded
|
|
Held-to
|
|
Available
|
|
Total ACL |
||||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance for credit losses, beginning balance |
|
$ |
46,051 |
|
|
$ |
70,172 |
|
|
$ |
138,309 |
|
|
$ |
254,532 |
|
|
$ |
4,502 |
|
|
$ |
1,267 |
|
|
$ |
549 |
|
|
$ |
260,850 |
|
Provision for credit losses - (benefit) expense |
|
|
(5,476 |
) |
|
|
(6,435 |
) |
|
|
28,381 |
|
|
|
16,470 |
|
|
|
(1,041 |
) |
|
|
(148 |
) |
|
|
(36 |
) |
|
|
15,245 |
|
Net recoveries (charge-offs) |
|
|
76 |
|
|
|
(1,088 |
) |
|
|
(22,994 |
) |
|
|
(24,006 |
) |
|
|
- |
|
|
|
- |
|
|
|
13 |
|
|
|
(23,993 |
) |
Allowance for credit losses, end of period |
|
$ |
40,651 |
|
|
$ |
62,649 |
|
|
$ |
143,696 |
|
|
$ |
246,996 |
|
|
$ |
3,461 |
|
|
$ |
1,119 |
|
|
$ |
526 |
|
|
$ |
252,102 |
|
Amortized cost of loans and finance leases |
|
$ |
2,820,147 |
|
|
$ |
5,884,535 |
|
|
$ |
3,741,342 |
|
|
$ |
12,446,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to amortized cost |
|
|
1.44 |
% |
|
|
1.06 |
% |
|
|
3.84 |
% |
|
|
1.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses for Loans and Finance Leases
As of December 31, 2024, the ACL for loans and finance leases was
The provision for credit losses on loans and finance leases was
-
Provision for credit losses for the residential mortgage loan portfolio was an expense of
for the fourth quarter of 2024, compared to a net benefit of$0.3 million for the third quarter of 2024. The net benefit recorded during the third quarter of 2024 was driven by updated macroeconomic variables, mainly in the projection of the unemployment rate.$5.5 million
-
Provision for credit losses for the commercial and construction loan portfolios was a net benefit of
for the fourth quarter of 2024, compared to a net benefit of$4.1 million for the third quarter of 2024. The decrease in net benefit during the fourth quarter of 2024 was driven by loan growth.$6.4 million
-
Provision for credit losses for the consumer loan and finance lease portfolios was an expense of
for the fourth quarter of 2024, compared to an expense of$25.3 million for the third quarter of 2024. The decrease in provision expense was driven by the aforementioned changes in macroeconomic variables, partially offset by loan growth and higher charge-off and delinquency levels.$28.4 million
The ratio of the ACL for loans and finance leases to total loans held for investment was
Net Charge-Offs
The following table presents ratios of net charge-offs (recoveries) to average loans held-in-portfolio for the last five quarters:
|
|
Quarter Ended |
|||||||||
|
|
December 31,2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31,2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
- |
|
|
|
|
|
- |
||
Construction |
- |
|
- |
|
- |
|
- |
|
|
||
Commercial mortgage |
- |
|
- |
|
- |
|
- |
|
|
||
Commercial and Industrial |
|
|
|
|
- |
|
- |
|
|
||
Consumer loans and finance leases |
|
|
|
|
|
|
|
(1) |
|
||
|
Total loans |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
Allowance for Credit Losses for Unfunded Loan Commitments
As of December 31, 2024, the ACL for off-balance sheet credit exposures decreased to
Allowance for Credit Losses for Debt Securities
As of December 31, 2024, the ACL for debt securities was
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
A
increase in cash and cash equivalents, mainly related to an overall increase in deposits and the net cash inflows from the investment securities portfolio, partially offset by loan growth funding and the redemption of$474.0 million in outstanding TruPS. The redemption of TruPS was aligned with the Corporation’s plan for optimization of its capital structure while reducing financing costs.$50.0 million
-
A
decrease in investment securities, driven by the aforementioned maturities of$334.9 million ,$367.5 million in principal repayments of$105.2 million U.S. agencies MBS and debentures, and the decrease in the fair value of available-for-sale debt securities attributable to changes in market interest rates, partially offset by the aforementioned purchases of$82.3 million U.S. agencies MBS totaling during the fourth quarter of 2024.$222.1 million
-
A
increase in total loans. The growth consisted of increases of$303.2 million in the$127.9 million Puerto Rico region, in the$126.9 million Florida region, and in the$48.4 million Virgin Islands region. On a portfolio basis, the variance consisted of increases of in commercial and construction loans;$275.9 million in consumer loans, primarily auto loans and finance leases in the$16.4 million Puerto Rico region, partially offset by a decrease in personal loans; and in residential mortgage loans. The increase in commercial and construction loans reflects growth of$10.9 million in the$114.0 million Florida region, in the$110.9 million Puerto Rico region, and in the$51.0 million Virgin Islands region.
Total loan originations, including refinancings, renewals, and draws from existing commitments (excluding credit card utilization activity), amounted to
Total loan originations in the
Total loan originations in the
Total loan originations in the
Total liabilities were approximately
The following variances within the main components of total liabilities are noted:
-
Total deposits increased
consisting of:$523.9 million
-
A
increase in government deposits, which reflects growth of$367.9 million in the$385.5 million Puerto Rico region, partially offset by a decrease of in the$19.7 million Virgin Islands region.
-
A
increase in deposits, excluding brokered CDs and government deposits, which reflects growth of$197.9 million in the$106.7 million Puerto Rico region and in the$87.3 million Florida region. The increase in such deposits includes a increase in non-interest-bearing deposits.$296.8 million
Partially offset by:
-
A
decrease in brokered CDs, reflecting a$41.9 million decrease in the$129.9 million Puerto Rico region, partially offset by an increase in the$88.0 million Florida region. The decline reflects maturing short-term brokered CDs amounting to with an all-in cost of$174.1 million 5.26% that were paid off during the fourth quarter of 2024, partially offset by of new issuances with original average maturities of approximately 1 year and an all-in cost of$132.2 million 4.14% .
