FANHUA Reports Second Quarter 2023 Unaudited Financial Results
- Operating income for Q2 2023 increased by 177.3% YoY, beating prior guidance.
- Total net revenues for Q2 2023 increased by 61.1% YoY.
- None.
Operating Income for the Second Quarter of 2023 Up
GUANGZHOU, China, Aug. 30, 2023 (GLOBE NEWSWIRE) -- FANHUA Inc. (Nasdaq: FANH) (the “Company” or “FANHUA”), a leading independent financial services provider in China, today announced its unaudited financial results for the second quarter ended June 30, 20231.
Financial Highlights for the Second Quarter of 2023:
| (In thousands, except per ADS data and percentages) | 2022Q2 (RMB) | 2023Q2 (RMB) | 2023Q2 (US$) | Change % |
| Total net revenues | 703,116 | 1,132,640 | 156,198 | 61.1 |
| Operating income | 31,028 | 86,032 | 11,864 | 177.3 |
| Net income attributable to shareholders | 32,123 | 76,515 | 10,551 | 138.2 |
| Adjusted EBITDA2 | 35,711 | 104,141 | 14,361 | 191.6 |
| Diluted net income per ADS | 0.60 | 1.42 | 0.20 | 136.7 |
| Diluted adjusted EBITDA per ADS3 | 0.66 | 1.93 | 0.27 | 192.4 |
| Cash, cash equivalent, short-term investments at end of the period | 1,090,044 | 1,611,554 | 222,243 | 47.8 |
| Key operating metrics | ||||
| Total life gross written premiums (“GWP”) | 2,778,100 | 4,340,012 | 598,515 | 56.2 |
| - First year premium (“FYP”) | 615,723 | 1,558,093 | 214,871 | 153.1 |
| - Renewal premium | 2,162,376 | 2,781,918 | 383,644 | 28.7 |
| Number of life insurance performing agents | 10,653 | 8,189 | - | - |
| FYP per life insurance performing agent | 47,671 | 122,436 | - | 156.8 |
Mr. Yinan Hu, Co-Chairman and Chief Executive Officer, commented: “FANHUA has delivered a set of excellent results, boasting a remarkable revenue growth of
“I am particularly pleased that our focus on quality services has resulted in a consistent improvement of our persistency ratio which is a positive outcome for our insurance partners. Our digitization and platform strategy continue to deliver operating efficiency for us and is a key driver of our financial results over the quarter.
“While the outlook for the industry in the second half of 2023 is likely to be adversely impacted by the recent pricing rate change, we remain confident that the medium- to long-term outlook of the life insurance industry and in particular, the third-party distribution channel that we operate in, remain promising.
“We have recently released a new version of our company mission statement and core values. In essence, our mission revolves around empowering the growth of independent financial advisors and fostering sustainable value creation for our clients. We seek to become a globally leading technology-driven financial services platform, distinguished by the highest standards of ethics and trust for all our stakeholders.”
“We will celebrate the 25th anniversary of our founding in September 2023, a milestone that everyone of us at FANHUA is extremely proud of. Throughout the past quarter of a century, we have demonstrated a strong track record of adapting our business model and strategy to the constant changes in the industry and market environment in which we operate in. For our shareholders, since our IPO in 2007, we have achieved an accumulated operating cash flow of RMB4.0 billion and returned over RMB2.8 billion of capital through dividends and buybacks. With the continued execution of our strategy, I am confident in our ability to continuously deliver value for our shareholders.”
Commenting on the results, Mr. Ben Lin, Co-Chairman and Chief Strategy Officer, stated: “The second quarter and first half of 2023 results highlight that our organic and inorganic growth strategies are working well, helping us to grow significantly ahead of the Chinese insurance market.”
“As we enter the second half of 2023, our core strategy remains on fostering quality organic growth. We will continue to work closely with our insurance partners to launch new products and continue to execute on improving the quality and productivity of our advisory team.”
