First BanCorp. Announces Earnings for the Quarter Ended March 31, 2022
First BanCorp. (FBP) reported a net income of $82.6 million or $0.41 per diluted share for Q1 2022, up from $73.6 million or $0.35 in Q4 2021. Adjusted pre-tax, pre-provision income reached a record $111.8 million, reflecting a 7% increase from the previous quarter. Net interest income rose to $185.6 million, supported by a higher net interest margin of 3.81%. Total deposits increased by $55 million to $14.5 billion. The company completed its $300 million stock repurchase program and announced a new $350 million program, alongside a dividend increase to $0.12 per share.
- Net income increased to $82.6 million, up 12% from Q4 2021.
- Adjusted pre-tax, pre-provision income reached a record $111.8 million, up 7% from Q4 2021.
- Net interest income rose to $185.6 million, with a net interest margin of 3.81%.
- Total deposits increased by $55 million to $14.5 billion.
- Completed $300 million stock repurchase program and announced a new $350 million program.
- Increased quarterly dividend to $0.12 per share.
- Total loan originations decreased by $235.7 million compared to Q4 2021.
- Government deposits decreased by $489.9 million to $2.8 billion.
- Inflows to nonaccrual loans increased by $6.6 million from previous quarter.
-
Net income of
, or$82.6 million per diluted share, for the first quarter of 2022, compared to$0.41 , or$73.6 million per diluted share, for the fourth quarter of 2021. The net income for the first quarter of 2022 and fourth quarter 2021 included the following items:$0.35 -
Provision for credit losses was a net benefit of
($13.8 million after-tax, or an increase of$8.6 million per diluted share) for the first quarter of 2022, reflecting, among other things, continued positive long-term outlook of certain macroeconomic variables and their impact on qualitative reserves. The provision for credit losses for the fourth quarter of 2021 was a net benefit of$0.07 ($12.2 million after-tax, or an increase of$7.6 million per diluted share).$0.06 -
Merger and restructuring costs of
for the fourth quarter of 2021 ($1.9 million after-tax, or a decrease of$1.2 million per diluted share) associated with the acquisition of$0.01 Banco Santander Puerto Rico (“BSPR”).
-
Provision for credit losses was a net benefit of
-
On a non-GAAP basis, adjusted pre-tax, pre-provision income of
for the first quarter of 2022, compared to$111.8 million for the fourth quarter of 2021.$104.9 million -
Net interest income increased to
for the first quarter of 2022, compared to$185.6 million for the fourth quarter of 2021.$184.1 million -
Net interest margin increased to
3.81% for the first quarter of 2022, compared to3.61% for the fourth quarter of 2021. The increase was primarily due to lowerU.S. agencies mortgage-backed securities (“MBS”) premium amortization, and a decrease in long-term debt and low-yielding cash balances. -
Non-interest income increased by
to$2.5 million for the first quarter of 2022, compared to$32.9 million for the fourth quarter of 2021. The increase was mostly driven by seasonal contingent insurance commissions of$30.4 million recognized in the first quarter of 2022. The fourth quarter of 2021 included the collection of a$3.0 million insurance claim associated with a damaged property.$0.6 million -
Non-interest expenses decreased by
to$4.8 million compared to$106.7 million for the fourth quarter of 2021. Total non-interest expenses for the fourth quarter of 2021 included$111.5 million of merger and restructuring costs. Adjusted for those costs, total non-interest expenses decreased by$1.9 million compared to the fourth quarter of 2021 driven by reductions in business promotion, professional service, and card processing expenses.$2.9 million -
Income tax expense was
for the first quarter of 2022, compared to$43.0 million for the fourth quarter of 2021. The variance was primarily related to higher pre-tax income when compared to prior quarter, partially offset by a lower effective tax rate.$41.6 million -
Credit quality variances:
-
Non-performing assets (“NPAs”) decreased by
to$1.6 million as of$156.5 million March 31, 2022 , compared to as of$158.1 million December 31, 2021 . The decrease was driven by a reduction in nonaccrual residential mortgage loans, primarily reflecting payoffs and paydowns received during the first quarter of 2022, partially offset by increases of$6.3 million in nonaccrual commercial and construction loans,$2.1 million in the other real estate owned (“OREO”) portfolio, and$2.0 million in nonaccrual consumer loans.$0.5 million -
An annualized net charge-offs to average loans ratio of 0.24 % for the first quarter of 2022, compared to
0.26% for the fourth quarter of 2021.
-
Non-performing assets (“NPAs”) decreased by
-
Total deposits, excluding brokered CDs and government deposits, increased by
to$55.0 million as of$14.5 billion March 31, 2022 . The increase was primarily related to higher balances in demand deposit accounts, mainly in thePuerto Rico region, partially offset by decreases in retail certificates of deposit (“CDs”) and saving deposit accounts balances. -
Government deposits decreased in the first quarter by
and totaled$489.9 million as of$2.8 billion March 31, 2022 , consisting of decreases of and$436.0 million in the$54.3 million Puerto Rico andVirgin Islands regions, respectively, partially offset by a slight increase of in the$0.4 million Florida region. -
Brokered CDs decreased by
during the first quarter to$14.6 million as of$85.8 million March 31, 2022 . -
Total loans increased in the first quarter by
to$29.8 million as of$11.1 billion March 31, 2022 . The variance consisted of increases of in consumer loans and$88.1 million in commercial and construction loans, partially offset by a$36.1 million decrease in residential mortgage loans. Excluding Small Business Administration Paycheck Protection Program (“SBA PPP”) loans, the growth in the commercial and construction loans portfolio was$94.4 million .$91.4 million -
Total loan originations, including refinancings, renewals and draws from existing commitments (other than credit card utilization activity), amounted to
in the first quarter of 2022, down$1.1 billion compared to the fourth quarter of 2021. The decrease reflects a$235.7 million reduction in commercial and construction loan originations, primarily due to a lower dollar amount of refinancings and renewals completed in the first quarter of 2022.$230.7 million -
Liquidity levels have remained high with the ratio of cash and liquid securities to total assets at
26.5% as ofMarch 31, 2022 , compared to27.0% as ofDecember 31, 2021 . -
During the first quarter of 2022, First BanCorp. completed its
stock repurchase program by purchasing through open market transactions 3.4 million shares of its common stock for the$300 million remaining in the program.$50 million -
Capital ratios remained higher than required regulatory levels for bank holding companies and well-capitalized banks. Estimated total capital, common equity tier 1 capital (“CET1”), tier 1 capital, and leverage ratios of
20.44% ,17.71% ,17.71% , and10.35% , respectively, as ofMarch 31, 2022 . The tangible common equity ratio was8.63% as ofMarch 31, 2022 .
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are pleased to announce another record quarter of exceptional results for our franchise as we continue to deliver sustainable value to our stakeholders. Net income for the quarter was
The economic backdrop continues to benefit franchise performance as stabilized asset quality and low delinquency rates, coupled with an improved long-term economic outlook, prompted the recognition of a provision benefit of
We are deeply committed to continue improving the banking experience for our customers and enhancing our relationship with the communities we serve, while delivering value to our shareholders. Earlier this month, we continued evolving our corporate sustainability practices and disclosures by formally adopting an environmental, social, and governance (ESG) framework and publishing our inaugural ESG Report. This report highlights our ESG strategic path and community outreach efforts while standardizing our sustainability disclosures. Also, we continued to deliver innovative self-service solutions to our clients by deploying the new mobile Business Digital Banking application with remote deposit capture functionalities. This application allows commercial customers to perform transactions 24/7 in a safe and reliable digital environment.
Finally, during the quarter we completed our 2021 approved capital deployment plan by repurchasing 3.4 million shares of common stock through open market transactions amounting to approximately
NON-GAAP DISCLOSURES
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, adjusted non-interest expenses, tangible common equity, tangible book value per common share, certain capital ratios, and certain other financial measures that exclude the effect of items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (the “Special Items”), and should be read in conjunction with the discussion below in Basis of Presentation – Use of Non-GAAP Financial Measures, the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
SPECIAL ITEMS
The financial results for the fourth and first quarters of 2021 included the significant Special Items discussed below. The financial results for the first quarter of 2022 did not include any significant Special items.
