First BanCorp. Announces Earnings for the Quarter Ended September 30, 2023
- Net income increased by 16% compared to Q2 2023
- Return on average assets increased to 1.72% in Q3 2023
- Total loans increased by $226.3 million to $12.0 billion in Q3 2023
- Total loan originations amounted to $1.2 billion in Q3 2023, an increase of $163.1 million compared to Q2 2023
- Government deposits decreased by $172.2 million in Q3 2023
- Total core deposits decreased by 1.2% to $12.9 billion in Q3 2023
- Repurchased $75.0 million in shares of common stock during Q3 2023
- Net interest margin decreased to 4.15% in Q3 2023
- Non-interest income decreased to $30.3 million in Q3 2023
- Non-interest expenses increased by $3.7 million to $116.6 million in Q3 2023
- Efficiency ratio increased to 50.71% in Q3 2023
-
Net income of
, or$82.0 million per diluted share, for the third quarter of 2023, compared to$0.46 , or$70.7 million per diluted share, for the second quarter of 2023. Return on average assets for the third quarter of 2023 at$0.39 1.72% , compared to1.51% for the second quarter of 2023. -
Income before income taxes of
for the third quarter of 2023, compared to$109.0 million for the second quarter of 2023.$101.0 million -
On a non-GAAP basis, pre-tax, pre-provision income of
for the third quarter of 2023, compared to adjusted pre-tax, pre-provision income of$113.4 million for the second quarter of 2023.$118.0 million -
Net interest income of
for the third quarter of 2023, compared to$199.7 million for the second quarter of 2023. Net interest margin decreased to$199.8 million 4.15% for the third quarter of 2023 from4.23% for the second quarter of 2023, mainly driven by an increase in the mix of interest-bearing deposits to total deposits and continued market-driven increases in deposit costs that exceeded the benefit of higher yields in the loan portfolio and other interest-earning assets. -
Provision for credit losses decreased to
for the third quarter of 2023, compared to$4.4 million for the second quarter of 2023. The decrease is mainly related to the reserve recorded during the second quarter of 2023 as a result of an increased uncertainty in the forecasted commercial real estate price index (“CRE price index”) and a reduction in the allowance for credit losses (“ACL”) for held-to-maturity debt securities during the third quarter of 2023. The ratio of the ACL for loans and finance leases to total loans held for investment was$22.2 million 2.21% as of September 30, 2023, compared to2.28% as of June 30, 2023. -
Non-interest income decreased to
for the third quarter of 2023, compared to$30.3 million for the second quarter of 2023, mainly driven by the effect during the second quarter of 2023 of a$36.3 million gain recognized from a legal settlement and a$3.6 million gain on the repurchase of$1.6 million in junior subordinated debentures.$21.4 million -
Non-interest expenses increased by
to$3.7 million for the third quarter of 2023, compared to$116.6 million for the second quarter of 2023, mainly driven by an increase in employees’ compensation and benefits expense as a result of merit compensation increases implemented in July 2023. The efficiency ratio for the third quarter of 2023 was$112.9 million 50.71% , compared to47.83% for the second quarter of 2023. On a non-GAAP basis, excluding the aforementioned gains, the efficiency ratio for the second quarter of 2023 was48.91% . -
Income tax expense decreased to
for the third quarter of 2023, compared to$27.0 million for the second quarter of 2023, as a result of a lower effective tax rate, partially offset by higher pre-tax income when compared to the previous quarter.$30.3 million - Credit quality variances:
- Non-performing assets increased by
- Annualized net charge-offs to average loans ratio decreased to
-
Total loans increased by
from the prior quarter to$226.3 million as of September 30, 2023. On a portfolio basis, the variance consisted of increases of$12.0 billion in commercial and construction loans,$119.6 million in consumer loans, primarily finance leases and auto loans, and$93.2 million in residential mortgage loans. In terms of geography, the total loan growth consisted of increases of$13.5 million in the$174.1 million Puerto Rico region, in the$46.4 million Florida region, and in the$5.8 million Virgin Islands region. -
Total loan originations, including refinancings, renewals, and draws from existing commitments (other than credit card utilization activity), amounted to
in the third quarter of 2023, an increase of$1.2 billion compared to the second quarter of 2023. The growth in total loan originations consisted of increases of$163.1 million in commercial and construction loans,$138.0 million in consumer loans, and$10.5 million in residential mortgage loans.$14.6 million -
Government deposits, which are fully collateralized, decreased in the third quarter of 2023 by
and totaled$172.2 million as of September 30, 2023. The decline in government deposits was mainly in the$3.3 billion Puerto Rico region. -
Excluding brokered certificates of deposit (“brokered CDs”) and government deposits, total deposits decreased by
to$159.0 million as of September 30, 2023, reflecting reductions of$12.9 billion in the$62.1 million Virgin Islands region, in the$52.0 million Puerto Rico region, and in the$44.9 million Florida region. The decrease in total deposits, excluding brokered CDs and government deposits, is net of a increase in time deposits.$77.6 million -
Brokered CDs decreased by
during the third quarter of 2023 to$53.3 million as of September 30, 2023, which represents$310.3 million 1.9% of total deposits. -
Borrowings decreased by
during the third quarter of 2023 to$73.9 million as of September 30, 2023, driven by the repayment at maturity of a short-term repurchase agreement during the third quarter of 2023.$0.7 billion -
Cash and cash equivalents decreased to
as of September 30, 2023. When adding$584.9 million of free high-quality liquid securities that could be liquidated or pledged within one day, total core liquidity amounted to$2.1 billion as of September 30, 2023, or$2.7 billion 14.58% of total assets, compared to16.70% as of June 30, 2023. Including the in available lending capacity at the Federal Home Loan Bank (“FHLB”), available liquidity amounted to$947.8 million 19.67% of total assets as of September 30, 2023, compared to21.82% as of June 30, 2023. -
Capital ratios exceed required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated total capital, common equity tier 1 (“CET1”) capital, tier 1 capital, and leverage ratios were
18.84% ,16.35% ,16.35% , and10.57% , respectively, as of September 30, 2023. On a non-GAAP basis, the tangible common equity ratio was6.74% as of September 30, 2023, compared to7.03% as of June 30, 2023.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “For the third quarter we earned
Alemán continued: “Total loans increased
The economy in
Alemán concluded: “Finally, we repurchased
NON-GAAP DISCLOSURES
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes that the presentation of these non-GAAP financial measures enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. The Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this press release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Certain non-GAAP financial measures, such as adjusted net income, adjusted pre-tax, pre-provision income, adjusted non-interest income, and adjusted efficiency ratio, exclude the effect of items that management believes are not reflective of core operating performance (the “Special Items”). Other non-GAAP financial measures include adjusted net interest income and margin, tangible common equity, tangible book value per common share, and certain capital ratios. These measures should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
Special Items
The financial results for the third quarter of 2023 and 2022 did not include any significant Special Items. The financial results for the second quarter of 2023 included the following Special Items:
Quarter ended June 30, 2023
- A
- A
Non-GAAP Financial Measures
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, unfunded loan commitments and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items that management believes are not reflective of core operating performance regarded as Special Items.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total common equity less goodwill and other intangibles. Tangible assets are total assets less goodwill and other intangibles. Management uses and believes that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with other more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Net Interest Income Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
Net income was
|
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||||
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income, as reported (GAAP) |
$ |
82,022 |
|
$ |
70,655 |
|
|
$ |
74,603 |
|
$ |
223,375 |
|
|
$ |
231,898 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gain recognized from legal settlement |
|
- |
|
|
(3,600 |
) |
|
|
- |
|
|
(3,600 |
) |
|
|
- |
|
Gain on early extinguishment of debt |
|
- |
|
|
(1,605 |
) |
|
|
- |
|
|
(1,605 |
) |
|
|
- |
|
Income tax impact of adjustments |
|
- |
|
|
1,350 |
|
|
|
- |
|
|
1,350 |
|
|
|
- |
|
Adjusted net income attributable to common stockholders (non-GAAP) |
$ |
82,022 |
|
$ |
66,800 |
|
|
$ |
74,603 |
|
$ |
219,520 |
|
|
$ |
231,898 |
|
Weighted-average diluted shares outstanding |
|
176,962 |
|
|
179,277 |
|
|
|
188,319 |
|
|
179,144 |
|
|
|
194,368 |
|
Earnings Per Share - diluted (GAAP) |
$ |
0.46 |
|
$ |
0.39 |
|
|
$ |
0.40 |
|
$ |
1.25 |
|
|
$ |
1.20 |
|
Adjusted Earnings Per Share - diluted (non-GAAP) |
$ |
0.46 |
|
$ |
0.37 |
|
|
$ |
0.40 |
|
$ |
1.23 |
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes was
|
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||||||||||||||||
|
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
$ |
108,990 |
|
|
$ |
100,939 |
|
|
$ |
102,633 |
|
|
$ |
106,530 |
|
|
$ |
106,631 |
|
|
$ |
312,562 |
|
|
$ |
341,054 |
|
||
Add: Provision for credit losses expense |
|
4,396 |
|
|
|
22,230 |
|
|
|
15,502 |
|
|
|
15,712 |
|
|
|
15,783 |
|
|
|
42,128 |
|
|
|
11,984 |
|
||
Less: Gain recognized from legal settlement |
|
- |
|
|
|
(3,600 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,600 |
) |
|
|
- |
|
||
Less: Gain on early extinguishment of debt |
|
- |
|
|
|
(1,605 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,605 |