“With over 2,000 independent agencies and brokers in the market, we continue to see immense opportunity for inorganic growth. Our financial position is amongst the strongest within our industry with over RMB1.6 billion cash reserve4, positioning us favorably to take advantage of consolidation opportunities. These prospects could become more visible as the industry experiences a short-term slowdown due to the pricing rate change in the second half of 2023. Moreover, we are also exploring opportunities to expand our strategy to markets beyond mainland China. We see significant growth opportunities for independent financial services distribution in markets such as Hong Kong and Southeast Asia, which we are currently evaluating.”
Open Platform and M&A Contributions over the Second Quarter of 2023
- The number of platform professional users who used our open-platform reached 721 during the second quarter of 2023, generating RMB546.1 million in first year premiums, which accounted for
35.0% of our life insurance FYP; 26.2% of our life insurance FYP and25.3% of our net revenues for the life insurance business were generated from our acquisitions made within the past 12 months.
Share Repurchase Program
On December 20, 2022, the Company’s board of directors announced a share repurchase program under which the Company may repurchase its American depositary shares, or ADSs, with an aggregate value of US
Acquisition of Minority Interests in Ningbo Censhi Insurance Agency Co., Ltd. ("Censhi")
On July 20, 2023, the Company entered into definitive agreements to acquire
Business Outlook and Guidance
We expect to deliver
This forecast is based on the current market conditions and reflects FANHUA’s preliminary estimate, which is subject to change caused by various uncertainties.
Analysis of our Financial Results for the Second Quarter of 2023
Revenues
Total net revenues were RMB1,132.6 million (US
- Net revenues for agency business were RMB1,027.2 million (US
$141.7 million ) for the second quarter of 2023, representing an increase of70.2% from RMB603.4 million for the corresponding period in 2022. Total GWP increased by55.2% year-over-year to RMB4,423.9 million, of which FYP grew by138.6% year-over-year to RMB1,642.0 million while renewal premiums increased by28.7% year-over-year to RMB2,782.0 million.
- Net revenues for the life insurance business were RMB980.1 million (US
$135.2 million ) for the second quarter of 2023, representing an increase of71.7% from RMB570.7 million for the corresponding period in 2022. The increase in net revenues for the life insurance business was mainly due to i) effective implementation of our strategy which resulted in strong growth in sales agent productivity and the increase in number of high-performing agents; ii) strong sales of higher-interest rate savings products during the quarter as result of a recent pricing rate change which lowered the pricing rate of traditional life insurance products from3.5% to3% effective on August 1, 2023; and iii) contribution from acquisitions completed in the first quarter of 2023 which generated revenues of RMB247.8 million, partially offset by the decrease in renewal commission income as a result of the decreased weighted average renewal commission rate of renewal premiums collected, and to a lesser extent, due to changes in product mix. The decrease in weighted average renewal commission rate was mainly because renewal commission rates derived from long-term life insurance policies tend to recede over time throughout the policy payment period, particularly after the sixth year.
Net revenues generated from our life insurance business accounted for86.5% of our total net revenues in the second quarter of 2023, as compared to81.2% in the same period of 2022. - Net revenues for the non-life insurance business (formerly categorized as “property and casualty insurance business”) were RMB47.1 million (US
$6.5 million ) for the second quarter of 2023, representing an increase of43.6% from RMB32.7 million for the corresponding period in 2022. The increase was mainly due to the contribution from a brokerage firm which was acquired in the second half of 2022. Net revenues generated from the non-life insurance business accounted for4.2% of our total net revenues in the second quarter of 2023, as compared to4.6% in the same period of 2022. - Net revenues for the claims adjusting business were RMB105.5 million (US
$14.5 million ) for the second quarter of 2023, representing an increase of5.8% from RMB99.7 million for the corresponding period in 2022. Net revenues generated from the claims adjusting business accounted for9.3% of our total net revenues in the second quarter of 2023, as compared to14.2% in the same period of 2022.
