First BanCorp. Announces Earnings for the Quarter Ended September 30, 2024
First BanCorp (NYSE: FBP) reported net income of $73.7 million, or $0.45 per diluted share, for Q3 2024, compared to $75.8 million in Q2 2024 and $82.0 million in Q3 2023. The quarter showed a strong return on assets of 1.55% and net interest income increased to $202.1 million from $199.6 million in Q2. The loan portfolio grew by $63 million despite $122 million in commercial prepayments. The bank maintained positive credit performance and stable deposit trends while deploying capital through a $50 million redemption of junior subordinated debentures and payment of common stock dividends.
First BanCorp (NYSE: FBP) ha riportato un reddito netto di $73.7 milioni, ovvero $0.45 per azione diluita, per il terzo trimestre del 2024, rispetto a $75.8 milioni nel secondo trimestre del 2024 e $82.0 milioni nel terzo trimestre del 2023. Il trimestre ha mostrato un forte ritorno sugli attivi dell'1.55% e i proventi netti da interessi sono aumentati a $202.1 milioni rispetto a $199.6 milioni nel secondo trimestre. Il portafoglio prestiti è cresciuto di $63 milioni nonostante $122 milioni di rimborsi commerciali anticipati. La banca ha mantenuto un positivo andamento dei crediti e tendenze stabili nei depositi, mentre ha impiegato capitale attraverso un rimborso di $50 milioni di obbligazioni subordinate junior e il pagamento di dividendi su azioni ordinarie.
First BanCorp (NYSE: FBP) reportó un ingreso neto de $73.7 millones, o $0.45 por acción diluida, para el tercer trimestre de 2024, en comparación con $75.8 millones en el segundo trimestre de 2024 y $82.0 millones en el tercer trimestre de 2023. El trimestre mostró un fuerte rendimiento sobre los activos del 1.55% y los ingresos netos por intereses aumentaron a $202.1 millones desde $199.6 millones en el segundo trimestre. La cartera de préstamos creció en $63 millones a pesar de $122 millones en pagos anticipados comerciales. El banco mantuvo un rendimiento crediticio positivo y tendencias de depósito estables, mientras utilizó capital a través de un canje de $50 millones de obligaciones subordinadas junior y el pago de dividendos de acciones ordinarias.
퍼스트 뱅콥 (NYSE: FBP)는 2024년 3분기 순이익이 $7370만, 즉 희석 주당 $0.45를 기록했다고 발표했습니다. 이는 2024년 2분기의 $7580만 및 2023년 3분기의 $8200만과 비교됩니다. 이번 분기는 자산 수익률이 1.55%에 달하며, 순이자 수익은 2분기의 $199.6만에서 $202.1백만으로 증가했습니다. 대출 포트폴리오는 상업 대출의 $122백만 조기 상환에도 불구하고 $6300만 증가했습니다. 은행은 긍정적인 신용 성과와 안정적인 예금 추세를 유지하면서 $5000만의 하급 선순위 담보부 채권 환매와 보통주 배당금 지급을 통해 자본을 운용했습니다.
First BanCorp (NYSE: FBP) a annoncé un revenu net de 73,7 millions $, soit 0,45 $ par action diluée, pour le troisième trimestre de 2024, comparativement à 75,8 millions $ au deuxième trimestre de 2024 et 82,0 millions $ au troisième trimestre de 2023. Le trimestre a montré un fort rendement des actifs de 1,55% et le revenu net d'intérêts a augmenté à 202,1 millions $, contre 199,6 millions $ au deuxième trimestre. Le portefeuille de prêts a crû de 63 millions $ malgré 122 millions $ de remboursements anticipés commerciaux. La banque a maintenu une performance de crédit positive et des tendances de dépôt stables tout en déployant des capitaux à travers un rachat de 50 millions $ d'obligations subordonnées juniors et le paiement de dividendes sur les actions ordinaires.
First BanCorp (NYSE: FBP) berichtete für das 3. Quartal 2024 von einem Nettogewinn von 73,7 Millionen $, oder 0,45 $ pro verwässerter Aktie, im Vergleich zu 75,8 Millionen $ im 2. Quartal 2024 und 82,0 Millionen $ im 3. Quartal 2023. Das Quartal zeigte eine starke Rendite auf Vermögenswerte von 1,55% und die Nettozinseinnahmen stiegen auf 202,1 Millionen $ von 199,6 Millionen $ im 2. Quartal. Das Kreditportfolio wuchs um 63 Millionen $, trotz 122 Millionen $ an gewerblichen Vorleistungen. Die Bank hielt eine positive Kreditperformance und stabile Einlagenentwicklungen bei der Kapitalverwendung durch eine Rückzahlung von 50 Millionen $ an nachrangigen Wandelschuldverschreibungen und die Auszahlung von Dividenden auf Stammaktien.
- Net interest income increased to $202.1 million from $199.6 million in Q2 2024
- Loan portfolio grew by $62.8 million to $12.5 billion
- Strong return on assets of 1.55%
- Total loan originations reached $1.2 billion, up $43.1 million
- Net income decreased to $73.7 million from $75.8 million in Q2 2024
- Provision for credit losses increased to $15.2 million from $11.6 million
- Non-interest expenses increased to $122.9 million from $118.7 million
- Core deposits decreased by $36.8 million to $12.7 billion
Insights
First BanCorp delivered solid Q3 2024 results with
- Strong
1.55% return on assets and expanding net interest margin at4.25% - Loan portfolio growth of
$62.8 million to$12.5 billion , driven by consumer and commercial segments - Stable asset quality with ACL coverage at
1.98% and decreasing non-performing assets - Robust capital position with
16.18% CET1 ratio and successful deployment of capital through$50 million junior subordinated debentures redemption
The bank's strong performance in Puerto Rico's improving economic environment, combined with strategic capital management and growing loan originations, positions it well for continued stability and growth potential into 2025.
|
Aurelio Alemán, President and Chief Executive Officer of First BanCorp, commented: “Our third quarter results reflect our commitment to deliver consistent performance and our ability to generate organic capital on the back of a stable environment in our main market. We posted a strong return on assets of
The economy remains on solid footing driven by positive labor market trends and increased business activity. This environment continues to support credit demand and has enabled our strongest quarter of commercial loan originations this year. Our loan portfolio grew by
Net interest income and the margin continued to expand after reaching a trough in the first quarter. We continue to expect that our bond book repricing opportunities will allow for some net interest income expansion in 2025. Finally, consistent with our guidance, we deployed over |
|
|
|
Q3 |
|
Q2 |
|
Q3 |
|
YTD |
||||||||||||
|
|
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Financial Highlights (1) |
||||||||||||||||||||
|
|
|
Net interest income |
$ |
202,064 |
|
|
$ |
199,628 |
|
|
$ |
199,728 |
|
|
$ |
598,212 |
|
|
$ |
600,428 |
|
|
|
|
|
Provision for credit losses |
|
15,245 |
|
|
|
11,605 |
|
|
|
4,396 |
|
|
|
39,017 |
|
|
|
42,128 |
|
|
|
|
|
Non-interest income |
|
32,502 |
|
|
|
32,038 |
|
|
|
30,296 |
|
|
|
98,523 |
|
|
|
99,085 |
|
|
|
|
|
Non-interest expenses |
|
122,935 |
|
|
|
118,682 |
|
|
|
116,638 |
|
|
|
362,540 |
|
|
|
344,823 |
|
|
|
|
|
Income before income taxes |
|
96,386 |
|
|
|
101,379 |
|
|
|
108,990 |
|
|
|
295,178 |
|
|
|
312,562 |
|
|
|
|
|
Income tax expense |
|
22,659 |
|
|
|
25,541 |
|
|
|
26,968 |
|
|
|
72,155 |
|
|
|
89,187 |
|
|
|
|
|
Net income |
$ |
73,727 |
|
|
$ |
75,838 |
|
|
$ |
82,022 |
|
|
$ |
223,023 |
|
|
$ |
223,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
Selected Financial Data (1) |
|||||||||||||||||||
|
|
|
Net interest margin |
|
4.25 |
% |
|
|
4.22 |
% |
|
|
4.15 |
% |
|
|
4.21 |
% |
|
|
4.24 |
% |
|
|
|
|
Efficiency ratio |
|
52.41 |
% |
|
|
51.23 |
% |
|
|
50.71 |
% |
|
|
52.03 |
% |
|
|
49.29 |
% |
|
|
|
|
Earnings per share - diluted |
$ |
0.45 |
|
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
1.35 |
|
|
$ |
1.25 |
|
|
|
|
|
Book value per share |
$ |
10.38 |
|
|
$ |
9.10 |
|
|
$ |
7.47 |
|
|
$ |
10.38 |
|
|
$ |
7.47 |
|
|
|
|
|
Tangible book value per share (2) |
$ |
10.09 |
|
|
$ |
8.81 |
|
|
$ |
7.16 |
|
|
$ |
10.09 |
|
|
$ |
7.16 |
|
|
|
|
|
Return on average equity |
|
18.31 |
% |
|
|
20.80 |
% |
|
|
20.70 |
% |
|
|
19.52 |
% |
|
|
19.00 |
% |
|
|
|
|
Return on average assets |
|
1.55 |
% |
|
|
1.61 |
% |
|
|
1.72 |
% |
|
|
1.57 |
% |
|
|
1.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
Results for Third Quarter of 2024 compared to Second Quarter of 2024 |
||
Profitability |
|
Net income –
Income before income taxes –
Adjusted pre-tax, pre-provision income (Non-GAAP)(2) –
Net interest income –
Provision for credit losses –
Non-interest income –
Non-interest expenses – |
|
|
|
Balance
|
|
Total loans – grew by
Core deposits (other than brokered and government deposits) – decreased by
Government deposits (fully collateralized) – decreased by
Brokered certificates of deposits (“CDs”) – decreased by |
|
|
|
Asset
|
|
Allowance for credit losses (“ACL”) coverage ratio – amounted to
Annualized net charge-offs to average loans ratio increased to
Non-performing assets – decreased by |
|
|
|
Liquidity
|
|
Liquidity – Cash and cash equivalents amounted to
Capital – Repurchased |
|
|
|
|
|
(1) In thousands, except per share information and financial ratios. (2) Represents a non-GAAP financial measure. Refer to Non-GAAP Disclosures - Non-GAAP Financial Measures for the definition of and additional information about this non-GAAP financial measure |
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
(Dollars in thousands) |
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
274,675 |
|
|
$ |
272,245 |
|
|
$ |
268,505 |
|
|
$ |
265,481 |
|
|
$ |
263,405 |
|
Interest expense |
|
|
72,611 |
|
|
|
72,617 |
|
|
|
71,985 |
|
|
|
68,799 |
|
|
|
63,677 |
|
Net interest income |
|
$ |
202,064 |
|
|
$ |
199,628 |
|
|
$ |
196,520 |
|
|
$ |
196,682 |
|
|
$ |
199,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
|
$ |
12,354,679 |
|
|
$ |
12,272,816 |
|
|
$ |
12,207,840 |
|
|
$ |
12,004,881 |
|
|
$ |
11,783,456 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
|
6,509,789 |
|
|
|
6,698,609 |
|
|
|
6,720,395 |
|
|
|
6,835,407 |
|
|
|
7,325,226 |
|
Average interest-earning assets |
|
$ |
18,864,468 |
|
|
$ |
18,971,425 |
|
|
$ |
18,928,235 |
|
|
$ |
18,840,288 |
|
|
$ |
19,108,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average interest-bearing liabilities |
|
$ |
11,743,122 |
|
|
$ |
11,868,658 |
|
|
$ |
11,838,159 |
|
|
$ |
11,665,459 |
|
|
$ |
11,671,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
|
5.78 |
% |
|
|
5.76 |
% |
|
|
5.69 |
% |
|
|
5.59 |
% |
|
|
5.47 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
|
2.45 |
% |
|
|
2.45 |
% |
|
|
2.44 |
% |
|
|
2.34 |
% |
|
|
2.16 |
% |
Net interest spread - GAAP |
|
|
3.33 |
% |
|
|
3.31 |
% |
|
|
3.25 |
% |
|
|
3.25 |
% |
|
|
3.31 |
% |
Net interest margin - GAAP |
|
|
4.25 |
% |
|
|
4.22 |
% |
|
|
4.16 |
% |
|
|
4.14 |
% |
|
|
4.15 |
% |
Net interest income amounted to
-
A
increase in interest income on loans, driven by:$3.8 million
- A
- A
- An
Partially offset by:
-
A
decrease in interest income from investment securities driven by a$1.0 million decrease in the average balance.$168.7 million
-
A
decrease in interest income from interest-bearing cash balances driven by a$0.3 million reduction in the average cash balances deposited at the Federal Reserve Bank (the “FED”).$22.2 million
Interest expense on interest-bearing liabilities remained relatively flat during the third and second quarters of 2024, as further explained below.