Partially offset by:
-
A
decrease in other borrowings related to the aforementioned redemption of outstanding TruPS issued by FBP Statutory Trust II, a financing trust that is wholly owned by the Corporation.$50.0 million
Total stockholders’ equity amounted to
As of December 31, 2024, capital ratios exceeded the required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated CET1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were
Meanwhile, estimated CET1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary, FirstBank, were
LIQUIDITY
Cash and cash equivalents increased by
In addition to the aforementioned available credit from the FHLB, the Corporation also maintains borrowing capacity at the FED Discount Window Program. The Corporation had approximately
The Corporation’s total deposits, excluding brokered CDs, amounted to
Tangible Common Equity (Non-GAAP)
On a non-GAAP basis, the Corporation’s tangible common equity ratio decreased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets to the most comparable GAAP items as of the indicated dates:
|
December 31,2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31,2023 |
||||||||||
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total common equity - GAAP |
$ |
1,669,236 |
|
|
$ |
1,700,885 |
|
|
$ |
1,491,460 |
|
|
$ |
1,479,717 |
|
|
$ |
1,497,609 |
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
Other intangible assets |
|
(6,967 |
) |
|
|
(8,260 |
) |
|
|
(9,700 |
) |
|
|
(11,542 |
) |
|
|
(13,383 |
) |
Tangible common equity - non-GAAP |
$ |
1,623,658 |
|
|
$ |
1,654,014 |
|
|
$ |
1,443,149 |
|
|
$ |
1,429,564 |
|
|
$ |
1,445,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets - GAAP |
$ |
19,292,921 |
|
|
$ |
18,859,170 |
|
|
$ |
18,881,374 |
|
|
$ |
18,890,961 |
|
|
$ |
18,909,549 |
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
Other intangible assets |
|
(6,967 |
) |
|
|
(8,260 |
) |
|
|
(9,700 |
) |
|
|
(11,542 |
) |
|
|
(13,383 |
) |
Tangible assets - non-GAAP |
$ |
19,247,343 |
|
|
$ |
18,812,299 |
|
|
$ |
18,833,063 |
|
|
$ |
18,840,808 |
|
|
$ |
18,857,555 |
|
Common shares outstanding |
|
163,869 |
|
|
|
163,876 |
|
|
|
163,865 |
|
|
|
166,707 |
|
|
|
169,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible common equity ratio - non-GAAP |
|
8.44 |
% |
|
|
8.79 |
% |
|
|
7.66 |
% |
|
|
7.59 |
% |
|
|
7.67 |
% |
Tangible book value per common share - non-GAAP |
$ |
9.91 |
|
|
$ |
10.09 |
|
|
$ |
8.81 |
|
|
$ |
8.58 |
|
|
$ |
8.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure to Puerto Rico Government
Direct Exposure
As of December 31, 2024, the Corporation had
The aforementioned exposure to municipalities in
Indirect Exposure
As of December 31, 2024 and September 30, 2024, the Corporation had
Additionally, as of December 31, 2024, the outstanding balance of construction loans funded through conduit financing structures to support the federal programs of Low-Income Housing Tax Credit (“LIHTC”) combined with Community Development Block Grant-Disaster Recovery (“CDBG-DR”) funding amounted to
NON-GAAP DISCLOSURES
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes that the presentation of these non-GAAP financial measures enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. The Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this press release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Certain non-GAAP financial measures, such as adjusted net income and adjusted earnings per share, and adjusted pre-tax, pre-provision income exclude the effect of items that management believes are not reflective of core operating performance (the “Special Items”). Other non-GAAP financial measures include adjusted net interest income and adjusted net interest income margin, tangible common equity, tangible book value per common share, and certain capital ratios. These measures should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
Special Items
The financial results for the years ended December 31, 2024 and 2023 included the following Special Items:
Years Ended December 31, 2024 and 2023
FDIC Special Assessment Expense
- Charges of
Gain Recognized from Legal Settlement
- A
Gain on Early Extinguishment of Debt
- A
Non-GAAP Financial Measures
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, unfunded loan commitments and debt securities. In addition, from time to time, earnings are also adjusted for certain items that management believes are not reflective of core operating performance, which are regarded as Special Items.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total common equity less goodwill and other intangible assets. Tangible assets are total assets less goodwill and other intangible assets. Tangible common equity ratio is tangible common equity divided by tangible assets. Tangible book value per common share is tangible assets divided by common shares outstanding. Refer to Statement of Financial Condition - Tangible Common Equity (Non-GAAP) for a reconciliation of the Corporation’s total stockholders’ equity and total assets in accordance with GAAP to the non-GAAP financial measures of tangible common equity and tangible assets, respectively. Management uses and believes that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with other more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Net Interest Income Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Refer to Table 4 in the accompanying tables (Exhibit A) for a reconciliation of the Corporation’s net interest income to adjusted net interest income excluding valuations, and on a tax-equivalent basis. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
The following table shows, for the fourth and third quarters of 2024, net income and earnings per diluted share, and reconciles, for the fourth quarter of 2023 and years ended December 31, 2024 and 2023, net income to adjusted net income and adjusted earnings per diluted share, which are non-GAAP financial measures that exclude the significant Special Items discussed in the Non-GAAP Disclosures - Special Items section.
|
Quarter Ended |
|
Year Ended |
|||||||||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
|||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income, as reported (GAAP) |
$ |
75,701 |
|
$ |
73,727 |
|
$ |
79,489 |
|
|
$ |
298,724 |
|
|
$ |
302,864 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FDIC special assessment expense |
|
- |
|
|
- |
|
|
6,311 |
|
|
|
1,099 |
|
|
|
6,311 |
|
|
Gain recognized from legal settlement |
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(3,600 |
) |
|
Gain on early extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(1,605 |
) |
|
Income tax impact of adjustments (1) |
|
- |
|
|
- |
|
|
(2,367 |
) |
|
|
(412 |
) |
|
|
(1,017 |
) |
|
Adjusted net income attributable to common stockholders (non-GAAP) |
$ |
75,701 |
|
$ |
73,727 |
|
$ |
83,433 |
|
|
$ |
299,411 |
|
|
$ |
302,953 |
|
|
Weighted-average diluted shares outstanding |
|
163,893 |
|
|
163,872 |
|
|
171,351 |
|
|
|
165,268 |
|
|
|
177,180 |
|
|
Earnings Per Share - diluted (GAAP) |
$ |
0.46 |
|
$ |
0.45 |
|
$ |
0.46 |
|
|
$ |
1.81 |
|
|
$ |
1.71 |
|
|
Adjusted Earnings Per Share - diluted (non-GAAP) |
$ |
0.46 |
|
$ |
0.45 |
|
$ |
0.49 |
|
|
$ |
1.81 |
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) See Non-GAAP Disclosures - Special Items above for discussion of the individual tax impact related to the above adjustments. |
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters and for the years ended December 31, 2024 and 2023:
|
|
Quarter Ended |
|
Year Ended |
||||||||||||||||||||||||||
|
|
December 31, 2024 |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes |
