STOCK TITAN

First Bancorp Reports First Quarter Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
First Bancorp reported net income of $25.3 million for Q1 2024, down from $29.7 million in Q4 2023. The company's loans decreased, but deposits and total loan yield increased. Credit quality remained strong, with low nonperforming assets. Net interest income declined, and noninterest income decreased due to bond call losses. Noninterest expenses rose, mainly due to pension plan adjustments. The balance sheet showed a slight decrease in total assets. The company remains well-capitalized and has strong liquidity.
First Bancorp ha riportato un reddito netto di 25,3 milioni di dollari per il primo trimestre del 2024, in calo rispetto ai 29,7 milioni di dollari del quarto trimestre del 2023. I prestiti dell'azienda sono diminuiti, ma i depositi e il rendimento totale sui prestiti sono aumentati. La qualità del credito è rimasta elevata, con pochi attivi non performanti. Il reddito da interessi netto è diminuito e il reddito da interessi non operativi è calato a causa delle perdite su richiami di obbligazioni. Le spese non di interesse sono aumentate, principalmente a causa di aggiustamenti al piano pensionistico. Il bilancio mostra una lieve diminuzione degli attivi totali. La società è ben capitalizzata e mantiene un'ottima liquidità.
First Bancorp reportó una utilidad neta de $25.3 millones para el primer trimestre de 2024, frente a los $29.7 millones del cuarto trimestre de 2023. Los préstamos de la compañía disminuyeron, pero los depósitos y el rendimiento total de los préstamos aumentaron. La calidad del crédito se mantuvo fuerte, con pocos activos no productivos. Los ingresos netos por intereses disminuyeron y los ingresos por intereses no operativos se redujeron debido a pérdidas por llamadas de bonos. Los gastos no intereses subieron, principalmente por ajustes en el plan de pensiones. El balance mostró una ligera disminución en los activos totales. La compañía sigue estando bien capitalizada y tiene una fuerte liquidez.
First Bancorp는 2024년 1분기에 2천530만 달러의 순이익을 기록했으며, 이는 2023년 4분기의 2천970만 달러보다 감소한 수치입니다. 회사의 대출은 감소했지만 예금과 총 대출 수익률은 증가했습니다. 신용 품질은 강세를 유지하고 있으며, 부실 자산이 적습니다. 순이자 수입은 감소했고, 비이자 수입도 채권 판매 손실로 인해 감소했습니다. 비이자 비용은 주로 연금 계획 조정으로 인해 증가했습니다. 재무제표는 전체 자산의 약간의 감소를 보여줍니다. 회사는 자본이 튼튼하고 유동성이 강합니다.
First Bancorp a rapporté un bénéfice net de 25,3 millions de dollars pour le premier trimestre 2024, en baisse par rapport aux 29,7 millions de dollars du quatrième trimestre 2023. Les prêts de la société ont diminué, mais les dépôts et le rendement total des prêts ont augmenté. La qualité du crédit est restée forte, avec peu d'actifs non performants. Le revenu d'intérêt net a diminué et le revenu non lié aux intérêts a également diminué en raison des pertes sur appels d'obligations. Les dépenses non liées aux intérêts ont augmenté, principalement en raison des ajustements des plans de pension. Le bilan a montré une légère diminution des actifs totaux. La société reste bien capitalisée et a une forte liquidité.
First Bancorp berichtete ein Nettoeinkommen von 25,3 Millionen Dollar für das erste Quartal 2024, ein Rückgang gegenüber den 29,7 Millionen Dollar im vierten Quartal 2023. Die Kredite des Unternehmens gingen zurück, aber die Einlagen und die Gesamtrendite der Kredite stiegen. Die Kreditqualität blieb stark, mit niedrigen nicht leistungsfähigen Vermögenswerten. Das Nettozinseinkommen sank, und das nichtzinsabhängige Einkommen ging aufgrund von Verlusten bei Anleiherückrufen zurück. Die nichtzinsabhängigen Ausgaben stiegen, hauptsächlich aufgrund von Anpassungen bei den Pensionsplänen. Die Bilanz zeigte einen leichten Rückgang der Gesamtaktiva. Das Unternehmen ist gut kapitalisiert und verfügt über eine starke Liquidität.
Positive
  • Net income for Q1 2024 was $25.3 million, down from $29.7 million in Q4 2023.
  • Loans decreased, while deposits and total loan yield increased.
  • Credit quality remained strong with low nonperforming assets.
  • Net interest income declined, and noninterest income decreased due to bond call losses.
  • Noninterest expenses rose, mainly due to pension plan adjustments.
  • The balance sheet showed a slight decrease in total assets.
  • The company remains well-capitalized with strong liquidity.
Negative
  • Net interest income decreased by 14.3% from Q1 2023.
  • Noninterest income saw a 4.4% decrease from Q1 2023.
  • Total assets decreased by 2.2% from a year earlier.
  • Unrealized losses on available for sale investment securities were $418.9 million at March 31, 2024.