Quarter ended
- Merger and restructuring costs of
Quarter ended
- Merger and restructuring costs of
- Costs of
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
Net income was
Quarter Ended | Quarter Ended | Quarter Ended | |||||||||
(In thousands, except per share information) | |||||||||||
Net income, as reported (GAAP) | $ |
82,600 |
$ |
73,639 |
|
$ |
61,150 |
|
|||
Adjustments: | |||||||||||
Merger and restructuring costs |
|
- |
|
1,853 |
|
|
11,267 |
|
|||
COVID-19 pandemic-related expenses |
|
- |
|
4 |
|
|
1,209 |
|
|||
Income tax impact of adjustments (1) |
|
- |
|
(696 |
) |
|
(4,679 |
) |
|||
Adjusted net income (Non-GAAP) | $ |
82,600 |
$ |
74,800 |
|
$ |
68,947 |
|
|||
Preferred stock dividends |
|
- |
|
(446 |
) |
|
(669 |
) |
|||
Excess of redemption value over carrying value of Series A through E Preferred | |||||||||||
Stock redeemed |
|
- |
|
(1,234 |
) |
|
- |
|
|||
Adjusted net income attributable to common stockholders (Non-GAAP) | $ |
82,600 |
$ |
73,120 |
|
$ |
68,278 |
|
|||
Weighted-average diluted shares outstanding | $ |
199,537 |
|
204,705 |
|
$ |
218,277 |
|
|||
Earnings Per Share - diluted (GAAP) | $ |
0.41 |
$ |
0.35 |
|
$ |
0.28 |
|
|||
Adjusted Earnings Per Share - diluted (Non-GAAP) | $ |
0.41 |
$ |
0.36 |
|
$ |
0.31 |
|
|||
(1) See Basis of Presentation for the individual tax impact related to reconciling items. |
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes was
(Dollars in thousands) | Quarter Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||||||||||
Income before income taxes | $ |
125,625 |
|
$ |
115,260 |
|
$ |
112,735 |
|
$ |
110,650 |
|
$ |
89,172 |
|
|||||
Less: Provision for credit losses (benefit) |
|
(13,802 |
) |
|
(12,209 |
) |
|
(12,082 |
) |
|
(26,155 |
) |
|
(15,252 |
) |
|||||
Add: COVID-19 pandemic-related expenses |
|
- |
|
|
4 |
|
|
640 |
|
|
1,105 |
|
|
1,209 |
|
|||||
Add: Merger and restructuring costs |
|
- |
|
|
1,853 |
|
|
2,268 |
|
|
11,047 |
|
|
11,267 |
|
|||||
Adjusted pre-tax, pre-provision income (1) | $ |
111,823 |
|
$ |
104,908 |
|
$ |
103,561 |
|
$ |
96,647 |
|
$ |
86,396 |
|
|||||
Change from most recent prior quarter (amount) | $ |
6,915 |
|
$ |
1,347 |
|
$ |
6,914 |
|
$ |
10,251 |
|
$ |
(437 |
) |
|||||
Change from most recent prior quarter (percentage) |
|
6.6 |
% |
|
1.3 |
% |
|
7.2 |
% |
|
11.9 |
% |
|
-0.5 |
% |
|||||
(1) Non-GAAP financial measure. See Basis of Presentation below for definition and additional information about this non-GAAP financial measure. |
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
(Dollars in thousands) | Quarter Ended | |||||||||||||||||||
2022 |
2021 |
2021 |
2021 |
2021 |
||||||||||||||||
Net Interest Income | ||||||||||||||||||||
Interest income | $ |
197,854 |
|
$ |
198,435 |
|
$ |
200,172 |
|
$ |
201,459 |
|
$ |
194,642 |
|
|||||
Interest expense |
|
12,230 |
|
|
14,297 |
|
|
15,429 |
|
|
16,676 |
|
|
18,377 |
|
|||||
Net interest income | $ |
185,624 |
|
$ |
184,138 |
|
$ |
184,743 |
|
$ |
184,783 |
|
$ |
176,265 |
|
|||||
Average Balances | ||||||||||||||||||||
Loans and leases | $ |
11,106,855 |
|
$ |
11,108,997 |
|
$ |
11,223,926 |
|
$ |
11,560,731 |
|
$ |
11,768,266 |
|
|||||
Total securities, other short-term investments and interest-bearing cash balances |
|
8,647,087 |
|
|
9,140,313 |
|
|
9,134,121 |
|
|
7,898,975 |
|
|
6,510,960 |
|
|||||
Average interest-earning assets | $ |
19,753,942 |
|
$ |
20,249,310 |
|
$ |
20,358,047 |
|
$ |
19,459,706 |
|
$ |
18,279,226 |
|
|||||
Average interest-bearing liabilities | $ |
11,211,780 |
|
$ |
11,467,480 |
|
$ |
11,718,557 |
|
$ |
12,118,631 |
|
$ |
11,815,179 |
|
|||||
Average Yield/Rate | ||||||||||||||||||||
Average yield on interest-earning assets - GAAP |
|
4.06 |
% |
|
3.89 |
% |
|
3.90 |
% |
|
4.15 |
% |
|
4.32 |
% |
|||||
Average rate on interest-bearing liabilities - GAAP |
|
0.44 |
% |
|
0.49 |
% |
|
0.52 |
% |
|
0.55 |
% |
|
0.63 |
% |
|||||
Net interest spread - GAAP |
|
3.62 |
% |
|
3.40 |
% |
|
3.38 |
% |
|
3.60 |
% |
|
3.69 |
% |
|||||
Net interest margin - GAAP |
|
3.81 |
% |
|
3.61 |
% |
|
3.60 |
% |
|
3.81 |
% |
|
3.91 |
% |
Net interest income amounted to
-
A
increase in interest income on investment securities, primarily due to a decrease in the premium amortization expense related to lower actual and expected prepayments of US agencies MBS and higher reinvestment yields in the investment securities portfolio.$3.1 million
-
A
decrease in interest expense, primarily due to: (i) a$2.1 million reduction related to a decrease in long-term debt, including the effect associated with the repayment of a$1.1 million repurchase agreement that carried a cost of$100 million 2.26% and matured early in the first quarter of 2022 and the full quarter effect of the repayment of in$120.0 million Federal Home Loan Bank (“FHLB”) advances that carried an average cost of2.65% and matured in the latter part of the fourth quarter of 2021, and (ii) a decrease in interest expense on deposits mainly associated with a reduction in the average cost of interest-bearing deposits, as time deposits continue to reprice at lower interest rates, the favorable effect of two fewer days in the first quarter which resulted in a decrease in interest expense of approximately$1.0 million , and a decrease in the average balance.$0.2 million
Partially offset by:
-
A
decrease in interest income on residential mortgage loans primarily due to a decrease of$2.0 million in the average balance of this portfolio.$107.6 million
-
A
decrease in interest income on commercial and construction loans, primarily due to: (i) a decrease of approximately$1.8 million in interest income from SBA PPP loans; and (ii) the adverse effect of two fewer days in the first quarter, which resulted in a decrease of approximately$1.8 million in interest income on these portfolios. These variances were partially offset by an increase of$1.4 million in the average balance of this portfolio, excluding PPP loans, which resulted in an increase in interest income of approximately$72.4 million , and$0.7 million collected on a nonaccrual commercial loan.$1.1 million
Net interest margin for the first quarter of 2022 increased to
The first quarter results continue to reflect the effect of the reductions in the SBA PPP loans. Interest and earned deferred fees on SBA PPP loans in the first quarter of 2022 amounted to
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
Quarter Ended | |||||||||||||||
|
|
|
|
|
|||||||||||
(In thousands) | 2022 |
2021 |
2021 |
2021 |
2021 |
||||||||||
Service charges on deposit accounts | $ |
9,363 |
$ |
9,502 |
$ |
8,690 |
$ |
8,788 |
$ |
8,304 |
|||||
Mortgage banking activities |
|
5,206 |
|
5,223 |
|
6,098 |
|
6,404 |
|
7,273 |
|||||
Other operating income |
|
18,289 |
|
15,653 |
|
15,158 |
|
14,692 |
|
15,379 |
|||||
Non-interest income | $ |
32,858 |
$ |
30,378 |
$ |
29,946 |
$ |
29,884 |
$ |
30,956 |
Non-interest income amounted to
-
A
increase in insurance income, included as part of Other operating income in the table above, reflecting the effect of seasonal contingent commissions of$3.1 million recorded in the first quarter of 2022 based on the prior year’s production of insurance policies.$3.0 million
Partially offset by:
-
The effect in the fourth quarter of 2021 of a
gain, included as part of Other operating income in the table above, related to the settlement and collection of an insurance claim associated with a damaged property.$0.6 million
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
Quarter Ended | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
(In thousands) | 2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||||||||
Employees' compensation and benefits | $ |
49,554 |
|
$ |
49,681 |
|
$ |
50,220 |
|
$ |
49,714 |
|
$ |
50,842 |
|||||
Occupancy and equipment |
|
22,386 |
|
|
21,589 |
|
|
23,306 |
|
|
24,116 |
|
|
24,242 |
|||||
Deposit insurance premium |
|
1,673 |
|
|
1,253 |
|
|
1,381 |
|
|
1,922 |
|
|
1,988 |
|||||
Other insurance and supervisory fees |
|
2,235 |
|
|
2,127 |
|
|
2,249 |
|
|
2,360 |
|
|
2,362 |
|||||
Taxes, other than income taxes |
|
5,018 |
|
|
5,138 |
|
|
5,238 |
|
|
5,576 |
|
|
6,199 |
|||||
Professional fees: | |||||||||||||||||||
Collections, appraisals and other credit-related fees |
|
909 |
|
|
874 |
|
|
1,451 |
|
|
1,080 |
|
|
1,310 |
|||||
Outsourcing technology services |
|
6,905 |
|
|
7,909 |
|
|
8,878 |
|
|
11,946 |
|
|
12,373 |
|||||
Other professional fees |
|
2,780 |
|
|
3,154 |
|
|
3,225 |
|
|
3,738 |
|
|
4,018 |
|||||
Credit and debit card processing expenses |
|
4,121 |
|
|
5,523 |
|
|
5,573 |
|
|
6,795 |
|
|
4,278 |
|||||
Business promotion |
|
3,463 |
|
|
5,794 |
|
|
3,370 |
|
|
3,225 |
|
|
2,970 |
|||||
Communications |
|
2,151 |
|
|
2,268 |
|
|
2,250 |
|
|
2,407 |
|
|
2,462 |
|||||
Net (gain) loss on OREO operations |
|
(720 |
) |
|
(1,631 |
) |
|
(2,288 |
) |
|
(139 |
) |
|
1,898 |
|||||
Merger and restructuring costs |
|
0 |
|
|
1,853 |
|
|
2,268 |
|
|
11,047 |
|
|
11,267 |
|||||
Other |
|
6,184 |
|
|
5,933 |
|
|
6,915 |
|
|
6,385 |
|
|
7,092 |
|||||
Total | $ |
106,659 |
|
$ |
111,465 |
|
$ |
114,036 |
|
$ |
130,172 |
|
$ |
133,301 |
Non-interest expenses amounted to
-
Merger and restructuring costs associated with the acquisition of BSPR of
for the fourth quarter of 2021, which were mostly related to certain branch consolidations.$1.9 million
On a non-GAAP basis, adjusted non-interest expenses, excluding the effect of the Special Items mentioned above, amounted to
-
A
decrease in business promotion expenses, mainly related to lower advertising and sponsorship expenses incurred during the quarter of approximately$2.3 million and a$1.7 million decrease in credit card loyalty reward program expense associated to lower historical trends of customer redemptions of such awards.$0.6 million
-
A
decrease in credit card and debit card processing expenses, primarily related to credit card networks expense incentive of$1.4 million received in the first quarter of 2022, and seasonally lower transaction volumes.$1.0 million
-
A
decrease in outsourcing technology service fees, mainly related to elimination of technology processing and data-related costs of the acquired BSPR operations.$1.0 million
Partially offset by:
-
A
increase in adjusted occupancy and equipment costs, mainly related to the effect in the fourth quarter of 2021 of a$0.8 million reversal of previously accrued expenses related to the resolution of a property tax contingency.$0.6 million
-
A
decrease in net gains on OREO operations mainly due to a$0.9 million decrease in net realized gains on sales of OREO properties.$0.8 million
The adjusted non-interest expense financial metric presented above is a non-GAAP financial measure. See Basis of Presentation for additional information and the reconciliation of total non-interest expense and certain non-interest expense components to adjusted total non-interest expense and certain adjusted non-interest expense components.