$ |
96,029 |
|
|
$ |
96,386 |
|
|
$ |
101,379 |
|
|
$ |
97,413 |
|
|
$ |
84,874 |
|
|
$ |
391,207 |
|
|
$ |
397,436 |
|
|||
Add: Provision for credit losses expense |
|
20,904 |
|
|
|
15,245 |
|
|
|
11,605 |
|
|
|
12,167 |
|
|
|
18,812 |
|
|
|
59,921 |
|
|
|
60,940 |
|
|||
Add: FDIC special assessment expense |
|
- |
|
|
|
- |
|
|
|
152 |
|
|
|
947 |
|
|
|
6,311 |
|
|
|
1,099 |
|
|
|
6,311 |
|
|||
Less: Gain recognized from legal settlement |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,600 |
) |
|||
Less: Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,605 |
) |
|||
|
Adjusted pre-tax, pre-provision income (1) |
$ |
116,933 |
|
|
$ |
111,631 |
|
|
$ |
113,136 |
|
|
$ |
110,527 |
|
|
$ |
109,997 |
|
|
$ |
452,227 |
|
|
$ |
459,482 |
|
||
Change from most recent prior period (amount) |
$ |
5,302 |
|
|
$ |
(1,505 |
) |
|
$ |
2,609 |
|
|
$ |
530 |
|
|
$ |
(3,389 |
) |
|
$ |
(7,255 |
) |
|
$ |
(15,798 |
) |
|||
Change from most recent prior period (percentage) |
|
4.7 |
% |
|
|
-1.3 |
% |
|
|
2.4 |
% |
|
|
0.5 |
% |
|
|
-3.0 |
% |
|
|
-1.6 |
% |
|
|
-3.3 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) |
Non-GAAP financial measure. See Non-GAAP Disclosures above for the definition and additional information about this non-GAAP financial measure. |
|
|
|
|
|
|
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on Thursday, January 23, 2025, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the Corporation’s investor relations website, fbpinvestor.com, or through a dial-in telephone number at (833) 470-1428 or (404) 975-4839. The participant access code is 960930. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the Corporation’s investor relations website, fbpinvestor.com, until January 23, 2026. A telephone replay will be available one hour after the end of the conference call through February 22, 2025, at (866) 813-9403. The replay access code is 745161.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational, and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “will,” “plans,” “forecast,” “believe,” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the uncertainties more fully discussed in Part I, Item 1A, “Risk Factors” of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, as updated in the Corporation’s subsequent Quarterly Reports on Form 10-Q, and the following, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: the effect of the current global interest rate environment (including the potential for ongoing reductions in interest rates) and inflation levels on the level, composition and performance of the Corporation’s assets and liabilities, and corresponding effects on the Corporation’s net interest income, net interest margin, loan originations, deposit attrition, overall results of operations, and liquidity position; the effects of changes in the interest rate environment, including any adverse change in the Corporation’s ability to attract and retain clients and gain acceptance from current and prospective customers for new and existing products and services, including those related to the offering of digital banking and financial services; volatility in the financial services industry, which could result in, among other things, bank deposit runoffs, liquidity constraints, and increased regulatory requirements and costs; the effect of continued changes in the fiscal and monetary policies and regulations of the
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in
EXHIBIT A
Table 1 – Condensed Consolidated Statements of Financial Condition |
||||||||||||
|
As of |
|||||||||||
|
December 31,2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||||
(In thousands, except for share information) |
|
|
|
|
|
|
|
|
||||
ASSETS |
|
|
|
|
|
|
|
|
||||
Cash and due from banks |
$ |
1,158,215 |
|
|
$ |
684,028 |
|
|
$ |
661,925 |
|
|
Money market investments: |
|
|
|
|
|
|
|
|
||||
Time deposits with other financial institutions |
|
500 |
|
|
|
500 |
|
|
|
300 |
|
|
Other short-term investments |
|
700 |
|
|
|
843 |
|
|
|
939 |
|
|
Total money market investments |
|
1,200 |
|
|
|
1,343 |
|
|
|
1,239 |
|
|
Debt securities available for sale, at fair value (ACL of |
|
4,565,302 |
|
|
|
4,894,781 |
|
|
|
5,229,984 |
|
|
Debt securities held to maturity, at amortized cost, net of ACL of |
|
316,984 |
|
|
|
322,023 |
|
|
|
351,981 |
|
|
Total debt securities |
|
4,882,286 |
|
|
|
5,216,804 |
|
|
|
5,581,965 |
|
|
Equity securities |
|
52,018 |
|
|
|
52,432 |
|
|
|
49,675 |
|
|
Total investment securities |
|
4,934,304 |
|
|
|
5,269,236 |
|
|
|
5,631,640 |
|
|
Loans, net of ACL of |
|
12,502,614 |
|
|
|
12,199,028 |
|
|
|
11,923,640 |
|
|
Loans held for sale, at lower of cost or market |
|
15,276 |
|
|
|
12,641 |
|
|
|
7,368 |
|
|
Total loans, net |
|
12,517,890 |
|
|
|
12,211,669 |
|
|
|
11,931,008 |
|
|
Accrued interest receivable on loans and investments |
|
71,881 |
|
|
|
67,112 |
|
|
|
77,716 |
|
|
Premises and equipment, net |
|
133,437 |
|
|
|
136,401 |
|
|
|
142,016 |
|
|
OREO |
|
17,306 |
|
|
|
19,330 |
|
|
|
32,669 |
|
|
Deferred tax asset, net |
|
136,356 |
|
|
|
137,484 |
|
|
|
150,127 |
|
|
Goodwill |
|
38,611 |
|
|
|
38,611 |
|
|
|
38,611 |
|
|
Other intangible assets |
|
6,967 |
|
|
|
8,260 |
|
|
|
13,383 |
|
|
Other assets |
|
276,754 |
|
|
|
285,696 |
|
|
|
229,215 |
|
|
Total assets |
$ |
19,292,921 |
|
|
$ |
18,859,170 |
|
|
$ |
18,909,549 |
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
||||
Deposits: |
|
|
|
|
|
|
|
|
||||
Non-interest-bearing deposits |
$ |
5,547,538 |
|
|
$ |
5,275,733 |
|
|
$ |
5,404,121 |
|
|
Interest-bearing deposits |
|
11,323,760 |
|
|
|
11,071,657 |
|
|
|
11,151,864 |
|
|
Total deposits |
|
16,871,298 |
|
|
|
16,347,390 |
|
|
|
16,555,985 |
|
|
Advances from the FHLB |
|
500,000 |
|
|
|
500,000 |
|
|
|
500,000 |
|
|
Other borrowings |
|
61,700 |
|
|
|
111,700 |
|
|
|
161,700 |
|
|
Accounts payable and other liabilities |
|
190,687 |
|
|
|
199,195 |
|
|
|
194,255 |
|
|
Total liabilities |
|
17,623,685 |
|
|
|
17,158,285 |
|
|
|
17,411,940 |
|
|
STOCKHOLDERSʼ EQUITY |
|
|
|
|
|
|
|
|
||||
Common stock, |
|
22,366 |
|
|
|
22,366 |
|
|
|
22,366 |
|
|
Additional paid-in capital |
|
964,964 |
|
|
|
962,973 |
|
|
|
965,707 |
|
|
Retained earnings |
|
2,038,812 |
|
|
|
1,989,419 |
|
|
|
1,846,112 |
|
|
Treasury stock, at cost (December 31, 2024 - 59,794,239 shares; September 30, 2024 - 59,787,306 shares; and December 31, 2023 - 54,360,304 shares) |
|
(790,350 |
) |
|
|
(790,252 |
) |
|
|
(697,406 |
) |
|
Accumulated other comprehensive loss |
|
(566,556 |
) |
|
|
(483,621 |
) |
|
|
(639,170 |
) |
|
Total stockholdersʼ equity |
|
1,669,236 |
|
|
|
1,700,885 |
|
|
|
1,497,609 |
|
|
Total liabilities and stockholdersʼ equity |
$ |
19,292,921 |
|
|
$ |
18,859,170 |
|
|
$ |
18,909,549 |
|
Table 2 – Condensed Consolidated Statements of Income |
||||||||||||||||||||
|
Quarter Ended |
|
Year Ended |
|||||||||||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
|||||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income |
$ |
279,728 |
|
|
$ |
274,675 |
|
|
$ |
265,481 |
|
|
$ |
1,095,153 |
|
|
$ |
1,023,486 |
|
|
Interest expense |
|
70,461 |
|
|
|
72,611 |
|
|
|
68,799 |
|
|
|
287,674 |
|
|
|
226,376 |
|
|
Net interest income |
|
209,267 |
|
|
|
202,064 |
|
|
|
196,682 |
|
|
|
807,479 |
|
|
|
797,110 |
|
|
Provision for credit losses - expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
21,544 |
|
|
|
16,470 |
|
|
|
18,975 |
|
|
|
62,861 |
|
|
|
66,644 |
|
|
Unfunded loan commitments |
|
(318 |
) |
|
|
(1,041 |
) |
|
|
(123 |
) |
|
|
(1,495 |
) |
|
|
365 |
|
|
Debt securities |
|
(322 |
) |
|
|
(184 |
) |
|
|
(40 |
) |
|
|
(1,445 |
) |
|
|
(6,069 |
) |