Insights

The reported net income of $25.3 million, a decrease from the linked quarter's $29.7 million, reflects First Bancorp's dynamic financial stance. The reduction in net interest income by 14.3% year-over-year, despite a loan yield increase, suggests that the cost of funds, which rose significantly from 0.94% to 1.79%, exerted pressure on margins. This trend deserves attention, particularly for investors analyzing the sustainability of income in a rising interest rate environment.

The balance sheet shows a strategic shift, with a modest contraction in assets and loans, highlighting a careful approach to asset composition, emphasizing liquidity and capital adequacy over aggressive growth. The nonperforming assets ratio of 0.39% remains low but has increased from the previous year, indicating a slight uptick in credit risk, yet still reflecting solid asset quality. The common equity tier 1 capital ratio, a key indicator of financial strength, stands at a robust 13.50%, enhancing investor confidence in the bank's resilience.

The consistency of noninterest-bearing demand accounts at 33% of total deposits is a notable marker of stability in First Bancorp's deposit base, offering predictability for cash flow management. However, the introduction of short-term brokered deposits, which contributed to the quarter's deposit increase, may suggest a need for liquidity management potentially influenced by market volatility or strategic positioning for investment opportunities.

The strategy to reduce borrowings and high-cost deposits, as mentioned by CEO Richard H. Moore, could align with the investor's interest in efficient capital management. Pivoting towards higher-yielding assets must be balanced against the risk of asset quality deterioration, a concern for investors focused on long-term value and credit stability.

The decision to abstain from purchasing investment securities in the first quarter, using cash flows to support loan growth and deposit fluctuations, indicates a conservative stance in capital allocation. The unrealized loss on the available-for-sale securities portfolio, although large at $418.9 million, is set against a backdrop of increasing interest rates, affecting valuations but not necessarily the long-term investment thesis. Investors should weigh the potential impact of these paper losses against interest rate trends and the bank's efforts to restructure its investment portfolio for improved net interest income outcomes.

SOUTHERN PINES, N.C., April 24, 2024 /PRNewswire/ -- First Bancorp (the "Company") (NASDAQ: FBNC), the parent company of First Bank, announced today net income of $25.3 million, or $0.61 per diluted common share, for the three months ended March 31, 2024 compared to $29.7 million, or $0.72 per diluted common share, for the three months ended December 31, 2023 ("linked quarter") and $15.2 million, or $0.37 per diluted common share, recorded in the first quarter of 2023.

Richard H. Moore, CEO and Chairman of the Company, stated, "Your company continues to perform well with increases in our liquidity and capital.  We believe that our balance sheet composition will continue to improve during the year as we work towards reducing borrowings and high-cost deposits while deploying funds to higher yielding assets.  Our credit quality is strong with low levels of nonperforming assets and we have no significant exposure to office or hospitality commercial real estate."