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, decreased to
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||||||||
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||||||||||
Nonaccrual loans held for investment: | ||||||||||||||||||||
Residential mortgage | $ |
48,818 |
|
$ |
55,127 |
|
$ |
60,589 |
|
$ |
121,695 |
|
$ |
132,339 |
|
|||||
Commercial mortgage |
|
26,576 |
|
|
25,337 |
|
|
26,812 |
|
|
27,242 |
|
|
28,548 |
|
|||||
Commercial and Industrial |
|
18,129 |
|
|
17,135 |
|
|
18,990 |
|
|
18,835 |
|
|
19,128 |
|
|||||
Construction |
|
2,543 |
|
|
2,664 |
|
|
6,093 |
|
|
6,175 |
|
|
6,378 |
|
|||||
Consumer and Finance leases |
|
10,964 |
|
|
10,454 |
|
|
9,657 |
|
|
8,703 |
|
|
14,708 |
|
|||||
Total nonaccrual loans held for investment |
|
107,030 |
|
|
110,717 |
|
|
122,141 |
|
|
182,650 |
|
|
201,101 |
|
|||||
OREO |
|
42,894 |
|
|
40,848 |
|
|
43,798 |
|
|
66,586 |
|
|
79,207 |
|
|||||
Other repossessed property |
|
3,823 |
|
|
3,687 |
|
|
3,550 |
|
|
3,470 |
|
|
4,544 |
|
|||||
Other assets (1) |
|
2,727 |
|
|
2,850 |
|
|
2,894 |
|
|
2,928 |
|
|
- |
|
|||||
Total non-performing assets (2) | $ |
156,474 |
|
$ |
158,102 |
|
$ |
172,383 |
|
$ |
255,634 |
|
$ |
284,852 |
|
|||||
Past-due loans 90 days and still accruing (3) | $ |
118,798 |
|
$ |
115,448 |
|
$ |
148,322 |
|
$ |
144,262 |
|
$ |
160,884 |
|
|||||
Nonaccrual loans held for investment to total loans held for investment |
|
0.96 |
% |
|
1.00 |
% |
|
1.10 |
% |
|
1.60 |
% |
|
1.73 |
% |
|||||
Nonaccrual loans to total loans |
|
0.96 |
% |
|
1.00 |
% |
|
1.09 |
% |
|
1.60 |
% |
|
1.72 |
% |
|||||
Non-performing assets to total assets |
|
0.79 |
% |
|
0.76 |
% |
|
0.81 |
% |
|
1.20 |
% |
|
1.47 |
% |
(1) |
Residential pass-through MBS issued by the |
(2) |
Excludes purchased-credit deteriorated ("PCD") loans previously accounted under Accounting Standards Codification ("ASC") 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted under ASC 310-30 as "units of account" both at the time of adoption of the current expected credit loss ("CECL") accounting standard on |
(3) |
These include rebooked loans, which were previously pooled into |
Variances in credit quality metrics:
-
Total non-performing assets decreased by
to$1.6 million as of$156.5 million March 31, 2022 , compared to as of$158.1 million December 31, 2021 . Total nonaccrual loans held for investment decreased by to$3.7 million as of$107.0 million March 31, 2022 , compared to as of$110.7 million December 31, 2021 .
The decrease in non-performing assets consisted of:
- A
Partially offset by:
- A
- A
- A
-
Inflows to nonaccrual loans held for investment were
, a$21.6 million increase compared to inflows of$6.6 million in the fourth quarter of 2021. Inflows to nonaccrual consumer loans were$15.0 million , an increase of$11.8 million compared to inflows of$1.8 million in the fourth quarter of 2021. Inflows to nonaccrual residential mortgage loans were$10.0 million in the first quarter of 2022, an increase of$5.3 million compared to inflows of$1.7 million in the fourth quarter of 2021. Inflows to nonaccrual commercial and construction loans were$3.6 million in the first quarter of 2022, an increase of$4.5 million compared to inflows of$3.0 million in the fourth quarter of 2021. See Early Delinquency below for additional information.$1.5 million
-
Adversely classified commercial and construction loans decreased by
to$1.2 million as of$176.1 million March 31, 2022 , mostly driven by upgrades and principal reductions of several low balance individual loans partially offset by the downgrade of a commercial loan of approximately in the$2.9 million Puerto Rico region.
-
Total Troubled Debt Restructured (“TDR”) loans held for investment were
as of$404.7 million March 31, 2022 , down from$10.0 million December 31, 2021 . Approximately of total TDR loans held for investment were in accrual status as of$354.0 million March 31, 2022 . These figures exclude of TDR residential mortgage loans guaranteed by the$55.5 million U.S. federal government (i.e.,Federal Housing Administration andVeterans Administration loans).
Early Delinquency
Total loans in early delinquency (i.e., 30-89 days past due loans, as defined in regulatory reporting instructions) amounted to
- Commercial and construction loans in early delinquency increased in the first quarter by
- Residential mortgage loans in early delinquency decreased by
Allowance for Credit Losses
The following table summarizes the activity of the allowance for credit losses (“ACL”) for on-balance sheet and off-balance sheet exposures during the first quarter of 2022 and fourth quarter of 2021:
Quarter Ended |
||||||||||||||||||||
Loans and | Unfunded Loan | Held-to-Maturity | Availabe-for-Sale | |||||||||||||||||
Allowance for Credit Losses | Finance Leases | Commitments | Total | |||||||||||||||||
(In thousands) | ||||||||||||||||||||
Allowance for credit losses, beginning balance | $ |
269,030 |
|
$ |
1,537 |
|
$ |
8,571 |
$ |
1,105 |
|
|
280,243 |
|
||||||
Provision for credit losses (benefit) expense |
|
(16,989 |
) |
|
(178 |
) |
|
3,753 |
|
(388 |
) |
|
(13,802 |
) |
||||||
Net charge-offs |
|
(6,594 |
) |
|
- |
|
|
- |
|
(6 |
) |
|
(6,600 |
) |
||||||
Allowance for credit losses, end of period | $ |
245,447 |
|
$ |
1,359 |
(1) |
|
$ |
12,324 |
$ |
711 |
|
$ |
259,841 |
|
|||||
(1) Included in accounts payable and other liabilities. | ||||||||||||||||||||
Quarter Ended |
||||||||||||||||||||
Loans and | Unfunded Loan | Held-to-Maturity | Availabe-for-Sale | |||||||||||||||||
Allowance for Credit Losses | Finance Leases | Commitments | Total | |||||||||||||||||
(In thousands) | ||||||||||||||||||||
Allowance for credit losses, beginning balance | $ |
288,360 |
|
$ |
1,759 |
|
$ |
8,317 |
$ |
1,157 |
|
$ |
299,593 |
|
||||||
Provision for credit losses (benefit) expense |
|
(12,241 |
) |
|
(222 |
) |
|
254 |
|
- |
|
|
(12,209 |
) |
||||||
Net charge-offs |
|
(7,089 |
) |
|
- |
|
|
- |
|
(52 |
) |
|
(7,141 |
) |
||||||
Allowance for credit losses, end of period | $ |
269,030 |
|
$ |
1,537 |
(1) |
|
$ |
8,571 |
$ |
1,105 |
|
$ |
280,243 |
|
|||||
(1) Included in accounts payable and other liabilities. |
The main variances of the total ACL by main categories are discussed below:
Allowance for Credit Losses for Loans and Finance Leases
The following table sets forth information concerning the ACL for loans and finance leases during the periods indicated:
Quarter Ended | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
2022 |
2021 |
2021 |
2021 |
2021 |
||||||||||||||||
Allowance for credit losses, beginning balance | $ |
269,030 |
|
$ |
288,360 |
|
$ |
324,958 |
|
$ |
358,936 |
|
$ |
385,887 |
|
|||||
Provision for credit losses (benefit) |
|
(16,989 |
) |
|
(12,241 |
) |
|
(8,734 |
) |
|
(26,302 |
) |
|
(14,443 |
) |
|||||
Net (charge-offs) recoveries of loans: | ||||||||||||||||||||
Residential mortgage |
|
(1,146 |
) |
|
(988 |
) |
|
(23,450 |
)(1) |
|
(1,987 |
) |
|
(2,092 |
) |
|||||
Commercial mortgage |
|
7 |
|
|
(56 |
) |
|
(386 |
) |
|
(31 |
) |
|
(740 |
) |
|||||
Commercial and Industrial |
|
745 |
|
|
(702 |
) |
|
327 |
|
|
5,809 |
|
|
(545 |
) |
|||||
Construction |
|
8 |
|
|
12 |
|
|
35 |
|
|
38 |
|
|
(9 |
) |
|||||
Consumer and finance leases |
|
(6,208 |
) |
|
(5,355 |
) |
|
(4,390 |
) |
|
(11,505 |
) |
|
(9,122 |
) |
|||||
Net charge-offs |
|
(6,594 |
) |
|
(7,089 |
) |
|
(27,864 |
) |
|
(7,676 |
) |
|
(12,508 |
) |
|||||
Allowance for credit losses on loans and finance leases, end of period | $ |
245,447 |
|
$ |
269,030 |
|
$ |
288,360 |
|
$ |
324,958 |
|
$ |
358,936 |
|
|||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.21 |
% |
|
2.43 |
% |
|
2.59 |
% |
|
2.85 |
% |
|
3.08 |
% |
|||||
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.24 |
% |
|
0.26 |
% |
|
0.99 |
% |
|
0.27 |
% |
|
0.43 |
% |
|||||
Provision for credit losses on loans and finance leases to net charge-offs during the period | -2.58 |
x |
-1.73 |
x |
-0.31 |
x |
-3.43 |
x |
-1.15 |
x |
||||||||||
(1) Includes net charge-offs totaling |
-
As of
March 31, 2022 , the ACL for loans and finance leases was , down$245.4 million from$23.6 million December 31, 2021 . The reduction of the ACL for commercial and construction loans was , reflecting, among other things, continued positive long-term outlook of macroeconomic variables and their impact on qualitative reserves, as a result of a reduced impact of the Omicron variant, particularly on loans in the hotel, transportation and entertainment industries. In addition, the ACL for residential mortgage loans decreased by$22.3 million in the first quarter, primarily due to the overall reduction in the size of this portfolio. The ACL for consumer loans increased by$6.0 million primarily reflecting the effect of the increase in the size of these portfolios, and to a certain extent, some increase in cumulative historical charge-off levels mostly related to the personal and credit card loan portfolio.$4.8 million
-
The provision for credit losses on loans and finance leases was a net benefit of
for the first quarter of 2022, compared to a net benefit of$17.0 million in the fourth quarter of 2021. The following table shows the breakdown of the provision for credit losses net benefit by portfolio for the first quarter of 2022 and fourth quarter of 2021:$12.2 million
Quarter Ended |
|||||||||||||||
(In thousands) | Residential Mortgage Loans |
Commercial Loans (including Commercial Mortgage, C&I, and Construction) |
Consumer Loans and Finance Leases |
Total | |||||||||||
Provision for credit losses on loans and finance leases (benefit) expense | $ |
(4,871 |
) |
$ |
(23,099 |
) |
$ |
10,981 |
$ |
(16,989 |
) |
||||
Quarter Ended |
|||||||||||||||
(In thousands) | Residential Mortgage Loans |
Commercial Loans (including Commercial Mortgage, C&I, and Construction) |
Consumer Loans and Finance Leases |
Total | |||||||||||
Provision for credit losses on loans and finance leases (benefit) expense | $ |
(7,401 |
) |
$ |
(14,224 |
) |
$ |
9,384 |
$ |
(12,241 |
) |
- Provision for credit losses for the commercial and construction loan portfolio was a net benefit of
- Provision for credit losses for the residential mortgage loan portfolio was a net benefit of
- Provision for credit losses for the consumer loans and finance leases portfolio was an expense of
-
The ratio of the ACL for loans and finance leases to total loans held for investment was
2.21% as ofMarch 31, 2022 , compared to2.43% as ofDecember 31, 2021 . No ACL was allocated to SBA PPP loans since they are fully guaranteed. On a non-GAAP basis, excluding SBA PPP loans, the ratio of the ACL for loans and finance leases to adjusted total loans held for investment was2.23% as ofMarch 31, 2022 , compared to2.46% as ofDecember 31, 2021 . The ratio of the total ACL for loans and finance leases to nonaccrual loans held for investment was229% as ofMarch 31, 2022 , compared to243% as ofDecember 31, 2021 .