- Net revenues for the life insurance business were RMB980.1 million (US
Gross profit
Total gross profit was RMB323.1 million (US
- Life insurance business recorded a gross profit of RMB273.2 million (US
$37.7 million ), representing an increase of34.8% from the second quarter of 2022. Gross margin for the period was27.9% , as compared with35.5% in the same period of 2022. The decrease in gross margin was mainly due to the impact of a newly acquired managing general agency which earns relatively lower gross margin than our self-operated business. - Non-life insurance business recorded a gross profit of RMB12.2 million (US
$1.7 million ), an increase of28.4% from the second quarter of 2022. Gross margin for the period was25.9% , as compared with28.9% in the same period of 2022. The decrease in gross margin was mainly due to changes in product mix. - Claims adjusting business recorded a gross profit of RMB 37.7 million (US
$5.2 million ), an increase of11.2% from the second quarter of 2022. Gross margin for the period was35.8% , as compared with34.0% in the same period of 2022.
Operating expenses
- Selling expenses were RMB64.3 million (US
$8.9 million ) for the second quarter of 2023, representing a decrease of3.7% from RMB66.8 million for the corresponding period in 2022. The decrease was due to cost savings from personnel optimization and decreased number of sales outlets, partially offset by the increase in sales training events and the recognition of RMB4.7 million (US$0.7 million ) share-based compensation expenses related to shares options granted to MDRT members from sales teams under the Company’s MDRT ("Million-Dollar Roundtable Members") Share Incentive Plan in the second quarter of 2023. - General and administrative expenses were RMB172.8 million (US
$23.8 million ) for the second quarter of 2023, representing an increase of16.6% from RMB148.2 million for the corresponding period in 2022. The increase was mainly contributed by the acquisitions completed in the first quarter of 2023 amounting to approximately RMB23.2 million (US$3.2 million ), partially offset by cost savings from personnel optimization and decrease in the number of branches since 2022.
As a result of the foregoing factors, we recorded operating income of RMB86.0 million (US
Operating margin was
Investment income was RMB12.3 million (US
Income tax expense was RMB20.2 million (US
Net income was RMB82.9 million (US
Net income attributable to the Company’s shareholders was RMB76.5 million (US
Net margin was
Adjusted EBITDA2 was RMB104.1 million (US
Adjusted EBITDA margin5 was
Basic and diluted net income per ADS were RMB1.42 (US
Basic6 and diluted3 adjusted EBITDA per ADS were RMB1.93 (US
As of June 30, 2023, the Company had RMB1,611.6 million (US
FANHUA’s Insurance Sales and Service Distribution Network:
- As of June 30, 2023, excluding newly acquired entities, FANHUA’s distribution network consisted of 606 sales outlets in 23 provinces and 89 services outlets in 31 provinces as of June 30, 2023, compared with 712 sales outlets in 23 provinces and 104 services outlets in 31 provinces as of June 30, 2022. The decrease in the number of sales outlets reflected our focus on growing profitable branches, coupled with the challenging decisions to close those which were not yielding profits. The number of the Company's in-house claims adjustors was 2,120 as of June 30, 2023, compared with 2,197 as of June 30, 2022.
Conference Call
The Company will host a conference call to discuss its second quarter 2023 financial results as per the following details.
Time: 9:00 p.m. Eastern Daylight Time on August 30, 2023
or 9:00 a.m. Beijing/Hong Kong Time on August 31, 2023
Please pre-register online in advance to join the conference call by navigating to the link provided below and dial in 10 minutes before the call is scheduled to begin. Conference call details will be provided upon registration.
Conference Call Preregistration:
https://register.vevent.com/register/BId6d3ca220d82489bade7c973ed379772
Additionally, a live and archived webcast of the conference call will be available at FANHUA’s investor relations website:
https://edge.media-server.com/mmc/p/e3jg2sip
About FANHUA Inc.
Driven by its digital technologies and professional expertise in the insurance industry, FANHUA Inc. is the leading independent financial service provider in China, focusing on providing insurance-oriented family asset allocation services that covers customers’ full lifecycle and a one-stop service platform for individual sales agents and independent insurance intermediaries.
With strategic focus on long-term life insurance products, we offer a broad range of insurance products, claims adjusting services and various value-added services to meet customers’ diverse needs, through an extensive network of digitally empowered sales agents and professional claims adjustors. We also operate Baowang (www.baoxian.com), an online insurance platform that provides customers with a one-stop insurance shopping experience.