) |
|
|
- |
|
||
|
Adjusted pre-tax, pre-provision income (1) |
$ |
113,386 |
|
|
$ |
117,964 |
|
|
$ |
118,135 |
|
|
$ |
122,242 |
|
|
$ |
122,414 |
|
|
$ |
349,485 |
|
|
$ |
353,038 |
|
|
Change from most recent prior period (amount) |
$ |
(4,578 |
) |
|
$ |
(171 |
) |
|
$ |
(4,107 |
) |
|
$ |
(172 |
) |
|
$ |
3,613 |
|
|
$ |
(3,553 |
) |
|
$ |
66,434 |
|
||
Change from most recent prior period (percentage) |
|
-3.9 |
% |
|
|
-0.1 |
% |
|
|
-3.4 |
% |
|
|
-0.1 |
% |
|
|
3.0 |
% |
|
|
-1.0 |
% |
|
|
23.2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1 |
) |
Non-GAAP financial measure. See Non-GAAP Disclosures above for the definition and additional information about this non-GAAP financial measure. |
|
|
|
|
|
|
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
(Dollars in thousands) |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
263,405 |
|
|
$ |
252,204 |
|
|
$ |
242,396 |
|
|
$ |
233,452 |
|
|
$ |
222,683 |
|
Interest expense |
|
|
63,677 |
|
|
|
52,389 |
|
|
|
41,511 |
|
|
|
27,879 |
|
|
|
14,773 |
|
Net interest income |
|
$ |
199,728 |
|
|
$ |
199,815 |
|
|
$ |
200,885 |
|
|
$ |
205,573 |
|
|
$ |
207,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
|
$ |
11,783,456 |
|
|
$ |
11,591,516 |
|
|
$ |
11,519,399 |
|
|
$ |
11,364,963 |
|
|
$ |
11,218,864 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
|
7,325,226 |
|
|
|
7,333,989 |
|
|
|
7,232,347 |
|
|
|
7,314,293 |
|
|
|
7,938,530 |
|
Average interest-earning assets |
|
$ |
19,108,682 |
|
|
$ |
18,925,505 |
|
|
$ |
18,751,746 |
|
|
$ |
18,679,256 |
|
|
$ |
19,157,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average interest-bearing liabilities |
|
$ |
11,671,938 |
|
|
$ |
11,176,385 |
|
|
$ |
10,957,892 |
|
|
$ |
10,683,776 |
|
|
$ |
11,026,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
|
5.47 |
% |
|
|
5.35 |
% |
|
|
5.24 |
% |
|
|
4.96 |
% |
|
|
4.61 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
|
2.16 |
% |
|
|
1.88 |
% |
|
|
1.54 |
% |
|
|
1.04 |
% |
|
|
0.53 |
% |
Net interest spread - GAAP |
|
|
3.31 |
% |
|
|
3.47 |
% |
|
|
3.70 |
% |
|
|
3.92 |
% |
|
|
4.08 |
% |
Net interest margin - GAAP |
|
|
4.15 |
% |
|
|
4.23 |
% |
|
|
4.34 |
% |
|
|
4.37 |
% |
|
|
4.31 |
% |
Net interest income amounted to
-
A
increase in interest expense on interest-bearing deposits, including:$12.7 million
- An
- A
-
A
decrease in interest income on residential mortgage loans.$0.2 million
Partially offset by:
-
A
increase in interest income on commercial and construction loans, of which approximately$6.1 million was related to the$2.2 million increase in the average balance of this portfolio, approximately$104.5 million was related to the effects of higher interest rates in the upward repricing of variable-rate loans and new loan originations, interest income of$1.7 million was recognized on the collection of a previously charged-off construction loan in the$1.2 million Puerto Rico region, and approximately was associated with an additional day in the third quarter of 2023. The increase in the average balance of the commercial and construction portfolio included the refinancing during the third quarter of 2023 of a$1.0 million municipal bond, which part of the held-to-maturity portfolio, into a shorter-term commercial loan structure.$46.5 million
-
A
increase in interest income on consumer loans and finance leases, of which approximately$4.0 million was related to an increase of$2.4 million in the average balance of this portfolio;$95.2 million was due to higher yields, mainly in the auto loans and finance leases portfolios; and$0.9 million was related to an additional day in the third quarter of 2023.$0.7 million
-
A
decrease in interest expense on borrowings, mainly driven by the$1.4 million decrease in the average balance due to the repayments at maturity of short-term repurchase agreements and FHLB advances during the third and second quarter of 2023. The decrease in the average balance also reflects the repurchase of$125.4 million of junior subordinated debentures during the second quarter of 2023.$21.4 million
-
A
increase in interest income from interest-bearing cash balances and investment securities, mainly due to a$1.3 million increase in interest income from interest-bearing cash balances, primarily consisting of cash balances deposited at the Federal Reserve Bank (“FED”), driven by the$3.1 million increase in the average balance. This increase was partially offset by a$190.5 million decrease in interest income on the debt securities portfolio, mainly due to the decrease of$1.7 million in the average balance which included the aforementioned$198.2 million municipal bond refinancing into a shorter-term commercial loan structure.$46.5 million
Net interest margin for the third quarter of 2023 decreased to
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
|
Quarter Ended |
|||||||||||||
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
|||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts |
$ |
9,552 |
|
$ |
9,287 |
|
$ |
9,541 |
|
$ |
9,174 |
|
$ |
9,820 |
Mortgage banking activities |
|
2,821 |
|
|
2,860 |
|
|
2,812 |
|
|
2,572 |
|
|
3,400 |
Insurance commission income |
|
2,790 |
|
|
2,747 |
|
|
4,847 |
|
|
2,898 |
|
|
2,624 |
Card and processing income |
|
10,841 |
|
|
11,135 |
|
|
10,918 |
|
|
10,601 |
|
|
9,834 |
Gain on early extinguishment of debt |
|
- |
|
|
1,605 |
|
|
- |
|
|
- |
|
|
- |
Other non-interest income |
|
4,292 |
|
|
8,637 |
|
|
4,400 |
|
|
4,355 |
|
|
4,015 |
Non-interest income |
$ |
30,296 |
|
$ |
36,271 |
|
$ |
32,518 |
|
$ |
29,600 |
|
$ |
29,693 |
Non-interest income amounted to
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
|
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Employees' compensation and benefits |
$ |
56,535 |
|
|
$ |
54,314 |
|
|
$ |
56,422 |
|
|
$ |
52,241 |
|
|
$ |
52,939 |
|
|
Occupancy and equipment |
|
21,781 |
|
|
|
21,097 |
|
|
|
21,186 |
|
|
|
21,843 |
|
|
|
22,543 |
|
|
Business promotion |
|
4,759 |
|
|
|
4,167 |
|
|
|
3,975 |
|
|
|
5,590 |
|
|
|
5,136 |
|
|
Professional service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Collections, appraisals and other credit-related fees |
|
930 |
|
|
|
1,231 |
|
|
|
848 |
|
|
|
1,483 |
|
|
|
1,261 |
|
|
Outsourcing technology services |
|
7,261 |
|
|
|
7,278 |
|
|
|
8,141 |
|
|
|
7,806 |
|
|
|
7,564 |
|
|
Other professional fees |
|
2,831 |
|
|
|
3,087 |
|
|
|
2,984 |
|
|
|
3,380 |
|
|
|
3,724 |
|
Taxes, other than income taxes |
|
5,465 |
|
|
|
5,124 |
|
|
|
5,112 |
|
|
|
5,211 |
|
|
|
5,349 |
|
|
FDIC deposit insurance |
|
2,143 |
|
|
|
2,143 |
|
|
|
2,133 |
|
|
|
1,544 |
|
|
|
1,466 |
|
|
Other insurance and supervisory fees |
|
2,356 |
|
|
|
2,352 |
|
|
|
2,368 |
|
|
|
2,429 |
|
|
|
2,387 |
|
|
Net gain on OREO operations |
|
(2,153 |
) |
|
|
(1,984 |
) |
|
|
(1,996 |
) |
|
|
(2,557 |
) |
|
|
(1,064 |
) |
|
Credit and debit card processing expenses |
|
6,779 |
|
|
|
6,540 |
|
|
|
5,318 |
|
|
|
6,362 |
|
|
|
6,410 |
|
|
Communications |
|
2,219 |
|
|
|
1,992 |
|
|
|
2,216 |
|
|
|
2,322 |
|
|
|
2,272 |
|
|
Other non-interest expenses |
|
5,732 |
|
|
|
5,576 |
|
|
|
6,561 |
|
|
|
5,277 |
|
|
|
5,202 |
|
|
|
Total non-interest expenses |
$ |
116,638 |
|
|
$ |
112,917 |
|
|
$ |
115,268 |
|
|
$ |
112,931 |
|
|
$ |
115,189 |
|
Non-interest expenses amounted to
-
A
increase in employees’ compensation and benefits expense, mainly driven by a$2.2 million increase in salary compensation, mainly due to the effect of merit increases implemented in July 2023; a$1.9 million increase in medical insurance premium costs; a$0.4 million increase in staff uniform costs; and a$0.4 million increase in staff relations costs mainly due to FirstBank’s 75th anniversary celebration; partially offset by a$0.3 million reduction in Christmas bonuses accruals.$0.6 million
-
A
increase in occupancy and equipment expenses, primarily reflecting increases in maintenance and depreciation charges.$0.7 million
-
A
increase in business promotion expenses, mainly as a result of the effect during the second quarter of 2023 of a$0.6 million benefit recognized in the credit card loyalty reward program expense associated with lower historical trends of customer redemptions.$0.6 million
-
A
increase in taxes, other than income taxes, mainly due to an increase in municipal license taxes.$0.4 million
-
A
increase in credit and debit card processing expenses, mainly driven by higher debit and credit card assessment fees, partially offset by higher incentives collected than the previous quarter.$0.3 million
Partially offset by:
-
A
decrease in professional service fees, mainly due to a$0.6 million reduction in collections, appraisals, and other credit-related fees; and a$0.3 million decrease in legal fees.$0.2 million
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, was
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
||||||||||||
Nonaccrual loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential mortgage |
$ |
31,946 |
|
|
$ |
33,252 |
|
|
$ |
36,410 |
|
|
$ |
42,772 |
|
|
$ |
43,036 |
|
||
Construction |
|
1,640 |
|
|
|
1,677 |
|
|
|
1,794 |
|
|
|
2,208 |
|
|
|
2,237 |
|
||
Commercial mortgage |
|
21,632 |
|
|
|
21,536 |
|
|
|
21,598 |
|
|
|
22,319 |
|
|
|
23,741 |
|
||
Commercial and Industrial |
|
18,809 |
|
|
|
9,194 |
|
|
|
13,404 |
|
|
|
7,830 |
|
|
|
15,715 |
|
||
Consumer and finance leases |
|
19,137 |
|
|
|
16,362 |
|
|
|
15,936 |
|
|
|
14,806 |
|
|
|
12,787 |
|
||
Total nonaccrual loans held for investment |
$ |
93,164 |
|
|
$ |
82,021 |
|
|
$ |
89,142 |
|
|
$ |
89,935 |
|
|
$ |
97,516 |
|
||
OREO |
|
28,563 |
|
|
|
31,571 |
|
|
|
32,862 |
|
|
|
31,641 |
|
|
|
38,682 |
|
||
Other repossessed property |
|
7,063 |
|
|
|
5,404 |
|
|
|
4,743 |
|
|
|
5,380 |
|
|
|
4,936 |
|
||
Other assets (1) |
|
1,448 |
|
|
|
2,111 |
|
|
|
2,203 |
|
|
|
2,202 |
|
|
|
2,193 |
|
||
Total non-performing assets (2) |
$ |
130,238 |
|
|
$ |
121,107 |
|
|
$ |
128,950 |
|
|
$ |
129,158 |
|
|
$ |
143,327 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Past due loans 90 days and still accruing (3) |
$ |
62,892 |
|
|
$ |
63,211 |
|
|
$ |
74,380 |
|
|
$ |
80,517 |
|
|
$ |
81,790 |
|
||
Nonaccrual loans held for investment to total loans held for investment |
|
0.78 |
% |
|
|
0.70 |
% |
|
|
0.77 |
% |
|
|
0.78 |
% |
|
|
0.86 |
% |
||
Nonaccrual loans to total loans |
|
0.78 |
% |
|
|
0.70 |
% |
|
|
0.77 |
% |
|
|
0.78 |
% |
|
|
0.86 |
% |
||
Non-performing assets to total assets |
|
0.70 |
% |
|
|
0.63 |
% |
|
|
0.68 |
% |
|
|
0.69 |
% |
|
|