|
Provision for credit losses - expense |
20,904 |
|
|
15,245 |
|
|
18,812 |
|
|
59,921 |
|
|
60,940 |
|
||||||
Net interest income after provision for credit losses |
188,363 |
|
|
186,819 |
|
|
177,870 |
|
|
747,558 |
|
|
736,170 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Service charges and fees on deposit accounts |
|
9,748 |
|
|
|
9,684 |
|
|
|
9,662 |
|
|
|
38,819 |
|
|
|
38,042 |
|
|
Mortgage banking activities |
|
3,183 |
|
|
|
3,199 |
|
|
|
2,094 |
|
|
|
12,683 |
|
|
|
10,587 |
|
|
Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,605 |
|
|
Card and processing income |
|
12,155 |
|
|
|
11,768 |
|
|
|
11,015 |
|
|
|
46,758 |
|
|
|
43,909 |
|
|
Other non-interest income |
|
7,113 |
|
|
|
7,851 |
|
|
|
10,838 |
|
|
|
32,462 |
|
|
|
38,551 |
|
|
Total non-interest income |
32,199 |
|
|
32,502 |
|
|
33,609 |
|
|
130,722 |
|
|
132,694 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Employees’ compensation and benefits |
|
59,652 |
|
|
|
59,081 |
|
|
|
55,584 |
|
|
|
235,695 |
|
|
|
222,855 |
|
|
Occupancy and equipment |
|
22,771 |
|
|
|
22,424 |
|
|
|
21,847 |
|
|
|
88,427 |
|
|
|
85,911 |
|
|
Business promotion |
|
5,328 |
|
|
|
4,116 |
|
|
|
6,725 |
|
|
|
17,645 |
|
|
|
19,626 |
|
|
Professional service fees |
|
11,810 |
|
|
|
12,538 |
|
|
|
11,250 |
|
|
|
49,455 |
|
|
|
45,841 |
|
|
Taxes, other than income taxes |
|
5,994 |
|
|
|
5,665 |
|
|
|
5,535 |
|
|
|
22,196 |
|
|
|
21,236 |
|
|
FDIC deposit insurance |
|
2,236 |
|
|
|
2,164 |
|
|
|
8,454 |
|
|
|
9,818 |
|
|
|
14,873 |
|
|
Net gain on OREO operations |
|
(1,074 |
) |
|
|
(1,339 |
) |
|
|
(1,005 |
) |
|
|
(7,474 |
) |
|
|
(7,138 |
) |
|
Credit and debit card processing expenses |
|
7,147 |
|
|
|
7,095 |
|
|
|
7,360 |
|
|
|
27,600 |
|
|
|
25,997 |
|
|
Other non-interest expenses |
|
10,669 |
|
|
|
11,191 |
|
|
|
10,855 |
|
|
|
43,711 |
|
|
|
42,227 |
|
|
Total non-interest expenses |
124,533 |
|
|
122,935 |
|
|
126,605 |
|
|
487,073 |
|
|
471,428 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income before income taxes |
|
96,029 |
|
|
|
96,386 |
|
|
|
84,874 |
|
|
|
391,207 |
|
|
|
397,436 |
|
|
Income tax expense |
|
20,328 |
|
|
|
22,659 |
|
|
|
5,385 |
|
|
|
92,483 |
|
|
|
94,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
$ |
75,701 |
|
|
$ |
73,727 |
|
|
$ |
79,489 |
|
|
$ |
298,724 |
|
|
$ |
302,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income attributable to common stockholders |
$ |
75,701 |
|
|
$ |
73,727 |
|
|
$ |
79,489 |
|
|
$ |
298,724 |
|
|
$ |
302,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.46 |
|
|
$ |
0.45 |
|
|
$ |
0.47 |
|
|
$ |
1.82 |
|
|
$ |
1.72 |
|
|
Diluted |
$ |
0.46 |
|
|
$ |
0.45 |
|
|
$ |
0.46 |
|
|
$ |
1.81 |
|
|
$ |
1.71 |
|
Table 3 – Selected Financial Data |
|||||||||||||||
|
|
Quarter Ended |
|
Year Ended |
|||||||||||
|
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
|||||
(Shares in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share - basic |
$ |
0.46 |
|
$ |
0.45 |
|
$ |
0.47 |
|
$ |
1.82 |
|
$ |
1.72 |
|
Net earnings per share - diluted |
$ |
0.46 |
|
$ |
0.45 |
|
$ |
0.46 |
|
$ |
1.81 |
|
$ |
1.71 |
|
Cash dividends declared |
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.14 |
|
$ |
0.64 |
|
$ |
0.56 |
|
Average shares outstanding |
|
163,084 |
|
|
163,059 |
|
|
170,624 |
|
|
164,549 |
|
|
176,504 |
|
Average shares outstanding diluted |
|
163,893 |
|
|
163,872 |
|
|
171,351 |
|
|
165,268 |
|
|
177,180 |
|
Book value per common share |
$ |
10.19 |
|
$ |
10.38 |
|
$ |
8.85 |
|
$ |
10.19 |
|
$ |
8.85 |
|
Tangible book value per common share (1) |
$ |
9.91 |
|
$ |
10.09 |
|
$ |
8.54 |
|
$ |
9.91 |
|
$ |
8.54 |
|
Common stock price: end of period |
$ |
18.59 |
|
$ |
21.17 |
|
$ |
16.45 |
|
$ |
18.59 |
|
$ |
16.45 |
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.56 |
|
|
1.55 |
|
|
1.70 |
|
|
1.58 |
|
|
1.62 |
|
Return on average equity |
|
17.77 |
|
|
18.31 |
|
|
23.69 |
|
|
19.09 |
|
|
21.86 |
|
Interest rate spread (2) |
|
3.55 |
|
|
3.42 |
|
|
3.34 |
|
|
3.44 |
|
|
3.53 |
|
Net interest margin (2) |
|
4.44 |
|
|
4.34 |
|
|
4.23 |
|
|
4.36 |
|
|
4.33 |
|
Efficiency ratio (3) |
|
51.57 |
|
|
52.41 |
|
|
54.98 |
|
|
51.92 |
|
|
50.70 |
Capital and Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total equity to average total assets |
|
8.80 |
|
|
8.46 |
|
|
7.16 |
|
|
8.25 |
|
|
7.41 |
|
Total capital |
|
18.02 |
|
|
18.25 |
|
|
18.57 |
|
|
18.02 |
|
|
18.57 |
|
Common equity Tier 1 capital |
|
16.32 |
|
|
16.18 |
|
|
16.10 |
|
|
16.32 |
|
|
16.10 |
|
Tier 1 capital |
|
16.32 |
|
|
16.18 |
|
|
16.10 |
|
|
16.32 |
|
|
16.10 |
|
Leverage |
|
11.07 |
|
|
10.96 |
|
|
10.78 |
|
|
11.07 |
|
|
10.78 |
|
Tangible common equity ratio (1) |
|
8.44 |
|
|
8.79 |
|
|
7.67 |
|
|
8.44 |
|
|
7.67 |
|
Dividend payout ratio |
|
34.47 |
|
|
35.39 |
|
|
30.05 |
|
|
35.25 |
|
|
32.64 |
|
Basic liquidity ratio (4) |
|
17.27 |
|
|
18.43 |
|
|
19.82 |
|
|
17.27 |
|
|
19.82 |
|
Core liquidity ratio (5) |
|
12.54 |
|
|
13.32 |
|
|
14.93 |
|
|
12.54 |
|
|
14.93 |
|
Loan to deposit ratio |
|
75.64 |
|
|
76.21 |
|
|
73.65 |
|
|
75.64 |
|
|
73.65 |
|
Uninsured deposits, excluding fully collateralized deposits, to total deposits (6) |
|
29.36 |
|
|
29.25 |
|
|
28.13 |
|
|
29.36 |
|
|
28.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses for loans and finance leases to total loans held for investment |
|
1.91 |
|
|
1.98 |
|
|
2.15 |
|
|
1.91 |
|
|
2.15 |
|
Net charge-offs (annualized) to average loans outstanding |
|
0.78 |
|
|
0.78 |
|
|
0.69 |
|
|
0.65 |
|
|
0.58 |
|
Provision for credit losses for loans and finance leases to net charge-offs |
|
87.58 |
|
|
68.61 |
|
|
91.46 |
|
|
77.83 |
|
|
98.91 |
|
Non-performing assets to total assets |
|
0.61 |
|
|
0.63 |
|
|
0.67 |
|
|
0.61 |
|
|
0.67 |
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.69 |
|
|
0.72 |
|
|
0.69 |
|
|
0.69 |
|
|
0.69 |
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans held for investment |
|
278.90 |
|
|
276.46 |
|
|
312.81 |
|
|
278.90 |
|
|
312.81 |
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans held for investment, excluding residential estate loans |
|
439.39 |
|
|
428.70 |
|
|
508.75 |
|
|
439.39 |
|
|
508.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Non-GAAP financial measures. Refer to Non-GAAP Disclosures and Statement of Financial Condition - Tangible Common Equity (Non-GAAP) above for additional information about the components and a reconciliation of these measures. |
||||||||||||||
(2) |
Non-GAAP financial measures reported on a tax-equivalent basis and excluding changes in the fair value of derivative instruments. Refer to Non-GAAP Disclosures and Table 4 below for additional information and a reconciliation of these measures. |
||||||||||||||
(3) |
Non-interest expenses to the sum of net interest income and non-interest income. |
||||||||||||||
(4) |
Defined as the sum of cash and cash equivalents, free high quality liquid assets that could be liquidated within one day, and available secured lines of credit with the FHLB to total assets. |
||||||||||||||
(5) |
Defined as the sum of cash and cash equivalents and free high quality liquid assets that could be liquidated within one day to total assets. |
||||||||||||||
(6) |
Exclude insured deposits not covered by federal deposit insurance. |
Table 4 – Reconciliation of Net Interest Income to Net Interest Income Excluding Valuations and on a Tax-Equivalent Basis
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the fourth and third quarters of 2024, the fourth quarter of 2023, and the years ended December 31, 2024 and 2023, respectively. The table also reconciles net interest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.