First Quarter 2024 Highlights

  • Loans totaled $8.1 billion at March 31, 2024, reflecting a $73.6 million contraction for the quarter, while year-over-year, loans grew $277.5 million.
  • Noninterest-bearing demand accounts were 33% of total deposits at March 31, 2024, which is consistent with historical trends. Total deposits increased $271.7 million during the first quarter of 2024 consisting of market deposit growth of $88.3 million and new short-term brokered deposits totaling $183.5 million.
  • Total loan yield increased to 5.45%, up 23 basis points from the first quarter of 2023, with accretion on purchased loans contributing 15 basis points to loan yield.
  • While deposit and borrowing rates increased during the quarter, total cost of funds remained low at 1.79% for the quarter ended March 31, 2024.
  • The on-balance sheet liquidity ratio was 15.5% at March 31, 2024, up from 14.6% for the linked quarter. Available off-balance sheet sources totaled $2.3 billion at March 31, 2024, resulting in a total liquidity ratio of 31.4%.
  • Credit quality continued to be strong with a nonperforming assets ("NPA") to total assets ratio of 0.39% as of March 31, 2024.
  • Capital remained strong with a total common equity tier 1 ratio of 13.50% (estimated) and a total risk-based capital ratio of 15.85% (estimated) as of March 31, 2024, both increasing from the linked quarter.

Net Interest Income and Net Interest Margin

Net interest income for the first quarter of 2024 was $79.2 million compared to $92.5 million recorded in the first quarter of 2023, a decrease of 14.3%.  Net interest income for the first quarter of 2024 decreased 3.9% from the $82.5 million reported for the linked quarter.  The declines in net interest income were driven by increases in cost of funds each period which more than offset the increases in earning assets. 

The Company's tax-equivalent net interest margin ("NIM") (calculated by dividing tax-equivalent net interest income by average earning assets) declined year-over-year with the first quarter of 2024 reporting a tax-equivalent NIM of 2.80% compared to 3.31% for the first quarter of 2023.  Increases in rates on liabilities driven by current market rates and competition occurred at a more rapid pace than the increase in yields on assets, which resulted in the reduction in net interest income and NIM as compared to the prior periods. While loan yields rose from 5.22% for the first quarter of 2023 to 5.45% for the first quarter of 2024, the total cost of funds increased from 0.94% for the first quarter of 2023 to 1.79% for the quarter ended March 31, 2024. 



For the Three Months Ended

YIELD INFORMATION


March 31, 2024


December 31, 2023


March 31, 2023








Yield on loans


5.45 %


5.39 %


5.22 %

Yield on securities


1.79 %


1.76 %


1.78 %

Yield on other earning assets


4.30 %


4.49 %


3.47 %

   Yield on total interest-earning assets


4.43 %


4.38 %


4.16 %








Rate on interest-bearing deposits


2.33 %


2.14 %


1.19 %

Rate on other interest-bearing liabilities


5.71 %


6.02 %


5.34 %

   Rate on total interest-bearing liabilities


2.59 %


2.43 %


1.46 %

     Total cost of funds


1.79 %


1.64 %


0.94 %








        Net interest margin (1)


2.77 %


2.85 %


3.28 %

        Net interest margin - tax-equivalent (2)


2.80 %


2.88 %


3.31 %

        Average prime rate


8.50 %


8.50 %


7.69 %








(1)  Calculated by dividing annualized net interest income by average earning assets for the period.


(2)  Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

Included in interest income for the first quarter of 2024 was total loan discount accretion of $2.9 million compared to $3.6 million for the first quarter of 2023, with the decrease primarily related to the continued amortization of the loan portfolio acquired from GrandSouth Bancorporation ("GrandSouth").  Loan discount accretion had an 10 basis points positive impact on the Company's NIM in the first quarter of 2024 compared to accretion contributing 13 basis points to NIM for the prior year first quarter. 

The following table presents the impact to net interest income of the purchase accounting adjustments for each period.



For the Three Months Ended

NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS

($ in thousands)


March 31, 2024


December 31, 2023


March 31, 2023








Interest income - increased by accretion of loan discount on acquired loans


$               2,437


2,464


3,118

Interest income - increased by accretion of loan discount on retained portions  

of SBA loans


444


459


448

Total interest income impact


2,881


2,923


3,566

Interest expense - increased by discount accretion on deposits


(283)


(495)


(1,019)

Interest expense - increased by discount accretion on borrowings


(189)


(207)


(82)

Total net interest expense impact


(472)


(702)


(1,101)

     Total impact on net interest income


$               2,409


2,221


2,465

Provision for Credit Losses and Credit Quality

For the three months ended March 31, 2024 and March 31, 2023, the Company recorded $1.2 million and $12.5 million in provision for credit losses, respectively.  The provision for the first quarter of 2023 was directly related to the initial provision for non-credit deteriorated loans and unfunded loan commitments acquired from GrandSouth.  The provision for the first quarter of 2024 was determined based on updated economic forecasts, which are a key assumption in the CECL model and which indicated a continued deterioration of the commercial real estate index, thus projecting a higher allowance for credit losses balance, partially offset by reductions in loan balances and the lower level of unfunded commitments. 