0.78 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(1) |
Residential pass-through mortgage-backed securities ("MBS") issued by the Puerto Rico Housing Finance Authority ("PRHFA") held as part of the available-for-sale debt securities portfolio. | ||||||||||||||||||||
(2) |
Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of current expected credit losses ("CECL") on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
||||||||||||||||||||
(3) |
These include rebooked loans, which were previously pooled into Government National Mortgage Association ("GNMA") securities, amounting to |
||||||||||||||||||||
Variances in credit quality metrics:
-
Total non-performing assets increased by
to$9.1 million as of September 30, 2023, compared to$130.2 million as of June 30, 2023. Total nonaccrual loans held for investment increased by$121.1 million to$11.2 million as of September 30, 2023, compared to$93.2 million as of June 30, 2023.$82.0 million
The increase in non-performing assets was mainly driven by:
- A
- A
- A
Partially offset by:
- A
- A
-
Inflows to nonaccrual loans held for investment were
in the third quarter of 2023, an increase of$40.5 million compared to inflows of$15.6 million in the second quarter of 2023. Inflows to nonaccrual commercial and construction loans were$24.9 million in the third quarter of 2023, an increase of$11.1 million compared to inflows of$8.0 million in the second quarter of 2023 mainly due to the aforementioned inflow of a$3.1 million commercial and industrial loan in the$9.5 million Puerto Rico region during the third quarter of 2023. Inflows to nonaccrual consumer loans were , an increase of$24.9 million compared to inflows of$6.1 million in the second quarter of 2023. Inflows to nonaccrual residential mortgage loans were$18.8 million in the third quarter of 2023, an increase of$4.5 million compared to inflows of$1.5 million in the second quarter of 2023. See Early Delinquency below for additional information.$3.0 million
-
Adversely classified commercial and construction loans increased by
to$11.1 million as of September 30, 2023, mainly driven by the aforementioned inflow of a$76.8 million commercial and industrial loan in the$9.5 million Puerto Rico region.
Early Delinquency
Total loans held for investment in early delinquency (i.e., 30-89 days past due accruing loans, as defined in regulatory reporting instructions) amounted to
-
Consumer loans in early delinquency increased in the third quarter of 2023 by
to$18.2 million , mainly in the auto loan portfolio, in part due to the last payment day for the quarter falling on a non-business day.$96.6 million
-
Residential mortgage loans in early delinquency increased by
to$3.2 million .$34.1 million
-
Commercial and construction loans in early delinquency decreased by
to$2.9 million , mainly due to the term extension during the third quarter of 2023 of a$6.3 million commercial mortgage loan in the$4.5 million Puerto Rico region that matured during the second quarter of 2023.
Allowance for Credit Losses
The following table summarizes the activity of the ACL for on-balance sheet and off-balance sheet exposures during the third and second quarters of 2023:
|
|
Quarter ended September 30, 2023 |
||||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
||||||||||||||||||||||
|
|
Residential Mortgage Loans |
|
Commercial and Construction Loans |
|
Consumer Loans and Finance Leases |
|
Total Loans and Finance Leases |
|
Unfunded Loans Commitments |
|
Held-to-Maturity |
|
Available-for-Sale |
|
Total ACL |
||||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for credit losses, beginning balance |
|
$ |
60,514 |
|
|
$ |
75,245 |
|
|
$ |
131,299 |
|
|
$ |
267,058 |
|
|
$ |
4,889 |
|
|
$ |
8,401 |
|
|
$ |
433 |
|
|
$ |
280,781 |
|
Provision for credit losses - (benefit) expense |
|
|
(3,349 |
) |
|
|
(55 |
) |
|
|
14,047 |
|
|
|
10,643 |
|
|
|
(128 |
) |
|
|
(6,151 |
) |
|
|
32 |
|
|
|
4,396 |
|
Net recoveries (charge-offs) |
|
|
35 |
|
|
|
1,685 |
|
|
|
(15,806 |
) |
|
|
(14,086 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,086 |
) |
Allowance for credit losses, end of period |
|
$ |
57,200 |
|
|
$ |
76,875 |
|
|
$ |
129,540 |
|
|
$ |
263,615 |
|
|
$ |
4,761 |
|
|
$ |
2,250 |
|
|
$ |
465 |
|
|
$ |
271,091 |
|
Amortized cost of loans and finance leases |
|
$ |
2,812,631 |
|
|
$ |
5,549,841 |
|
|
$ |
3,588,460 |
|
|
$ |
11,950,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to amortized cost |
|
|
2.03 |
% |
|
|
1.39 |
% |
|
|
3.61 |
% |
|
|
2.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter ended June 30, 2023 |
||||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
||||||||||||||||||||||
|
|
Residential Mortgage Loans |
|
Commercial and Construction Loans |
|
Consumer Loans and Finance Leases |
|
Total Loans and Finance Leases |
|
Unfunded Loans Commitments |
|
Held-to-Maturity |
|
Available-for-Sale |
|
Total ACL |
||||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for credit losses, beginning balance |
|
$ |
64,403 |
|
|
$ |
70,926 |
|
|
$ |
130,238 |
|
|
$ |
265,567 |
|
|
$ |
4,168 |
|
|
$ |
7,646 |
|
|
$ |
449 |
|
|
$ |
277,830 |
|
Provision for credit losses - (benefit) expense |
|
|
(3,500 |
) |
|
|
10,198 |
|
|
|
14,072 |
|
|
|
20,770 |
|
|
|
721 |
|
|
|
755 |
|
|
|
(16 |
) |
|
|
22,230 |
|
Net charge-offs |
|
|
(389 |
) |
|
|
(5,879 |
) |
|
|
(13,011 |
) |
|
|
(19,279 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(19,279 |
) |
Allowance for credit losses, end of period |
|
$ |
60,514 |
|
|
$ |
75,245 |
|
|
$ |
131,299 |
|
|
$ |
267,058 |
|
|
$ |
4,889 |
|
|
$ |
8,401 |
|
|
$ |
433 |
|
|
$ |
280,781 |
|
Amortized cost of loans and finance leases |
|
$ |
2,793,790 |
|
|
$ |
5,430,268 |
|
|
$ |
3,495,257 |
|
|
$ |
11,719,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to amortized cost |
|
|
2.17 |
% |
|
|
1.39 |
% |
|
|
3.76 |
% |
|
|
2.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
The main variances of the total ACL by main categories are discussed below:
Allowance for Credit Losses for Loans and Finance Leases
As of September 30, 2023, the ACL for loans and finance leases was
The ACL for residential mortgage loans decreased by
-
The provision for credit losses on loans and finance leases was
for the third quarter of 2023, compared to$10.6 million in the second quarter of 2023.$20.8 million
- Provision for credit losses for the commercial and construction loan portfolio was a net benefit of
- Provision for credit losses for the consumer loans and finance leases portfolio was an expense of
- Provision for credit losses for the residential mortgage loan portfolio was a net benefit of
Net Charge-Offs
The following table presents ratios of annualized net (recoveries) charge-offs to average loans held-in-portfolio for the last five quarters:
|
|
Quarter Ended |
|
|||||||||||||
|
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage |
-0.01 |
% |
|
0.06 |
% |
|
0.07 |
% |
|
0.07 |
% |
|
0.13 |
% |
|
|
Construction |
-3.18 |
% |
|
-0.99 |
% |
|
-0.17 |
% |
|
-1.82 |
% |
|
0.07 |
% |
|
|
Commercial mortgage |
-0.01 |
% |
|
0.01 |
% |
|
-0.03 |
% |
|
0.00 |
% |
|
-0.01 |
% |
|
|
Commercial and Industrial |
-0.02 |
% |
|
0.87 |
% |
|
0.00 |
% |
|
0.19 |
% |
|
-0.07 |
% |
|
|
Consumer loans and finance leases |
1.79 |
% |
|
1.51 |
% |
|
1.54 |
% |
|
1.44 |
% |
|
1.05 |
% |
|
|
|
Total loans |
0.48 |
% |
|
0.67 |
% |
|
0.46 |
% |
|
0.46 |
% |
|
0.31 |
% |
|
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
Allowance for Credit Losses for Unfunded Loan Commitments
As of September 30, 2023, the ACL for off-balance sheet credit exposures decreased to
Allowance for Credit Losses for Debt Securities
As of September 30, 2023, the ACL for debt securities was
LIQUIDITY
Cash and cash equivalents decreased by
In addition to the aforementioned available credit from the FHLB, the Corporation also maintains borrowing capacity at the FED Discount Window Program. The Corporation does not consider borrowing capacity from the FED Discount Window as a primary source of liquidity but had approximately
The Corporation’s total deposits, excluding brokered CDs, amounted to
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
A
decrease in cash and cash equivalents, mainly related to the$462.6 million net decrease in deposits, loan growth, the repurchases of common stock, the payment of common stock dividends, and the repayment at maturity of a$384.5 million short-term repurchase agreement, partially offset by cash flows from the investment securities portfolio.$73.9 million
-
A
decrease in investment securities, mainly driven by principal repayments of$316.4 million , which include$195.9 million related to$108.2 million U.S. agencies MBS and related to Federal National Mortgage Association (“FNMA”) callable debentures that matured during the third quarter of 2023; a$73.8 million decrease in the fair value of available-for-sale debt securities attributable to changes in market interest rates; and the aforementioned refinancing during the third quarter of 2023 of a$79.0 million municipal bond into a shorter-term commercial loan structure.$46.5 million
-
A
increase in total loans. The variance consisted of increases of$226.3 million in the$174.1 million Puerto Rico region, in the$46.4 million Florida region, and in the$5.8 million Virgin Islands region. On a portfolio basis, the variance consisted of increases of in commercial and construction loans,$119.6 million in consumer loans, primarily finance leases and auto loans, and$93.2 million in residential mortgage loans. The growth was mainly due to an$13.5 million increase in commercial and industrial loans, primarily in the$84.8 million Puerto Rico region, driven by the aforementioned municipal bond refinancing,$46.5 million in disbursements of two lines of credit, and a new term loan of$51.7 million , partially offset by payoffs and paydowns; and a$22.0 million increase in construction loans.$38.8 million
Total loan originations, including refinancings, renewals, and draws from existing commitments (excluding credit card utilization activity), amounted to
Total loan originations in the
Total loan originations in the
Total loan originations in the
Total liabilities were approximately
The decrease in total liabilities was mainly due to:
-
A
decrease in total deposits driven by the following significant variances:$384.5 million
-
A
decrease in government deposits, principally consisting of declines of$172.2 million in the$128.5 million Puerto Rico region and in the$43.9 million Virgin Islands region.