For more information about FANHUA Inc., please visit https://ir.fanhgroup.com.
Forward-looking Statements
This press release contains statements of a forward-looking nature. These statements, including the statements relating to the Company’s future financial and operating results, are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “believes,” “anticipates,” “intends,” “estimates” and similar statements. Among other things, management’s quotations and the Business Outlook section contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about FANHUA and the industry. Potential risks and uncertainties include, but are not limited to, those relating to its ability to attract and retain productive agents, especially entrepreneurial agents, its ability to maintain existing and develop new business relationships with insurance companies, its ability to execute its growth strategy, its ability to adapt to the evolving regulatory environment in the Chinese insurance industry, its ability to compete effectively against its competitors, quarterly variations in its operating results caused by factors beyond its control including macroeconomic conditions in China. Except as otherwise indicated, all information provided in this press release speaks as of the date hereof, and FANHUA undertakes no obligation to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although FANHUA believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by FANHUA is included in FANHUA’s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F.
About Non-GAAP Financial Measures
In addition to the Company’s consolidated financial results under generally accepted accounting principles in the United States (“GAAP”), the Company also provides adjusted EBITDA, adjusted EBITDA margin and basic and diluted adjusted EBITDA per ADS, all of which are non-GAAP financial measures, as supplemental measures to review and assess operating performance. Adjusted EBITDA is defined as net income before income tax expense, share of income and impairment from affiliates, investment income, interest income, financial cost, depreciation, amortization of intangible assets and share-based compensation expenses. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of net revenues. Basic adjusted EBITDA per ADS is defined as adjusted EBITDA divided by total weighted average number of ADSs of the Company outstanding during the period. Diluted adjusted EBITDA per ADS is defined as adjusted EBITDA divided by total weighted average number of diluted ADSs of the Company outstanding during the period. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance and when planning and forecasting future periods. The Company’s non-GAAP financial measures do not reflect all items of income and expenses that affect the Company’s operations. Specifically, the Company’s non-GAAP measures exclude interest income, investment income, financial cost, income tax expense, depreciation, amortization of intangible assets, share of income and impairment from affiliates and share-based compensation expenses. Further, these non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies, including peer companies. The presentation of these non-GAAP financial measures has limitations as analytical tools, and investors should not consider them in isolation from, or as a substitute for analysis of, the financial information prepared and presented in accordance with GAAP. We encourage investors and other interested persons to review our financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin” set forth at the end of this press release.