The following table sets forth information concerning the composition of the Corporation’s ACL for loans and finance leases as of
(Dollars in thousands) | Residential Mortgage Loans |
Commercial Loans (including Commercial Mortgage, C&I, and Construction) |
Consumer and Finance Leases |
Total | ||||||||||||
As of |
||||||||||||||||
Total loans held for investment: | ||||||||||||||||
Amortized cost | $ |
2,891,699 |
|
$ |
5,229,866 |
|
$ |
2,976,140 |
|
$ |
11,097,705 |
|
||||
Allowance for credit losses on loans |
|
68,820 |
|
|
68,764 |
|
|
107,863 |
|
|
245,447 |
|
||||
Allowance for credit losses on loans to amortized cost |
|
2.38 |
% |
|
1.31 |
% |
|
3.62 |
% |
|
2.21 |
% |
||||
As of |
||||||||||||||||
Total loans held for investment: | ||||||||||||||||
Amortized cost | $ |
2,978,895 |
|
$ |
5,193,719 |
|
$ |
2,888,044 |
|
$ |
11,060,658 |
|
||||
Allowance for credit losses on loans |
|
74,837 |
|
|
91,103 |
|
|
103,090 |
|
|
269,030 |
|
||||
Allowance for credit losses on loans to amortized cost |
|
2.51 |
% |
|
1.75 |
% |
|
3.57 |
% |
|
2.43 |
% |
Net Charge-Offs
The following table presents ratios of annualized net charge-offs (recoveries) to average loans held-in-portfolio:
Quarter Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||
2022 |
|
2021 |
|
2021 |
|
|
2021 |
|
2021 |
||
Residential mortgage |
|
|
|
(1) |
|
|
|||||
Commercial mortgage |
|
|
|
|
|
||||||
Commercial and Industrial |
- |
|
- |
- |
|
||||||
Construction |
- |
- |
- |
- |
|
||||||
Consumer and finance leases |
|
|
|
|
|
||||||
Total loans |
|
|
|
(1) |
|
|
|||||
(1) Includes net charge-offs totaling |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
-
A
decrease in commercial and construction loan net charge-offs related to a$1.6 million loan loss recovery recorded in connection with a nonaccrual commercial loan paid off during the first quarter.$0.9 million
-
A
increase in consumer loan net charge-offs, primarily reflecting increases in charge-offs taken on the auto, personal loans and finance leases portfolios.$0.9 million
-
A
increase in residential mortgage loan net charge-offs.$0.2 million
Allowance for Credit Losses for Unfunded Loan Commitments
The Corporation estimates expected credit losses over the contractual period during which the Corporation is exposed to credit risk as a result of a contractual obligation to extend credit, such as pursuant to unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The ACL for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. As of
Allowance for Credit Losses for
As of
Allowance for Credit Losses for
The ACL for available-for-sale debt securities was
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
An
decrease in cash and cash equivalents mainly attributable to a decline in government deposits, the deployment of cash balances into$846.8 million U.S. agencies MBS and debt securities, the repayment of a repurchase agreement, and the repurchase of 3.4 million shares of common stock for a total purchase price of$100 million .$50.0 million
-
A
decrease in investment securities, mainly driven by a$33.1 million decrease in the fair value of available-for-sale investment securities attributable to changes in market interest rates, and the prepayments of approximately$331.8 million of$208.0 million U.S agencies MBS, partially offset by purchases ofU.S. agencies an MBS securities totaling during the first quarter.$512.3 million
-
A
increase in total loans. The increase consisted of a$29.8 million increase in the$45.7 million Puerto Rico region, partially offset by reductions of in the$10.1 million Virgin Island region, and in the$5.8 million Florida region. On a portfolio basis, the increase consisted of an increase in consumer loans, including a$88.1 million increase in auto loans and finance leases, and an increase of$96.4 million in commercial and construction loans, despite the decrease in PPP loans, partially offset by a reduction of$36.1 million in residential mortgage loans. Excluding the$94.4 million decrease in the carrying value of the SBA PPP loan portfolio, commercial and construction loans increased by$55.3 million , mainly reflecting the origination of nine commercial and construction loans totaling$91.4 million , partially offset by the repayment of three commercial and construction relationships totaling$157.6 million .$62.8 million
Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization activity), amounted to in the first quarter of 2022, down$1.1 billion compared to the fourth quarter of 2021, mainly driven by lower levels or refinancings and renewals. The decrease in total loan originations consisted of: (i) a$235.7 million decrease in commercial and construction loan originations; (ii) a$230.7 million decrease in residential mortgage loan originations, primarily in the$32.5 million Puerto Rico region, and (iii) a increase in consumer loan originations.$27.5 million
Total loan originations in thePuerto Rico region amounted to in the first quarter of 2022, down$857.8 million when compared to$130.0 million in the fourth quarter of 2021. The$987.8 million decrease in total loan originations in the$130.0 million Puerto Rico region consisted of: (i) a decrease in commercial and construction loan originations, (ii) a$134.4 million decrease in residential mortgage loan originations; and (iii) an$22.2 million increase in consumer loan originations.$26.6 million
Total loan originations in theFlorida region amounted to in the first quarter of 2022, compared to$202.8 million in the fourth quarter of 2021. The decrease of$284.2 million in total loan originations in the$81.4 million Florida region consisted of a decrease in commercial and construction loan originations and a$74.1 million decrease in residential mortgage loan originations.$7.4 million
Total loan originations in theVirgin Islands region amounted to in the first quarter of 2022, compared to$17.2 million in the fourth quarter of 2021. The decrease of$41.5 million in total loan originations consisted of (i) a$24.3 million decrease in commercial and construction loan originations and (ii) a$22.1 million decrease in residential mortgage loan originations and (iii) a$2.8 million increase in consumer loan originations.$0.7 million
Total liabilities were approximately
The decrease in total liabilities was mainly due to:
-
A
decrease in government deposits, consisting of reductions of$489.9 million in the$436.0 million Puerto Rico region and in the$54.3 million Virgin Islands region, partially offset by an increase of in the$0.4 million Florida region. The decrease in thePuerto Rico region was primarily related to declines in balances of transactional accounts of public corporations and agencies of the central government. The decrease in theVirgin Islands region was driven by payments of tax refunds.
-
A
decrease related to the repayment at maturity of a repurchase agreement that carried a cost of$100 million 2.26% .
Total stockholders’ equity amounted to
As of
Meanwhile, the estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary,
Tangible Common Equity
The Corporation’s tangible common equity ratio decreased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the most comparable GAAP items:
(In thousands, except ratios and per share information) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||||||||||
Tangible Equity: | ||||||||||||||||||||
Total equity - GAAP | $ |
1,781,102 |
|
$ |
2,101,767 |
|
$ |
2,197,965 |
|
$ |
2,204,955 |
|
$ |
2,220,425 |
|
|||||
Preferred equity |
|
- |
|
|
- |
|
|
(36,104 |
) |
|
(36,104 |
) |
|
(36,104 |
) |
|||||
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
||||||
Purchased credit card relationship intangible |
|
(873 |
) |
|
(1,198 |
) |
|
(1,992 |
) |
|
(2,855 |
) |
|
(3,768 |
) |
|||||
Core deposit intangible |
|
(26,648 |
) |
|
(28,571 |
) |
|
(30,494 |
) |
|
(32,416 |
) |
|
(34,339 |
) |
|||||
Insurance customer relationship intangible |
|
(127 |
) |
|
(165 |
) |
|
(203 |
) |
|
(241 |
) |
|
(280 |
) |
|||||
Tangible common equity | $ |
1,714,843 |
|
$ |
2,033,222 |
|
$ |
2,090,561 |
|
$ |
2,094,728 |
|
$ |
2,107,323 |
|
|||||
Tangible Assets: | ||||||||||||||||||||
Total assets - GAAP | $ |
19,929,037 |
|
$ |
20,785,275 |
|
$ |
21,256,154 |
|
$ |
21,369,962 |
|
$ |
19,413,734 |
|
|||||
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
||||||
Purchased credit card relationship intangible |
|
(873 |
) |
|
(1,198 |
) |
|
(1,992 |
) |
|
(2,855 |
) |
|
(3,768 |
) |
|||||
Core deposit intangible |
|
(26,648 |
) |
|
(28,571 |
) |
|
(30,494 |
) |
|
(32,416 |
) |
|
(34,339 |
) |
|||||
Insurance customer relationship intangible |
|
(127 |
) |
|
(165 |
) |
|
(203 |
) |
|
(241 |
) |
|
(280 |
) |
|||||
Tangible assets | $ |
19,862,778 |
|
$ |
20,716,730 |
|
$ |
21,184,854 |
|
$ |
21,295,839 |
|
$ |
19,336,736 |
|
|||||
Common shares outstanding |
|
198,701 |
|
|
201,827 |
|
|
206,496 |
|
|
210,649 |
|
|
218,629 |
|
|||||
Tangible common equity ratio |
|
8.63 |
% |
|
9.81 |
% |
|
9.87 |
% |
|
9.84 |
% |
|
10.90 |
% |
|||||
Tangible book value per common share | $ |
8.63 |
|
$ |
10.07 |
|
$ |
10.12 |
|
$ |
9.94 |
|
$ |
9.64 |
|
|||||
Exposure to Puerto Rico Government
As of
The aforementioned exposure to municipalities in
As of
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “believe” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the uncertainties more fully discussed in Part I, Item 1A, “Risk Factors of the Corporation’s Annual Report on Form 10-K for the year ended
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes it to be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management uses and believe that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics, such as the COVID-19 pandemic in 2020 and 2021. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, finance leases and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items regarded as Special Items, such as merger and restructuring costs in connection with the acquisition of BSPR and related integration and restructuring efforts, and costs incurred in connection with the COVID-19 pandemic response efforts, because management believes these items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the first quarter of 2022 and the fourth and first quarters of 2021. The table also reconciles net interest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.