-
A
increase in interest expense on time deposits, excluding brokered CDs, mainly due to increases of approximately$1.2 million associated with a$0.5 million increase in the average balance,$55.8 million associated with higher interest rates paid in the third quarter of 2024 on renewals, and$0.4 million associated with the effect of an additional day in the third quarter of 2024. The average cost of non-brokered time deposits in the third quarter of 2024 increased 5 basis points to$0.3 million 3.60% when compared to the previous quarter.
Partially offset by:
-
A
decrease in interest expense on brokered CDs, primarily related to a$1.0 million reduction in the average balance.$76.1 million
-
A
decrease in interest expense on interest-bearing checking and saving accounts, mainly due to a decrease of approximately$0.2 million associated with a$0.4 million reduction in the average balance, partially offset by a$99.2 million increase associated with the effect of an additional day in the third quarter of 2024. The average cost of interest-bearing checking and saving accounts, excluding public sector deposits, remained relatively flat at$0.3 million 0.76% in the third quarter of 2024, when compared to0.75% in the second quarter.
Net interest margin for the third quarter of 2024 was
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
|
Quarter Ended |
|||||||||||||
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts |
$ |
9,684 |
|
$ |
9,725 |
|
$ |
9,662 |
|
$ |
9,662 |
|
$ |
9,552 |
Mortgage banking activities |
|
3,199 |
|
|
3,419 |
|
|
2,882 |
|
|
2,094 |
|
|
2,821 |
Insurance commission income |
|
3,003 |
|
|
2,786 |
|
|
5,507 |
|
|
2,379 |
|
|
2,790 |
Card and processing income |
|
11,768 |
|
|
11,523 |
|
|
11,312 |
|
|
11,015 |
|
|
10,841 |
Other non-interest income |
|
4,848 |
|
|
4,585 |
|
|
4,620 |
|
|
8,459 |
|
|
4,292 |
Non-interest income |
$ |
32,502 |
|
$ |
32,038 |
|
$ |
33,983 |
|
$ |
33,609 |
|
$ |
30,296 |
Non-interest income increased by
-
A
increase in other non-interest income driven by$0.3 million in insurance proceeds received in the third quarter of 2024 related to a 2020 outstanding insurance claim, partially offset by a$0.8 million decrease related to lower realized gains from purchased income tax credits.$0.6 million
-
A
increase in card and processing income, mainly in merchant-related referral fees and interchange income due to higher transactional volumes.$0.2 million
-
A
increase in insurance commission income.$0.2 million
Partially offset by:
-
A
decrease in revenues from mortgage banking activities driven by a lower volume of sales of residential mortgage loans in the secondary market. During the third and second quarters of 2024, Government National Mortgage Association (“GNMA”) securitization transactions and whole loan sales to$0.2 million U.S. government-sponsored enterprises amounted to and$38.2 million , respectively.$43.5 million
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
|
|
Quarter Ended |
|||||||||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
$ |
59,081 |
|
$ |
57,456 |
|
$ |
59,506 |
|
$ |
55,584 |
|
$ |
56,535 |
|
Occupancy and equipment |
|
22,424 |
|
|
21,851 |
|
|
21,381 |
|
|
21,847 |
|
|
21,781 |
|
Business promotion |
|
4,116 |
|
|
4,359 |
|
|
3,842 |
|
|
6,725 |
|
|
4,759 |
|
Professional service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit-related fees |
|
688 |
|
|
1,149 |
|
|
1,366 |
|
|
952 |
|
|
930 |
|
Outsourcing technology services |
|
7,771 |
|
|
7,698 |
|
|
7,469 |
|
|
7,003 |
|
|
7,261 |
|
Other professional fees |
|
4,079 |
|
|
3,584 |
|
|
3,841 |
|
|
3,295 |
|
|
2,831 |
Taxes, other than income taxes |
|
5,665 |
|
|
5,408 |
|
|
5,129 |
|
|
5,535 |
|
|
5,465 |
|
FDIC deposit insurance |
|
2,164 |
|
|
2,316 |
|
|
3,102 |
|
|
8,454 |
|
|
2,143 |
|
Other insurance and supervisory fees |
|
2,092 |
|
|
2,287 |
|
|
2,293 |
|
|
2,308 |
|
|
2,356 |
|
Net gain on OREO operations |
|
(1,339) |
|
|
(3,609) |
|
|
(1,452) |
|
|
(1,005) |
|
|
(2,153) |
|
Credit and debit card processing expenses |
|
7,095 |
|
|
7,607 |
|
|
5,751 |
|
|
7,360 |
|
|
6,779 |
|
Communications |
|
2,170 |
|
|
2,261 |
|
|
2,097 |
|
|
2,134 |
|
|
2,219 |
|
Other non-interest expenses |
|
6,929 |
|
|
6,315 |
|
|
6,598 |
|
|
6,413 |
|
|
5,732 |
|
|
Total non-interest expenses |
$ |
122,935 |
|
$ |
118,682 |
|
$ |
120,923 |
|
$ |
126,605 |
|
$ |
116,638 |
Non-interest expenses amounted to
-
A
decrease in net gain on OREO operations, driven by the aforementioned$2.3 million realized gain on the sale of a commercial real estate OREO property in the$2.3 million Puerto Rico region in the second quarter of 2024.
-
A
increase in employees’ compensation and benefits expense, driven by annual salary merit increases and an additional working day in the third quarter of 2024, partially offset by a decrease in payroll taxes due to employees reaching maximum taxable amounts.$1.6 million
-
A
increase in other non-interest expenses, mainly due to higher charges for operational and fraud losses, partially offset by a decrease in amortization of intangible assets.$0.6 million
-
A
increase in occupancy and equipment expenses, including a$0.6 million increase in rent expense related to a branch which is expected to close during the fourth quarter of 2024.$0.1 million
Partially offset by:
-
A
decrease in credit and debit card processing expenses, mainly due to higher reimbursements from credit card networks compared to the second quarter of 2024.$0.5 million
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s estimated annual effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, was
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
||||||||||||
Nonaccrual loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential mortgage |
$ |
31,729 |
|
|
$ |
31,396 |
|
|
$ |
32,685 |
|
|
$ |
32,239 |
|
|
$ |
31,946 |
|
||
Construction |
|
4,651 |
|
|
|
4,742 |
|
|
|
1,498 |
|
|
|
1,569 |
|
|
|
1,640 |
|
||
Commercial mortgage |
|
11,496 |
|
|
|
11,736 |
|
|
|
11,976 |
|
|
|
12,205 |
|
|
|
21,632 |
|
||
C&I |
|
18,362 |
|
|
|
27,661 |
|
|
|
25,067 |
|
|
|
15,250 |
|
|
|
18,809 |
|
||
Consumer and finance leases |
|
23,106 |
|
|
|
20,638 |
|
|
|
21,739 |
|
|
|
22,444 |
|
|
|
19,137 |
|
||
Total nonaccrual loans held for investment |
$ |
89,344 |
|
|
$ |
96,173 |
|
|
$ |
92,965 |
|
|
$ |
83,707 |
|
|
$ |
93,164 |
|
||
OREO |
|
19,330 |
|
|
|
21,682 |
|
|
|
28,864 |
|
|
|
32,669 |
|
|
|
28,563 |
|
||
Other repossessed property |
|
8,844 |
|
|
|
7,513 |
|
|
|
6,226 |
|
|
|
8,115 |
|
|
|
7,063 |
|
||
Other assets (1) |
|
1,567 |
|
|
|
1,532 |
|
|
|
1,551 |
|
|
|
1,415 |
|
|
|
1,448 |
|
||
Total non-performing assets (2) |
$ |
119,085 |
|
|
$ |
126,900 |
|
|
$ |
129,606 |
|
|
$ |
125,906 |
|
|
$ |
130,238 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Past due loans 90 days and still accruing (3) |
$ |
43,610 |
|
|
$ |
47,173 |
|
|
$ |
57,515 |
|
|
$ |
59,452 |
|
|
$ |
62,892 |
|
||
Nonaccrual loans held for investment to total loans held for investment |
|
0.72 |
% |
|
|
0.78 |
% |
|
|
0.76 |
% |
|
|
0.69 |
% |
|
|
0.78 |
% |
||
Nonaccrual loans to total loans |
|
0.72 |
% |
|
|
0.78 |
% |
|
|
0.75 |
% |
|
|
0.69 |
% |
|
|
0.78 |
% |
||
Non-performing assets to total assets |
|
0.63 |
% |
|
|
0.67 |
% |
|
|
0.69 |
% |
|
|
0.67 |
% |
|
|
0.70 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(1) |
Residential pass-through mortgage-backed securities (“MBS”) issued by the Puerto Rico Housing Finance Authority (“PRHFA”) held as part of the available-for-sale debt securities portfolio. |
||||||||||||||||||||
(2) |
Excludes purchased-credit deteriorated (“PCD”) loans previously accounted for under Accounting Standards Codification (“ASC”) Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of current expected credit losses (“CECL”) on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
||||||||||||||||||||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
||||||||||||||||||||
Variances in credit quality metrics:
-
Total non-performing assets decreased by
to$7.8 million as of September 30, 2024, compared to$119.1 million as of June 30, 2024. Total nonaccrual loans held for investment decreased by$126.9 million to$6.9 million as of September 30, 2024, compared to$89.3 million as of June 30, 2024.$96.2 million
The decrease in non-performing assets was driven by:
- A
- A
Partially offset by:
- A
- A
- A
-
Inflows to nonaccrual loans held for investment were
in the third quarter of 2024, a decrease of$38.7 million , when compared to the second quarter of 2024. Inflows to nonaccrual commercial and construction loans were$5.3 million in the third quarter of 2024, a decrease of$1.0 million when compared to the second quarter of 2024, related to the inflow in the second quarter of a$17.1 million commercial relationship in the$16.5 million Puerto Rico region. Inflows to nonaccrual consumer loans were in the third quarter of 2024, an increase of$33.0 million compared to inflows of$10.5 million in the second quarter of 2024. Inflows to nonaccrual residential mortgage loans were$22.5 million in the third quarter of 2024, an increase of$4.7 million compared to inflows of$1.3 million in the second quarter of 2024. See Early Delinquency below for additional information.$3.4 million
-
Adversely classified commercial and construction loans decreased by
to$9.1 million as of September 30, 2024, also driven by the sale and charge-off of the aforementioned nonaccrual C&I loan.$77.7 million
Early Delinquency
Total loans held for investment in early delinquency (i.e., 30-89 days past due accruing loans, as defined in regulatory reporting instructions) amounted to
-
Consumer loans in early delinquency decreased by
to$7.9 million , mainly in the auto loans and finance leases portfolios.$103.9 million
-
Residential mortgage loans in early delinquency decreased by
to$0.4 million .$31.9 million
Partially offset by:
-
Commercial and construction loans in early delinquency increased by
to$4.3 million , mainly due to a C&I loan in the$7.6 million Florida region that matured and is in the process of renewal but for which the Corporation continued to receive interest and principal payments from the borrower.