-
A
decrease in deposits, excluding brokered CDs and government deposits, reflecting reductions of$159.0 million in the$62.1 million Virgin Islands region, in the$52.0 million Puerto Rico region, and in the$44.9 million Florida region. This decrease is net of a increase in time deposits.$77.6 million
-
A
decrease in brokered CDs. The decrease reflects$53.3 million of maturing brokered CDs, with an all-in cost of$170.8 million 4.80% , that were paid off during the third quarter of 2023, partially offset by new issuances amounting to with an all-in cost of$117.5 million 5.36% .
-
A
decrease in borrowings due to the repayment at maturity of a short-term repurchase agreement during the third quarter of 2023.$73.9 million
Total stockholders’ equity amounted to
As of September 30, 2023, capital ratios exceeded the required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated CET1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were
Meanwhile, estimated CET1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary, FirstBank, were
Tangible Common Equity (Non-GAAP)
On a non-GAAP basis, the Corporation’s tangible common equity ratio decreased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets to the most comparable GAAP items as of the indicated dates:
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
September 30, 2022 |
|||||||||||
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total common equity - GAAP |
$ |
1,303,068 |
|
|
$ |
1,397,999 |
|
|
$ |
1,405,593 |
|
|
$ |
1,325,540 |
|
|
$ |
1,265,333 |
|
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
Purchased credit card relationship intangible |
|
- |
|
|
|
(17 |
) |
|
|
(86 |
) |
|
|
(205 |
) |
|
|
(376 |
) |
|
Core deposit intangible |
|
(15,229 |
) |
|
|
(17,075 |
) |
|
|
(18,987 |
) |
|
|
(20,900 |
) |
|
|
(22,818 |
) |
|
Insurance customer relationship intangible |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common equity - non-GAAP |
$ |
1,249,228 |
|
|
$ |
1,342,296 |
|
|
$ |
1,347,909 |
|
|
$ |
1,265,811 |
|
|
$ |
1,203,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total assets - GAAP |
$ |
18,594,608 |
|
|
$ |
19,152,455 |
|
|
$ |
18,977,114 |
|
|
$ |
18,634,484 |
|
|
$ |
18,442,034 |
|
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
Purchased credit card relationship intangible |
|
- |
|
|
|
(17 |
) |
|
|
(86 |
) |
|
|
(205 |
) |
|
|
(376 |
) |
|
Core deposit intangible |
|
(15,229 |
) |
|
|
(17,075 |
) |
|
|
(18,987 |
) |
|
|
(20,900 |
) |
|
|
(22,818 |
) |
|
Insurance customer relationship intangible |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible assets - non-GAAP |
$ |
18,540,768 |
|
|
$ |
19,096,752 |
|
|
$ |
18,919,430 |
|
|
$ |
18,574,755 |
|
|
$ |
18,380,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common shares outstanding |
|
174,386 |
|
|
|
179,757 |
|
|
|
179,789 |
|
|
|
182,709 |
|
|
|
186,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common equity ratio - non-GAAP |
|
6.74 |
% |
|
|
7.03 |
% |
|
|
7.12 |
% |
|
|
6.81 |
% |
|
|
6.55 |
% |
|
Tangible book value per common share - non-GAAP |
$ |
7.16 |
|
|
$ |
7.47 |
|
|
$ |
7.50 |
|
|
$ |
6.93 |
|
|
$ |
6.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure to Puerto Rico Government
As of September 30, 2023, the Corporation had
The aforementioned exposure to municipalities in
As of September 30, 2023, the Corporation had
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on Friday, October 20, 2023, at 11:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the Corporation’s investor relations website, fbpinvestor.com, or through a dial-in telephone number at (833) 470-1428 or (404) 975-4839 for international callers. The participant access code is 519358. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the Corporation’s investor relations website, fbpinvestor.com, until October 20, 2024. A telephone replay will be available one hour after the end of the conference call through November 17, 2023, at (866) 813-9403. The replay access code is 203912.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational, and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “will,” “plans,” “forecast,” “believe,” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the uncertainties more fully discussed in Part I, Item 1A, “Risk Factors” of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, Part II, Item 1A, “Risk Factors” of the Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023, and the following, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: the impacts of rising interest rates and inflation on the Corporation, including a decrease in demand for new loan originations and refinancings, increased competition for borrowers, attrition in deposits, a reduction in the fair value of the Corporation’s debt securities portfolio, and adverse effects on the Corporation’s results of operations and its liquidity, and position; volatility in the financial services industry, including failures or rumored failures of other depository institutions, and actions taken by governmental agencies to stabilize the financial system, including Federal Deposit Insurance Corporation (“FDIC”) special assessments, which could result in, among other things, bank deposit runoffs and liquidity constraints; the effect of continued changes in the fiscal and monetary policies and regulations of the
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in
EXHIBIT A
Table 1 – Condensed Consolidated Statements of Financial Condition
|
As of |
||||||||||
|
September 30, 2023 |
|
June 30, 2023 |
|
December 31, 2022 |
||||||
(In thousands, except for share information) |
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
$ |
583,913 |
|
|
$ |
1,046,534 |
|
|
$ |
478,480 |
|
Money market investments: |
|
|
|
|
|
|
|
|
|||
Time deposits with other financial institutions |
|
300 |
|
|
|
300 |
|
|
|
300 |
|
Other short-term investments |
|
700 |
|
|
|
700 |
|
|
|
1,725 |
|
Total money market investments |
|
1,000 |
|
|
|
1,000 |
|
|
|
2,025 |
|
Debt securities available for sale, at fair value (ACL of |
|
|
|
|
|
|
|
|
|||
|
|
5,175,803 |
|
|
|
5,433,369 |
|
|
|
5,599,520 |
|
Debt securities held to maturity, at amortized cost, net of ACL of |
|
|
|
|
|
|
|
|
|||
June 30, 2023; and |
|
|
|
|
|
|
|
|
|||
|
|
356,919 |
|
|
|
416,325 |
|
|
|
429,251 |
|
Total debt securities |
|
5,532,722 |
|
|
|
5,849,694 |
|
|
|
6,028,771 |
|
Equity securities |
|
48,683 |
|
|
|
48,101 |
|
|
|
55,289 |
|
Total investment securities |
|
5,581,405 |
|
|
|
5,897,795 |
|
|
|
6,084,060 |
|
Loans, net of ACL of |
|
|
|
|
|
|
|
|
|||
and |
|
11,687,317 |
|
|
|
11,452,257 |
|
|
|
11,292,361 |
|
Loans held for sale, at lower of cost or market |
|
8,961 |
|
|
|
14,295 |
|
|
|
12,306 |
|
Total loans, net |
|
11,696,278 |
|
|
|
11,466,552 |
|
|
|
11,304,667 |
|
Accrued interest receivable on loans and investments |
|
68,783 |
|
|
|
70,368 |
|
|
|
69,730 |
|
Premises and equipment, net |
|
144,611 |
|
|
|
146,640 |
|
|
|
142,935 |
|
OREO |
|
28,563 |
|
|
|
31,571 |
|
|
|
31,641 |
|
Deferred tax asset, net |
|
150,805 |
|
|
|
153,925 |
|
|
|
155,584 |
|
Goodwill |
|
38,611 |
|
|
|
38,611 |
|
|
|
38,611 |
|
Other intangible assets |
|
15,229 |
|
|
|
17,092 |
|
|
|
21,118 |
|
Other assets |
|
285,410 |
|
|
|
282,367 |
|
|
|
305,633 |
|
Total assets |
$ |
18,594,608 |
|
|
$ |
19,152,455 |
|
|
$ |
18,634,484 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|||
Deposits: |
|
|
|
|
|
|
|
|
|||
Non-interest-bearing deposits |
$ |
5,440,247 |
|
|
$ |
5,874,261 |
|
|
$ |
6,112,884 |
|
Interest-bearing deposits |
|
10,994,990 |
|
|
|
10,945,431 |
|
|
|
10,030,583 |
|
Total deposits |
|
16,435,237 |
|
|
|
16,819,692 |
|
|
|
16,143,467 |
|