Asset quality remained strong with annualized net loan charge-offs of 0.08% for the first quarter of 2024.  Total NPAs remained at a low level at $47.5 million at March 31, 2024, or 0.39% of total assets.  This is compared to $31.1 million, or 0.25% of total assets, at March 31, 2023 with the increase year-over-year being attributable primarily to activity from acquired loan portfolios and the SBA loan portfolio.  The increase in nonaccrual loans from the linked quarter was primarily related to several SBA loans, all of which carry a guarantee from the SBA for a majority of the balance.

The following table presents the summary of NPAs and asset quality ratios for each period.

ASSET QUALITY DATA

($ in thousands)


March 31, 2024


December 31, 2023


March 31, 2023








Nonperforming assets







Nonaccrual loans


$          35,622


32,208


28,059

Modifications to borrowers in financial distress


10,999


11,719


2,224

Total nonperforming loans


46,621


43,927


30,283

Foreclosed real estate


926


862


789

Total nonperforming assets


$          47,547


44,789


31,072








Asset Quality Ratios







Quarterly net charge-offs to average loans - annualized


0.08 %


0.09 %


0.09 %

Nonperforming loans to total loans


0.58 %


0.54 %


0.39 %

Nonperforming assets to total assets


0.39 %


0.37 %


0.25 %

Allowance for credit losses to total loans


1.36 %


1.35 %


1.36 %

Noninterest Income

Total noninterest income for the first quarter of 2024 was $12.9 million, a 4.4% decrease from the $13.5 million recorded for the first quarter of 2023 and an 11.0% decrease from the linked quarter.  The lower noninterest income in the current quarter was primarily driven by a $1.0 million loss on the call of a bond with an unamortized premium balance.  In addition, Other gains net, decreased $0.8 million from the linked quarter due to gains recorded on the disposal of property recorded in the fourth quarter of 2023.  

Noninterest Expenses

Noninterest expenses amounted to $59.2 million for the first quarter of 2024 compared to $56.4 million for the linked quarter and $74.2 million for the first quarter of 2023.  The $2.8 million, or 5.0%, increase in noninterest expense from the linked quarter was driven by year end adjustments to the Company's pension plan recorded in the fourth quarter of 2023 which resulted in reducing expense in the linked quarter approximately $2.2 million during the period.  In addition, bonus accrual reductions were recorded in the fourth quarter of 2023 lowering the total salary expense for the linked quarter. 

The primary contributors to the higher noninterest expense in the first quarter of 2023 were merger and acquisition costs of $12.2 million related to the GrandSouth acquisition as well as overlapping expenses which were eliminated upon core processing system conversion in mid-March 2023.

Balance Sheet

Total assets at March 31, 2024 amounted to $12.1 billion, a decrease of $23.3 million, or 0.2%, from the linked quarter and a contraction of $271.6 million, or 2.2%, from a year earlier.  The decrease from the linked quarter was primarily related to intentional reductions in investment securities and loan balances, partially offset by higher interest-bearing cash balances.

Quarterly average balances for key balance sheet accounts are presented below.



For the Three Months Ended

AVERAGE BALANCES

($ in thousands)


March 31, 2024


December 31, 2023


March 31, 2023


Change
1Q24 vs 1Q23










Total assets


$      12,111,201


12,026,195


12,042,298


0.6 %

Investment securities, at amortized cost


3,108,464


3,143,756


3,321,240


(6.4) %

Loans


8,103,387


8,087,450


7,728,424


4.9 %

Earning assets


11,489,796


11,477,007


11,428,789


0.5 %

Deposits


10,078,835


10,131,094


10,216,908


(1.4) %

Interest-bearing liabilities


7,343,934


7,204,165


6,866,646


7.0 %

Shareholders' equity


1,375,490


1,280,812


1,273,435


8.0 %

Total investment securities were $2.6 billion at March 31, 2024, a decrease of $108.9 million from the linked quarter and a reduction of $216.0 million from March 31, 2023.  The Company made no purchases of investment securities during the first quarter of 2024 and continues to utilize cash flows from amortizing investments to fund loan growth and fluctuations in deposits.  Total unrealized loss on available for sale investment securities was $418.9 million at March 31, 2024. 