Allowance for Credit Losses
The following table summarizes the activity of the ACL for on-balance sheet and off-balance sheet exposures during the third and second quarters of 2024:
|
|
Quarter Ended September 30, 2024 |
||||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
||||||||||||||||||||||
(Dollars in thousands) |
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total Loans
|
|
Unfunded
|
|
Held-to
|
|
Available-
|
|
Total ACL |
||||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance for credit losses, beginning balance |
|
$ |
46,051 |
|
|
$ |
70,172 |
|
|
$ |
138,309 |
|
|
$ |
254,532 |
|
|
$ |
4,502 |
|
|
$ |
1,267 |
|
|
$ |
549 |
|
|
$ |
260,850 |
|
Provision for credit losses - (benefit) expense |
|
|
(5,476 |
) |
|
|
(6,435 |
) |
|
|
28,381 |
|
|
|
16,470 |
|
|
|
(1,041 |
) |
|
|
(148 |
) |
|
|
(36 |
) |
|
|
15,245 |
|
Net recoveries (charge-offs) |
|
|
76 |
|
|
|
(1,088 |
) |
|
|
(22,994 |
) |
|
|
(24,006 |
) |
|
|
- |
|
|
|
- |
|
|
|
13 |
|
|
|
(23,993 |
) |
Allowance for credit losses, end of period |
|
$ |
40,651 |
|
|
$ |
62,649 |
|
|
$ |
143,696 |
|
|
$ |
246,996 |
|
|
$ |
3,461 |
|
|
$ |
1,119 |
|
|
$ |
526 |
|
|
$ |
252,102 |
|
Amortized cost of loans and finance leases |
|
$ |
2,820,147 |
|
|
$ |
5,884,535 |
|
|
$ |
3,741,342 |
|
|
$ |
12,446,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to amortized cost |
|
|
1.44 |
% |
|
|
1.06 |
% |
|
|
3.84 |
% |
|
|
1.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended June 30, 2024 |
||||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
||||||||||||||||||||||
(Dollars in thousands) |
|
Residential
|
|
Commercial
|
|
Consumer
|
|
Total Loans
|
|
Unfunded
|
|
Held-to-
|
|
Available-
|
|
Total ACL |
||||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Allowance for credit losses, beginning balance |
|
$ |
56,689 |
|
|
$ |
73,337 |
|
|
$ |
133,566 |
|
|
$ |
263,592 |
|
|
$ |
4,919 |
|
|
$ |
1,235 |
|
|
$ |
442 |
|
|
$ |
270,188 |
|
Provision for credit losses - (benefit) expense |
|
|
(10,593 |
) |
|
|
(4,198 |
) |
|
|
26,721 |
|
|
|
11,930 |
|
|
|
(417 |
) |
|
|
32 |
|
|
|
60 |
|
|
|
11,605 |
|
Net (charge-offs) recoveries |
|
|
(45 |
) |
|
|
1,033 |
|
|
|
(21,978 |
) |
|
|
(20,990 |
) |
|
|
- |
|
|
|
- |
|
|
|
47 |
|
|
|
(20,943 |
) |
Allowance for credit losses, end of period |
|
$ |
46,051 |
|
|
$ |
70,172 |
|
|
$ |
138,309 |
|
|
$ |
254,532 |
|
|
$ |
4,502 |
|
|
$ |
1,267 |
|
|
$ |
549 |
|
|
$ |
260,850 |
|
Amortized cost of loans and finance leases |
|
$ |
2,809,666 |
|
|
$ |
5,863,843 |
|
|
$ |
3,711,999 |
|
|
$ |
12,385,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to amortized cost |
|
|
1.64 |
% |
|
|
1.20 |
% |
|
|
3.73 |
% |
|
|
2.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses for Loans and Finance Leases
As of September 30, 2024, the ACL for loans and finance leases was
The provision for credit losses on loans and finance leases was
-
Provision for credit losses for the residential mortgage loan portfolio was a net benefit of
for the third quarter of 2024, compared to a net benefit of$5.5 million for the second quarter of 2024. The net benefit recorded during the third quarter of 2024 was driven by the aforementioned changes in macroeconomic variables. Meanwhile, the net benefit recorded during the second quarter of 2024 was driven by updated historical loss experience used for determining the ACL estimate resulting in a downward revision of estimated loss severities and lower required reserve levels.$10.6 million
-
Provision for credit losses for the consumer loan and finance lease portfolios was an expense of
for the third quarter of 2024, compared to an expense of$28.4 million for the second quarter of 2024. The increase in provision expense was driven by higher charge-off levels in these portfolios.$26.7 million
-
Provision for credit losses for the commercial and construction loan portfolios was a net benefit of
for the third quarter of 2024, compared to a net benefit of$6.4 million for the second quarter of 2024. The increase in net benefit during the third quarter of 2024 was driven by the aforementioned improvement in the financial condition of certain commercial borrowers, and, to a lesser extent, an improvement in the forecasted CRE price index.$4.2 million
The ratio of the ACL for loans and finance leases to total loans held for investment was
Net Charge-Offs
The following table presents ratios of annualized net (recoveries) charge-offs to average loans held-in-portfolio for the last five quarters:
|
|
Quarter Ended |
|||||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
- |
|
|
|
|
|
- |
|
- |
||
Construction |
- |
|
- |
|
- |
|
|
|
- |
||
Commercial mortgage |
- |
|
- |
|
- |
|
|
|
- |
||
Commercial and Industrial |
|
|
- |
|
- |
|
|
|
- |
||
Consumer loans and finance leases |
|
|
|
|
|
(1) |
|
|
|
||
|
Total loans |
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
Allowance for Credit Losses for Unfunded Loan Commitments
As of September 30, 2024, the ACL for off-balance sheet credit exposures decreased to
Allowance for Credit Losses for Debt Securities
As of September 30, 2024, the ACL for debt securities was
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
A
increase in cash and cash equivalents, mainly related to net cash inflows from the investment securities portfolio, partially offset by repayments of brokered CDs, the redemption of$99.1 million in outstanding trust-preferred securities (“TruPS”) and loan growth funding. The redemption of TruPS was aligned with the Corporation’s plan for optimization of its capital structure while reducing financing costs.$50.0 million
-
An
decrease in investment securities, driven by maturities of$82.3 million and principal repayments of$140.8 million , which include repayments of$117.3 million of$101.7 million U.S. agencies MBS and debentures and of municipal bonds, partially offset by a$15.6 million increase in the fair value of available-for-sale debt securities attributable to changes in market interest rates and$160.1 million in purchases of Community Reinvestment Act qualified debt securities during the third quarter of 2024.$16.1 million
-
A
increase in total loans. The growth consisted of increases of$62.8 million in the$65.3 million Puerto Rico region and in the$47.5 million Florida region, partially offset by a decrease in the$50.0 million Virgin Islands region. On a portfolio basis, the variance consisted of increases of in consumer loans, primarily auto loans and finance leases in the$29.4 million Puerto Rico region, in commercial and construction loans, and$20.7 million in residential mortgage loans. The increase in commercial and construction loans was mainly related to growth in the$12.7 million Florida andPuerto Rico regions of approximately and$40.8 million , respectively, partially offset by a$29.1 million decrease in the$49.2 million Virgin Islands region. The increase is net of multiple repayments, including a repayment of a government line of credit in the$54.8 million Virgin Islands region, a repayment of a commercial loan in the$36.3 million Puerto Rico region, and in repayments prior to maturity of three commercial loans in the$31.0 million Florida region.
Total loan originations, including refinancings, renewals, and draws from existing commitments (excluding credit card utilization activity), amounted to
Total loan originations in the
Total loan originations in the
Total loan originations in the
-
An
decrease in other assets, in part due to the settlement in the third quarter of 2024 of certain receivables associated with amounts in transit related to customer payments and prepaid assets.$87.3 million
Total liabilities were approximately
-
Total deposits decreased
consisting of:$181.6 million
-
A
decrease in brokered CDs, mainly in the$104.7 million Puerto Rico region. The decline reflects maturing short-term brokered CDs amounting to with an all-in cost of$170.2 million 5.38% that were paid off during the third quarter of 2024, partially offset by of new issuances with original average maturities of approximately 1 year and an all-in cost of$65.5 million 4.86% .
-
A
decrease in government deposits, which includes a decline of$40.1 million in the$47.9 million Virgin Islands region, partially offset by increases of in the$7.6 million Puerto Rico region and in the$0.2 million Florida region.