Securities sold under agreements to repurchase |
|
- |
|
|
|
73,934 |
|
|
|
75,133 |
|
Advances from the FHLB |
|
500,000 |
|
|
|
500,000 |
|
|
|
675,000 |
|
Other borrowings |
|
161,700 |
|
|
|
161,700 |
|
|
|
183,762 |
|
Accounts payable and other liabilities |
|
194,603 |
|
|
|
199,130 |
|
|
|
231,582 |
|
Total liabilities |
|
17,291,540 |
|
|
|
17,754,456 |
|
|
|
17,308,944 |
|
STOCKHOLDERSʼ EQUITY |
|
|
|
|
|
|
|
|
|||
Common stock, |
|
|
|
|
|
|
|
|
|||
June 30, 2023 - 179,756,622 shares outstanding; and December 31, 2022 - 182,709,059 shares outstanding) |
|
22,366 |
|
|
|
22,366 |
|
|
|
22,366 |
|
Additional paid-in capital |
|
963,791 |
|
|
|
962,229 |
|
|
|
970,722 |
|
Retained earnings |
|
1,790,652 |
|
|
|
1,733,497 |
|
|
|
1,644,209 |
|
Treasury stock, at cost (September 30, 2023 - 49,276,790 shares; June 30, 2023 - 43,906,494 shares; |
|
|
|
|
|
|
|
|
|||
December 31, 2022 - 40,954,057 shares) |
|
(622,378 |
) |
|
|
(547,706 |
) |
|
|
(506,979 |
) |
Accumulated other comprehensive loss |
|
(851,363 |
) |
|
|
(772,387 |
) |
|
|
(804,778 |
) |
Total stockholdersʼ equity |
|
1,303,068 |
|
|
|
1,397,999 |
|
|
|
1,325,540 |
|
Total liabilities and stockholdersʼ equity |
$ |
18,594,608 |
|
|
$ |
19,152,455 |
|
|
$ |
18,634,484 |
|
Table 2 – Condensed Consolidated Statements of Income
|
|
|
|
Quarter Ended |
|
Nine-Month Period Ended |
||||||||||||||||
|
|
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
||||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income |
$ |
263,405 |
|
|
$ |
252,204 |
|
|
$ |
222,683 |
|
|
$ |
758,005 |
|
|
$ |
629,162 |
|
||
|
Interest expense |
|
63,677 |
|
|
|
52,389 |
|
|
|
14,773 |
|
|
|
157,577 |
|
|
|
39,442 |
|
||
|
|
Net interest income |
|
199,728 |
|
|
|
199,815 |
|
|
|
207,910 |
|
|
|
600,428 |
|
|
|
589,720 |
|
|
Provision for credit losses - expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans |
|
10,643 |
|
|
|
20,770 |
|
|
|
14,352 |
|
|
|
47,669 |
|
|
|
10,028 |
|
||
|
Unfunded loan commitments |
|
(128 |
) |
|
|
721 |
|
|
|
2,071 |
|
|
|
488 |
|
|
|
2,705 |
|
||
|
Debt securities |
|
(6,119 |
) |
|
|
739 |
|
|
|
(640 |
) |
|
|
(6,029 |
) |
|
|
(749 |
) |
||
|
|
Provision for credit losses - expense |
4,396 |
|
|
22,230 |
|
|
15,783 |
|
|
42,128 |
|
|
11,984 |
|
||||||
|
Net interest income after provision for credit losses |
195,332 |
|
|
177,585 |
|
|
192,127 |
|
|
558,300 |
|
|
577,736 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges and fees on deposit accounts |
|
9,552 |
|
|
|
9,287 |
|
|
|
9,820 |
|
|
|
28,380 |
|
|
|
28,649 |
|
||
|
Mortgage banking activities |
|
2,821 |
|
|
|
2,860 |
|
|
|
3,400 |
|
|
|
8,493 |
|
|
|
12,688 |
|
||
|
Card and processing income |
|
10,841 |
|
|
|
11,135 |
|
|
|
9,834 |
|
|
|
32,894 |
|
|
|
29,815 |
|
||
|
Gain on early extinguishment of debt |
|
- |
|
|
|
1,605 |
|
|
|
- |
|
|
|
1,605 |
|
|
|
- |
|
||
|
Other non-interest income |
|
7,082 |
|
|
|
11,384 |
|
|
|
6,639 |
|
|
|
27,713 |
|
|
|
22,340 |
|
||
|
|
Total non-interest income |
30,296 |
|
|
36,271 |
|
|
29,693 |
|
|
99,085 |
|
|
93,492 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Employees’ compensation and benefits |
|
56,535 |
|
|
|
54,314 |
|
|
|
52,939 |
|
|
|
167,271 |
|
|
|
153,797 |
|
||
|
Occupancy and equipment |
|
21,781 |
|
|
|
21,097 |
|
|
|
22,543 |
|
|
|
64,064 |
|
|
|
66,434 |
|
||
|
Business promotion |
|
4,759 |
|
|
|
4,167 |
|
|
|
5,136 |
|
|
|
12,901 |
|
|
|
12,641 |
|
||
|
Professional service fees |
|
11,022 |
|
|
|
11,596 |
|
|
|
12,549 |
|
|
|
34,591 |
|
|
|
35,179 |
|
||
|
Taxes, other than income taxes |
|
5,465 |
|
|
|
5,124 |
|
|
|
5,349 |
|
|
|
15,701 |
|
|
|
15,056 |
|
||
|
Insurance and supervisory fees |
|
4,499 |
|
|
|
4,495 |
|
|
|
3,853 |
|
|
|
13,495 |
|
|
|
11,530 |
|
||
|
Net gain on OREO operations |
|
(2,153 |
) |
|
|
(1,984 |
) |
|
|
(1,064 |
) |
|
|
(6,133 |
) |
|
|
(3,269 |
) |
||
|
Credit and debit card processing expenses |
|
6,779 |
|
|
|
6,540 |
|
|
|
6,410 |
|
|
|
18,637 |
|
|
|
16,374 |
|
||
|
Other non-interest expenses |
|
7,951 |
|
|
|
7,568 |
|
|
|
7,474 |
|
|
|
24,296 |
|
|
|
22,432 |
|
||
|
|
Total non-interest expenses |
116,638 |
|
|
112,917 |
|
|
115,189 |
|
|
344,823 |
|
|
330,174 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
108,990 |
|
|
|
100,939 |
|
|
|
106,631 |
|
|
|
312,562 |
|
|
|
341,054 |
|
|||
Income tax expense |
|
26,968 |
|
|
|
30,284 |
|
|
|
32,028 |
|
|
|
89,187 |
|
|
|
109,156 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
$ |
82,022 |
|
|
$ |
70,655 |
|
|
$ |
74,603 |
|
|
$ |
223,375 |
|
|
$ |
231,898 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to common stockholders |
$ |
82,022 |
|
|
$ |
70,655 |
|
|
$ |
74,603 |
|
|
$ |
223,375 |
|
|
$ |
231,898 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.47 |
|
|
$ |
0.39 |
|
|
$ |
0.40 |
|
|
$ |
1.25 |
|
|
$ |
1.20 |
|
||
|
Diluted |
$ |
0.46 |
|
|
$ |
0.39 |
|
|
$ |
0.40 |
|
|
$ |
1.25 |
|
|
$ |
1.19 |
|
Table 3 – Selected Financial Data
|
|
|
|
Quarter Ended |
|
|
Nine-Month Period Ended |
||||||||||
|
|
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|||||
(Shares in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net earnings per share - basic |
$ |
0.47 |
|
$ |
0.39 |
|
$ |
0.40 |
|
$ |
1.25 |
|
$ |
1.20 |
||
|
Net earnings per share - diluted |
$ |
0.46 |
|
$ |
0.39 |
|
$ |
0.40 |
|
$ |
1.25 |
|
$ |
1.19 |
||
|
Cash dividends declared |
$ |
0.14 |
|
$ |
0.14 |
|
$ |
0.12 |
|
$ |
0.42 |
|
$ |
0.34 |
||
|
Average shares outstanding |
|
176,358 |
|
|
178,926 |
|
|
187,236 |
|
|
178,486 |
|
|
193,217 |
||
|
Average shares outstanding diluted |
|
176,962 |
|
|
179,277 |
|
|
188,319 |
|
|
179,144 |
|
|
194,368 |
||
|
Book value per common share |
$ |
7.47 |
|
$ |
7.78 |
|
$ |
6.79 |
|
$ |
7.47 |
|
$ |
6.79 |
||
|
Tangible book value per common share (1) |
$ |
7.16 |
|
$ |
7.47 |
|
$ |
6.46 |
|
$ |
7.16 |
|
$ |
6.46 |
||
|
Common Stock Price: End of period |
$ |
13.46 |
|
$ |
12.22 |
|
$ |
13.68 |
|
$ |
13.46 |
|
$ |
13.68 |
||
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Profitability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Return on Average Assets |
|
1.72 |
|
|
1.51 |
|
|
1.55 |
|
|
1.59 |
|
|
1.57 |
||
|
Return on Average Common Equity |
|
20.70 |
|
|
19.66 |
|
|
19.00 |
|
|
19.00 |
|
|
17.73 |
||
|
Interest Rate Spread (2) |
|
3.41 |
|
|
3.58 |
|
|
4.27 |
|
|
3.60 |
|
|
4.01 |
||
|
Net Interest Margin (2) |
|
4.24 |
|
|
4.35 |
|
|
4.49 |
|
|
4.36 |
|
|
4.21 |
||
|
Efficiency ratio (3) |
|
50.71 |
|
|
47.83 |
|
|
48.48 |
|
|
49.29 |
|
|
48.33 |
||
Capital and Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average Total Equity to Average Total Assets |
|
8.32 |
|
|
7.67 |
|
|
8.14 |
|
|
8.39 |
|
|
8.88 |
||
|
Total capital |
|
18.84 |
|
|
19.15 |
|
|
19.38 |
|
|
18.84 |
|
|
19.38 |
||
|
Common equity Tier 1 capital |
|
16.35 |
|
|
16.64 |
|
|
16.66 |
|
|
16.35 |
|
|
16.66 |
||
|
Tier 1 capital |
|
16.35 |
|
|
16.64 |
|
|
16.66 |
|
|
16.35 |
|
|
16.66 |
||
|
Leverage |
|
10.57 |
|
|
10.73 |
|
|
10.36 |
|
|
10.57 |
|
|
10.36 |
||
|
Tangible common equity ratio (1) |
|
6.74 |
|
|
7.03 |
|
|
6.55 |
|
|
6.74 |
|
|
6.55 |
||
|
Dividend payout ratio |
|
30.10 |
|
|
35.45 |
|
|
30.12 |
|
|
33.56 |
|
|
28.33 |
||
|
Basic liquidity ratio (4) |
|
19.67 |
|
|
21.82 |
|
|
25.86 |
|
|
19.67 |
|
|
25.86 |
||
|
Core liquidity ratio (5) |
|
14.58 |
|
|
16.70 |
|
|
18.57 |
|
|
14.58 |
|
|
18.57 |
||
|
Loan to deposit ratio |
|
72.77 |
|
|
69.76 |
|
|
68.26 |
|
|
72.77 |
|
|
68.26 |
||
|
Uninsured deposits, excluding fully collateralized deposits, to total deposits |
|
29.47 |
|
|
28.79 |
|
|
31.47 |
|
|
29.47 |
|
|
31.47 |
||
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Allowance for credit losses for loans and finance leases to total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