(Dollars in thousands) | Quarter Ended | |||||||||||
Net Interest Income | ||||||||||||
Interest income - GAAP | $ |
197,854 |
|
$ |
198,435 |
|
$ |
194,642 |
|
|||
Unrealized (gain) loss on derivative instruments |
|
(15 |
) |
|
(2 |
) |
|
(25 |
) |
|||
Interest income excluding valuations |
|
197,839 |
|
|
198,433 |
|
|
194,617 |
|
|||
Tax-equivalent adjustment |
|
7,219 |
|
|
6,208 |
|
|
4,552 |
|
|||
Interest income on a tax-equivalent basis and excluding valuations | $ |
205,058 |
|
$ |
204,641 |
|
$ |
199,169 |
|
|||
Interest expense - GAAP |
|
12,230 |
|
|
14,297 |
|
|
18,377 |
|
|||
Net interest income - GAAP | $ |
185,624 |
|
$ |
184,138 |
|
$ |
176,265 |
|
|||
Net interest income excluding valuations | $ |
185,609 |
|
$ |
184,136 |
|
$ |
176,240 |
|
|||
Net interest income on a tax-equivalent basis and excluding valuations | $ |
192,828 |
|
$ |
190,344 |
|
$ |
180,792 |
|
|||
Average Balances | ||||||||||||
Loans and leases | $ |
11,106,855 |
|
$ |
11,108,997 |
|
$ |
11,768,266 |
|
|||
Total securities, other short-term investments and interest-bearing cash balances |
|
8,647,087 |
|
|
9,140,313 |
|
|
6,510,960 |
|
|||
Average interest-earning assets | $ |
19,753,942 |
|
$ |
20,249,310 |
|
$ |
18,279,226 |
|
|||
Average interest-bearing liabilities | $ |
11,211,780 |
|
$ |
11,467,480 |
|
$ |
11,815,179 |
|
|||
Average Yield/Rate | ||||||||||||
Average yield on interest-earning assets - GAAP |
|
4.06 |
% |
|
3.89 |
% |
|
4.32 |
% |
|||
Average rate on interest-bearing liabilities - GAAP |
|
0.44 |
% |
|
0.49 |
% |
|
0.63 |
% |
|||
Net interest spread - GAAP |
|
3.62 |
% |
|
3.40 |
% |
|
3.69 |
% |
|||
Net interest margin - GAAP |
|
3.81 |
% |
|
3.61 |
% |
|
3.91 |
% |
|||
Average yield on interest-earning assets excluding valuations |
|
4.06 |
% |
|
3.89 |
% |
|
4.32 |
% |
|||
Average rate on interest-bearing liabilities excluding valuations |
|
0.44 |
% |
|
0.49 |
% |
|
0.63 |
% |
|||
Net interest spread excluding valuations |
|
3.62 |
% |
|
3.40 |
% |
|
3.69 |
% |
|||
Net interest margin excluding valuations |
|
3.81 |
% |
|
3.61 |
% |
|
3.91 |
% |
|||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations |
|
4.21 |
% |
|
4.01 |
% |
|
4.42 |
% |
|||
Average rate on interest-bearing liabilities excluding valuations |
|
0.44 |
% |
|
0.49 |
% |
|
0.63 |
% |
|||
Net interest spread on a tax-equivalent basis and excluding valuations |
|
3.77 |
% |
|
3.52 |
% |
|
3.79 |
% |
|||
Net interest margin on a tax-equivalent basis and excluding valuations |
|
3.96 |
% |
|
3.73 |
% |
|
4.01 |
% |
|||
Financial measures adjusted to exclude the effect of Special Items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to net income and non-interest expenses, and the components of each, to exclude items that management identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
-
Adjusted net income – The adjusted net income amounts for the fourth and the first quarter of 2021 reflect the following exclusions:
-
Merger and restructuring costs of
, and$1.9 million recorded in the fourth quarter of 2021, and first quarter of 2021, respectively, related to transaction costs and restructuring initiatives in connection with the acquisition of BSPR.$11.3 million -
COVID-19 pandemic-related expenses of
, and$4 thousand in the fourth quarter of 2021, and first quarter of 2021, respectively.$1.2 million -
The tax-related effects of all of the pre-tax items mentioned in the above bullets as follows:
-
Tax benefit of
, and$0.7 million in the fourth quarter of 2021, and first quarter of 2021, respectively, related to merger and restructuring costs in connection with the acquisition of BSPR (calculated based on the statutory tax rate of$4.2 million 37.5% ). -
Tax benefit of
, and$2 thousand in the fourth and first quarters of 2021, respectively, in connection with COVID-19 pandemic-related expenses (calculated based on the statutory tax rate of$0.5 million 37.5% ).
-
Tax benefit of
-
Merger and restructuring costs of
- Adjusted non-interest expenses – The following table reconcile for the fourth quarter of 2021 the non-interest expenses to adjusted non-interest expenses, which is a non-GAAP financial measure that excludes the relevant Special Items identified above:
Fourth Quarter 2021 | Non-Interest Expenses (GAAP) |
Merger and Restructuring Costs |
COVID-19 Pandemic- Related Expenses |
Adjusted (Non-GAAP) | |||||||||||
Non-interest expenses | $ |
111,465 |
|
$ |
1,853 |
$ |
4 |
|
$ |
109,608 |
|
||||
Employees' compensation and benefits |
|
49,681 |
|
|
- |
|
20 |
|
|
49,661 |
|
||||
Occupancy and equipment |
|
21,589 |
|
|
- |
|
(6 |
) |
|
21,595 |
|
||||
Business promotion |
|
5,794 |
|
|
- |
|
- |
|
|
5,794 |
|
||||
Professional service fees |
|
11,937 |
|
|
- |
|
- |
|
|
11,937 |
|
||||
Taxes, other than income taxes |
|
5,138 |
|
|
- |
|
(10 |
) |
|
5,148 |
|
||||
Insurance and supervisory fees |
|
3,380 |
|
|
- |
|
- |
|
|
3,380 |
|
||||
Net gain on other real estate owned operations |
|
(1,631 |
) |
|
- |
|
- |
|
|
(1,631 |
) |
||||
Merger and restructuring costs |
|
1,853 |
|
|
1,853 |
|
- |
|
|
- |
|
||||
Other non-interest expenses |
|
13,724 |
|
|
- |
|
- |
|
|
13,724 |
|
-
ACL on loans and finance leases to adjusted total loans held for investment ratio - The following table reconciles the ratio of the ACL on loans and finance leases to adjusted total loans held for investment, excluding SBA PPP loans, as of
March 31, 2022 andDecember 31, 2021 :
Allowance for credit losses for loans and finance leases to Loans Held for Investment (GAAP to Non-GAAP reconciliation) | |||||||
As of |
|||||||
(In thousands) | Allowance for Credit Losses for Loans and Finance Leases |
Loans Held for Investment |
|||||
Allowance for credit losses for loans and finance leases and loans held for investment (GAAP) | $ |
245,447 |
|
$ |
11,097,705 |
||
Less: | |||||||
SBA PPP loans |
|
- |
|
|
89,723 |
||
Allowance for credit losses for loans and finance leases and adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) | $ |
245,447 |
|
$ |
11,007,982 |
||
Allowance for credit losses for loans and finance leases to loans held for investment (GAAP) |
|
2.21 |
% |
||||
Allowance for credit losses for loans and finance leases to adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) |
|
2.23 |
% |
||||
Allowance for credit losses for loans and finance leases to Loans Held for Investment (GAAP to Non-GAAP reconciliation) | |||||||
As of |
|||||||
(In thousands) | Allowance for Credit Losses for Loans and Finance Leases |
Loans Held for Investment |
|||||
Allowance for credit losses for loans and finance leases and loans held for investment (GAAP) | $ |
269,030 |
|
$ |
11,060,658 |
||
Less: | |||||||
SBA PPP loans |
|
- |
|
|
145,019 |
||
Allowance for credit losses for loans and finance leases and adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) | $ |
269,030 |
|
$ |
10,915,639 |
||
Allowance for credit losses for loans and finance leases to loans held for investment (GAAP) |
|
2.43 |
% |
||||
Allowance for credit losses for loans and finance leases to adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) |
|
2.46 |
% |
Management believes that the presentation of adjusted net income, adjusted non-interest expenses and adjustments to the various components of non-interest expenses, and the ratio of allowance for credit losses to adjusted total loans held for investment enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
FIRST BANCORP | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | ||||||||
As of | ||||||||
|
|
|||||||
(In thousands, except for share information) | 2022 |
2021 |
||||||
ASSETS | ||||||||
Cash and due from banks | $ |
1,694,066 |
|
$ |
2,540,376 |
|
||
Money market investments: | ||||||||
Time deposits with other financial institutions |
|
300 |
|
|
300 |
|
||
Other short-term investments |
|
1,883 |
|
|
2,382 |
|
||
Total money market investments |
|
