Expeditors Reports First Quarter 2022 EPS of $2.05
Expeditors International of Washington (NASDAQ:EXPD) reported Q1 2022 financial results, showing a 23% increase in diluted EPS to $2.05 and a 21% rise in net earnings to $346 million. Revenues surged 46% to $4.7 billion, while operating income grew 20% to $462 million. Despite these gains, airfreight tonnage decreased 18% and ocean container volume fell 3%, primarily due to a cyber-attack that hampered operations. The company expects ongoing imbalances in supply and demand in the air and ocean sectors into the future.
- Q1 2022 diluted EPS increased 23% to $2.05
- Net earnings rose 21% to $346 million
- Revenues increased 46% to $4.7 billion
- Operating income grew 20% to $462 million
- Strong year-over-year performance in Air/Ocean despite reduced volumes
- Airfreight tonnage volume decreased 18%
- Ocean container volume decreased 3%
- Operational disruptions due to cyber-attack impacting service for approximately three weeks
- Ongoing supply and demand imbalances expected to persist
-
Diluted Net Earnings Attributable to Shareholders per share (EPS1) increased
23% to$2.05 -
Net Earnings Attributable to Shareholders increased
21% to$346 million -
Operating Income increased
20% to$462 million -
Revenues increased
46% to$4.7 billion -
Airfreight tonnage volume and ocean container volume decreased
18% and3% , respectively
“Given all that we have been through following the February cyber-attack, I have never been more proud of our employees’ ability to adapt – nor have I ever been more grateful to our loyal customers, carriers, and service providers for their unprecedented level of support while we worked through this crisis,” said
“All of our products suffered as a result of the cyber-attack, particularly during the first three weeks after the attack, as we quickly adjusted to a new and unfamiliar operating environment in which our core systems were taken offline to protect our network. Nevertheless, our Air and Ocean businesses both outperformed strong year-ago results, as rates remained elevated due to ongoing supply chain bottlenecks and capacity constraints, while tonnage and volumes declined principally as a result of the cyber-attack. Air freight continues to be impacted by the extreme imbalance between capacity and demand, particularly with exports out of
Expeditors is a global logistics company headquartered in
_______________________ |
1Diluted earnings attributable to shareholders per share. |
NOTE: See Disclaimer on Forward-Looking Statements in this release. |
|
||||||||||
First Quarter 2022 Earnings Release, |
||||||||||
Financial Highlights for the three months ended |
||||||||||
(in 000's of US dollars except per share data) |
||||||||||
|
|
Three months ended |
||||||||
|
|
2022 |
|
2021 |
|
% Change |
||||
Revenues3 |
|
$ |
4,664,298 |
|
|
$ |
3,198,820 |
|
|
|
Directly related cost of transportation and other expenses1, 3 |
|
$ |
3,516,111 |
|
|
$ |
2,247,284 |
|
|
|
Salaries and other operating expenses2 |
|
$ |
686,427 |
|
|
$ |
566,021 |
|
|
|
Operating income |
|
$ |
461,760 |
|
|
$ |
385,515 |
|
|
|
Net earnings attributable to shareholders |
|
$ |
346,109 |
|
|
$ |
287,220 |
|
|
|
Diluted earnings attributable to shareholders per share |
|
$ |
2.05 |
|
|
$ |
1.67 |
|
|
|
Basic earnings attributable to shareholders per share |
|
$ |
2.07 |
|
|
$ |
1.70 |
|
|
|
Diluted weighted average shares outstanding |
|
|
169,216 |
|
|
|
171,551 |
|
|
|
Basic weighted average shares outstanding |
|
|
167,499 |
|
|
|
169,214 |
|
|
|
_______________________ |
1Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings. |
2Salaries and other operating expenses totals Salaries and related, Rent and occupancy, Depreciation and amortization, Selling and promotion and Other as shown in the Condensed Consolidated Statements of Earnings. |
3Certain prior year amounts have been revised to correct for immaterial errors as previously disclosed in the Company’s second quarter results on Form 10-Q filed on |
Financial Impact of the Cyber-Attack
In the first quarter the Company incurred, as a result of our inability to timely process and move shipments through ports, approximately
Additionally, in the first quarter, the Company incurred investigation, recovery, and remediation expenses, including costs to recover its operational and accounting systems and to enhance cybersecurity protections. These costs are primarily comprised of various consulting services including cybersecurity experts, outside legal advisors, and other IT professional expenses. The Company also recorded estimated liabilities for potential shipment-related claims. Total amounts recorded for the items above were approximately
The Company may incur additional expenses which could include third-party expenses, incremental information services costs, legal fees, or indemnities to customers or business partners. When the Company’s operating systems were down, many customers worked with other providers to meet their logistics needs, resulting in lower shipment volumes in the first quarter for which the financial impact on revenues and operating income cannot be quantified. Such costs and the ongoing impacts from the down time caused by the cyber-attack could have a further material adverse impact on the Company’s business, revenues, expenses, results of operations, cash flows and reputation. The Company is unable to estimate the ultimate direct and indirect financial impacts of this cyber-attack.