-
A
decrease in deposits, excluding brokered CDs and government deposits, reflecting decreases of$36.8 million in the$51.0 million Virgin Islands region and in the$31.5 million Puerto Rico region, partially offset by a increase in the$45.7 million Florida region. The decrease in such deposits includes a decrease in non-interest-bearing deposits, partially offset by a$96.9 million increase in time deposits.$35.9 million
-
A
decrease in other borrowings related to the aforementioned redemption of outstanding TruPS issued by FBP Statutory Trust II.$50.0 million
Total stockholders’ equity amounted to
As of September 30, 2024, capital ratios exceeded the required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated CET1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were
Meanwhile, estimated CET1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary, FirstBank, were
LIQUIDITY
Cash and cash equivalents increased by
In addition to the aforementioned available credit from the FHLB, the Corporation also maintains borrowing capacity at the FED Discount Window Program. The Corporation had approximately
The Corporation’s total deposits, excluding brokered CDs, amounted to
Tangible Common Equity (Non-GAAP)
On a non-GAAP basis, the Corporation’s tangible common equity ratio increased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets to the most comparable GAAP items as of the indicated dates:
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|||||||||||
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total common equity - GAAP |
$ |
1,700,885 |
|
|
$ |
1,491,460 |
|
|
$ |
1,479,717 |
|
|
$ |
1,497,609 |
|
|
$ |
1,303,068 |
|
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
Other intangible assets |
|
(8,260 |
) |
|
|
(9,700 |
) |
|
|
(11,542 |
) |
|
|
(13,383 |
) |
|
|
(15,229 |
) |
|
Tangible common equity - non-GAAP |
$ |
1,654,014 |
|
|
$ |
1,443,149 |
|
|
$ |
1,429,564 |
|
|
$ |
1,445,615 |
|
|
$ |
1,249,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total assets - GAAP |
$ |
18,859,170 |
|
|
$ |
18,881,374 |
|
|
$ |
18,890,961 |
|
|
$ |
18,909,549 |
|
|
$ |
18,594,608 |
|
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
Other intangible assets |
|
(8,260 |
) |
|
|
(9,700 |
) |
|
|
(11,542 |
) |
|
|
(13,383 |
) |
|
|
(15,229 |
) |
|
Tangible assets - non-GAAP |
$ |
18,812,299 |
|
|
$ |
18,833,063 |
|
|
$ |
18,840,808 |
|
|
$ |
18,857,555 |
|
|
$ |
18,540,768 |
|
|
Common shares outstanding |
|
163,876 |
|
|
|
163,865 |
|
|
|
166,707 |
|
|
|
169,303 |
|
|
|
174,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common equity ratio - non-GAAP |
|
8.79 |
% |
|
|
7.66 |
% |
|
|
7.59 |
% |
|
|
7.67 |
% |
|
|
6.74 |
% |
|
Tangible book value per common share - non-GAAP |
$ |
10.09 |
|
|
$ |
8.81 |
|
|
$ |
8.58 |
|
|
$ |
8.54 |
|
|
$ |
7.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure to Puerto Rico Government
As of September 30, 2024, the Corporation had
The aforementioned exposure to municipalities in
As of each of September 30, 2024 and June 30, 2024, the Corporation had
NON-GAAP DISCLOSURES
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes that the presentation of these non-GAAP financial measures enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. The Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this press release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Certain non-GAAP financial measures, such as adjusted net income and adjusted earnings per share, adjusted pre-tax, pre-provision income, and adjusted non-interest expenses exclude the effect of items that management believes are not reflective of core operating performance (the “Special Items”). Other non-GAAP financial measures include adjusted net interest income and adjusted net interest income margin, tangible common equity, tangible book value per common share, and certain capital ratios. These measures should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
Special Items
The financial results for the nine-month periods ended September 30, 2024 and 2023 included the following Special Items:
Quarter Ended June 30, 2024 and Nine-Month Period Ended September 30, 2024
FDIC Special Assessment Expense
Charges of
Nine-Month Period Ended September 30, 2023
Gain Recognized from Legal Settlement
During the second quarter of 2023, the Corporation recognized a
Gain on Early Extinguishment of Debt
During the second quarter of 2023, the Corporation recognized a
Non-GAAP Financial Measures
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, unfunded loan commitments and debt securities. In addition, from time to time, earnings are also adjusted for certain items that management believes are not reflective of core operating performance, which are regarded as Special Items.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total common equity less goodwill and other intangible assets. Tangible assets are total assets less goodwill and other intangible assets. Tangible common equity ratio is tangible common equity divided by tangible assets. Tangible book value per common share is tangible assets divided by common shares outstanding. Refer to Statement of Financial Condition - Tangible Common Equity (Non-GAAP) for a reconciliation of the Corporation’s total stockholders’ equity and total assets in accordance with GAAP to the non-GAAP financial measures of tangible common equity and tangible assets, respectively. Management uses and believes that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with other more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Net Interest Income Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Refer to Table 4 in the accompanying tables (Exhibit A) for a reconciliation of the Corporation’s net interest income to adjusted net interest income excluding valuations, and on a tax-equivalent basis. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
The following table shows, for the third quarters of 2024 and 2023, net income and earnings per diluted share, and reconciles, for the second quarter of 2024 and nine-month periods ended September 30, 2024 and 2023, net income to adjusted net income and adjusted earnings per diluted share, which are non-GAAP financial measures that exclude the significant Special Items discussed in the Non-GAAP Disclosures - Special Items section.
|
|
Quarter Ended |
|
Nine-Month Period Ended |
||||||||||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income, as reported (GAAP) |
$ |
73,727 |
|
$ |
75,838 |
|
|
$ |
82,022 |
|
$ |
223,023 |
|
|
$ |
223,375 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FDIC special assessment expense |
|
- |
|
|
152 |
|
|
|
- |
|
|
1,099 |
|
|
|
- |
|
|
Gain recognized from legal settlement |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
(3,600 |
) |
|
Gain on early extinguishment of debt |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
(1,605 |
) |
|
Income tax impact of adjustments (1) |
|
- |
|
|
(57 |
) |
|
|
- |
|
|
(412 |
) |
|
|
1,350 |
|
|
Adjusted net income attributable to common stockholders (non-GAAP) |
$ |
73,727 |
|
$ |
75,933 |
|
|
$ |
82,022 |
|
$ |
223,710 |
|
|
$ |
219,520 |
|
|
Weighted-average diluted shares outstanding |
|
163,872 |
|
|
165,543 |
|
|
|
176,962 |
|
|
165,730 |
|
|
|
179,144 |
|
|
Earnings Per Share - diluted (GAAP) |
$ |
0.45 |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
$ |
1.35 |
|
|
$ |
1.25 |
|
|
Adjusted Earnings Per Share - diluted (non-GAAP) |
$ |
0.45 |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
$ |
1.35 |
|
|
$ |
1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(1) See Non-GAAP Disclosures - Special Items above for discussion of the individual tax impact related to the above adjustments. |
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters and for the nine-month periods ended September 30, 2024 and 2023:
|
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||||||||||||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
|||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
$ |
96,386 |
|
|
$ |
101,379 |
|
|
$ |
97,413 |
|
|
$ |
84,874 |
|
|
$ |
108,990 |
|
|
$ |
295,178 |
|
|
$ |
312,562 |
|
||
Add: Provision for credit losses expense |
|
15,245 |
|
|
|
11,605 |
|
|
|
12,167 |
|
|
|
18,812 |
|
|
|
4,396 |
|
|
|
39,017 |
|
|
|
42,128 |
|
||
Add: FDIC special assessment expense |
|
- |
|
|
|
152 |
|
|
|
947 |
|
|
|
6,311 |
|
|
|
- |
|
|
|
1,099 |
|
|
|
- |
|
||
Less: Gain recognized from legal settlement |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,600 |
) |
||
Less: Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,605 |
) |
||
|
Adjusted pre-tax, pre-provision income (1) |
$ |
111,631 |
|
|
$ |
113,136 |
|
|
$ |
110,527 |
|
|
$ |
109,997 |
|
|
$ |
113,386 |
|
|
$ |
335,294 |
|
|
$ |
349,485 |
|
|
Change from most recent prior period (amount) |
$ |
(1,505 |
) |
|
$ |
2,609 |
|
|
$ |
530 |
|
|
$ |
(3,389 |
) |
|
$ |
(4,578 |
) |
|
$ |
(14,191 |