|
Quarter Ended |
|
Year Ended |
||||||||||||||||||
|
December 31, |
|
September 30, |
|
December 31, |
|
|
December 31, |
|
December 31, |
|||||||||||
(Dollars in thousands) |
2024 |
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income - GAAP |
$ |
279,728 |
|
|
$ |
274,675 |
|
|
$ |
265,481 |
|
|
|
$ |
1,095,153 |
|
|
$ |
1,023,486 |
|
|
Unrealized (gain) loss on derivative instruments |
|
(3 |
) |
|
|
5 |
|
|
|
8 |
|
|
|
|
- |
|
|
|
8 |
|
|
Interest income excluding valuations - non-GAAP |
|
279,725 |
|
|
|
274,680 |
|
|
|
265,489 |
|
|
|
|
1,095,153 |
|
|
|
1,023,494 |
|
|
Tax-equivalent adjustment |
|
5,226 |
|
|
|
4,528 |
|
|
|
4,262 |
|
|
|
|
19,433 |
|
|
|
20,839 |
|
|
Interest income on a tax-equivalent basis and excluding valuations - non-GAAP |
$ |
284,951 |
|
|
$ |
279,208 |
|
|
$ |
269,751 |
|
|
|
$ |
1,114,586 |
|
|
$ |
1,044,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense - GAAP |
$ |
70,461 |
|
|
$ |
72,611 |
|
|
$ |
68,799 |
|
|
|
$ |
287,674 |
|
|
$ |
226,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income - GAAP |
$ |
209,267 |
|
|
$ |
202,064 |
|
|
$ |
196,682 |
|
|
|
$ |
807,479 |
|
|
$ |
797,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income excluding valuations - non-GAAP |
$ |
209,264 |
|
|
$ |
202,069 |
|
|
$ |
196,690 |
|
|
|
$ |
807,479 |
|
|
$ |
797,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income on a tax-equivalent basis and excluding valuations - non-GAAP |
$ |
214,490 |
|
|
$ |
206,597 |
|
|
$ |
200,952 |
|
|
|
$ |
826,912 |
|
|
$ |
817,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans and leases |
$ |
12,584,143 |
|
|
$ |
12,354,679 |
|
|
$ |
12,004,881 |
|
|
|
$ |
12,355,496 |
|
|
$ |
11,726,304 |
|
|
Total securities, other short-term investments and interest-bearing cash balances |
|
6,592,411 |
|
|
|
6,509,789 |
|
|
|
6,835,407 |
|
|
|
|
6,629,868 |
|
|
|
7,181,048 |
|
|
Average Interest-Earning Assets |
$ |
19,176,554 |
|
|
$ |
18,864,468 |
|
|
$ |
18,840,288 |
|
|
|
$ |
18,985,364 |
|
|
$ |
18,907,352 |
|
|
Average Interest-Bearing Liabilities |
$ |
11,911,904 |
|
|
$ |
11,743,122 |
|
|
$ |
11,665,459 |
|
|
|
$ |
11,840,390 |
|
|
$ |
11,370,689 |
|
|
Average Assets (1) |
$ |
19,217,363 |
|
|
$ |
18,883,374 |
|
|
$ |
18,581,625 |
|
|
|
$ |
18,961,356 |
|
|
$ |
18,706,423 |
|
|
Average Non-Interest-Bearing Deposits |
$ |
5,402,606 |
|
|
$ |
5,341,589 |
|
|
$ |
5,384,264 |
|
|
|
$ |
5,351,124 |
|
|
$ |
5,741,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average yield on interest-earning assets - GAAP |
|
5.79 |
% |
|
|
5.78 |
% |
|
|
5.59 |
% |
|
|
|
5.77 |
% |
|
|
5.41 |
% |
|
Average rate on interest-bearing liabilities - GAAP |
|
2.35 |
% |
|
|
2.45 |
% |
|
|
2.34 |
% |
|
|
|
2.43 |
% |
|
|
1.99 |
% |
|
Net interest spread - GAAP |
|
3.44 |
% |
|
|
3.33 |
% |
|
|
3.25 |
% |
|
|
|
3.34 |
% |
|
|
3.42 |
% |
|
Net interest margin - GAAP |
|
4.33 |
% |
|
|
4.25 |
% |
|
|
4.14 |
% |
|
|
|
4.25 |
% |
|
|
4.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average yield on interest-earning assets excluding valuations - non-GAAP |
|
5.79 |
% |
|
|
5.78 |
% |
|
|
5.59 |
% |
|
|
|
5.77 |
% |
|
|
5.41 |
% |
|
Average rate on interest-bearing liabilities |
|
2.35 |
% |
|
|
2.45 |
% |
|
|
2.34 |
% |
|
|
|
2.43 |
% |
|
|
1.99 |
% |
|
Net interest spread excluding valuations - non-GAAP |
|
3.44 |
% |
|
|
3.33 |
% |
|
|
3.25 |
% |
|
|
|
3.34 |
% |
|
|
3.42 |
% |
|
Net interest margin excluding valuations - non-GAAP |
|
4.33 |
% |
|
|
4.25 |
% |
|
|
4.14 |
% |
|
|
|
4.25 |
% |
|
|
4.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations - non-GAAP |
|
5.90 |
% |
|
|
5.87 |
% |
|
|
5.68 |
% |
|
|
|
5.87 |
% |
|
|
5.52 |
% |
|
Average rate on interest-bearing liabilities |
|
2.35 |
% |
|
|
2.45 |
% |
|
|
2.34 |
% |
|
|
|
2.43 |
% |
|
|
1.99 |
% |
|
Net interest spread on a tax-equivalent basis and excluding valuations - non-GAAP |
|
3.55 |
% |
|
|
3.42 |
% |
|
|
3.34 |
% |
|
|
|
3.44 |
% |
|
|
3.53 |
% |
|
Net interest margin on a tax-equivalent basis and excluding valuations - non-GAAP |
|
4.44 |
% |
|
|
4.34 |
% |
|
|
4.23 |
% |
|
|
|
4.36 |
% |
|
|
4.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) Includes, among other things, the ACL on loans and finance leases and debt securities, as well as unrealized gains and losses on available-for-sale debt securities. |
Table 5 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis) |
||||||||||||||||||||||||||||
|
Average Volume |
|
Interest Income (1) / Expense |
|
Average Rate (1) |
|||||||||||||||||||||||
Quarter Ended |
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
|||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Money market and other short-term investments |
$ |
994,674 |
|
$ |
645,398 |
|
$ |
503,293 |
|
$ |
11,986 |
|
$ |
8,782 |
|
$ |
6,933 |
|
4.78 |
% |
|
5.40 |
% |
|
5.47 |
% |
||
Government obligations (2) |
|
2,248,155 |
|
|
2,520,133 |
|
|
2,738,478 |
|
|
7,681 |
|
|
8,458 |
|
|
9,161 |
|
1.36 |
% |
|
1.33 |
% |
|
1.33 |
% |
||
MBS |
|
3,295,492 |
|
|
3,290,547 |
|
|
3,543,423 |
|
|
15,685 |
|
|
13,830 |
|
|
15,481 |
|
1.89 |
% |
|
1.67 |
% |
|
1.73 |
% |
||
FHLB stock |
|
33,995 |
|
|
33,985 |
|
|
34,745 |
|
|
790 |
|
|
804 |
|
|
830 |
|
9.22 |
% |
|
9.39 |
% |
|
9.48 |
% |
||
Other investments |
|
20,095 |
|
|
19,726 |
|
|
15,468 |
|
|
160 |
|
|
73 |
|
|
232 |
|
3.16 |
% |
|
1.47 |
% |