| FANHUA INC. Unaudited Condensed Consolidated Balance Sheets (In thousands) | ||||||||
| As of December 31, | As of June 30, | As of June 30, | ||||||
| 2022 | 2023 | 2023 | ||||||
| RMB | RMB | US$ | ||||||
| ASSETS: | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 567,525 | 582,184 | 80,287 | |||||
| Restricted cash | 59,957 | 57,251 | 7,895 | |||||
| Short term investments | 347,754 | 1,029,370 | 141,957 | |||||
| Accounts receivable, net | 667,554 | 913,052 | 125,916 | |||||
| Other receivables | 231,049 | 183,509 | 25,307 | |||||
| Other current assets | 419,735 | 24,066 | 3,318 | |||||
| Total current assets | 2,293,574 | 2,789,432 | 384,680 | |||||
| Non-current assets: | ||||||||
| Restricted bank deposit – non-current | 20,729 | 22,152 | 3,055 | |||||
| Contract assets, net - non-current | 385,834 | 595,250 | 82,089 | |||||
| Property, plant, and equipment, net | 98,459 | 93,885 | 12,947 | |||||
| Goodwill and intangible assets, net | 109,997 | 481,536 | 66,407 | |||||
| Deferred tax assets | 20,402 | 35,886 | 4,949 | |||||
| Investment in affiliates | 4,035 | 3,495 | 482 | |||||
| Other non-current assets | 11,400 | 20,115 | 2,774 | |||||
| Right of use assets | 145,086 | 112,396 | 15,500 | |||||
| Total non-current assets | 795,942 | 1,364,715 | 188,203 | |||||
| Total assets | 3,089,516 | 4,154,147 | 572,883 | |||||
| Current liabilities: | ||||||||
| Short-term loan | 35,679 | 202,869 | 27,977 | |||||
| Accounts payable | 436,784 | 620,652 | 85,592 | |||||
| Insurance premium payables | 16,580 | 16,302 | 2,248 | |||||
| Other payables and accrued expenses | 174,326 | 249,184 | 34,364 | |||||
| Accrued payroll | 96,279 | 93,484 | 12,892 | |||||
| Income tax payable | 130,024 | 114,184 | 15,747 | |||||
| Current operating lease liability | 62,304 | 47,994 | 6,619 | |||||
| Total current liabilities | 951,976 | 1,344,669 | 185,439 | |||||
| Non-current liabilities: | ||||||||
| Accounts payable – non-current | 192,917 | 328,260 | 45,269 | |||||
| Other tax liabilities | 36,647 | 34,653 | 4,779 | |||||
| Deferred tax liabilities | 102,455 | 144,094 | 19,871 | |||||
| Non-current operating lease liability | 74,190 | 55,161 | 7,607 | |||||
| Total non-current liabilities | 406,209 | 562,168 | 77,526 | |||||
| Total liabilities | 1,358,185 | 1,906,837 | 262,965 | |||||
| Ordinary shares | 8,091 | 8,675 | 1,196 | |||||
| Treasury stock | (10 | ) | (65 | ) | (9 | ) | ||
| Additional Paid-in capital | 461 | 196,993 | 27,167 | |||||
| Statutory reserves | 559,520 | 559,520 | 77,161 | |||||
| Retained earnings | 1,087,984 | 1,224,951 | 168,928 | |||||
| Accumulated other comprehensive loss | (32,643 | ) | (21,068 | ) | (2,905 | ) | ||
| Total shareholders’ equity | 1,623,403 | 1,969,006 | 271,538 | |||||
| Non-controlling interests | 107,928 | 278,304 | 38,380 | |||||
| Total equity | 1,731,331 | 2,247,310 | 309,918 | |||||
| Total liabilities and equity | 3,089,516 | 4,154,147 | 572,883 | |||||
| FANHUA INC. Unaudited Condensed Consolidated Statements of Income and Comprehensive Income (In thousands, except for shares and per share data) | |||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Net revenues: | |||||||||||||||||
| Agency | 603,406 | 1,027,190 | 141,656 | 1,191,394 | 1,752,742 | 241,714 | |||||||||||
| Life insurance business | 570,654 | 980,061 | 135,157 | 1,129,228 | 1,663,463 | 229,402 | |||||||||||
| Non-life insurance business | 32,752 | 47,129 | 6,499 | 62,166 | 89,279 | 12,312 | |||||||||||