Total loans amounted to $8.1 billion at March 31, 2024, a decrease of $73.6 million from the linked quarter and an increase of $277.5 million, or 3.6%, from March 31, 2023.  As presented below, our total loan portfolio mix has remained consistent.  As of March 31, 2024, there were no notable concentrations in geographies or industries, including in office or hospitality categories, which are included in the "commercial real estate - non-owner occupied" category in the table below.  The Company's exposure to non-owner occupied office loans represented approximately 5.7% of the total portfolio at March 31, 2024, with the largest loan being $27.0 million and an average loan outstanding amount of $1.3 million.  Non-owner occupied office loans are generally in non-metro markets and the 10 largest loans in this category represent less than 2% of the total loan portfolio.

The following table presents the balance and portfolio percentage by loan category for each period.



March 31, 2024


December 31, 2023


March 31, 2023

($ in thousands)


Amount


Percentage


Amount


Percentage


Amount


Percentage














Commercial and industrial


$      872,623


11 %


905,862


11 %


885,032


11 %

Construction, development & other land

   loans


904,216


11 %


992,980


12 %


1,092,026


14 %

Commercial real estate - owner occupied


1,238,759


15 %


1,259,022


16 %


1,200,744


16 %

Commercial real estate - non-owner

   occupied


2,524,221


31 %


2,528,060


31 %


2,429,941


31 %

Multi-family real estate


457,142


6 %


421,376


5 %


395,573


5 %

Residential 1-4 family real estate


1,684,173


21 %


1,639,469


20 %


1,386,580


18 %

Home equity loans/lines of credit


328,466


4 %


335,068


4 %


342,287


4 %

Consumer loans


66,666


1 %


68,443


1 %


68,056


1 %

Loans, gross


8,076,266


100 %


8,150,280


100 %


7,800,239


100 %

Unamortized net deferred loan fees


240




(178)




(1,276)



Total loans


$   8,076,506




8,150,102




7,798,963



Total deposits were $10.3 billion at March 31, 2024, an increase of $271.7 million, or 2.7%, from the linked quarter and a decrease of $69.3 million, or 0.7%, from March 31, 2023. The year-to-date deposit growth is comprised of organic growth from market deposits of $88.3 million combined with additional short-term brokered deposits totaling $183.5 million.

The Company has a diversified and granular deposit base which has remained a stable source of funding with noninterest-bearing deposits comprising 33% of total deposits at March 31, 2024.  Our deposit mix has remained consistent historically and has not changed significantly, with the exception of some shift to money market accounts, as presented in the table below.



March 31, 2024


December 31, 2023


March 31, 2023

($ in thousands)


Amount


Percentage


Amount


Percentage


Amount


Percentage














Noninterest-bearing checking accounts


$   3,362,265


33 %


3,379,876


34 %


3,763,637


36 %

Interest-bearing checking accounts


1,401,724


13 %


1,411,142


14 %


1,526,333


15 %

Money market accounts


3,787,323


37 %


3,653,506


36 %


3,126,571


30 %

Savings accounts


584,901


6 %


608,380


6 %


705,669


7 %

Other time deposits


607,359


6 %


610,887


6 %


624,444


6 %

Time deposits >$250,000


363,687


3 %


355,209


4 %


342,447


3 %

Total market deposits


10,107,259


98 %


10,019,000


100 %


10,089,101


97 %

Brokered deposits


196,052


2 %


12,599


— %


283,497


3 %

Total deposits


$ 10,303,311


100 %


10,031,599


100 %


10,372,598


100 %

As of March 31, 2024, the estimated insured deposits totaled $6.4 billion or 61.8% of total deposits.  In addition, there were collateralized deposits at that date of $757.0 million such that approximately 69.2% of our total deposits were insured or collateralized at the current quarter end.