held for investment |
|
2.21 |
|
|
2.28 |
|
|
2.28 |
|
|
2.21 |
|
|
2.28 |
||
|
Net charge-offs (annualized) to average loans outstanding |
|
0.48 |
|
|
0.67 |
|
|
0.31 |
|
|
0.54 |
|
|
0.25 |
||
|
Provision for credit losses for loans and finance leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
to net charge-offs |
|
75.56 |
|
|
107.73 |
|
|
166.02 |
|
|
102.22 |
|
|
47.30 |
||
|
Non-performing assets to total assets |
|
0.70 |
|
|
0.63 |
|
|
0.78 |
|
|
0.70 |
|
|
0.78 |
||
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.78 |
|
|
0.70 |
|
|
0.86 |
|
|
0.78 |
|
|
0.86 |
||
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
held for investment |
|
282.96 |
|
|
325.60 |
|
|
264.43 |
|
|
282.96 |
|
|
264.43 |
||
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
held for investment, excluding residential estate loans |
|
430.62 |
|
|
547.60 |
|
|
473.31 |
|
|
430.62 |
|
|
473.31 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Non-GAAP financial measures (as defined above). Refer to Statement of Financial Condition above and Table 4 below for additional information about the components and a reconciliation of these measures. |
||||||||||||||||
(2) |
On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (non-GAAP financial measure). Refer to Non-GAAP Disclosures above for additional information and a reconciliation of these measures. |
||||||||||||||||
(3) |
Non-interest expenses to the sum of net interest income and non-interest income. |
||||||||||||||||
(4) |
Defined as the sum of cash and cash equivalents, free high quality liquid assets that could be liquidated within one day, and available secured lines of credit with the FHLB to total assets. |
||||||||||||||||
(5) |
Defined as the sum of cash and cash equivalents and free high quality liquid assets that could be liquidated within one day to total assets. |
Table 4 – Reconciliation of Net Interest Income to Net Interest Income Excluding Valuations and on a Tax-Equivalent Basis
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the third and second quarters of 2023, the third quarter of 2022 and the nine-month periods ended September 30, 2023 and 2022, respectively. The table also reconciles net interest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||||||||
(Dollars in thousands) |
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
|
September 30, 2023 |
|
September 30, 2022 |
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income - GAAP |
$ |
263,405 |
|
|
$ |
252,204 |
|
|
$ |
222,683 |
|
|
|
$ |
758,005 |
|
|
$ |
629,162 |
|
Unrealized gain on derivative instruments |
|
(3 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
|
|
|
- |
|
|
|
(35 |
) |
Interest income excluding valuations non-GAAP |
|
263,402 |
|
|
|
252,201 |
|
|
|
222,672 |
|
|
|
|
758,005 |
|
|
|
629,127 |
|
Tax-equivalent adjustment |
|
4,690 |
|
|
|
5,540 |
|
|
|
9,150 |
|
|
|
|
16,577 |
|
|
|
25,758 |
|
Interest income on a tax-equivalent basis and excluding valuations non-GAAP |
$ |
268,092 |
|
|
$ |
257,741 |
|
|
$ |
231,822 |
|
|
|
$ |
774,582 |
|
|
$ |
654,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense - GAAP |
$ |
63,677 |
|
|
$ |
52,389 |
|
|
$ |
14,773 |
|
|
|
$ |
157,577 |
|
|
$ |
39,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income - GAAP |
$ |
199,728 |
|
|
$ |
199,815 |
|
|
$ |
207,910 |
|
|
|
$ |
600,428 |
|
|
$ |
589,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income excluding valuations - non-GAAP |
$ |
199,725 |
|
|
$ |
199,812 |
|
|
$ |
207,899 |
|
|
|
$ |
600,428 |
|
|
$ |
589,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income on a tax-equivalent basis and excluding valuations - non-GAAP |
$ |
204,415 |
|
|
$ |
205,352 |
|
|
$ |
217,049 |
|
|
|
$ |
617,005 |
|
|
$ |
615,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
$ |
11,783,456 |
|
|
$ |
11,591,516 |
|
|
$ |
11,218,864 |
|
|
|
$ |
11,632,424 |
|
|
$ |
11,143,088 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
7,325,226 |
|
|
|
7,333,989 |
|
|
|
7,938,530 |
|
|
|
|
7,297,528 |
|
|
|
8,381,951 |
|
Average Interest-Earning Assets |
$ |
19,108,682 |
|
|
$ |
18,925,505 |
|
|
$ |
19,157,394 |
|
|
|
$ |
18,929,952 |
|
|
$ |
19,525,039 |
|
Average Interest-Bearing Liabilities |
$ |
11,671,938 |
|
|
$ |
11,176,385 |
|
|
$ |
11,026,975 |
|
|
|
$ |
11,271,354 |
|
|
$ |
11,267,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
5.47 |
% |
|
|
5.35 |
% |
|
|
4.61 |
% |
|
|
|
5.35 |
% |
|
|
4.31 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
2.16 |
% |
|
|
1.88 |
% |
|
|
0.53 |
% |
|
|
|
1.87 |
% |
|
|
0.47 |
% |
Net interest spread - GAAP |
|
3.31 |
% |
|
|
3.47 |
% |
|
|
4.08 |
% |
|
|
|
3.48 |
% |
|
|
3.84 |
% |
Net interest margin - GAAP |
|
4.15 |
% |
|
|
4.23 |
% |
|
|
4.31 |
% |
|
|
|
4.24 |
% |
|
|
4.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets excluding valuations - non-GAAP |
|
5.47 |
% |
|
|
5.35 |
% |
|
|
4.61 |
% |
|
|
|
5.35 |
% |
|
|
4.31 |
% |
Average rate on interest-bearing liabilities excluding valuations - non-GAAP |
|
2.16 |
% |
|
|
1.88 |
% |
|
|
0.53 |
% |
|
|
|
1.87 |
% |
|
|
0.47 |
% |
Net interest spread excluding valuations - non-GAAP |
|
3.31 |
% |
|
|
3.47 |
% |
|
|
4.08 |
% |
|
|
|
3.48 |
% |
|
|
3.84 |
% |
Net interest margin excluding valuations - non-GAAP |
|
4.15 |
% |
|
|
4.23 |
% |
|
|
4.31 |
% |
|
|
|
4.24 |
% |
|
|
4.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets on a tax-equivalent basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
and excluding valuations - non-GAAP |
|
5.57 |
% |
|
|
5.46 |
% |
|
|
4.80 |
% |
|
|
|
5.47 |
% |
|
|
4.48 |
% |
Average rate on interest-bearing liabilities |
|
2.16 |
% |
|
|
1.88 |
% |
|
|
0.53 |
% |
|
|
|
1.87 |
% |
|
|
0.47 |
% |
Net interest spread on a tax-equivalent basis and excluding valuations - non-GAAP |
|
3.41 |
% |
|
|
3.58 |
% |
|
|
4.27 |
% |
|
|
|
3.60 |
% |
|
|
4.01 |
% |
Net interest margin on a tax-equivalent basis and excluding valuations - non-GAAP |
|
4.24 |
% |
|
|
4.35 |
% |
|
|
4.49 |
% |
|
|
|
4.36 |
% |
|
|
4.21 |
% |
Table 5 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest income (1) / expense |
|
Average Rate (1) |
|||||||||||||||||||||||
Quarter Ended |
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2023 |
|
|
2022 |
|||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Money market and other short-term investments |
$ |
807,883 |
|
$ |
617,356 |
|
$ |
882,759 |
|
$ |
10,956 |
|
$ |
7,880 |
|
$ |
4,654 |
|
5.38 |
% |
|
5.12 |
% |
|
2.09 |
% |
||
Government obligations (2) |
|
2,817,646 |
|
|
2,909,204 |
|
|
2,912,130 |
|
|
9,415 |
|
|
10,973 |
|
|
10,325 |
|
1.33 |
% |
|
1.51 |
% |
|
1.41 |
% |
||
Mortgage-backed securities |
|
3,650,737 |
|
|
3,757,425 |
|
|
4,113,870 |
|
|
15,677 |
|
|
17,087 |
|
|
22,028 |
|
1.70 |
% |
|
1.82 |
% |
|
2.12 |
% |
||
FHLB stock |
|
34,666 |
|
|
36,265 |
|
|
16,677 |
|
|
768 |
|
|
780 |
|
|
292 |
|
8.79 |
% |
|
8.63 |
% |
|
6.95 |
% |
||
Other investments |
|
14,294 |
|
|
13,739 |
|
|
13,094 |
|
|
61 |
|
|
58 |
|
|
45 |
|
1.69 |
% |
|
1.69 |
% |
|
1.36 |
% |
||
|
Total investments (3) |
|
7,325,226 |
|
|
7,333,989 |
|
|
7,938,530 |
|
|
36,877 |
|
|
36,778 |
|
|
37,344 |
|
2.00 |
% |
|
2.01 |
% |
|
1.87 |
% |
|
Residential mortgage loans |
|
2,800,675 |
|
|
2,808,465 |
|
|
2,855,927 |
|
|
39,640 |
|
|
39,864 |
|
|
39,874 |
|
5.62 |
% |
|
5.69 |
% |
|
5.54 |
% |
||
Construction loans |
|
183,507 |
|
|
149,783 |
|
|
118,794 |
|
|
4,937 |
|
|
2,903 |
|
|
1,831 |
|
10.67 |
% |
|
7.77 |
% |
|
6.12 |
% |
||
C&I and commercial mortgage loans |
|
5,261,849 |
|
|
5,191,040 |
|
|
5,085,257 |
|
|
93,711 |
|
|
89,290 |
|
|
73,518 |
|
7.07 |
% |