|
5.95 |
% |
||
|
Total investments (3) |
|
6,592,411 |
|
|
6,509,789 |
|
|
6,835,407 |
|
|
36,302 |
|
|
31,947 |
|
|
32,637 |
|
2.18 |
% |
|
1.95 |
% |
|
1.89 |
% |
|
Residential mortgage loans |
|
2,832,473 |
|
|
2,816,343 |
|
|
2,812,428 |
|
|
41,574 |
|
|
41,505 |
|
|
40,711 |
|
5.82 |
% |
|
5.85 |
% |
|
5.74 |
% |
||
Construction loans |
|
228,438 |
|
|
195,001 |
|
|
211,641 |
|
|
5,351 |
|
|
4,417 |
|
|
4,295 |
|
9.29 |
% |
|
8.99 |
% |
|
8.05 |
% |
||
C&I and commercial mortgage loans |
|
5,775,301 |
|
|
5,616,658 |
|
|
5,355,145 |
|
|
102,720 |
|
|
102,768 |
|
|
96,299 |
|
7.06 |
% |
|
7.26 |
% |
|
7.13 |
% |
||
Finance leases |
|
894,116 |
|
|
885,807 |
|
|
844,780 |
|
|
17,546 |
|
|
17,290 |
|
|
16,584 |
|
7.79 |
% |
|
7.74 |
% |
|
7.79 |
% |
||
Consumer loans |
|
2,853,815 |
|
|
2,840,870 |
|
|
2,780,887 |
|
|
81,458 |
|
|
81,281 |
|
|
79,225 |
|
11.32 |
% |
|
11.35 |
% |
|
11.30 |
% |
||
|
Total loans (4) (5) |
|
12,584,143 |
|
|
12,354,679 |
|
|
12,004,881 |
|
|
248,649 |
|
|
247,261 |
|
|
237,114 |
|
7.84 |
% |
|
7.94 |
% |
|
7.84 |
% |
|
|
Total interest-earning assets |
$ |
19,176,554 |
|
$ |
18,864,468 |
|
$ |
18,840,288 |
|
$ |
284,951 |
|
$ |
279,208 |
|
$ |
269,751 |
|
5.90 |
% |
|
5.87 |
% |
|
5.68 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Time deposits |
$ |
3,042,752 |
|
$ |
3,057,918 |
|
$ |
2,792,843 |
|
$ |
26,946 |
|
$ |
27,768 |
|
$ |
22,304 |
|
3.51 |
% |
|
3.60 |
% |
|
3.17 |
% |
||
Brokered CDs |
|
485,176 |
|
|
600,319 |
|
|
572,105 |
|
|
5,907 |
|
|
7,656 |
|
|
7,452 |
|
4.83 |
% |
|
5.06 |
% |
|
5.17 |
% |
||
Other interest-bearing deposits |
|
7,777,387 |
|
|
7,429,163 |
|
|
7,635,223 |
|
|
29,854 |
|
|
28,280 |
|
|
29,918 |
|
1.52 |
% |
|
1.51 |
% |
|
1.55 |
% |
||
Securities sold under agreements to repurchase |
|
976 |
|
|
- |
|
|
925 |
|
|
12 |
|
|
- |
|
|
13 |
|
4.88 |
% |
|
0.00 |
% |
|
5.58 |
% |
||
Advances from the FHLB |
|
500,217 |
|
|
500,000 |
|
|
502,446 |
|
|
5,674 |
|
|
5,672 |
|
|
5,709 |
|
4.50 |
% |
|
4.50 |
% |
|
4.51 |
% |
||
Other borrowings |
|
105,396 |
|
|
155,722 |
|
|
161,917 |
|
|
2,068 |
|
|
3,235 |
|
|
3,403 |
|
7.78 |
% |
|
8.24 |
% |
|
8.34 |
% |
||
|
Total interest-bearing liabilities |
$ |
11,911,904 |
|
$ |
11,743,122 |
|
$ |
11,665,459 |
|
$ |
70,461 |
|
$ |
72,611 |
|
$ |
68,799 |
|
2.35 |
% |
|
2.45 |
% |
|
2.34 |
% |
|
Net interest income |
|
|
|
|
|
|
|
|
|
$ |
214,490 |
|
$ |
206,597 |
|
$ |
200,952 |
|
|
|
|
|
|
|||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.55 |
% |
|
3.42 |
% |
|
3.34 |
% |
||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.44 |
% |
|
4.34 |
% |
|
4.23 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) |
Non-GAAP financial measures reported on a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
|||||||||||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
|||||||||||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
|||||||||||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
|||||||||||||||||||||||||||
(5) |
Interest income on loans includes |
Table 6 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis) |
|||||||||||||||||||
|
Average Volume |
|
Interest Income (1) / Expense |
|
Average Rate (1) |
||||||||||||||
Year Ended |
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2023 |
||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market and other short-term investments |
$ |
710,945 |
|
$ |
584,083 |
|
$ |
37,082 |
|
$ |
30,419 |
|
5.22 |
% |
|
5.21 |
% |
||
Government obligations (2) |
|
2,517,327 |
|
|
2,843,284 |
|
|
34,139 |
|
|
40,314 |
|
1.36 |
% |
|
1.42 |
% |
||
MBS |
|
3,348,925 |
|
|
3,702,908 |
|
|
59,092 |
|
|
67,641 |
|
1.76 |
% |
|
1.83 |
% |
||
FHLB stock |
|
34,161 |
|
|
36,606 |
|
|
3,266 |
|
|
2,799 |
|
9.56 |
% |
|
7.65 |
% |
||
Other investments |
|
18,510 |
|
|
14,167 |
|
|
543 |
|
|
490 |
|
2.93 |
% |
|
3.46 |
% |
||
|
Total investments (3) |
|
6,629,868 |
|
|
7,181,048 |
|
|
134,122 |
|
|
141,663 |
|
2.02 |
% |
|
1.97 |
% |
|
Residential mortgage loans |
|
2,816,732 |
|
|
2,814,102 |
|
|
164,238 |
|
|
160,009 |
|
5.83 |
% |
|
5.69 |
% |
||
Construction loans |
|
221,822 |
|
|
172,952 |
|
|
19,260 |
|
|
14,811 |
|
8.68 |
% |
|
8.56 |
% |
||
C&I and commercial mortgage loans |
|
5,606,827 |
|
|
5,244,503 |
|
|
405,481 |
|
|
365,185 |
|
7.23 |
% |
|
6.96 |
% |
||
Finance leases |
|
879,437 |
|
|
789,870 |
|
|
69,218 |
|
|
60,909 |
|
7.87 |
% |
|
7.71 |
% |
||
Consumer loans |
|
2,830,678 |
|
|
2,704,877 |
|
|
322,267 |
|
|
301,756 |
|
11.38 |
% |
|
11.16 |
% |
||
|
Total loans (4) (5) |
|
12,355,496 |
|
|
11,726,304 |
|
|
980,464 |
|
|
902,670 |
|
7.94 |
% |
|
7.70 |
% |
|
|
Total interest-earning assets |
$ |
18,985,364 |
|
$ |
18,907,352 |
|
$ |
1,114,586 |
|
$ |
1,044,333 |
|
5.87 |
% |
|
5.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Time deposits |
$ |
2,999,078 |
|
$ |
2,590,313 |
|
$ |
105,712 |
|
$ |
68,605 |
|
3.52 |
% |
|
2.65 |
% |
||
Brokered CDs |
|
627,454 |
|
|
348,829 |
|
|
31,833 |
|
|
16,630 |
|
5.07 |
% |
|
4.77 |
% |
||
Other interest-bearing deposits |
|
7,567,514 |
|
|
7,664,793 |
|
|
115,562 |
|
|
100,226 |
|
1.53 |
% |
|
1.31 |
% |
||
Securities sold under agreements to repurchase |
|
245 |
|
|
54,570 |
|
|
12 |
|
|
2,769 |
|
4.90 |
% |
|
5.07 |
% |
||
Advances from the FHLB |
|
500,055 |
|
|
541,000 |
|
|
22,566 |
|
|
24,608 |
|
4.51 |
% |
|
4.55 |
% |
||