Capital

The Company remains well-capitalized by all regulatory standards, with an estimated total risk-based capital ratio at March 31, 2024 of 15.85%, up from the linked quarter ratio of 15.54% and 14.88% reported at March 31, 2023.  The increase in risk-based capital ratio is due in part to the shift in the balance sheet with the reduction in loans being more that offset by higher cash balances which carry a lower risk-weighting.

The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital.  AOCI is included in the Company's tangible common equity ("TCE") to tangible assets ratio (a non-GAAP financial measure) which was 7.48% at March 31, 2024, an increase of 6 basis points from the linked quarter and an increase of 88 basis points from March 31, 2023.  The increases in TCE for the current quarter and year-over-year were driven by earnings and improvements in the level of unrealized losses on the available for sale investment portfolio for the period.  Refer to Appendix B for a reconciliation of common equity to TCE and Appendix D for a calculations of the TCE ratio.

CAPITAL RATIOS


March 31, 2024
(estimated)


December 31,
2023


March 31,
2023








Tangible common equity to tangible assets (non-GAAP)


7.48 %


7.42 %


6.60 %

Common equity tier I capital ratio


13.50 %


13.20 %


12.53 %

Tier I leverage ratio


10.99 %


10.91 %


10.28 %

Tier I risk-based capital ratio


14.29 %


13.99 %


13.32 %

Total risk-based capital ratio


15.85 %


15.54 %


14.88 %

Liquidity

Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities, and other marketable assets) and off-balance sheet (readily available lines of credit or other funding sources).  The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future. 

The Company's on-balance sheet liquidity ratio (net liquid assets as a percent of net liabilities) at March 31, 2024 was 15.5%.  In addition, the Company had approximately $2.3 billion in available lines of credit at that date resulting in a total liquidity ratio of 31.4%.

Subsequent to quarter end, the Company has reduced short-term borrowings from liquidity resulting from increases in core deposits. In addition, we have initiated the sale of select investment securities from the available for sale portfolio in order to restructure the investment portfolio and to generate additional liquidity to pay off  wholesale funding and invest into higher earning assets. We anticipate beneficial results to our net interest income upon completion of the strategy.   

About First Bancorp

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.1 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 118 branches in North Carolina and South Carolina.  First Bank also provides SBA loans to customers through its nationwide network of lenders - for more information on First Bank's SBA lending capabilities, please visit www.firstbanksba.com.  First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."

Please visit our website at www.LocalFirstBank.com.

Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other words or phrases concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

First Bancorp and Subsidiaries

Financial Summary


CONSOLIDATED INCOME STATEMENT




For the Three Months Ended

($ in thousands, except per share data - unaudited)


March 31,

2024


December 31,

2023


March 31,

2023

Interest income







   Interest and fees on loans


$           109,756


109,811


99,380

   Interest on investment securities


13,845


13,978


14,546

   Other interest income


2,971


2,784


3,248

      Total interest income


126,572


126,573


117,174

Interest expense







   Interest on deposits


39,135


35,979


18,918

   Interest on borrowings


8,205


8,110


5,770

      Total interest expense


47,340


44,089


24,688

        Net interest income


79,232


82,484


92,486

Provision for credit losses


1,200


2,950


12,502

        Net interest income after provision for credit losses


78,032


79,534


79,984

Noninterest income







   Service charges on deposit accounts


3,868


4,413


3,894

   Other service charges, commissions, and fees


5,612


4,968


5,920

   Presold mortgage loan fees and gains on sale


338


325


406

   Commissions from sales of financial products


1,320


1,577


1,306

   SBA consulting fees


257


395


521

   SBA loan sale gains


895


437


255

   Bank-owned life insurance income


1,164


1,134


1,046

   Securities losses, net


(975)



   Other gains, net


459


1,293


188

      Total noninterest income


12,938


14,542


13,536

Noninterest expenses







   Salaries expense


27,642


26,985


29,321

   Employee benefit expense


6,269


6,377


6,393

   Occupancy and equipment related expense


5,588


5,948


5,067

   Merger and acquisition expenses



189


12,182

   Intangibles amortization expense


1,759


1,856


2,145

   Other operating expenses


17,929


15,031


19,067

      Total noninterest expenses


59,187


56,386


74,175

Income before income taxes


31,783


37,690


19,345

Income tax expense


6,511


8,016


4,184

Net income


$             25,272


29,674


15,161








Earnings per common share - diluted


$                 0.61


0.72


0.37

 