| Claims adjusting | 99,710 | 105,450 | 14,542 | 198,109 | 207,635 | 28,634 | |||||||||||
| Total net revenues | 703,116 | 1,132,640 | 156,198 | 1,389,503 | 1,960,377 | 270,348 | |||||||||||
| Operating costs and expenses: | |||||||||||||||||
| Agency | (391,258 | ) | (741,805 | ) | (102,300 | ) | (774,701 | ) | (1,229,172 | ) | (169,511 | ) | |||||
| Life insurance business | (367,976 | ) | (706,886 | ) | (97,484 | ) | (731,503 | ) | (1,163,502 | ) | (160,455 | ) | |||||
| Non-life insurance business | (23,282 | ) | (34,919 | ) | (4,816 | ) | (43,198 | ) | (65,670 | ) | (9,056 | ) | |||||
| Claims adjusting | (65,827 | ) | (67,726 | ) | (9,340 | ) | (133,076 | ) | (133,479 | ) | (18,408 | ) | |||||
| Total operating costs | (457,085 | ) | (809,531 | ) | (111,640 | ) | (907,777 | ) | (1,362,651 | ) | (187,919 | ) | |||||
| Selling expenses | (66,761 | ) | (64,281 | ) | (8,864 | ) | (141,629 | ) | (130,802 | ) | (18,038 | ) | |||||
| General and administrative expenses | (148,242 | ) | (172,796 | ) | (23,830 | ) | (288,480 | ) | (320,537 | ) | (44,204 | ) | |||||
| Total operating costs and expenses | (672,088 | ) | (1,046,608 | ) | (144,334 | ) | (1,337,886 | ) | (1,813,990 | ) | (250,161 | ) | |||||
| Income from operations | 31,028 | 86,032 | 11,864 | 51,617 | 146,387 | 20,187 | |||||||||||
| Other income, net: | |||||||||||||||||
| Investment income | 2,220 | 12,325 | 1,700 | 6,274 | 24,957 | 3,442 | |||||||||||
| Interest income | 1,158 | 3,770 | 520 | 1,837 | 9,097 | 1,255 | |||||||||||
| Financial cost | — | (2,723 | ) | (376 | ) | — | (4,682 | ) | (646 | ) | |||||||
| Others, net | (565 | ) | 3,940 | 543 | 9,408 | 6,482 | 894 | ||||||||||
| Income from operations before income taxes and share income of affiliates | 33,841 | 103,344 | 14,251 | 69,136 | 182,241 | 25,132 | |||||||||||
| Income tax expense | (7,641 | ) | (20,202 | ) | (2,786 | ) | (13,989 | ) | (38,289 | ) | (5,280 | ) | |||||
| Share of income (loss) of affiliates, net of impairment | 2,500 | (209 | ) | (29 | ) | (68,134 | ) | (540 | ) | (74 | ) | ||||||
| Net (loss) income | 28,700 | 82,933 | 11,436 | (12,987 | ) | 143,412 | 19,778 | ||||||||||
| Less: net (loss) income attributable to non-controlling interests | (3,423 | ) | 6,418 | 885 | (7,272 | ) | 6,445 | 889 | |||||||||
| Net (loss) income attributable to the Company’s shareholders | 32,123 | 76,515 | 10,551 | (5,715 | ) | 136,967 | 18,889 | ||||||||||
| FANHUA INC. Unaudited Condensed Consolidated Statements of Income and Comprehensive Income-(Continued) (In thousands, except for shares and per share data) | ||||||||||||||||
| For The Three Months Ended | For The Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | |||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||
| Net (loss) income per share: | ||||||||||||||||
| Basic | 0.03 | 0.07 | 0.01 | (0.01 | ) | 0.13 | 0.02 | |||||||||
| Diluted | 0.03 | 0.07 | 0.01 | (0.01 | ) | 0.13 | 0.02 | |||||||||
| Net (loss) income per ADS: | ||||||||||||||||
| Basic | 0.60 | 1.42 | 0.20 | (0.11 | ) | 2.54 | 0.35 | |||||||||
| Diluted | 0.60 | 1.42 | 0.20 | (0.11 | ) | 2.54 | 0.35 | |||||||||
| Shares used in calculating net income per share: | ||||||||||||||||
| Basic | 1,074,291,784 | 1,080,192,033 | 1,080,192,033 | 1,074,143,718 | 1,077,103,934 | 1,077,103,934 | ||||||||||
| Diluted | 1,074,291,784 | 1,080,669,621 | 1,080,669,621 | 1,074,143,718 | 1,077,451,347 | 1,077,451,347 | ||||||||||
| Net (loss) income | 28,700 | 82,933 | 11,436 | (12,987 | ) | 143,412 | 19,778 | |||||||||
| Other comprehensive income, net of tax: | ||||||||||||||||