|
6.90 |
% |
|
5.74 |
% |
||
Finance leases |
|
808,480 |
|
|
769,316 |
|
|
647,586 |
|
|
15,802 |
|
|
14,714 |
|
|
11,751 |
|
7.75 |
% |
|
7.67 |
% |
|
7.20 |
% |
||
Consumer loans |
|
2,728,945 |
|
|
2,672,912 |
|
|
2,511,300 |
|
|
77,125 |
|
|
74,192 |
|
|
67,504 |
|
11.21 |
% |
|
11.13 |
% |
|
10.66 |
% |
||
|
Total loans (4) (5) |
|
11,783,456 |
|
|
11,591,516 |
|
|
11,218,864 |
|
|
231,215 |
|
|
220,963 |
|
|
194,478 |
|
7.78 |
% |
|
7.65 |
% |
|
6.88 |
% |
|
|
Total interest-earning assets |
$ |
19,108,682 |
|
$ |
18,925,505 |
|
$ |
19,157,394 |
|
$ |
268,092 |
|
$ |
257,741 |
|
$ |
231,822 |
|
5.57 |
% |
|
5.46 |
% |
|
4.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Time deposits |
$ |
2,708,297 |
|
$ |
2,511,504 |
|
$ |
2,109,521 |
|
$ |
19,852 |
|
$ |
15,667 |
|
$ |
3,788 |
|
2.91 |
% |
|
2.50 |
% |
|
0.71 |
% |
||
Brokered CDs |
|
318,831 |
|
|
333,557 |
|
|
63,524 |
|
|
3,830 |
|
|
3,761 |
|
|
333 |
|
4.77 |
% |
|
4.52 |
% |
|
2.08 |
% |
||
Other interest-bearing deposits |
|
7,956,856 |
|
|
7,517,995 |
|
|
8,372,342 |
|
|
30,616 |
|
|
22,176 |
|
|
5,857 |
|
1.53 |
% |
|
1.18 |
% |
|
0.28 |
% |
||
Securities sold under agreements to repurchase |
|
26,254 |
|
|
101,397 |
|
|
200,000 |
|
|
359 |
|
|
1,328 |
|
|
1,993 |
|
5.43 |
% |
|
5.25 |
% |
|
3.95 |
% |
||
Advances from the FHLB |
|
500,000 |
|
|
534,231 |
|
|
97,826 |
|
|
5,675 |
|
|
6,048 |
|
|
529 |
|
4.50 |
% |
|
4.54 |
% |
|
2.15 |
% |
||
Other borrowings |
|
161,700 |
|
|
177,701 |
|
|
183,762 |
|
|
3,345 |
|
|
3,409 |
|
|
2,273 |
|
8.21 |
% |
|
7.69 |
% |
|
4.91 |
% |
||
|
Total interest-bearing liabilities |
$ |
11,671,938 |
|
$ |
11,176,385 |
|
$ |
11,026,975 |
|
$ |
63,677 |
|
$ |
52,389 |
|
$ |
14,773 |
|
2.16 |
% |
|
1.88 |
% |
|
0.53 |
% |
|
Net interest income |
|
|
|
|
|
|
|
|
|
$ |
204,415 |
|
$ |
205,352 |
|
$ |
217,049 |
|
|
|
|
|
|
|||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.41 |
% |
|
3.58 |
% |
|
4.27 |
% |
||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.24 |
% |
|
4.35 |
% |
|
4.49 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
|||||||||||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. | |||||||||||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. | |||||||||||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. | |||||||||||||||||||||||||||
(5) |
Interest income on loans includes |
Table 6 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest income (1) / expense |
|
Average Rate (1) |
||||||||||||||
Nine-Month Period Ended |
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market and other short-term investments |
$ |
611,308 |
|
$ |
1,412,802 |
|
$ |
23,486 |
|
$ |
8,347 |
|
5.14 |
% |
|
0.79 |
% |
||
Government obligations (2) |
|
2,878,603 |
|
|
2,857,462 |
|
|
31,153 |
|
|
28,647 |
|
1.45 |
% |
|
1.34 |
% |
||
Mortgage-backed securities |
|
3,756,654 |
|
|
4,079,403 |
|
|
52,160 |
|
|
64,252 |
|
1.86 |
% |
|
2.11 |
% |
||
FHLB stock |
|
37,234 |
|
|
19,788 |
|
|
1,969 |
|
|
830 |
|
7.07 |
% |
|
5.61 |
% |
||
Other investments |
|
13,729 |
|
|
12,496 |
|
|
258 |
|
|
78 |
|
2.51 |
% |
|
0.83 |
% |
||
|
Total investments (3) |
|
7,297,528 |
|
|
8,381,951 |
|
|
109,026 |
|
|
102,154 |
|
2.00 |
% |
|
1.63 |
% |
|
Residential mortgage loans |
|
2,814,667 |
|
|
2,902,542 |
|
|
119,298 |
|
|
121,134 |
|
5.67 |
% |
|
5.58 |
% |
||
Construction loans |
|
159,914 |
|
|
119,214 |
|
|
10,516 |
|
|
5,123 |
|
8.79 |
% |
|
5.75 |
% |
||
C&I and commercial mortgage loans |
|
5,207,216 |
|
|
5,081,049 |
|
|
268,886 |
|
|
200,022 |
|
6.90 |
% |
|
5.26 |
% |
||
Finance leases |
|
771,366 |
|
|
617,946 |
|
|
44,325 |
|
|
34,073 |
|
7.68 |
% |
|
7.37 |
% |
||
Consumer loans |
|
2,679,261 |
|
|
2,422,337 |
|
|
222,531 |
|
|
192,379 |
|
11.10 |
% |
|
10.62 |
% |
||
|
Total loans (4) (5) |
|
11,632,424 |
|
|
11,143,088 |
|
|
665,556 |
|
|
552,731 |
|
7.65 |
% |
|
6.63 |
% |
|
|
Total interest-earning assets |
$ |
18,929,952 |
|
$ |
19,525,039 |
|
$ |
774,582 |
|
$ |
654,885 |
|
5.47 |
% |
|
4.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Time deposits |
$ |
2,522,061 |
|
$ |
2,224,002 |
|
$ |
46,301 |
|
$ |
12,047 |
|
2.45 |
% |
|
0.72 |
% |
||
Brokered CDs |
|
273,586 |
|
|
77,239 |
|
|
9,178 |
|
|
1,214 |
|
4.49 |
% |
|
2.10 |
% |
||
Other interest-bearing deposits |
|
7,674,759 |
|
|
8,403,860 |
|
|
70,308 |
|
|
12,063 |
|
1.22 |
% |
|
0.19 |
% |
||
Securities sold under agreements to repurchase |
|
72,648 |
|
|
213,553 |
|
|
2,756 |
|
|
6,147 |
|
5.07 |
% |
|
3.85 |
% |
||
Advances from the FHLB |
|
553,993 |
|
|
165,568 |
|
|
18,899 |
|
|
2,667 |
|
4.56 |
% |
|
2.15 |
% |
||
Other borrowings |
|
174,307 |
|
|
183,762 |
|
|
10,135 |
|
|
5,304 |
|
7.77 |
% |
|
3.86 |
% |
||
|
Total interest-bearing liabilities |
$ |
11,271,354 |
|
$ |
11,267,984 |
|
$ |
157,577 |
|
$ |
39,442 |
|
1.87 |
% |
|
0.47 |
% |
|
Net interest income |
|
|
|
|
|
|
$ |
617,005 |
|
$ |
615,443 |
|
|
|
|
||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
3.60 |
% |
|
4.01 |
% |
||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
4.36 |
% |
|
4.21 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
||||||||||||||||||
(5) |
Interest income on loans includes |
Table 7 – Loan Portfolio by Geography
|
|
As of September 30, 2023 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,182,882 |
|
$ |
170,797 |
|
$ |
458,952 |
|
$ |
2,812,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
98,565 |
|
|
3,762 |
|
|
100,447 |
|
|
202,774 |
|
Commercial mortgage loans |
|
1,714,974 |
|
|
65,034 |
|
|
536,105 |
|
|
2,316,113 |
|
Commercial and Industrial loans |
|
1,971,686 |
|
|
116,588 |
|
|
942,680 |
|
|
3,030,954 |
|
Commercial loans |
|
3,785,225 |
|
|
185,384 |
|
|
1,579,232 |
|
|
5,549,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
831,540 |
|
|
- |
|
|
- |
|
|
831,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,683,277 |
|
|
67,184 |
|
|
6,459 |
|
|
2,756,920 |
|
Loans held for investment |
|
9,482,924 |
|
|
423,365 |
|
|
2,044,643 |
|
|
11,950,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
8,961 |
|
|
- |
|
|
- |
|
|
8,961 |
|
Total loans |
$ |
9,491,885 |
|
$ |
423,365 |
|
$ |
2,044,643 |
|
$ |
11,959,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2023 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,179,539 |
|
$ |
172,771 |
|
$ |
441,480 |
|
$ |
2,793,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
65,427 |
|
|
3,792 |
|
|
94,779 |
|
|
163,998 |
|
Commercial mortgage loans |
|
1,734,514 |
|
|
65,775 |
|
|
519,780 |
|
|
2,320,069 |
|
Commercial and Industrial loans |
|
1,902,803 |
|
|
108,971 |
|
|
934,427 |
|
|
2,946,201 |
|
Commercial loans |
|
3,702,744 |
|
|
178,538 |
|
|
1,548,986 |
|
|
5,430,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
790,711 |
|
|
- |
|
|
- |
|
|
790,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,630,665 |
|
|
66,078 |
|
|
7,803 |
|
|
2,704,546 |
|
Loans held for investment |
|
9,303,659 |
|
|
417,387 |
|
|
1,998,269 |
|
|
11,719,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
14,094 |
|
|
201 |
|
|
- |
|
|
14,295 |
|
Total loans |
$ |
9,317,753 |
|
$ |
417,588 |
|
$ |
1,998,269 |
|
$ |
11,733,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2022 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
|||||
(In thousands) |
|
|
||||||||||
Residential mortgage loans |
$ |
2,237,983 |
|
$ |
179,917 |
|
$ |
429,390 |
|
$ |
2,847,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
30,529 |
|
|
4,243 |
|
|
98,181 |
|
|
132,953 |
|
Commercial mortgage loans |
|
1,768,890 |
|
|
65,314 |
|
|
524,647 |
|
|
2,358,851 |
|
Commercial and Industrial loans |
|
1,791,235 |
|
|
68,874 |
|
|
1,026,154 |
|
|
2,886,263 |
|
Commercial loans |
|
3,590,654 |
|
|
138,431 |
|
|
1,648,982 |