First Bancorp and Subsidiaries

Financial Summary


CONSOLIDATED BALANCE SHEETS


($ in thousands - unaudited)


At March 31,

2024


At December 31,

2023


At March 31,

2023

Assets







Cash and due from banks


$             87,181


100,891


102,691

Interest-bearing deposits with banks


266,661


136,964


610,691

     Total cash and cash equivalents


353,842


237,855


713,382








Investment securities


2,614,110


2,723,057


2,830,060

Presold mortgages and SBA loans held for sale


6,703


2,667


5,884








Loans


8,076,506


8,150,102


7,798,963

Allowance for credit losses on loans


(110,067)


(109,853)


(106,396)

Net loans


7,966,439


8,040,249


7,692,567








Premises and equipment


150,546


150,957


152,790

Operating right-of-use lease assets


16,551


17,063


18,898

Goodwill and other intangible assets


509,636


511,608


518,012

Bank-owned life insurance


185,061


183,897


180,730

Other assets


288,709


247,589


250,826

     Total assets


$      12,091,597


12,114,942


12,363,149








Liabilities







Deposits:







     Noninterest-bearing checking accounts


$        3,362,265


3,379,876


3,763,637

     Interest-bearing deposit accounts


6,941,046


6,651,723


6,608,961

          Total deposits


10,303,311


10,031,599


10,372,598








Borrowings


332,335


630,158


606,481

Operating lease liabilities


17,343


17,833


19,638

Other liabilities


62,509


62,972


64,471

     Total liabilities


10,715,498


10,742,562


11,063,188








Shareholders' equity







Common stock


965,429


963,990


959,422

Retained earnings


732,643


716,420


654,573

Stock in rabbi trust assumed in acquisition


(1,396)


(1,385)


(1,608)

Rabbi trust obligation


1,396


1,385


1,608

Accumulated other comprehensive loss


(321,973)


(308,030)


(314,034)

     Total shareholders' equity


1,376,099


1,372,380


1,299,961

Total liabilities and shareholders' equity


$      12,091,597


12,114,942


12,363,149

 

First Bancorp and Subsidiaries

Financial Summary


TREND INFORMATION




For the Three Months Ended



March 31,

2024


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023












PERFORMANCE RATIOS (annualized)











Return on average assets (1)


0.84 %


0.98 %


0.99 %


0.98 %


0.51 %

Return on average common equity (2)


7.39 %


9.19 %


9.10 %


8.97 %


4.83 %

Return on average tangible common equity (3)


11.76 %


15.33 %


15.05 %


14.79 %


8.16 %












COMMON SHARE DATA











Cash dividends declared - common


$          0.22


0.22


0.22


0.22


0.22

Book value per common share


$        33.44


33.38


30.61


31.59


31.72

Tangible book value per share (4)


$        21.05


20.94


18.11


19.03


19.08

Common shares outstanding at end of period


41,156,286


41,109,987


40,085,498


41,082,678


40,986,990

Weighted average shares outstanding - diluted


41,249,636


41,207,945


41,199,058


41,129,100


41,112,692












CAPITAL INFORMATION (estimates for current quarter)











Tangible common equity to tangible assets (5)


7.48 %


7.42 %


6.49 %


6.79 %


6.60 %

Common equity tier I capital ratio


13.50 %


13.20 %


12.93 %


12.75 %


12.53 %

Total risk-based capital ratio


15.85 %


15.54 %


15.26 %


15.09 %


14.88 %












(1)  Calculated by dividing annualized net income by average assets.

(2)  Calculated by dividing annualized net income by average common equity.

(3)  Return on average tangible common equity is a non-GAAP financial measure.  See Appendix A for components of the calculation and the reconciliation of average common equity to average TCE.

(4)  Tangible book value per share is a non-GAAP financial measure.  See Appendix B for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation.

(5)  Tangible common equity ratio is a non-GAAP financial measure.  See Appendix B for a reconciliation of common equity to tangible common equity and Appendix D for the resulting calculation.