) |
|
$ |
(3,553 |
) |
||
Change from most recent prior period (percentage) |
|
-1.3 |
% |
|
|
2.4 |
% |
|
|
0.5 |
% |
|
|
-3.0 |
% |
|
|
-3.9 |
% |
|
|
-4.1 |
% |
|
|
-1.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1) |
Non-GAAP financial measure. See Non-GAAP Disclosures above for the definition and additional information about this non-GAAP financial measure. |
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on Wednesday, October 23, 2024, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the Corporation’s investor relations website, fbpinvestor.com, or through a dial-in telephone number at (833) 470-1428 or (404) 975-4839. The participant access code is 104808. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the Corporation’s investor relations website, fbpinvestor.com, until October 23, 2025. A telephone replay will be available one hour after the end of the conference call through November 22, 2024, at (866) 813-9403. The replay access code is 131916.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational, and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “will,” “plans,” “forecast,” “believe,” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the uncertainties more fully discussed in Part I, Item 1A, “Risk Factors” of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, as updated in the Corporation’s subsequent Quarterly Reports on Form 10-Q, and the following, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: the effect of the current global interest rate environment (including the potential for ongoing reductions in interest rates) and inflation levels on the level, composition and performance of the Corporation’s assets and liabilities, and corresponding effects on the Corporation’s net interest income, net interest margin, loan originations, deposit attrition, overall results of operations, and liquidity position; the effects of changes in the interest rate environment, including any adverse change in the Corporation’s ability to attract and retain clients and gain acceptance from current and prospective customers for new products and services, including those related to the offering of digital banking and financial services; volatility in the financial services industry, including failures or rumored failures of other depository institutions, and actions taken by governmental agencies to stabilize the financial system, which could result in, among other things, bank deposit runoffs, liquidity constraints, and increased regulatory requirements and costs; the effect of continued changes in the fiscal and monetary policies and regulations of the
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in
EXHIBIT A
Table 1 – Condensed Consolidated Statements of Financial Condition
|
As of |
||||||||||
|
September 30, 2024 |
|
June 30, 2024 |
|
December 31, 2023 |
||||||
(In thousands, except for share information) |
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
$ |
684,028 |
|
|
$ |
581,843 |
|
|
$ |
661,925 |
|
Money market investments: |
|
|
|
|
|
|
|
|
|||
Time deposits with other financial institutions |
|
500 |
|
|
|
500 |
|
|
|
300 |
|
Other short-term investments |
|
843 |
|
|
|
3,939 |
|
|
|
939 |
|
Total money market investments |
|
1,343 |
|
|
|
4,439 |
|
|
|
1,239 |
|
Debt securities available for sale, at fair value (ACL of |
|
4,894,781 |
|
|
|
4,957,311 |
|
|
|
5,229,984 |
|
Debt securities held to maturity, at amortized cost, net of ACL of |
|
322,023 |
|
|
|
343,168 |
|
|
|
351,981 |
|
Total debt securities |
|
5,216,804 |
|
|
|
5,300,479 |
|
|
|
5,581,965 |
|
Equity securities |
|
52,432 |
|
|
|
51,037 |
|
|
|
49,675 |
|
Total investment securities |
|
5,269,236 |
|
|
|
5,351,516 |
|
|
|
5,631,640 |
|
Loans, net of ACL of |
|
12,199,028 |
|
|
|
12,130,976 |
|
|
|
11,923,640 |
|
Loans held for sale, at lower of cost or market |
|
12,641 |
|
|
|
10,392 |
|
|
|
7,368 |
|
Total loans, net |
|
12,211,669 |
|
|
|
12,141,368 |
|
|
|
11,931,008 |
|
Accrued interest receivable on loans and investments |
|
67,112 |
|
|
|
77,895 |
|
|
|
77,716 |
|
Premises and equipment, net |
|
136,401 |
|
|
|
138,554 |
|
|
|
142,016 |
|
OREO |
|
19,330 |
|
|
|
21,682 |
|
|
|
32,669 |
|
Deferred tax asset, net |
|
137,484 |
|
|
|
142,725 |
|
|
|
150,127 |
|
Goodwill |
|
38,611 |
|
|
|
38,611 |
|
|
|
38,611 |
|
Other intangible assets |
|
8,260 |
|
|
|
9,700 |
|
|
|
13,383 |
|
Other assets |
|
285,696 |
|
|
|
373,041 |
|
|
|
229,215 |
|
Total assets |
$ |
18,859,170 |
|
|
$ |
18,881,374 |
|
|
$ |
18,909,549 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|||
Deposits: |
|
|
|
|
|
|
|
|
|||
Non-interest-bearing deposits |
$ |
5,275,733 |
|
|
$ |
5,406,054 |
|
|
$ |
5,404,121 |
|
Interest-bearing deposits |
|
11,071,657 |
|
|
|
11,122,902 |
|
|
|
11,151,864 |
|
Total deposits |
|
16,347,390 |
|
|
|
16,528,956 |
|
|
|
16,555,985 |
|
Advances from the FHLB |
|
500,000 |
|
|
|
500,000 |
|
|
|
500,000 |
|
Other borrowings |
|
111,700 |
|
|
|
161,700 |
|
|
|
161,700 |
|
Accounts payable and other liabilities |
|
199,195 |
|
|
|
199,258 |
|
|
|
194,255 |
|
Total liabilities |
|
17,158,285 |
|
|
|
17,389,914 |
|
|
|
17,411,940 |
|
STOCKHOLDERSʼ EQUITY |
|
|
|
|
|
|
|
|
|||
Common stock, |
|
22,366 |
|
|
|
22,366 |
|
|
|
22,366 |
|
Additional paid-in capital |
|
962,973 |
|
|
|
961,254 |
|
|
|
965,707 |
|
Retained earnings |
|
1,989,419 |
|
|
|
1,941,980 |
|
|
|
1,846,112 |
|
Treasury stock, at cost (September 30, 2024 - 59,787,306 shares; June 30, 2024 - 59,797,663 shares; and December 31, 2023 - 54,360,304 shares) |
|
(790,252 |
) |
|
|
(790,465 |
) |
|
|
(697,406 |
) |
Accumulated other comprehensive loss |
|
(483,621 |
) |
|
|
(643,675 |
) |
|
|
(639,170 |
) |
Total stockholdersʼ equity |
|
1,700,885 |
|
|
|
1,491,460 |
|
|
|
1,497,609 |
|
Total liabilities and stockholdersʼ equity |
$ |
18,859,170 |
|
|
$ |
18,881,374 |
|
|
$ |
18,909,549 |
|
Table 2 – Condensed Consolidated Statements of Income
|
|
|
|
Quarter Ended |
|
Nine-Month Period Ended |
||||||||||||||||
|
|
|
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
||||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income |
$ |
274,675 |
|
|
$ |
272,245 |
|
|
$ |
263,405 |
|
|
$ |
815,425 |
|
|
$ |
758,005 |
|
||
|
Interest expense |
|
72,611 |
|
|
|
72,617 |
|
|
|
63,677 |
|
|
|
217,213 |
|
|
|
157,577 |
|
||
|
|
Net interest income |
|
202,064 |
|
|
|
199,628 |
|
|
|
199,728 |
|
|
|
598,212 |
|
|
|
600,428 |
|
|
Provision for credit losses - expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans |
|
16,470 |
|
|
|
11,930 |
|
|
|
10,643 |
|
|
|
41,317 |
|
|
|
47,669 |
|
||
|
Unfunded loan commitments |
|
(1,041 |
) |
|
|
(417 |
) |
|
|
(128 |
) |
|
|
(1,177 |
) |
|
|
488 |
|
||
|
Debt securities |
|
(184 |
) |
|
|
92 |
|
|
|
(6,119 |
) |
|
|
(1,123 |
) |
|
|
(6,029 |
) |
||
|
|
Provision for credit losses - expense |
15,245 |
|
|
11,605 |
|
|
4,396 |
|
|
39,017 |
|
|
42,128 |
|
||||||
|
Net interest income after provision for credit losses |
186,819 |
|
|
188,023 |
|
|
195,332 |
|
|
559,195 |
|
|
558,300 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees on deposit accounts |
|
9,684 |
|
|
|
9,725 |
|
|
|
9,552 |
|
|
|
29,071 |
|
|
|
28,380 |
|
||
|
Mortgage banking activities |
|
3,199 |
|
|
|
3,419 |
|
|
|
2,821 |
|
|
|
9,500 |
|
|
|
8,493 |
|
||
|
Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,605 |
|
||
|
Card and processing income |
|
11,768 |
|
|
|
11,523 |
|
|
|
10,841 |
|
|
|
34,603 |
|
|
|
32,894 |
|
||
|
Other non-interest income |
|
7,851 |
|
|
|
7,371 |
|
|
|
7,082 |
|
|
|
25,349 |
|
|
|
27,713 |
|
||
|
|
Total non-interest income |
32,502 |
|
|
32,038 |
|
|
30,296 |
|
|
98,523 |
|
|
99,085 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Employees’ compensation and benefits |
|
59,081 |
|
|
|
57,456 |
|
|
|
56,535 |
|
|
|
176,043 |
|
|
|
167,271 |
|
||
|
Occupancy and equipment |
|
22,424 |
|
|
|
21,851 |
|
|
|
21,781 |
|
|
|
65,656 |
|
|
|
64,064 |
|
||
|
Business promotion |
|
4,116 |
|
|
|
4,359 |
|
|
|
4,759 |
|
|
|
12,317 |
|
|
|
12,901 |
|
||
|
Professional service fees |
|
12,538 |
|
|
|
12,431 |
|
|
|
11,022 |
|
|
|
37,645 |
|
|
|
34,591 |
|
||
|
Taxes, other than income taxes |
|
5,665 |
|
|
|
5,408 |
|
|
|
5,465 |
|
|
|
16,202 |
|
|
|
15,701 |
|
||
|
FDIC deposit insurance |
|
2,164 |
|
|
|
2,316 |
|
|
|
2,143 |
|
|
|
7,582 |
|
|
|
6,419 |
|
||
|
Net gain on OREO operations |
|
(1,339 |
) |
|
|
(3,609 |
) |
|
|
(2,153 |
) |
|
|
(6,400 |
) |
|
|
(6,133 |
) |
||
|
Credit and debit card processing expenses |
|
7,095 |
|
|
|
7,607 |
|
|
|
6,779 |
|
|
|
20,453 |
|
|
|
18,637 |
|
||
|
Other non-interest expenses |
|
11,191 |
|
|
|
10,863 |
|
|
|
10,307 |
|
|
|
33,042 |
|
|
|
31,372 |
|
||
|
|
Total non-interest expenses |
122,935 |
|
|
118,682 |
|
|
116,638 |
|
|
362,540 |
|
|
344,823 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
96,386 |
|
|
|
101,379 |
|
|
|
108,990 |
|
|
|
295,178 |
|
|
|
312,562 |
|
|||