| Foreign currency translation adjustments | 706 | 9,767 | 1,347 | 796 | 8,880 | 1,225 | ||||||||||
| Share of other comprehensive loss of affiliates | 5,101 | — | — | 4,688 | — | — | ||||||||||
| Unrealized net (loss) gains on available-for-sale investments | 4,502 | 2,515 | 347 | (610 | ) | 2,695 | 372 | |||||||||
| Comprehensive (loss) income | 39,009 | 95,215 | 13,130 | (8,113 | ) | 154,987 | 21,375 | |||||||||
| Less: Comprehensive (loss) income attributable to the non-controlling interests | (3,423 | ) | 6,418 | 885 | (7,272 | ) | 6,445 | 889 | ||||||||
| Comprehensive (loss) income attributable to the Company’s shareholders | 42,432 | 88,797 | 12,245 | (841 | ) | 148,542 | 20,486 | |||||||||
| FANHUA INC. Unaudited Condensed Consolidated Statements of Cash Flow (In thousands, except for shares and per share data) | |||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| OPERATING ACTIVITIES | |||||||||||||||||
| Net (loss) income | 28,700 | 82,933 | 11,436 | (12,987 | ) | 143,412 | 19,778 | ||||||||||
| Adjustments to reconcile net income to net cash generated from operating activities: | |||||||||||||||||
| Investment income | (149 | ) | (3,460 | ) | (477 | ) | (1,798 | ) | (6,989 | ) | (964 | ) | |||||
| Share of income of affiliates | (2,500 | ) | 209 | 29 | 68,134 | 540 | 74 | ||||||||||
| Other non-cash adjustments | 44,394 | 44,565 | 6,147 | 80,049 | 74,859 | 10,324 | |||||||||||
| Changes in operating assets and liabilities | (20,324 | ) | (71,862 | ) | (9,910 | ) | (170,351 | ) | (178,173 | ) | (24,572 | ) | |||||
| Net cash used in operating activities | 50,121 | 52,385 | 7,225 | (36,953 | ) | 33,649 | 4,640 | ||||||||||
| Cash flows from investing activities: | |||||||||||||||||
| Purchase of short-term investments | (686,000 | ) | (1,487,980 | ) | (205,203 | ) | (1,541,000 | ) | (2,103,010 | ) | (290,019 | ) | |||||
| Proceeds from disposal of short-term investments | 765,884 | 1,361,816 | 187,803 | 1,834,331 | 1,823,149 | 251,423 | |||||||||||
| Prepayment for acquisition of short-term investments | (100,000 | ) | — | — | (100,000 | ) | — | — | |||||||||
| Cash rendered for loan receivables from a third party | (100,000 | ) | (80,000 | ) | (11,032 | ) | (100,000 | ) | (80,000 | ) | (11,032 | ) | |||||
| Repayment of loan receivables from a third party | — | 180,000 | 24,823 | — | 180,000 | 24,823 | |||||||||||
| Cash acquired from business acquisitions | — | — | — | — | 21,208 | 2,925 | |||||||||||
| Others | (6,392 | ) | (4,235 | ) | (584 | ) | (68,156 | ) | (6,185 | ) | (852 | ) | |||||
| Net cash generated from (used in) investing activities | (126,508 | ) | (30,399 | ) | (4,193 | ) | 25,175 | (164,838 | ) | (22,732 | ) | ||||||
| Cash flows from financing activities： | |||||||||||||||||
| Dividends paid | (52,069 | ) | — | — | (52,069 | ) | — | — | |||||||||
| Proceeds from bank and other borrowings | — | 12,000 | 1,655 | — | 182,268 | 25,136 | |||||||||||
| Repayment of bank and other borrowings | — | (18,026 | ) | (2,486 | ) | — | (18,026 | ) | (2,486 | ) | |||||||
| Interests paid | — | (2,425 | ) | (334 | ) | — | (4,128 | ) | (569 | ) | |||||||
| Acquisition of additional equity interests in non-wholly owned subsidiaries | — | — | — | — | (110 | ) | (15 | ) | |||||||||
| Repurchase of ordinary shares from open market | — | （22,107 | ） | (3,049 | ) | — | （22,107 | ） | (3,049 | ) | |||||||
| Net cash generated from financing activities | (52,069 | ) | (30,558 | ) | (4,214 | ) | (52,069 | ) | 137,897 | 19,017 | |||||||