For the Three Months Ended

INCOME STATEMENT

($ in thousands except per share data)


March 31,

2024


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023












Net interest income - tax-equivalent (1)


$         79,963


83,225


85,442


87,684


93,186

Taxable equivalent adjustment (1)


731


741


740


699


700

Net interest income


79,232


82,484


84,702


86,985


92,486

Provision for credit losses


1,200


2,950



2,361


12,502

Noninterest income


12,938


14,542


15,177


14,235


13,536

Merger and acquisition costs



189



1,334


12,182

Other noninterest expense


59,187


56,197


62,224


60,259


61,993

Income before income taxes


31,783


37,690


37,655


37,266


19,345

Income tax expense


6,511


8,016


7,762


7,863


4,184

Net income


25,272


29,674


29,893


29,403


15,161












Earnings per common share - diluted


$             0.61


0.72


0.73


0.71


0.37












(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

 

APPENDIX A:  Calculation of Return on TCE




For the Three Months Ended

($ in thousands)


March 31,

2024


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023












Net Income


$      25,272


29,674


29,893


29,403


15,161












Average common equity


1,375,490


1,280,812


1,303,249


1,314,650


1,273,435

    Less: Average goodwill and other intangibles


(510,902)


(512,876)


(515,111)


(517,201)


(519,639)

Average tangible common equity


$    864,588


767,936


788,138


797,449


753,796












Return on average common equity


7.39 %


9.19 %


9.10 %


8.97 %


4.83 %

Return on average tangible common equity


11.76 %


15.33 %


15.05 %


14.79 %


8.16 %


APPENDIX B:  Reconciliation of Common Equity to TCE




For the Three Months Ended

($ in thousands)


March 31,

2024


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023












Total shareholders' common equity


$   1,376,099


1,372,380


1,257,683


1,297,642


1,299,961

Less: Goodwill and other intangibles


(509,636)


(511,608)


(513,629)


(515,847)


(518,012)

Tangible common equity


$      866,463


860,772


744,054


781,795


781,949


APPENDIX C:  Tangible Book Value Per Share




For the Three Months Ended

($ in thousands except per share data)


March 31,

2024


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023












Tangible common equity (Appendix B)


$      866,463


860,772


744,054


781,795


781,949












Common shares outstanding


41,156,286


41,109,987


41,085,498


41,082,678


40,986,990

Tangible book value per common share


$           21.05


20.94


18.11


19.03


19.08


APPENDIX D:  TCE Ratio




For the Three Months Ended

($ in thousands)


March 31,

2024


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023












Tangible common equity (Appendix B)


$    866,463


860,772


744,054


781,795


781,949












Total assets


12,091,597


12,114,942


11,977,960


12,032,998


12,363,149

Less: Goodwill and other  intangibles


(509,636)


(511,608)


(513,629)


(515,847)


(518,012)

Tangible assets ("TA")


$  11,581,961


11,603,334


11,464,331


11,517,151


11,845,137

TCE to TA ratio


7.48 %


7.42 %


6.49 %


6.79 %


6.60 %

 

Corporate holding logo (PRNewsfoto/First Bancorp)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/first-bancorp-reports-first-quarter-results-302124730.html

SOURCE First Bancorp

FAQ

What was First Bancorp's net income for Q1 2024?

First Bancorp reported net income of $25.3 million for the first quarter of 2024.

How did the company's total deposits change in Q1 2024?

Total deposits increased by $271.7 million in the first quarter of 2024.

What was the nonperforming assets to total assets ratio at March 31, 2024?

The nonperforming assets to total assets ratio was 0.39% at March 31, 2024.

What was the change in net interest income from Q1 2023 to Q1 2024?

Net interest income decreased by 14.3% from Q1 2023 to Q1 2024.

How did noninterest expenses change from the linked quarter to Q1 2024?

Noninterest expenses increased by $2.8 million, or 5.0%, from the linked quarter to the first quarter of 2024.

First Bancorp/NC

NASDAQ:FBNC

FBNC Rankings

FBNC Latest News

FBNC Stock Data

1.90B
41.34M
3.7%
64.36%
2.17%
Banks - Regional
State Commercial Banks
Link
United States of America
SOUTHERN PINES