Other borrowings |
|
146,044 |
|
|
171,184 |
|
|
11,989 |
|
|
13,538 |
|
8.21 |
% |
|
7.91 |
% |
||
|
Total interest-bearing liabilities |
$ |
11,840,390 |
|
$ |
11,370,689 |
|
$ |
287,674 |
|
$ |
226,376 |
|
2.43 |
% |
|
1.99 |
% |
|
Net interest income |
|
|
|
|
|
|
$ |
826,912 |
|
$ |
817,957 |
|
|
|
|
||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
3.44 |
% |
|
3.53 |
% |
||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
4.36 |
% |
|
4.33 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) |
Non-GAAP financial measures reported on a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
||||||||||||||||||
(5) |
Interest income on loans includes |
Table 7 – Loan Portfolio by Geography |
||||||||||||
|
As of December 31, 2024 |
|||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,166,980 |
|
$ |
156,225 |
|
$ |
505,226 |
|
$ |
2,828,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
181,607 |
|
|
2,820 |
|
|
43,969 |
|
|
228,396 |
|
Commercial mortgage loans |
|
1,800,445 |
|
|
67,449 |
|
|
698,090 |
|
|
2,565,984 |
|
Commercial and Industrial loans |
|
2,192,468 |
|
|
133,407 |
|
|
1,040,163 |
|
|
3,366,038 |
|
Commercial loans |
|
4,174,520 |
|
|
203,676 |
|
|
1,782,222 |
|
|
6,160,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
899,446 |
|
|
- |
|
|
- |
|
|
899,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,781,182 |
|
|
69,577 |
|
|
7,502 |
|
|
2,858,261 |
|
Loans held for investment |
|
10,022,128 |
|
|
429,478 |
|
|
2,294,950 |
|
|
12,746,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
14,558 |
|
|
434 |
|
|
284 |
|
|
15,276 |
|
Total loans |
$ |
10,036,686 |
|
$ |
429,912 |
|
$ |
2,295,234 |
|
$ |
12,761,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2024 |
|||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,168,590 |
|
$ |
159,088 |
|
$ |
492,469 |
|
$ |
2,820,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
173,352 |
|
|
2,001 |
|
|
31,989 |
|
|
207,342 |
|
Commercial mortgage loans |
|
1,728,552 |
|
|
68,781 |
|
|
674,547 |
|
|
2,471,880 |
|
Commercial and Industrial loans |
|
2,161,688 |
|
|
81,942 |
|
|
961,683 |
|
|
3,205,313 |
|
Commercial loans |
|
4,063,592 |
|
|
152,724 |
|
|
1,668,219 |
|
|
5,884,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
893,374 |
|
|
- |
|
|
- |
|
|
893,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,770,616 |
|
|
69,751 |
|
|
7,601 |
|
|
2,847,968 |
|
Loans held for investment |
|
9,896,172 |
|
|
381,563 |
|
|
2,168,289 |
|
|
12,446,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
12,641 |
|
|
- |
|
|
- |
|
|
12,641 |
|
Total loans |
$ |
9,908,813 |
|
$ |
381,563 |
|
$ |
2,168,289 |
|
$ |
12,458,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
|||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,187,875 |
|
$ |
168,131 |
|
$ |
465,720 |
|
$ |
2,821,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
111,664 |
|
|
3,737 |
|
|
99,376 |
|
|
214,777 |
|
Commercial mortgage loans |
|
1,725,325 |
|
|
65,312 |
|
|
526,446 |
|
|
2,317,083 |
|
Commercial and Industrial loans |
|
2,130,368 |
|
|
119,040 |
|
|
924,824 |
|
|
3,174,232 |
|
Commercial loans |
|
3,967,357 |
|
|
188,089 |
|
|
1,550,646 |
|
|
5,706,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
856,815 |
|
|
- |
|
|
- |
|
|
856,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,726,457 |
|
|
68,498 |
|
|
5,895 |
|
|
2,800,850 |
|
Loans held for investment |
|
9,738,504 |
|
|
424,718 |
|
|
2,022,261 |
|
|
12,185,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
7,368 |
|
|
- |
|
|
- |
|
|
7,368 |
|
Total loans |
$ |
9,745,872 |
|
$ |
424,718 |
|
$ |
2,022,261 |
|
$ |
12,192,851 |
Table 8 – Non-Performing Assets by Geography |
|||||||||||||
|
As of December 31,2024 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
16,854 |
|
$ |
6,555 |
|
$ |
8,540 |
|
$ |
31,949 |
||
Construction |
|
403 |
|
|
962 |
|
|
- |
|
|
1,365 |
||
Commercial mortgage |
|
2,716 |
|
|
8,135 |
|
|
- |
|
|
10,851 |
||
Commercial and Industrial |
|
19,595 |
|
|
919 |
|
|
- |
|
|
20,514 |
||
Consumer and finance leases |
|
22,538 |
|
|
205 |
|
|
45 |
|
|
22,788 |
||
Total nonaccrual loans held for investment |
|
62,106 |
|
|
16,776 |
|
|
8,585 |
|
|
87,467 |
||
OREO |
|
13,691 |
|
|
3,615 |
|
|
- |
|
|
17,306 |
||
Other repossessed property |
|
11,637 |
|
|
219 |
|
|
3 |
|
|
11,859 |
||
Other assets (1) |
|
1,620 |
|
|
- |
|
|
- |
|
|
1,620 |
||
Total non-performing assets (2) |
$ |
89,054 |
|
$ |
20,610 |
|
$ |
8,588 |
|
$ |
118,252 |
||
Past due loans 90 days and still accruing (3) |
$ |
39,307 |
|
$ |
3,083 |
|
$ |
- |
|
$ |
42,390 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2024 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
16,047 |
|
$ |
6,434 |
|
$ |
9,248 |
|
$ |
31,729 |
||
Construction |
|
3,687 |
|
|
964 |
|
|
- |
|
|
4,651 |
||
Commercial mortgage |
|
2,734 |
|
|
8,762 |
|
|
- |
|
|
11,496 |
||
Commercial and Industrial |
|
17,131 |
|
|
1,231 |
|
|
- |
|
|
18,362 |
||
Consumer and finance leases |
|
22,763 |
|
|
307 |
|
|
36 |
|
|
23,106 |
||
Total nonaccrual loans held for investment |
|
62,362 |
|
|
17,698 |
|
|
9,284 |
|
|
89,344 |
||
OREO |
|
15,715 |
|
|
3,615 |
|
|
- |
|
|
19,330 |
||
Other repossessed property |
|
8,655 |
|
|
186 |
|
|
3 |
|
|
8,844 |
||
Other assets (1) |
|
1,567 |
|
|
- |
|
|
- |
|
|
1,567 |
||
Total non-performing assets (2) |
$ |
88,299 |