|
|
5,378,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
718,230 |
|
|
- |
|
|
- |
|
|
718,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,537,840 |
|
|
61,419 |
|
|
9,979 |
|
|
2,609,238 |
|
Loans held for investment |
|
9,084,707 |
|
|
379,767 |
|
|
2,088,351 |
|
|
11,552,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
12,306 |
|
|
- |
|
|
- |
|
|
12,306 |
|
Total loans |
$ |
9,097,013 |
|
$ |
379,767 |
|
$ |
2,088,351 |
|
$ |
11,565,131 |
Table 8 – Non-Performing Assets by Geography
|
As of September 30, 2023 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
19,378 |
|
$ |
5,871 |
|
$ |
6,697 |
|
$ |
31,946 |
||
Construction |
|
669 |
|
|
971 |
|
|
- |
|
|
1,640 |
||
Commercial mortgage |
|
13,220 |
|
|
8,412 |
|
|
- |
|
|
21,632 |
||
Commercial and Industrial |
|
15,779 |
|
|
1,094 |
|
|
1,936 |
|
|
18,809 |
||
Consumer and finance leases |
|
18,564 |
|
|
475 |
|
|
98 |
|
|
19,137 |
||
Total nonaccrual loans held for investment |
|
67,610 |
|
|
16,823 |
|
|
8,731 |
|
|
93,164 |
||
OREO |
|
23,547 |
|
|
4,638 |
|
|
378 |
|
|
28,563 |
||
Other repossessed property |
|
6,799 |
|
|
264 |
|
|
- |
|
|
7,063 |
||
Other assets (1) |
|
1,448 |
|
|
- |
|
|
- |
|
|
1,448 |
||
Total non-performing assets (2) |
$ |
99,404 |
|
$ |
21,725 |
|
$ |
9,109 |
|
$ |
130,238 |
||
Past due loans 90 days and still accruing (3) |
$ |
57,834 |
|
$ |
4,678 |
|
$ |
380 |
|
$ |
62,892 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2023 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
20,047 |
|
$ |
5,767 |
|
$ |
7,438 |
|
$ |
33,252 |
||
Construction |
|
703 |
|
|
974 |
|
|
- |
|
|
1,677 |
||
Commercial mortgage |
|
13,337 |
|
|
8,199 |
|
|
- |
|
|
21,536 |
||
Commercial and Industrial |
|
5,808 |
|
|
1,119 |
|
|
2,267 |
|
|
9,194 |
||
Consumer and finance leases |
|
15,874 |
|
|
379 |
|
|
109 |
|
|
16,362 |
||
Total nonaccrual loans held for investment |
|
55,769 |
|
|
16,438 |
|
|
9,814 |
|
|
82,021 |
||
OREO |
|
27,107 |
|
|
4,464 |
|
|
- |
|
|
31,571 |
||
Other repossessed property |
|
5,226 |
|
|
168 |
|
|
10 |
|
|
5,404 |
||
Other assets (1) |
|
2,111 |
|
|
- |
|
|
- |
|
|
2,111 |
||
Total non-performing assets (2) |
$ |
90,213 |
|
$ |
21,070 |
|
$ |
9,824 |
|
$ |
121,107 |
||
Past due loans 90 days and still accruing (3) |
$ |
60,964 |
|
$ |
2,108 |
|
$ |
139 |
|
$ |
63,211 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2022 |
||||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
||||||
Nonaccrual loans held for investment: |
|
|
|||||||||||
Residential mortgage |
$ |
28,857 |
|
$ |
6,614 |
|
$ |
7,301 |
|
$ |
42,772 |
||
Construction |
|
831 |
|
|
1,377 |
|
|
- |
|
|
2,208 |
||
Commercial mortgage |
|
14,341 |
|
|
7,978 |
|
|
- |
|
|
22,319 |
||
Commercial and Industrial |
|
5,859 |
|
|
1,179 |
|
|
792 |
|
|
7,830 |
||
Consumer and finance leases |
|
14,142 |
|
|
469 |
|
|
195 |
|
|
14,806 |
||
Total nonaccrual loans held for investment |
|
64,030 |
|
|
17,617 |
|
|
8,288 |
|
|
89,935 |
||
OREO |
|
28,135 |
|
|
3,475 |
|
|
31 |
|
|
31,641 |
||
Other repossessed property |
|
5,275 |
|
|
76 |
|
|
29 |
|
|
5,380 |
||
Other assets (1) |
|
2,202 |
|
|
- |
|
|
- |
|
|
2,202 |
||
Total non-performing assets (2) |
$ |
99,642 |
|
$ |
21,168 |
|
$ |
8,348 |
|
$ |
129,158 |
||
Past due loans 90 days and still accruing (3) |
$ |
76,417 |
|
$ |
4,100 |
|
$ |
- |
|
$ |
80,517 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
(1) |
Residential pass-through MBS issued by the PRHFA held as part of the available-for-sale debt securities portfolio. | ||||||||||||
(2) |
Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
||||||||||||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 9 – Allowance for Credit Losses on Loans and Finance Leases
|
|
|
Quarter Ended |
|
|
Nine-Month Period Ended |
||||||||||||||
|
September 30, |
|
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||||
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for credit losses on loans and finance leases, beginning of period |
$ |
267,058 |
|
|
$ |
265,567 |
|
|
$ |
252,152 |
|
|
$ |
260,464 |
|
|
$ |
269,030 |
|
|
Impact of adoption of ASU 2022-02 |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,116 |
|
|
|
- |
|
|
Provision for credit losses on loans and finance leases expense |
|
10,643 |
|
|
|
20,770 |
|
|
|
14,352 |
|
|
|
47,669 |
|
|
|
10,028 |
|
|
Net recoveries (charge-offs) of loans and finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage |
|
35 |
|
|
|
(389 |
) |
|
|
(907 |
) |
|
|
(840 |
) |
|
|
(2,845 |
) |
|
Construction |
|
1,459 |
|
|
|
371 |
|
|
|
(20 |
) |
|
|
1,893 |
|
|
|
15 |
|
|
Commercial mortgage |
|
74 |
|
|
|
(32 |
) |
|
|
54 |
|
|
|
192 |
|
|
|
1,277 |
|
|
Commercial and Industrial |
|
152 |
|
|
|
(6,218 |
) |
|
|
486 |
|
|
|
(6,094 |
) |
|
|
1,752 |
|
|
Consumer loans and finance leases |
|
(15,806 |
) |
|
|
(13,011 |
) |
|
|
(8,258 |
) |
|
|
(41,785 |
) |
|
|
(21,398 |
) |
Net charge-offs |
|
(14,086 |
) |
|
|
(19,279 |
) |
|
|
(8,645 |
) |
|
|
(46,634 |
) |
|
|
(21,199 |
) |
|
Allowance for credit losses on loans and finance leases, end of period |
$ |
263,615 |
|
|
$ |
267,058 |
|
|
$ |
257,859 |
|
|
$ |
263,615 |
|
|
$ |
257,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.21 |
% |
|
|
2.28 |
% |
|
|
2.28 |
% |
|
|
2.21 |
% |
|
|
2.28 |
% |
|
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.48 |
% |
|
|
0.67 |
% |
|
|
0.31 |
% |
|
|
0.54 |
% |
|
|
0.25 |
% |
|
Provision for credit losses on loans and finance leases to net charge-offs during the period |
|
0.76x |
|
|
1.08x |
|
|
1.66x |
|
|
1.02x |
|
|
0.47x |
Table 10 – Annualized Net (Recoveries) Charge-Offs to Average Loans
|
|
Quarter Ended |
|
Nine-Month Period Ended |
|||||||||||
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
|||||
Residential mortgage |
-0.01 |
% |
|
0.06 |
% |
|
0.13 |
% |
|
0.04 |
% |
|
0.13 |
% |
|
Construction |
-3.18 |
% |
|
-0.99 |
% |
|
0.07 |
% |
|
-1.58 |
% |
|
-0.02 |
% |
|
Commercial mortgage |
-0.01 |
% |
|
0.01 |
% |
|
-0.01 |
% |
|
-0.01 |
% |
|
-0.08 |
% |
|
Commercial and Industrial |
-0.02 |
% |
|
0.87 |
% |
|
-0.07 |
% |
|
0.28 |
% |
|
-0.08 |
% |
|
Consumer loans and finance leases |
1.79 |
% |
|
1.51 |
% |
|
1.05 |
% |
|
1.61 |
% |
|
0.94 |
% |
|
|
Total loans |
0.48 |
% |
|
0.67 |
% |
|
0.31 |
% |
|
0.54 |
% |
|
0.25 |
% |
Table 11 – Deposits
|
|
As of |
|||||||
|
September 30, 2023 |
|
June 30, 2023 |
|
December 31, 2022 |
||||
(In thousands) |
|
|
|
|
|
||||
Time deposits |
$ |
2,754,776 |
|
$ |
2,680,250 |
|
$ |
2,250,876 |
|
Interest-bearing saving and checking accounts |
|
7,929,875 |
|
|
7,901,599 |
|
|
7,673,881 |
|
Non-interest-bearing deposits |
|
5,440,247 |
|
|
5,874,261 |
|
|
6,112,884 |
|
Total deposits, excluding brokered CDs (1) |
|
16,124,898 |
|
|
16,456,110 |
|
|
16,037,641 |
|
Brokered CDs |
|
310,339 |
|
|
363,582 |
|
|
105,826 |
|
|
Total deposits |
$ |
16,435,237 |
|
$ |
16,819,692 |
|
$ |
16,143,467 |
|
Total deposits, excluding brokered CDs and government deposits |
$ |
12,862,616 |
|
$ |
13,021,598 |
|
$ |
13,268,585 |
|
|
|
|
|
|
|
|
|
|
(1) |
As of September 30, 2023, June 30, 2023, and December 31, 2022, government deposits amounted to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231020660237/en/
First BanCorp.
Ramon Rodriguez
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp.
FAQ
What was the net income for First BanCorp in Q3 2023?
How did the return on average assets change in Q3 2023 compared to Q2 2023?
What was the change in total loans in Q3 2023 compared to the previous quarter?
How much were the total loan originations in Q3 2023?
What happened to government deposits in Q3 2023?
What was the change in total core deposits in Q3 2023 compared to the previous quarter?