Income tax expense |
|
22,659 |
|
|
|
25,541 |
|
|
|
26,968 |
|
|
|
72,155 |
|
|
|
89,187 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
$ |
73,727 |
|
|
$ |
75,838 |
|
|
$ |
82,022 |
|
|
$ |
223,023 |
|
|
$ |
223,375 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to common stockholders |
$ |
73,727 |
|
|
$ |
75,838 |
|
|
$ |
82,022 |
|
|
$ |
223,023 |
|
|
$ |
223,375 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.45 |
|
|
$ |
0.46 |
|
|
$ |
0.47 |
|
|
$ |
1.35 |
|
|
$ |
1.25 |
|
||
|
Diluted |
$ |
0.45 |
|
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
1.35 |
|
|
$ |
1.25 |
|
Table 3 – Selected Financial Data
|
|
|
|
Quarter Ended |
|
|
Nine-Month Period Ended |
|||||||||||
|
|
|
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
||||||
(Shares in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings per share - basic |
$ |
0.45 |
|
$ |
0.46 |
|
$ |
0.47 |
|
$ |
1.35 |
|
$ |
1.25 |
|||
|
Net earnings per share - diluted |
$ |
0.45 |
|
$ |
0.46 |
|
$ |
0.46 |
|
$ |
1.35 |
|
$ |
1.25 |
|||
|
Cash dividends declared |
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.14 |
|
$ |
0.48 |
|
$ |
0.42 |
|||
|
Average shares outstanding |
|
163,059 |
|
|
164,945 |
|
|
176,358 |
|
|
165,041 |
|
|
178,486 |
|||
|
Average shares outstanding diluted |
|
163,872 |
|
|
165,543 |
|
|
176,962 |
|
|
165,730 |
|
|
179,144 |
|||
|
Book value per common share |
$ |
10.38 |
|
$ |
9.10 |
|
$ |
7.47 |
|
$ |
10.38 |
|
$ |
7.47 |
|||
|
Tangible book value per common share (1) |
$ |
10.09 |
|
$ |
8.81 |
|
$ |
7.16 |
|
$ |
10.09 |
|
$ |
7.16 |
|||
|
Common stock price: end of period |
$ |
21.17 |
|
$ |
18.29 |
|
$ |
13.46 |
|
$ |
21.17 |
|
$ |
13.46 |
|||
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profitability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Return on average assets |
|
1.55 |
|
|
1.61 |
|
|
1.72 |
|
|
1.57 |
|
|
1.59 |
|||
|
Return on average equity |
|
18.31 |
|
|
20.80 |
|
|
20.70 |
|
|
19.52 |
|
|
19.00 |
|||
|
Interest rate spread (2) |
|
3.42 |
|
|
3.41 |
|
|
3.41 |
|
|
3.39 |
|
|
3.60 |
|||
|
Net interest margin (2) |
|
4.34 |
|
|
4.32 |
|
|
4.24 |
|
|
4.31 |
|
|
4.36 |
|||
|
Efficiency ratio (3) |
|
52.41 |
|
|
51.23 |
|
|
50.71 |
|
|
52.03 |
|
|
49.29 |
|||
Capital and Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Average total equity to average total assets |
|
8.46 |
|
|
7.74 |
|
|
8.32 |
|
|
8.06 |
|
|
8.39 |
|||
|
Total capital |
|
18.25 |
|
|
18.21 |
|
|
18.84 |
|
|
18.25 |
|
|
18.84 |
|||
|
Common equity Tier 1 capital |
|
16.18 |
|
|
15.77 |
|
|
16.35 |
|
|
16.18 |
|
|
16.35 |
|||
|
Tier 1 capital |
|
16.18 |
|
|
15.77 |
|
|
16.35 |
|
|
16.18 |
|
|
16.35 |
|||
|
Leverage |
|
10.96 |
|
|
10.63 |
|
|
10.57 |
|
|
10.96 |
|
|
10.57 |
|||
|
Tangible common equity ratio (1) |
|
8.79 |
|
|
7.66 |
|
|
6.74 |
|
|
8.79 |
|
|
6.74 |
|||
|
Dividend payout ratio |
|
35.39 |
|
|
34.80 |
|
|
30.10 |
|
|
35.52 |
|
|
33.56 |
|||
|
Basic liquidity ratio (4) |
|
18.43 |
|
|
18.50 |
|
|
19.67 |
|
|
18.43 |
|
|
19.67 |
|||
|
Core liquidity ratio (5) |
|
13.32 |
|
|
13.37 |
|
|
14.58 |
|
|
13.32 |
|
|
14.58 |
|||
|
Loan to deposit ratio |
|
76.21 |
|
|
75.00 |
|
|
72.77 |
|
|
76.21 |
|
|
72.77 |
|||
|
Uninsured deposits, excluding fully collateralized deposits, to total deposits (6) |
|
29.25 |
|
|
28.46 |
|
|
27.74 |
|
|
29.25 |
|
|
27.74 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for credit losses for loans and finance leases to total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
held for investment |
|
1.98 |
|
|
2.06 |
|
|
2.21 |
|
|
1.98 |
|
|
2.21 |
|||
|
Net charge-offs (annualized) to average loans outstanding |
|
0.78 |
|
|
0.69 |
|
|
0.48 |
|
|
0.61 |
|
|
0.54 |
|||
|
Provision for credit losses for loans and finance leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
to net charge-offs |
|
68.61 |
|
|
56.84 |
|
|
75.56 |
|
|
73.56 |
|
|
102.22 |
|||
|
Non-performing assets to total assets |
|
0.63 |
|
|
0.67 |
|
|
0.70 |
|
|
0.63 |
|
|
0.70 |
|||
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.72 |
|
|
0.78 |
|
|
0.78 |
|
|
0.72 |
|
|
0.78 |
|||
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
held for investment |
|
276.46 |
|
|
264.66 |
|
|
282.96 |
|
|
276.46 |
|
|
282.96 |
|||
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
held for investment, excluding residential estate loans |
|
428.70 |
|
|
392.94 |
|
|
430.62 |
|
|
428.70 |
|
|
430.62 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Non-GAAP financial measures. Refer to Non-GAAP Disclosures and Statement of Financial Condition - Tangible Common Equity (Non-GAAP) above for additional information about the components and a reconciliation of these measures. |
|||||||||||||||||
(2) |
Non-GAAP financial measures reported on a tax-equivalent basis and excluding changes in the fair value of derivative instruments. Refer to Non-GAAP Disclosures and Table 4 below for additional information and a reconciliation of these measures. |
|||||||||||||||||
(3) |
Non-interest expenses to the sum of net interest income and non-interest income. |
|||||||||||||||||
(4) |
Defined as the sum of cash and cash equivalents, free high quality liquid assets that could be liquidated within one day, and available secured lines of credit with the FHLB to total assets. |
|||||||||||||||||
(5) |
Defined as the sum of cash and cash equivalents and free high quality liquid assets that could be liquidated within one day to total assets. |
|||||||||||||||||
(6) |
Exclude insured deposits not covered by federal deposit insurance. |
Table 4 – Reconciliation of Net Interest Income to Net Interest Income Excluding Valuations and on a Tax-Equivalent Basis
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the third and second quarters of 2024, the third quarter of 2023, and the nine-month periods ended September 30, 2024 and 2023, respectively. The table also reconciles net interest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||||||||
|
September 30, |
|
June 30, |
|
September 30, |
|
|
September 30, |
|
September 30, |
||||||||||
(Dollars in thousands) |
2024 |
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income - GAAP |
$ |
274,675 |
|
|
$ |
272,245 |
|
|
$ |
263,405 |
|
|
|
$ |
815,425 |
|
|
$ |
758,005 |
|
Unrealized loss (gain) on derivative instruments |
|
5 |
|
|
|
- |
|
|
|
(3 |
) |
|
|
|
3 |
|
|
|
- |
|
Interest income excluding valuations - non-GAAP |
|
274,680 |
|
|
|
272,245 |
|
|
|
263,402 |
|
|
|
|
815,428 |
|
|
|
758,005 |
|
Tax-equivalent adjustment |
|
4,528 |
|
|
|
4,866 |
|
|
|
4,690 |
|
|
|
|
14,207 |
|
|
|
16,577 |
|
Interest income on a tax-equivalent basis and excluding valuations - non-GAAP |
$ |
279,208 |
|
|
$ |
277,111 |
|
|
$ |
268,092 |
|
|
|
$ |
829,635 |
|
|
$ |
774,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense - GAAP |
$ |
72,611 |
|
|
$ |
72,617 |
|
|
$ |
63,677 |
|
|
|
$ |
217,213 |
|
|
$ |
157,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income - GAAP |
$ |
202,064 |
|
|
$ |
199,628 |
|
|
$ |
199,728 |
|
|
|
$ |
598,212 |
|
|
$ |
600,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income excluding valuations - non-GAAP |
$ |
202,069 |
|
|
$ |
199,628 |
|
|
$ |
199,725 |
|
|
|
$ |
598,215 |
|
|
$ |
600,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income on a tax-equivalent basis and excluding valuations - non-GAAP |
$ |
206,597 |
|
|
$ |
204,494 |
|
|
$ |
204,415 |
|
|
|
$ |
612,422 |
|
|
$ |
617,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
$ |
12,354,679 |
|
|
$ |
12,272,816 |
|
|
$ |
11,783,456 |
|
|
|
$ |
12,278,724 |
|
|
$ |
11,632,424 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
6,509,789 |
|
|
|
6,698,609 |
|
|
|
7,325,226 |
|
|
|
|
6,642,446 |
|
|
|
7,297,528 |
|
Average Interest-Earning Assets |
$ |
18,864,468 |
|
|
$ |
18,971,425 |
|
|
$ |
19,108,682 |
|
|
|
$ |
18,921,170 |
|
|
$ |
18,929,952 |
|
Average Interest-Bearing Liabilities |
$ |
11,743,122 |
|
|
$ |
11,868,658 |
|
|
$ |
11,671,938 |
|
|
|
$ |
11,816,378 |
|
|
$ |
11,271,354 |
|
Average Assets (1) |
$ |
18,883,374 |
|
|
$ |
18,884,431 |
|
|
$ |
18,895,980 |
|
|
|
$ |
18,875,397 |
|
|
$ |
18,748,479 |
|
Average Non-Interest-Bearing Deposits |
$ |
5,341,589 |
|
|
$ |
5,351,308 |
|
|
$ |
5,621,233 |
|
|
|
$ |
5,333,838 |
|
|
$ |
5,861,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
5.78 |
% |
|
|
5.76 |
% |
|
|
5.47 |
% |
|
|
|
5.74 |
% |
|
|
5.35 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
2.45 |
% |
|
|
2.45 |
% |
|
|
2.16 |
% |
|
|
|
2.45 |
% |
|
|
1.87 |
% |
Net interest spread - GAAP |
|
3.33 |
% |
|
|
3.31 |
% |
|
|
3.31 |
% |
|
|
|
3.29 |
% |
|
|
3.48 |
% |
Net interest margin - GAAP |
|
4.25 |
% |
|
|
4.22 |
% |
|
|
4.15 |
% |
|
|
|
4.21 |
% |
|
|
4.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets excluding valuations - non-GAAP |
|
5.78 |
% |
|
|
5.76 |
% |
|
|
5.47 |
% |
|
|
|
5.74 |
% |
|
|
5.35 |
% |
Average rate on interest-bearing liabilities |
|
2.45 |
% |
|
|