|
$ |
21,499 |
|
$ |
9,287 |
|
$ |
119,085 |
||
Past due loans 90 days and still accruing (3) |
$ |
40,458 |
|
$ |
3,152 |
|
$ |
- |
|
$ |
43,610 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
18,324 |
|
$ |
6,688 |
|
$ |
7,227 |
|
$ |
32,239 |
||
Construction |
|
595 |
|
|
974 |
|
|
- |
|
|
1,569 |
||
Commercial mortgage |
|
3,106 |
|
|
9,099 |
|
|
- |
|
|
12,205 |
||
Commercial and Industrial |
|
13,414 |
|
|
1,169 |
|
|
667 |
|
|
15,250 |
||
Consumer and finance leases |
|
21,954 |
|
|
419 |
|
|
71 |
|
|
22,444 |
||
Total nonaccrual loans held for investment |
|
57,393 |
|
|
18,349 |
|
|
7,965 |
|
|
83,707 |
||
OREO |
|
28,382 |
|
|
4,287 |
|
|
- |
|
|
32,669 |
||
Other repossessed property |
|
7,857 |
|
|
252 |
|
|
6 |
|
|
8,115 |
||
Other assets (1) |
|
1,415 |
|
|
- |
|
|
- |
|
|
1,415 |
||
Total non-performing assets (2) |
$ |
95,047 |
|
$ |
22,888 |
|
$ |
7,971 |
|
$ |
125,906 |
||
Past due loans 90 days and still accruing (3) |
$ |
53,308 |
|
$ |
6,005 |
|
$ |
139 |
|
$ |
59,452 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
(1) |
Residential pass-through MBS issued by the PRHFA held as part of the available-for-sale debt securities portfolio. |
||||||||||||
(2) |
Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
||||||||||||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 9 – Allowance for Credit Losses on Loans and Finance Leases |
|||||||||||||||||||||
|
|
Quarter Ended |
|
Year Ended |
|||||||||||||||||
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses on loans and finance leases, beginning of period |
$ |
246,996 |
|
|
$ |
254,532 |
|
|
$ |
263,615 |
|
|
$ |
261,843 |
|
|
$ |
260,464 |
|
||
Impact of adoption of ASU 2022-02 |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,116 |
|
||
Provision for credit losses on loans and finance leases expense |
|
21,544 |
|
|
|
16,470 |
|
|
|
18,975 |
|
|
|
62,861 |
|
|
|
66,644 |
|
||
Net (charge-offs) recoveries of loans and finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage |
|
(305 |
) |
|
|
76 |
|
|
|
287 |
|
|
|
(518 |
) |
|
|
(553 |
) |
|
|
Construction |
|
96 |
|
|
|
11 |
|
|
|
(4 |
) |
|
|
131 |
|
|
|
1,889 |
|
|
|
Commercial mortgage |
|
59 |
|
|
|
41 |
|
|
|
(539 |
) |
|
|
533 |
|
|
|
(347 |
) |
|
|
Commercial and Industrial |
|
(184 |
) |
|
|
(1,140 |
) |
|
|
(1 |
) |
|
|
3,962 |
|
|
|
(6,095 |
) |
|
|
Consumer loans and finance leases |
|
(24,264 |
) |
|
|
(22,994 |
) |
|
|
(20,490 |
) |
|
|
(84,870 |
) |
(1) |
|
(62,275 |
) |
|
Net charge-offs |
|
(24,598 |
) |
|
|
(24,006 |
) |
|
|
(20,747 |
) |
|
|
(80,762 |
) |
(1) |
|
(67,381 |
) |
||
Allowance for credit losses on loans and finance leases, end of period |
$ |
243,942 |
|
|
$ |
246,996 |
|
|
$ |
261,843 |
|
|
$ |
243,942 |
|
|
$ |
261,843 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
1.91 |
% |
|
|
1.98 |
% |
|
|
2.15 |
% |
|
|
1.91 |
% |
|
|
2.15 |
% |
||
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.78 |
% |
|
|
0.78 |
% |
|
|
0.69 |
% |
|
|
0.65 |
% |
|
|
0.58 |
% |
||
Provision for credit losses on loans and finance leases to net charge-offs during the period |
|
0.88x |
|
|
0.69x |
|
|
0.91x |
|
|
0.78x |
|
|
0.99x |
|||||||
(1) |
For the year ended December 31, 2024, includes a recovery totaling |
Table 10 – Annualized Net Charge-Offs (Recoveries) to Average Loans |
||||||||||||||||
|
||||||||||||||||
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
December 31,2024 |
|
September 30, 2024 |
|
December 31,2023 |
|
December 31,2024 |
|
December 31,2023 |
||||||
Residential mortgage |
0.04 |
% |
|
-0.01 |
% |
|
-0.04 |
% |
|
0.02 |
% |
|
0.02 |
% |
||
Construction |
-0.17 |
% |
|
-0.02 |
% |
|
0.01 |
% |
|
-0.06 |
% |
|
-1.09 |
% |
||
Commercial mortgage |
-0.01 |
% |
|
-0.01 |
% |
|
0.09 |
% |
|
-0.02 |
% |
|
0.01 |
% |
||
Commercial and Industrial |
0.02 |
% |
|
0.14 |
% |
|
0.00 |
% |
|
-0.12 |
% |
|
0.21 |
% |
||
Consumer loans and finance leases |
2.59 |
% |
|
2.47 |
% |
|
2.26 |
% |
|
2.29 |
% |
(1) |
1.78 |
% |
||
|
Total loans |
0.78 |
% |
|
0.78 |
% |
|
0.69 |
% |
|
0.65 |
% |
(1) |
0.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) |
The |
Table 11 – Deposits |
||||||||||
|
|
As of |
||||||||
|
December 31,2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||
(In thousands) |
|
|
|
|
|
|||||
Time deposits |
$ |
3,007,144 |
|
$ |
3,067,261 |
|
$ |
2,833,730 |
||
Interest-bearing saving and checking accounts |
|
7,838,498 |
|
|
7,484,348 |
|
|
7,534,800 |
||
Non-interest-bearing deposits |
|
5,547,538 |
|
|
5,275,733 |
|
|
5,404,121 |
||
Total deposits, excluding brokered CDs (1) |
|
16,393,180 |
|
|
15,827,342 |
|
|
15,772,651 |
||
Brokered CDs |
|
478,118 |
|
|
520,048 |
|
|
783,334 |
||
|
Total deposits |
$ |
16,871,298 |
|
$ |
16,347,390 |
|
$ |
16,555,985 |
|
|
Total deposits, excluding brokered CDs and government deposits |
$ |
12,867,789 |
|
$ |
12,669,900 |
|
$ |
12,600,719 |
|
|
|
|
|
|
|
|
|
|
||
(1) |
As of December 31,2024, government deposits amounted to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250123807546/en/
First BanCorp.
Ramon Rodriguez
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp.
FAQ
What was First BanCorp's (FBP) earnings per share in Q4 2024?
How much did First BanCorp's (FBP) loan portfolio grow in Q4 2024?
What was FBP's net interest margin in Q4 2024?
How much did First BanCorp increase its dividend in Q4 2024?