2,183 |
|
|
2,682 |
|
||
Investment securities available for sale, at fair value (allowance for credit losses of |
|
6,424,660 |
|
|
6,453,761 |
|
||
Investment securities held to maturity, at amortized cost, net of allowance for credit losses of |
|
165,735 |
|
|
169,562 |
|
||
Equity securities |
|
32,014 |
|
|
32,169 |
|
||
Total investment securities |
|
6,622,409 |
|
|
6,655,492 |
|
||
Loans, net of allowance for credit losses of |
||||||||
( |
|
10,852,258 |
|
|
10,791,628 |
|
||
Loans held for sale, at lower of cost or market |
|
27,905 |
|
|
35,155 |
|
||
Total loans, net |
|
10,880,163 |
|
|
10,826,783 |
|
||
Premises and equipment, net |
|
145,850 |
|
|
146,417 |
|
||
Other real estate owned |
|
42,894 |
|
|
40,848 |
|
||
Accrued interest receivable on loans and investments |
|
57,425 |
|
|
61,507 |
|
||
Due from customers on acceptances | ||||||||
Deferred tax asset, net |
|
176,775 |
|
|
208,482 |
|
||
|
38,611 |
|
|
38,611 |
|
|||
Intangible assets |
|
27,648 |
|
|
29,934 |
|
||
Other assets |
|
241,013 |
|
|
234,143 |
|
||
Total assets | $ |
19,929,037 |
|
$ |
20,785,275 |
|
||
LIABILITIES | ||||||||
Deposits: | ||||||||
Non-interest-bearing deposits | $ |
6,344,385 |
|
$ |
7,027,513 |
|
||
Interest-bearing deposits |
|
10,991,018 |
|
|
10,757,381 |
|
||
Total deposits |
|
17,335,403 |
|
|
17,784,894 |
|
||
Securities sold under agreements to repurchase |
|
200,000 |
|
|
300,000 |
|
||
Advances from the |
|
200,000 |
|
|
200,000 |
|
||
Notes payable |
|
- |
|
|||||
Other borrowings |
|
183,762 |
|
|
183,762 |
|
||
Accounts payable and other liabilities |
|
228,770 |
|
|
214,852 |
|
||
Total liabilities |
|
18,147,935 |
|
|
18,683,508 |
|
||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, |
|
22,366 |
|
|
22,366 |
|
||
Less: |
|
(2,496 |
) |
|
(2,183 |
) |
||
Common stock outstanding, 198,700,871 shares outstanding | ||||||||
( |
|
19,870 |
|
|
20,183 |
|
||
Additional paid-in capital |
|
687,070 |
|
|
738,288 |
|
||
Retained earnings |
|
1,489,995 |
|
|
1,427,295 |
|
||
Accumulated other comprehensive loss |
|
(415,833 |
) |
|
(83,999 |
) |
||
Total stockholders' equity |
|
1,781,102 |
|
|
2,101,767 |
|
||
Total liabilities and stockholders' equity | $ |
19,929,037 |
|
$ |
20,785,275 |
|
FIRST BANCORP | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
Quarter Ended | ||||||||||||
|
|
|
||||||||||
(In thousands, except per share information) |
2022 |
2021 |
2021 |
|||||||||
|
||||||||||||
Net interest income: |
||||||||||||
Interest income |
$ |
197,854 |
|
$ |
198,435 |
|
$ |
194,642 |
|
|||
Interest expense |
|
12,230 |
|
|
14,297 |
|
|
18,377 |
|
|||
Net interest income |
|
185,624 |
|
|
184,138 |
|
|
176,265 |
|
|||
Provision for credit losses (benefit) expense: |
||||||||||||
Loans |
|
(16,989 |
) |
|
(12,241 |
) |
|
(14,443 |
) |
|||
Unfunded loan commitments |
|
(178 |
) |
|
(222 |
) |
|
(706 |
) |
|||
Debt securities |
|
3,365 |
|
|
254 |
|
|
(103 |
) |
|||
Provision for credit losses (benefit) |
|
(13,802 |
) |
|
(12,209 |
) |
|
(15,252 |
) |
|||
Net interest income after provision for credit losses |
|
199,426 |
|
|
196,347 |
|
|
191,517 |
|
|||
|
||||||||||||
Non-interest income: |
||||||||||||
Service charges on deposit accounts |
|
9,363 |
|
|
9,502 |
|
|
8,304 |
|
|||
Mortgage banking activities |
|
5,206 |
|
|
5,223 |
|
|
7,273 |
|
|||
Other non-interest income |
|
18,289 |
|
|
15,653 |
|
|
15,379 |
|
|||
Total non-interest income |
|
32,858 |
|
|
30,378 |
|
|
30,956 |
|
|||
|
||||||||||||
Non-interest expenses: |
||||||||||||
Employees' compensation and benefits |
|
49,554 |
|
|
49,681 |
|
|
50,842 |
|
|||
Occupancy and equipment |
|
22,386 |
|
|
21,589 |
|
|
24,242 |
|
|||
Business promotion |
|
3,463 |
|
|
5,794 |
|
|
2,970 |
|
|||
Professional service fees |
|
10,594 |
|
|
11,937 |
|
|
17,701 |
|
|||
Taxes, other than income taxes |
|
5,018 |
|
|
5,138 |
|
|
6,199 |
|
|||
Insurance and supervisory fees |
|
3,908 |
|
|
3,380 |
|
|
4,350 |
|
|||
Net (gain) loss on other real estate owned operations |
|
(720 |
) |
|
(1,631 |
) |
|
1,898 |
|
|||
Merger and restructuring costs |
|
- |
|
|
1,853 |
|
|
11,267 |
|
|||
Other non-interest expenses |
|
12,456 |
|
|
13,724 |
|
|
13,832 |
|
|||
Total non-interest expenses |
|
106,659 |
|
|
111,465 |
|
|
133,301 |
|
|||
|
||||||||||||
Income before income taxes |
|
125,625 |
|
|
115,260 |
|
|
89,172 |
|
|||
Income tax expense |
|
(43,025 |
) |
|
(41,621 |
) |
|
(28,022 |
) |
|||
|
||||||||||||
Net income |
$ |
82,600 |
|
$ |
73,639 |
|
$ |
61,150 |
|
|||
|
||||||||||||
Net income attributable to common stockholders |
$ |
82,600 |
|
$ |
71,959 |
|
$ |
60,481 |
|
|||
|
||||||||||||
Earnings per common share: |
||||||||||||
|
||||||||||||
Basic |
$ |
0.42 |
|
$ |
0.35 |
|
$ |
0.28 |
|
|||
Diluted |
$ |
0.41 |
|
$ |
0.35 |
|
$ |
0.28 |
|
About First BanCorp.
First BanCorp. is the parent corporation of
EXHIBIT A
Table 1 – Selected Financial Data |
||||||||||||
(In thousands, except per share amounts and financial ratios) | Quarter Ended | |||||||||||
2022 |
2021 |
2021 |
||||||||||
Condensed Income Statements: | ||||||||||||
Total interest income | $ |
197,854 |
|
$ |
198,435 |
|
$ |
194,642 |
|
|||
Total interest expense |
|
12,230 |
|
|
14,297 |
|
|
18,377 |
|
|||
Net interest income |
|
185,624 |
|
|
184,138 |
|
|
176,265 |
|
|||
Provision for credit losses (benefit) |
|
(13,802 |
) |
|
(12,209 |
) |
|
(15,252 |
) |
|||
Non-interest income |
|
32,858 |
|
|
30,378 |
|
|
30,956 |
|
|||
Non-interest expenses |
|
106,659 |
|
|
111,465 |
|
|
133,301 |
|
|||
Income before income taxes |
|
125,625 |
|
|
115,259 |
|
|
89,172 |
|
|||
Income tax expense |
|
(43,025 |
) |
|
(41,621 |
) |
|
(28,022 |
) |
|||
Net income |
|
82,600 |
|
|
73,639 |
|
|
61,150 |
|
|||
Net income attributable to common stockholders |
|
82,600 |
|
|
71,959 |
|
|
60,481 |
|
|||
Per Common Share Results: | ||||||||||||
Net earnings per share - basic | $ |
0.42 |
|
$ |
0.35 |
|
$ |
0.28 |
|
|||
Net earnings per share - diluted | $ |
0.41 |
|
$ |
0.35 |
|
$ |
0.28 |
|
|||
Cash dividends declared | $ |
0.10 |
|
$ |
0.10 |
|
$ |
0.07 |
|
|||
Average shares outstanding |
|
198,130 |
|
|
203,344 |
|
|
217,033 |
|
|||
Average shares outstanding diluted |
|
199,537 |
|
|
204,705 |
|
|
218,277 |
|
|||
Book value per common share | $ |
8.96 |
|
$ |
10.41 |
|
$ |
9.99 |
|
|||
Tangible book value per common share (1) | $ |
8.63 |
|
$ |
10.07 |
|
$ |
9.64 |
|
|||
Selected Financial Ratios (In Percent): | ||||||||||||
Profitability: | ||||||||||||
Return on Average Assets |
|
1.65 |
|
|
1.40 |
|
|
1.30 |
|
|||
Interest Rate Spread (2) |
|
3.77 |
|
|
3.52 |
|
|
3.79 |
|
|||
Net Interest Margin (2) |
|
3.96 |
|
|
3.73 |
|
|
4.01 |
|
|||
Return on Average Total Equity |
|
16.64 |
|
|
13.40 |
|
|
10.82 |
|
|||
Return on Average Common Equity |
|
16.64 |
|
|
13.24 |
|
|
10.88 |
|
|||
Average Total Equity to Average Total Assets |
|
9.94 |
|
|
10.46 |
|
|
120.05 |
|
|||
Total capital |
|
20.44 |
|
|
20.50 |
|
|
20.73 |
|
|||
Common equity Tier 1 capital |
|
17.71 |
|
|
17.80 |
|
|
17.68 |
|
|||
Tier 1 capital |
|
17.71 |
|
|
17.80 |
|
|
17.99 |
|
|||
Leverage |
|
10.35 |
|
|
10.14 |
|
|
11.36 |
|
|||
Tangible common equity ratio (1) |
|
8.63 |
|
|
9.81 |
|
|
10.90 |
|
|||
Dividend payout ratio |
|
23.81 |
|
|
28.26 |
|
|
25.12 |
|
|||
Efficiency ratio (3) |
|
48.82 |
|
|
51.96 |
|
|
64.33 |
|
|||
Asset Quality: | ||||||||||||
Allowance for credit losses on loans and finance leases to loans held for investment |
|
2.21 |
|
|
2.43 |
|
|
3.08 |
|
|||
Net charge-offs (annualized) to average loans |
|
0.24 |
|
|
0.26 |
|
|
0.43 |
|
|||
(Provision for credit losses for loans and finance leases to net charge-offs) |
|
-257.64 |
|
|
-172.67 |
|
|
-115.47 |
|
|||
Non-performing assets to total assets |
|
0.79 |
|
|
0.76 |
|
|
1.47 |
|
|||
Nonaccrual loans held for investment to total loans held for investment |
|
0.96 |
|
|
1.00 |
|
|
1.73 |
|
|||