2.45 |
% |
|
|
2.16 |
% |
|
|
|
2.45 |
% |
|
|
1.87 |
% |
Net interest spread excluding valuations - non-GAAP |
|
3.33 |
% |
|
|
3.31 |
% |
|
|
3.31 |
% |
|
|
|
3.29 |
% |
|
|
3.48 |
% |
Net interest margin excluding valuations - non-GAAP |
|
4.25 |
% |
|
|
4.22 |
% |
|
|
4.15 |
% |
|
|
|
4.21 |
% |
|
|
4.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations - non-GAAP |
|
5.87 |
% |
|
|
5.86 |
% |
|
|
5.57 |
% |
|
|
|
5.84 |
% |
|
|
5.47 |
% |
Average rate on interest-bearing liabilities |
|
2.45 |
% |
|
|
2.45 |
% |
|
|
2.16 |
% |
|
|
|
2.45 |
% |
|
|
1.87 |
% |
Net interest spread on a tax-equivalent basis and excluding valuations - non-GAAP |
|
3.42 |
% |
|
|
3.41 |
% |
|
|
3.41 |
% |
|
|
|
3.39 |
% |
|
|
3.60 |
% |
Net interest margin on a tax-equivalent basis and excluding valuations - non-GAAP |
|
4.34 |
% |
|
|
4.32 |
% |
|
|
4.24 |
% |
|
|
|
4.31 |
% |
|
|
4.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Includes, among other things, the ACL on loans and finance leases and debt securities, as well as unrealized gains and losses on available-for-sale debt securities. |
Table 5 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest Income (1) / Expense |
|
Average Rate (1) |
||||||||||||||||||||||||
Quarter Ended |
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
June 30, |
|
September 30, |
||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Money market and other short-term investments |
$ |
645,398 |
|
$ |
667,564 |
|
$ |
807,883 |
|
$ |
8,782 |
|
$ |
9,060 |
|
$ |
10,956 |
|
5.40 |
% |
|
5.44 |
% |
|
5.38 |
% |
|||
Government obligations(2) |
|
2,520,133 |
|
|
2,619,778 |
|
|
2,817,646 |
|
|
8,458 |
|
|
8,947 |
|
|
9,415 |
|
1.33 |
% |
|
1.37 |
% |
|
1.33 |
% |
|||
MBS |
|
3,290,547 |
|
|
3,359,598 |
|
|
3,650,737 |
|
|
13,830 |
|
|
14,339 |
|
|
15,677 |
|
1.67 |
% |
|
1.71 |
% |
|
1.70 |
% |
|||
FHLB stock |
|
33,985 |
|
|
34,032 |
|
|
34,666 |
|
|
804 |
|
|
818 |
|
|
768 |
|
9.39 |
% |
|
9.64 |
% |
|
8.79 |
% |
|||
Other investments |
|
19,726 |
|
|
17,637 |
|
|
14,294 |
|
|
73 |
|
|
244 |
|
|
61 |
|
1.47 |
% |
|
5.55 |
% |
|
1.69 |
% |
|||
|
Total investments(3) |
|
6,509,789 |
|
|
6,698,609 |
|
|
7,325,226 |
|
|
31,947 |
|
|
33,408 |
|
|
36,877 |
|
1.95 |
% |
|
2.00 |
% |
|
2.00 |
% |
||
Residential mortgage loans |
|
2,816,343 |
|
|
2,807,639 |
|
|
2,800,675 |
|
|
41,505 |
|
|
40,686 |
|
|
39,640 |
|
5.85 |
% |
|
5.81 |
% |
|
5.62 |
% |
|||
Construction loans |
|
195,001 |
|
|
245,219 |
|
|
183,507 |
|
|
4,417 |
|
|
4,955 |
|
|
4,937 |
|
8.99 |
% |
|
8.10 |
% |
|
10.67 |
% |
|||
C&I and commercial mortgage loans |
|
5,616,658 |
|
|
5,528,607 |
|
|
5,261,849 |
|
|
102,768 |
|
|
100,919 |
|
|
93,711 |
|
7.26 |
% |
|
7.32 |
% |
|
7.07 |
% |
|||
Finance leases |
|
885,807 |
|
|
873,908 |
|
|
808,480 |
|
|
17,290 |
|
|
17,255 |
|
|
15,802 |
|
7.74 |
% |
|
7.92 |
% |
|
7.75 |
% |
|||
Consumer loans |
|
2,840,870 |
|
|
2,817,443 |
|
|
2,728,945 |
|
|
81,281 |
|
|
79,888 |
|
|
77,125 |
|
11.35 |
% |
|
11.37 |
% |
|
11.21 |
% |
|||
|
Total loans(4)(5) |
|
12,354,679 |
|
|
12,272,816 |
|
|
11,783,456 |
|
|
247,261 |
|
|
243,703 |
|
|
231,215 |
|
7.94 |
% |
|
7.96 |
% |
|
7.78 |
% |
||
|
Total interest-earning assets |
$ |
18,864,468 |
|
$ |
18,971,425 |
|
$ |
19,108,682 |
|
$ |
279,208 |
|
$ |
277,111 |
|
$ |
268,092 |
|
5.87 |
% |
|
5.86 |
% |
|
5.57 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Time deposits |
$ |
3,057,918 |
|
$ |
3,002,159 |
|
$ |
2,708,297 |
|
$ |
27,768 |
|
$ |
26,588 |
|
$ |
19,852 |
|
3.60 |
% |
|
3.55 |
% |
|
2.91 |
% |
|||
Brokered CDs |
|
600,319 |
|
|
676,421 |
|
|
318,831 |
|
|
7,656 |
|
|
8,590 |
|
|
3,830 |
|
5.06 |
% |
|
5.09 |
% |
|
4.77 |
% |
|||
Other interest-bearing deposits |
|
7,429,163 |
|
|
7,528,378 |
|
|
7,956,856 |
|
|
28,280 |
|
|
28,493 |
|
|
30,616 |
|
1.51 |
% |
|
1.52 |
% |
|
1.53 |
% |
|||
Securities sold under agreements to repurchase |
|
- |
|
|
- |
|
|
26,254 |
|
|
- |
|
|
- |
|
|
359 |
|
0.00 |
% |
|
0.00 |
% |
|
5.43 |
% |
|||
Advances from the FHLB |
|
500,000 |
|
|
500,000 |
|
|
500,000 |
|
|
5,672 |
|
|
5,610 |
|
|
5,675 |
|
4.50 |
% |
|
4.50 |
% |
|
4.50 |
% |
|||
Other borrowings |
|
155,722 |
|
|
161,700 |
|
|
161,700 |
|
|
3,235 |
|
|
3,336 |
|
|
3,345 |
|
8.24 |
% |
|
8.27 |
% |
|
8.21 |
% |
|||
|
Total interest-bearing liabilities |
$ |
11,743,122 |
|
$ |
11,868,658 |
|
$ |
11,671,938 |
|
$ |
72,611 |
|
$ |
72,617 |
|
$ |
63,677 |
|
2.45 |
% |
|
2.45 |
% |
|
2.16 |
% |
||
Net interest income |
|
|
|
|
|
|
|
|
|
$ |
206,597 |
|
$ |
204,494 |
|
$ |
204,415 |
|
|
|
|
|
|
||||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.42 |
% |
|
3.41 |
% |
|
3.41 |
% |
|||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.34 |
% |
|
4.32 |
% |
|
4.24 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) |
Non-GAAP financial measures reported on a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
||||||||||||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
||||||||||||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
||||||||||||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
||||||||||||||||||||||||||||
(5) |
Interest income on loans includes |
Table 6 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest Income (1) / Expense |
|
Average Rate (1) |
|||||||||||||||
Nine-Month Period Ended |
September 30, 2024 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
|||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Money market and other short-term investments |
$ |
615,679 |
|
$ |
611,308 |
|
$ |
25,096 |
|
$ |
23,486 |
|
5.43 |
% |
|
5.14 |
% |
|||
Government obligations (2) |
|
2,607,706 |
|
|
2,878,603 |
|
|
26,458 |
|
|
31,153 |
|
1.35 |
% |
|
1.45 |
% |
|||
MBS |
|
3,366,866 |
|
|
3,756,654 |
|
|
43,407 |
|
|
52,160 |
|
1.72 |
% |
|
1.86 |
% |
|||
FHLB stock |
|
34,217 |
|
|
37,234 |
|
|
2,476 |
|
|
1,969 |
|
9.64 |
% |
|
7.07 |
% |
|||
Other investments |
|
17,978 |
|
|
13,729 |
|
|
383 |
|
|
258 |
|
2.84 |
% |
|
2.51 |
% |
|||
|
Total investments (3) |
|
6,642,446 |
|
|
7,297,528 |
|
|
97,820 |
|
|
109,026 |
|
1.96 |
% |
|
2.00 |
% |
||
Residential mortgage loans |
|
2,811,447 |
|
|
2,814,667 |
|
|
122,664 |
|
|
119,298 |
|
5.81 |
% |
|
5.67 |
% |
|||
Construction loans |
|
219,601 |
|
|
159,914 |
|
|
13,909 |
|
|
10,516 |
|
8.44 |
% |
|
8.79 |
% |
|||
C&I and commercial mortgage loans |
|
5,550,259 |
|
|
5,207,216 |
|
|
302,761 |
|
|
268,886 |
|
7.27 |
% |
|
6.90 |
% |
|||
Finance leases |
|
874,508 |
|
|
771,366 |
|
|
51,672 |
|
|
44,325 |
|
7.87 |
% |
|
7.68 |
% |
|||
Consumer loans |
|
2,822,909 |
|
|
2,679,261 |
|
|
240,809 |
|
|
222,531 |
|
11.36 |
% |
|
11.10 |
% |
|||
|
Total loans (4) (5) |
|
12,278,724 |
|
|
11,632,424 |
|
|
731,815 |
|
|
665,556 |
|
7.94 |
% |
|
7.65 |
% |
||
|
Total interest-earning assets |
$ |
18,921,170 |
|
$ |
18,929,952 |
|
$ |
829,635 |
|
$ |
774,582 |
|
5.84 |
% |
|
5.47 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Time deposits |
$ |
2,984,413 |
|
$ |
2,522,061 |
|
$ |
78,766 |
|
$ |
46,301 |
|
3.52 |
% |
|
2.45 |
% |
|||
Brokered CDs |
|
675,226 |
|
|
273,586 |
|
|
25,926 |
|
|
9,178 |
|
5.11 |
% |
|
4.49 |
% |
|||
Other interest-bearing deposits |
|
7,497,046 |
|
|
7,674,759 |
|
|
85,708 |
|
|
70,308 |
|
1.52 |
% |
|
1.22 |
% |
|||
Securities sold under agreements to repurchase |
|
- |
|
|
72,648 |
|
|
- |
|
|
2,756 |
|
0.00 |
% |
|
5.07 |
% |
|||
Advances from the FHLB |
|
500,000 |
|
|
553,993 |
|
|
16,892 |
|
|
18,899 |
|
4.50 |
% |
|
4.56 |
% |
|||
Other borrowings |
|
159,693 |
|
|
174,307 |
|
|
9,921 |
|
|
10,135 |
|
8.28 |
% |
|
7.77 |
% |
|||
|
Total interest-bearing liabilities |
$ |
11,816,378 |
|
$ |
11,271,354 |
|
$ |
217,213 |
|
$ |
157,577 |
|
2.45 |
% |
|
1.87 |
% |
||
Net interest income |
|
|
|
|
|
|
$ |
612,422 |
|
$ |
617,005 |
|
|
|
|
|||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
3.39 |
% |
|
3.60 |
% |
|||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
4.31 |
% |
|
4.36 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) |
Non-GAAP financial measures reported on a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
|||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
|||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
|||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
|||||||||||||||||||
(5) |
Interest income on loans includes |
Table 7 – Loan Portfolio by Geography
|
|
As of September 30, 2024 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,168,590 |
|
$ |
159,088 |
|
$ |
492,469 |
|
$ |
2,820,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
173,352 |
|
|
2,001 |
|
|
31,989 |
|
|
207,342 |
|
Commercial mortgage loans |
|
1,728,552 |
|
|
68,781 |
|
|
674,547 |
|
|
2,471,880 |
|
Commercial and Industrial loans |
|
2,161,688 |
|
|
81,942 |
|
|
961,683 |
|
|
3,205,313 |
|
Commercial loans |
|
4,063,592 |
|
|
152,724 |
|
|
1,668,219 |
|
|
5,884,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
893,374 |
|
|
- |
|
|
- |
|
|