| Net increase in cash, cash equivalents and restricted cash | (128,456 | ) | (8,572 | ) | (1,182 | ) | (63,847 | ) | 6,708 | 925 | |||||||
| Cash, cash equivalents and restricted cash at beginning of period | 721,388 | 660,781 | 91,126 | 656,522 | 648,211 | 89,392 | |||||||||||
| Effect of exchange rate changes on cash and cash equivalents | (507 | ) | 9,378 | 1,293 | (250 | ) | 6,668 | 920 | |||||||||
| Cash, cash equivalents and restricted cash at end of period | 592,425 | 661,587 | 91,237 | 592,425 | 661,587 | 91,237 | |||||||||||
| FANHUA INC. Reconciliations of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin (In thousands, except for shares and per share data) | |||||||||||||||||
| For The Three Months Ended | For The Six Months Ended | ||||||||||||||||
| 30-Jun | 30-Jun | ||||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||||||||||
| RMB | RMB | USD | RMB | RMB | USD | ||||||||||||
| Net income | 28,700 | 82,933 | 11,436 | (12,987 | ) | 143,412 | 19,778 | ||||||||||
| Income tax expense | 7,641 | 20,202 | 2,786 | 13,989 | 38,289 | 5,280 | |||||||||||
| Share of income and impairment of affiliates, net | (2,500 | ) | 209 | 29 | 68,134 | 540 | 74 | ||||||||||
| Investment income | (2,220 | ) | (12,325 | ) | (1,700 | ) | (6,274 | ) | (24,957 | ) | (3,442 | ) | |||||
| Interest income | (1,158 | ) | (3,770 | ) | (520 | ) | (1,837 | ) | (9,097 | ) | (1,255 | ) | |||||
| Financial cost | — | 2,723 | 376 | — | 4,682 | 646 | |||||||||||
| Depreciation | 5,248 | 4,241 | 585 | 10,023 | 8,371 | 1,154 | |||||||||||
| Amortization of intangible assets | — | 4,864 | 671 | — | 8,797 | 1,213 | |||||||||||
| Compensation expenses associated with stock option | — | 5,064 | 698 | — | 8,184 | 1,129 | |||||||||||
| Adjusted EBITDA | 35,711 | 104,141 | 14,361 | 71,048 | 178,221 | 24,577 | |||||||||||
| Total net revenues | 703,116 | 1,132,640 | 156,198 | 1,389,503 | 1,960,377 | 270,348 | |||||||||||
| Adjusted EBITDA Margin | 5.1 | % | 9.2 | % | 9.2 | % | 5.1 | % | 9.1 | % | 9.1 | % | |||||
| Adjusted EBITDA per ADS ： | |||||||||||||||||
| Basic | 0.66 | 1.93 | 0.27 | 1.32 | 3.31 | 0.46 | |||||||||||
| Diluted | 0.66 | 1.93 | 0.27 | 1.32 | 3.31 | 0.46 | |||||||||||
| Shares used in calculating adjusted EBITDA per share: | |||||||||||||||||
| Basic | 1,074,291,784 | 1,080,192,033 | 1,080,192,033 | 1,074,143,718 | 1,077,103,934 | 1,077,103,934 | |||||||||||
| Diluted | 1,074,291,784 | 1,080,669,621 | 1,080,669,621 | 1,074,143,718 | 1,077,451,347 | 1,077,451,347 | |||||||||||
For more information, please contact:
Investor Relations
Tel: +86 (20) 8388-3191
Email: qiusr@fanhgroup.com
Source: FANHUA Inc.
_____________________
| 1 | This announcement contains currency conversions of certain Renminbi (“RMB”) amounts into U.S. dollars (US$) at specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2513 to US | |
| 2 | Adjusted EBITDA is defined as net income before income tax expense, share of income and impairment from affiliates, interest income, financial cost, investment income, depreciation, amortization of intangible assets and share-based compensation expenses. | |
| 3 | Diluted adjusted EBITDA per ADS is defined as adjusted EBITDA divided by total weighted average number of diluted ADSs of the Company outstanding during the period. | |
| 4 | Including cash, cash equivalent and short-term investments | |
| 5 | Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of net revenues. | |
| 6 | Basic adjusted EBITDA per ADS is defined as adjusted EBITDA divided by total weighted average number of ADSs of the Company outstanding during the period. |