Allowance for credit losses on loans and finance leases to total nonaccrual loans held for investment |
|
229.33 |
|
|
242.99 |
|
|
178.49 |
|
|||
Allowance for credit losses on loans and finance leases to total nonaccrual loans held for investment, excluding residential real estate loans |
|
421.64 |
|
|
483.95 |
|
|
522.00 |
|
|||
Other Information: | ||||||||||||
Common Stock Price: End of period | $ |
13.12 |
|
$ |
13.78 |
|
$ |
11.26 |
|
_____________________________________________________________ | |
1- |
Non-GAAP financial measure. See page 17 for GAAP to Non-GAAP reconciliations. |
2- |
On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure). See page 21 for GAAP to Non-GAAP reconciliations and refer to discussion in Table 2 below. |
3- |
Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments. |
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis) |
|||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Average volume | Interest income (1) / expense | Average rate (1) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Quarter ended | 2022 |
2021 |
2021 |
2022 |
2021 |
2021 |
2022 |
2021 |
2021 |
||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||
Money market & other short-term investments | $ |
1,835,766 |
$ |
2,350,719 |
$ |
1,428,038 |
$ |
820 |
$ |
912 |
$ |
349 |
0.18 |
% |
0.15 |
% |
0.10 |
% |
|||||||||
Government obligations (2) |
|
2,736,095 |
|
2,585,069 |
|
1,439,872 |
|
8,232 |
|
7,431 |
|
5,974 |
1.22 |
% |
1.14 |
% |
1.68 |
% |
|||||||||
Mortgage-backed securities |
|
4,041,975 |
|
4,166,861 |
|
3,604,584 |
|
19,420 |
|
15,986 |
|
9,730 |
1.95 |
% |
1.52 |
% |
1.09 |
% |
|||||||||
FHLB stock |
|
21,465 |
|
26,103 |
|
31,228 |
|
287 |
|
300 |
|
401 |
5.42 |
% |
4.56 |
% |
5.21 |
% |
|||||||||
Other investments |
|
11,786 |
|
11,561 |
|
7,238 |
|
21 |
|
16 |
|
9 |
0.72 |
% |
0.53 |
% |
0.50 |
% |
|||||||||
Total investments (3) |
|
8,647,087 |
|
9,140,313 |
|
6,510,960 |
|
28,780 |
|
24,645 |
|
16,463 |
1.35 |
% |
1.07 |
% |
1.03 |
% |
|||||||||
Residential mortgage loans |
|
2,961,456 |
|
3,069,075 |
|
3,493,822 |
|
40,687 |
|
42,633 |
|
45,586 |
5.57 |
% |
5.51 |
% |
5.29 |
% |
|||||||||
Construction loans |
|
114,732 |
|
165,067 |
|
212,676 |
|
1,524 |
|
2,236 |
|
3,244 |
5.39 |
% |
5.37 |
% |
6.19 |
% |
|||||||||
C&I and commercial mortgage loans |
|
5,103,870 |
|
5,028,753 |
|
5,431,614 |
|
62,004 |
|
63,202 |
|
66,269 |
4.93 |
% |
4.99 |
% |
4.95 |
% |
|||||||||
Finance leases |
|
588,200 |
|
561,423 |
|
481,995 |
|
10,912 |
|
10,395 |
|
8,870 |
7.52 |
% |
7.35 |
% |
7.46 |
% |
|||||||||
Consumer loans |
|
2,338,597 |
|
2,284,679 |
|
2,148,159 |
|
61,151 |
|
61,530 |
|
58,737 |
10.60 |
% |
10.68 |
% |
11.09 |
% |
|||||||||
Total loans (4) (5) |
|
11,106,855 |
|
11,108,997 |
|
11,768,266 |
|
176,278 |
|
179,996 |
|
182,706 |
6.44 |
% |
6.43 |
% |
6.30 |
% |
|||||||||
Total interest-earning assets | $ |
19,753,942 |
$ |
20,249,310 |
$ |
18,279,226 |
$ |
205,058 |
$ |
204,641 |
$ |
199,169 |
4.21 |
% |
4.01 |
% |
4.42 |
% |
|||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||
Brokered CDs | $ |
91,713 |
$ |
106,275 |
$ |
188,949 |
$ |
477 |
$ |
561 |
$ |
989 |
2.11 |
% |
2.09 |
% |
2.12 |
% |
|||||||||
Other interest-bearing deposits |
|
10,495,194 |
|
10,573,790 |
|
10,702,468 |
|
7,175 |
|
8,115 |
|
11,353 |
0.28 |
% |
0.30 |
% |
0.43 |
% |
|||||||||
Other borrowed funds |
|
424,873 |
|
485,676 |
|
483,762 |
|
3,515 |
|
3,850 |
|
3,572 |
3.36 |
% |
3.15 |
% |
2.99 |
% |
|||||||||
FHLB advances |
|
200,000 |
|
301,739 |
|
440,000 |
|
1,063 |
|
1,771 |
|
2,463 |
2.16 |
% |
2.33 |
% |
2.27 |
% |
|||||||||
Total interest-bearing liabilities | $ |
11,211,780 |
$ |
11,467,480 |
$ |
11,815,179 |
$ |
12,230 |
$ |
14,297 |
$ |
18,377 |
0.44 |
% |
0.49 |
% |
0.63 |
% |
|||||||||
Net interest income | $ |
192,828 |
$ |
190,344 |
$ |
180,792 |
|||||||||||||||||||||
Interest rate spread | 3.77 |
% |
3.52 |
% |
3.79 |
% |
|||||||||||||||||||||
Net interest margin | 3.96 |
% |
3.73 |
% |
4.01 |
% |
_____________________________________________________________ | |
1- |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
2- |
Government obligations include debt issued by government-sponsored agencies. |
3- |
Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. |
4- |
Average loan balances include the average of non-performing loans. |
5- |
Interest income on loans includes |
Table 3 – Non-Interest Income |
|||||||||||
Quarter Ended |
|||||||||||
March 31, |
|
December 31, |
|
March 31, |
|||||||
(In thousands) | 2022 |
|
2021 |
|
2021 |
||||||
Service charges on deposit accounts | $ |
9,363 |
|
$ |
9,502 |
|
$ |
8,304 |
|||
Mortgage banking activities |
|
5,206 |
|
|
5,223 |
|
|
7,273 |
|||
Insurance income |
|
5,275 |
|
|
2,170 |
|
|
5,241 |
|||
Other operating income |
|
13,014 |
|
|
13,483 |
|
|
10,138 |
|||
Total | $ |
32,858 |
|
$ |
30,378 |
|
$ |
30,956 |
|||
Table 4 - Non-Interest Expenses | |||||||||||
Quarter Ended | |||||||||||
March 31, |
|
December 31, |
|
March 31, |
|||||||
(In thousands) | 2022 |
|
2021 |
|
2021 |
||||||
Employees' compensation and benefits | $ |
49,554 |
|
$ |
49,681 |
|
$ |
50,842 |
|||
Occupancy and equipment |
|
22,386 |
|
|
21,589 |
|
|
24,242 |
|||
Deposit insurance premium |
|
1,673 |
|
|
1,253 |
|
|
1,988 |
|||
Other insurance and supervisory fees |
|
2,235 |
|
|
2,127 |
|
|
2,362 |
|||
Taxes, other than income taxes |
|
5,018 |
|
|
5,138 |
|
|
6,199 |
|||
Collections, appraisals and other credit related fees |
|
909 |
|
|
874 |
|
|
1,310 |
|||
Outsourcing technology services |
|
6,905 |
|
|
7,909 |
|
|
12,373 |
|||
Other professional fees |
|
2,780 |
|
|
3,154 |
|
|
4,018 |
|||
Credit and debit card processing expenses |
|
4,121 |
|
|
5,523 |
|
|
4,278 |
|||
Business promotion |
|
3,463 |
|
|
5,794 |
|
|
2,970 |
|||
Communications |
|
2,151 |
|
|
2,268 |
|
|
2,462 |
|||
Net (gain) loss on OREO operations |
|
(720 |
) |
|
(1,631 |
) |
|
1,898 |
|||
Merger and restructuring costs |
|
- |
|
|
1,853 |
|
|
11,267 |
|||
Other |
|
6,184 |
|
|
5,933 |
|
|
7,092 |
|||
Total | $ |
106,659 |
|
$ |
111,465 |
|
$ |
133,301 |
Table 5 – Selected Balance Sheet Data |
||||||||
(In thousands) | As of | |||||||
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
Balance Sheet Data: | ||||||||
Loans, including loans held for sale | $ |
11,125,610 |
|
$ |
11,095,813 |
|
||
Allowance for credit losses for loans and finance leases |
|
245,447 |
|
|
269,030 |
|
||
Money market and investment securities, net of allowance for credit losses for debt securities |
|
6,624,592 |
|
|
6,658,174 |
|
||
Intangible assets |
|
66,259 |
|
|
68,545 |
|
||
Deferred tax asset, net |
|
176,775 |
|
|
208,482 |
|
||
Total assets |
|
19,929,037 |
|
|
20,785,275 |
|
||
Deposits |
|
17,335,403 |
|
|
17,784,894 |
|
||
Borrowings |
|
583,762 |
|
|
683,762 |
|
||
Total common equity |
|
2,196,935 |
|
|
2,185,766 |
|
||
Accumulated other comprehensive loss, net of tax |
|
(415,833 |
) |
|
(83,999 |
) |
||
Total equity |
|
1,781,102 |
|
|
2,101,767 |
|
Table 6 – Loan Portfolio
Composition of the loan portfolio including loans held for sale, at period-end. |
||||||
(In thousands) | As of |
|||||
March 31, |
|
December 31, |
||||
2022 |
|
2021 |
||||
Residential mortgage loans | $ |
2,891,699 |
$ |
2,978,895 |
||
Commercial loans: | ||||||
Construction loans |
|
111,908 |
|
138,999 |
||
Commercial mortgage loans |
|
2,237,702 |
|
2,167,469 |
||
Commercial and Industrial loans |
|
2,880,256 |
|
2,887,251 |
||
Commercial loans |
|
5,229,866 |
|
5,193,719 |
||
Finance leases |
|
606,266 |
|
575,005 |
||
Consumer loans |
|
2,369,874 |
|
2,313,039 |
||
Loans held for investment |
|
11,097,705 |
|
11,060,658 |
||
Loans held for sale |
|
27,905 |
|
35,155 |
||
Total loans | $ |
11,125,610 |
$ |
11,095,813 |
Table 7 – Loan Portfolio by Geography | ||||||||||||
(In thousands) | As of March 31, 2022 | |||||||||||
Consolidated | ||||||||||||