893,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,770,616 |
|
|
69,751 |
|
|
7,601 |
|
|
2,847,968 |
|
Loans held for investment |
|
9,896,172 |
|
|
381,563 |
|
|
2,168,289 |
|
|
12,446,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
12,641 |
|
|
- |
|
|
- |
|
|
12,641 |
|
Total loans |
$ |
9,908,813 |
|
$ |
381,563 |
|
$ |
2,168,289 |
|
$ |
12,458,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2024 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,163,245 |
|
$ |
161,057 |
|
$ |
485,364 |
|
$ |
2,809,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
160,093 |
|
|
3,681 |
|
|
22,183 |
|
|
185,957 |
|
Commercial mortgage loans |
|
1,697,939 |
|
|
62,821 |
|
|
662,549 |
|
|
2,423,309 |
|
Commercial and Industrial loans |
|
2,176,489 |
|
|
135,456 |
|
|
942,632 |
|
|
3,254,577 |
|
Commercial loans |
|
4,034,521 |
|
|
201,958 |
|
|
1,627,364 |
|
|
5,863,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
880,312 |
|
|
- |
|
|
- |
|
|
880,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,755,077 |
|
|
68,540 |
|
|
8,070 |
|
|
2,831,687 |
|
Loans held for investment |
|
9,833,155 |
|
|
431,555 |
|
|
2,120,798 |
|
|
12,385,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
10,392 |
|
|
- |
|
|
- |
|
|
10,392 |
|
Total loans |
$ |
9,843,547 |
|
$ |
431,555 |
|
$ |
2,120,798 |
|
$ |
12,395,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,187,875 |
|
$ |
168,131 |
|
$ |
465,720 |
|
$ |
2,821,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
111,664 |
|
|
3,737 |
|
|
99,376 |
|
|
214,777 |
|
Commercial mortgage loans |
|
1,725,325 |
|
|
65,312 |
|
|
526,446 |
|
|
2,317,083 |
|
Commercial and Industrial loans |
|
2,130,368 |
|
|
119,040 |
|
|
924,824 |
|
|
3,174,232 |
|
Commercial loans |
|
3,967,357 |
|
|
188,089 |
|
|
1,550,646 |
|
|
5,706,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
856,815 |
|
|
- |
|
|
- |
|
|
856,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,726,457 |
|
|
68,498 |
|
|
5,895 |
|
|
2,800,850 |
|
Loans held for investment |
|
9,738,504 |
|
|
424,718 |
|
|
2,022,261 |
|
|
12,185,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
7,368 |
|
|
- |
|
|
- |
|
|
7,368 |
|
Total loans |
$ |
9,745,872 |
|
$ |
424,718 |
|
$ |
2,022,261 |
|
$ |
12,192,851 |
Table 8 – Non-Performing Assets by Geography
|
As of September 30, 2024 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
16,047 |
|
$ |
6,434 |
|
$ |
9,248 |
|
$ |
31,729 |
||
Construction |
|
3,687 |
|
|
964 |
|
|
- |
|
|
4,651 |
||
Commercial mortgage |
|
2,734 |
|
|
8,762 |
|
|
- |
|
|
11,496 |
||
Commercial and Industrial |
|
17,131 |
|
|
1,231 |
|
|
- |
|
|
18,362 |
||
Consumer and finance leases |
|
22,763 |
|
|
307 |
|
|
36 |
|
|
23,106 |
||
Total nonaccrual loans held for investment |
|
62,362 |
|
|
17,698 |
|
|
9,284 |
|
|
89,344 |
||
OREO |
|
15,715 |
|
|
3,615 |
|
|
- |
|
|
19,330 |
||
Other repossessed property |
|
8,655 |
|
|
186 |
|
|
3 |
|
|
8,844 |
||
Other assets (1) |
|
1,567 |
|
|
- |
|
|
- |
|
|
1,567 |
||
Total non-performing assets (2) |
$ |
88,299 |
|
$ |
21,499 |
|
$ |
9,287 |
|
$ |
119,085 |
||
Past due loans 90 days and still accruing (3) |
$ |
40,458 |
|
$ |
3,152 |
|
$ |
- |
|
$ |
43,610 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2024 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
16,895 |
|
$ |
6,446 |
|
$ |
8,055 |
|
$ |
31,396 |
||
Construction |
|
3,776 |
|
|
966 |
|
|
- |
|
|
4,742 |
||
Commercial mortgage |
|
2,865 |
|
|
8,871 |
|
|
- |
|
|
11,736 |
||
Commercial and Industrial |
|
26,387 |
|
|
1,274 |
|
|
- |
|
|
27,661 |
||
Consumer and finance leases |
|
20,276 |
|
|
326 |
|
|
36 |
|
|
20,638 |
||
Total nonaccrual loans held for investment |
|
70,199 |
|
|
17,883 |
|
|
8,091 |
|
|
96,173 |
||
OREO |
|
17,413 |
|
|
4,202 |
|
|
67 |
|
|
21,682 |
||
Other repossessed property |
|
7,330 |
|
|
183 |
|
|
- |
|
|
7,513 |
||
Other assets (1) |
|
1,532 |
|
|
- |
|
|
- |
|
|
1,532 |
||
Total non-performing assets (2) |
$ |
96,474 |
|
$ |
22,268 |
|
$ |
8,158 |
|
$ |
126,900 |
||
Past due loans 90 days and still accruing (3) |
$ |
44,028 |
|
$ |
3,145 |
|
$ |
- |
|
$ |
47,173 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
18,324 |
|
$ |
6,688 |
|
$ |
7,227 |
|
$ |
32,239 |
||
Construction |
|
595 |
|
|
974 |
|
|
- |
|
|
1,569 |
||
Commercial mortgage |
|
3,106 |
|
|
9,099 |
|
|
- |
|
|
12,205 |
||
Commercial and Industrial |
|
13,414 |
|
|
1,169 |
|
|
667 |
|
|
15,250 |
||
Consumer and finance leases |
|
21,954 |
|
|
419 |
|
|
71 |
|
|
22,444 |
||
Total nonaccrual loans held for investment |
|
57,393 |
|
|
18,349 |
|
|
7,965 |
|
|
83,707 |
||
OREO |
|
28,382 |
|
|
4,287 |
|
|
- |
|
|
32,669 |
||
Other repossessed property |
|
7,857 |
|
|
252 |
|
|
6 |
|
|
8,115 |
||
Other assets (1) |
|
1,415 |
|
|
- |
|
|
- |
|
|
1,415 |
||
Total non-performing assets (2) |
$ |
95,047 |
|
$ |
22,888 |
|
$ |
7,971 |
|
$ |
125,906 |
||
Past due loans 90 days and still accruing (3) |
$ |
53,308 |
|
$ |
6,005 |
|
$ |
139 |
|
$ |
59,452 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
(1) |
Residential pass-through MBS issued by the PRHFA held as part of the available-for-sale debt securities portfolio. |
||||||||||||
(2) |
Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
||||||||||||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 9 – Allowance for Credit Losses on Loans and Finance Leases
|
|
|
Quarter Ended |
|
|
Nine-Month Period Ended |
|||||||||||||||
|
September 30, |
|
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses on loans and finance leases, beginning of period |
$ |
254,532 |
|
|
$ |
263,592 |
|
|
$ |
267,058 |
|
|
$ |
261,843 |
|
|
$ |
260,464 |
|
||
Impact of adoption of ASU 2022-02 |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,116 |
|
||
Provision for credit losses on loans and finance leases expense |
|
16,470 |
|
|
|
11,930 |
|
|
|
10,643 |
|
|
|
41,317 |
|
|
|
47,669 |
|
||
Net recoveries (charge-offs) of loans and finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgage |
|
76 |
|
|
|
(45 |
) |
|
|
35 |
|
|
|
(213 |
) |
|
|
(840 |
) |
|
|
Construction |
|
11 |
|
|
|
14 |
|
|
|
1,459 |
|
|
|
35 |
|
|
|
1,893 |
|
|
|
Commercial mortgage |
|
41 |
|
|
|
393 |
|
|
|
74 |
|
|
|
474 |
|
|
|
192 |
|
|
|
Commercial and Industrial |
|
(1,140 |
) |
|
|
626 |
|
|
|
152 |
|
|
|
4,146 |
|
|
|
(6,094 |
) |
|
|
Consumer loans and finance leases |
|
(22,994 |
) |
|
|
(21,978 |
) |
|
|
(15,806 |
) |
|
|
(60,606 |
) |
(1) |
|
(41,785 |
) |
|
Net charge-offs |
|
(24,006 |
) |
|
|
(20,990 |
) |
|
|
(14,086 |
) |
|
|
(56,164 |
) |
(1) |
|
(46,634 |
) |
||
Allowance for credit losses on loans and finance leases, end of period |
$ |
246,996 |
|
|
$ |
254,532 |
|
|
$ |
263,615 |
|
|
$ |
246,996 |
|
|
$ |
263,615 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
1.98 |
% |
|
|
2.06 |
% |
|
|
2.21 |
% |
|
|
1.98 |
% |
|
|
2.21 |
% |
||
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.78 |
% |
|
|
0.69 |
% |
|
|
0.48 |
% |
|
|
0.61 |
% |
|
|
0.54 |
% |
||
Provision for credit losses on loans and finance leases to net charge-offs during the period |
|
0.69x |
|
|
0.57x |
|
|
0.76x |
|
|
0.74x |
|
|
1.02x |
|||||||
(1) |
For the nine-month period ended September 30 2024, includes a recovery totaling |
Table 10 – Annualized Net (Recoveries) Charge-Offs to Average Loans
|
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
September 30, 2024 |
|
September 30, 2023 |
|
Residential mortgage |
- |
|
|
|
- |
|
|
|
|
||
Construction |
- |
|
- |
|
- |
|
- |
|
- |
||
Commercial mortgage |
- |
|
- |
|
- |
|
- |
|
- |
||
Commercial and Industrial |
|
|
- |
|
- |
|
- |
|
|
||
Consumer loans and finance leases |
|
|
|
|
|
|
|
(1) |
|
||
|
Total loans |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The |
Table 11 – Deposits
|
|
As of |
||||||||
|
September 30, 2024 |
|
June 30, 2024 |
|
December 31, 2023 |
|||||
(In thousands) |
|
|
|
|
|
|||||
Time deposits |
$ |
3,067,261 |
|
$ |
3,037,120 |
|
$ |
2,833,730 |
||
Interest-bearing saving and checking accounts |
|
7,484,348 |
|
|
7,461,003 |
|
|
7,534,800 |
||
Non-interest-bearing deposits |
|
5,275,733 |
|
|
5,406,054 |
|
|
5,404,121 |
||
Total deposits, excluding brokered CDs (1) |
|
15,827,342 |
|
|
15,904,177 |
|
|
15,772,651 |
||
Brokered CDs |
|
520,048 |
|
|
624,779 |
|
|
783,334 |
||
|
Total deposits |
$ |
16,347,390 |
|
$ |
16,528,956 |
|
$ |
16,555,985 |
|
|
Total deposits, excluding brokered CDs and government deposits |
$ |
12,669,900 |
|
$ |
12,706,646 |
|
$ |
12,600,719 |
|
|
|
|
|
|
|
|
|
|
||
(1) |
As of each of September 30, 2024, June 30, 2024 and December 31, 2023, government deposits amounted to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023947356/en/
First BanCorp.
Ramon Rodriguez
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp.
FAQ
What was First BanCorp's (FBP) earnings per share in Q3 2024?
How much did First BanCorp's (FBP) loan portfolio grow in Q3 2024?
What was First BanCorp's (FBP) net interest income in Q3 2024?