Residential mortgage loans | $ |
2,305,461 |
$ |
181,632 |
$ |
404,606 |
$ |
2,891,699 |
||||
Commercial loans: | ||||||||||||
Construction loans |
|
41,176 |
|
4,244 |
|
66,488 |
|
111,908 |
||||
Commercial mortgage loans |
|
1,667,028 |
|
66,829 |
|
503,845 |
|
2,237,702 |
||||
Commercial and Industrial loans |
|
1,851,527 |
|
75,399 |
|
953,330 |
|
2,880,256 |
||||
Commercial loans |
|
3,559,731 |
|
146,472 |
|
1,523,663 |
|
5,229,866 |
||||
Finance leases |
|
606,266 |
|
- |
|
- |
|
606,266 |
||||
Consumer loans |
|
2,302,480 |
|
53,253 |
|
14,141 |
|
2,369,874 |
||||
Loans held for investment |
|
8,773,938 |
|
381,357 |
|
1,942,410 |
|
11,097,705 |
||||
Loans held for sale |
|
27,151 |
|
232 |
|
522 |
|
27,905 |
||||
Total loans | $ |
8,801,089 |
$ |
381,589 |
$ |
1,942,932 |
$ |
11,125,610 |
||||
(In thousands) | As of December 31, 2021 | |||||||||||
Consolidated | ||||||||||||
Residential mortgage loans | $ |
2,361,322 |
$ |
188,251 |
$ |
429,322 |
$ |
2,978,895 |
||||
Commercial loans: | ||||||||||||
Construction loans |
|
38,789 |
|
4,344 |
|
95,866 |
|
138,999 |
||||
Commercial mortgage loans |
|
1,635,137 |
|
67,094 |
|
465,238 |
|
2,167,469 |
||||
Commercial and Industrial loans |
|
1,867,082 |
|
79,515 |
|
940,654 |
|
2,887,251 |
||||
Commercial loans |
|
3,541,008 |
|
150,953 |
|
1,501,758 |
|
5,193,719 |
||||
Finance leases |
|
575,005 |
|
- |
|
- |
|
575,005 |
||||
Consumer loans |
|
2,245,097 |
|
52,282 |
|
15,660 |
|
2,313,039 |
||||
Loans held for investment |
|
8,722,432 |
|
391,486 |
|
1,946,740 |
|
11,060,658 |
||||
Loans held for sale |
|
33,002 |
|
177 |
|
1,976 |
|
35,155 |
||||
Total loans | $ |
8,755,434 |
$ |
391,663 |
$ |
1,948,716 |
$ |
11,095,813 |
Table 8 – Non-Performing Assets |
||||||||
As of | ||||||||
(Dollars in thousands) | March 31, |
December 31, |
||||||
2022 |
2021 |
|||||||
Nonaccrual loans held for investment: | ||||||||
Residential mortgage | $ |
48,818 |
|
$ |
55,127 |
|
||
Commercial mortgage |
|
26,576 |
|
|
25,337 |
|
||
Commercial and Industrial |
|
18,129 |
|
|
17,135 |
|
||
Construction |
|
2,543 |
|
|
2,664 |
|
||
Consumer and Finance leases |
|
10,964 |
|
|
10,454 |
|
||
Total nonaccrual loans held for investment |
|
107,030 |
|
|
110,717 |
|
||
OREO |
|
42,894 |
|
|
40,848 |
|
||
Other repossessed property |
|
3,823 |
|
|
3,687 |
|
||
Other assets (1) |
|
2,727 |
|
|
2,850 |
|
||
Total non-performing assets (2) | $ |
156,474 |
|
$ |
158,102 |
|
||
Past-due loans 90 days and still accruing (3) | $ |
118,798 |
|
$ |
115,448 |
|
||
Allowance for credit losses on loans | $ |
245,447 |
|
$ |
269,030 |
|
||
Allowance for credit losses on loans to total nonaccrual loans held for investment |
|
229.33 |
% |
|
242.99 |
% |
||
Allowance for credit losses on loans to total nonaccrual loans held for investment, excluding residential real estate loans |
|
421.64 |
% |
|
483.95 |
% |
___________________________________________________________ | |
(1) |
Residential pass-through MBS issued by the Puerto Rico Housing Finance Authority held as part of the available-for-sale investment securities portfolio with an amortized cost of |
(2) |
Excludes PCD loans previously accounted for under ASC 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of March 31,2022, and December 31, 2021, amounted to |
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 9 – Non-Performing Assets by Geography |
||||||
As of |
||||||
(In thousands) | March 31, |
|
December 31, |
|||
2022 |
|
2021 |
||||
Nonaccrual loans held for investment: | ||||||
Residential mortgage | $ |
36,348 |
$ |
39,256 |
||
Commercial mortgage |
|
16,861 |
|
15,503 |
||
Commercial and Industrial |
|
15,582 |
|
14,708 |
||
Construction |
|
1,119 |
|
1,198 |
||
Finance leases |
|
960 |
|
866 |
||
Consumer |
|
9,683 |
|
9,311 |
||
Total nonaccrual loans held for investment |
|
80,553 |
|
80,842 |
||
OREO |
|
39,124 |
|
36,750 |
||
Other repossessed property |
|
3,654 |
|
3,456 |
||
Other assets (1) |
|
2,727 |
|
2,850 |
||
Total non-performing assets (2) | $ |
126,058 |
$ |
123,898 |
||
Past-due loans 90 days and still accruing (3) | $ |
115,029 |
$ |
114,001 |
||
Nonaccrual loans held for investment: | ||||||
Residential mortgage | $ |
6,851 |
$ |
8,719 |
||
Commercial mortgage |
|
9,715 |
|
9,834 |
||
Commercial and Industrial |
|
1,623 |
|
1,476 |
||
Construction |
|
1,424 |
|
1,466 |
||
Consumer |
|
168 |
|
144 |
||
Total nonaccrual loans held for investment |
|
19,781 |
|
21,639 |
||
OREO |
|
3,770 |
|
3,450 |
||
Other repossessed property |
|
107 |
|
187 |
||
Total non-performing assets | $ |
23,658 |
$ |
25,276 |
||
Past-due loans 90 days and still accruing | $ |
3,638 |
$ |
1,265 |
||
Nonaccrual loans held for investment: | ||||||
Residential mortgage | $ |
5,619 |
$ |
7,152 |
||
Commercial and Industrial |
|
924 |
|
951 |
||
Consumer |
|
153 |
|
133 |
||
Total nonaccrual loans held for investment |
|
6,696 |
|
8,236 |
||
OREO |
|
- |
|
648 |
||
Other repossessed property |
|
62 |
|
44 |
||
Total non-performing assets | $ |
6,758 |
$ |
8,928 |
||
Past-due loans 90 days and still accruing | $ |
131 |
$ |
182 |
___________________________________________________________ | |
(1) |
Residential pass-through MBS issued by the Puerto Rico Housing Finance Authority held as part of the available-for-sale investment securities portfolio with an amortized cost of |
(2) |
Excludes PCD loans previously accounted for under ASC 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of March 31,2022, and December 31, 2021, amounted to |
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 10 – Allowance for Credit Losses for Loans and Finance Leases |
||||||||||||
Quarter Ended |
||||||||||||
(Dollars in thousands) | March 31, |
|
December 31, |
|
March 31, |
|||||||
2022 |
|
2021 |
|
2021 |
||||||||
Allowance for credit losses on loans and finance leases, beginning balance | $ |
269,030 |
|
$ |
288,360 |
|
$ |
385,887 |
|
|||
Provision for credit losses on loans and finance leases (benefit) |
|
(16,989 |
) |
|
(12,241 |
) |
|
(14,443 |
) |
|||
Net (charge-offs) recoveries of loans: | ||||||||||||
Residential mortgage |
|
(1,146 |
) |
|
(988 |
) |
|
(2,092 |
) |
|||
Commercial mortgage |
|
7 |
|
|
(56 |
) |
|
(740 |
) |
|||
Commercial and Industrial |
|
745 |
|
|
(702 |
) |
|
(545 |
) |
|||
Construction |
|
8 |
|
|
12 |
|
|
(9 |
) |
|||
Consumer and finance leases |
|
(6,208 |
) |
|
(5,355 |
) |
|
(9,122 |
) |
|||
Net charge-offs |
|
(6,594 |
) |
|
(7,089 |
) |
|
(12,508 |
) |
|||
Allowance for credit losses on loans and finance leases, end of period | $ |
245,447 |
|
$ |
269,030 |
|
$ |
358,936 |
|
|||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.21 |
% |
|
2.43 |
% |
|
3.08 |
% |
|||
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.24 |
% |
|
0.26 |
% |
|
0.43 |
% |
|||
Provision for credit losses on loans and finance leases to net charge-offs during the period | -2.58 |
x |
-1.73 |
x |
-1.15 |
x |
Table 11 – Net Charge-Offs to Average Loans |
|||||||||||
Quarter Ended | Year Ended | ||||||||||
March 31, 2022 | December 31, | December 31, | December 31, | December 31, | |||||||
(annualized) | 2021 |
2020 |
2019 |
2018 |
|||||||
Residential mortgage |
|
|
(1) |
|
|
|
|||||
Commercial mortgage |
|
|
|
|
|
||||||
Commercial and Industrial |
- |
- |
|
|
|
||||||
Construction |
- |
- |
- |
- |
|
||||||
Consumer and finance leases |
|
|
|
|
|
||||||
Total loans |
|
|
(1) |
|
|
|
___________________________________________________________ | |
(1) |
Includes net charge-offs totaling |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220427006156/en/
First BanCorp.
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp.
FAQ
What were the earnings results for First BanCorp. (FBP) in Q1 2022?
How did First BanCorp.'s net interest income perform in Q1 2022?
What stock repurchase program has First BanCorp. announced?
What was the increase in deposits for First BanCorp. in Q1 2022?