|
|
Employee Full-time Equivalents as of
|
||||||
|
|
2022 |
|
2021 |
||||
|
|
|
7,697 |
|
|
|
6,819 |
|
|
|
|
4,046 |
|
|
|
3,595 |
|
|
|
|
2,513 |
|
|
|
2,379 |
|
|
|
|
1,792 |
|
|
|
1,640 |
|
|
|
|
1,535 |
|
|
|
1,477 |
|
|
|
|
831 |
|
|
|
773 |
|
Information Systems |
|
|
1,042 |
|
|
|
973 |
|
Corporate |
|
|
411 |
|
|
|
399 |
|
Total |
|
|
19,867 |
|
|
|
18,055 |
|
|
|
First quarter year-over-year
|
||
2022 |
|
Airfreight
|
|
Ocean freight
|
January |
|
|
|
(1)% |
February |
|
(11)% |
|
– |
March |
|
(45)% |
|
(8)% |
Quarter |
|
(18)% |
|
(3)% |
During the three months ended
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on
Disclaimer on Forward-Looking Statements:
Certain statements contained in this news release are “forward-looking statements,” based on management’s views with respect to future events and underlying assumptions that involve risks and uncertainties. These forward-looking statements include statements regarding the financial and operational impact of the cyber-attack; the future stabilization of supply/demand imbalance and rate volatility; the continued unsettled operating environment due to continued scarce air and ocean capacity; elevated air and ocean pricing and an increase in demand for such services; port congestion; equipment imbalances; labor shortages; insufficient warehouse and pier space; trade disruptions; rising fuels costs; and the uneven lifting of the COVID-19 pandemic restrictions around the world. Future financial performance could differ materially because of factors such as: our ability to leverage the strength of our carrier relationships to secure space; the strength of our non-asset-based operating model; our expectation that the supply/demand imbalance and rate volatility will continue in 2022, and will stabilize over time; our ability to re-open our offices for return-to-work; our ability to continue to enhance our productivity; our expectation that the current unprecedented operating conditions will not persist long-term; our ability to invest in our strategic efforts to explore new areas for profitable growth; our ability to avoid another material cyber-attack; and our ability to remain a strong, healthy, unified and resilient organization. The ongoing impact of the COVID-19 pandemic could have the effect of heightening many of the other risks described in Item 1A of our Annual Report on Form 10-K, including, without limitation, those related to the success of our strategy and desire to maintain historical unitary profitability, our ability to attract and retain customers, our ability to manage costs, interruptions to our information technology systems, the ability of third-party providers to perform and potential litigation as updated by our reports on Form 10-Q, filed with the
|
||||||||
AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,139,626 |
|
|
$ |
1,728,692 |
|
Accounts receivable, less allowance for credit loss of |
|
|
3,934,856 |
|
|
|
3,810,286 |
|
Deferred contract costs |
|
|
817,435 |
|
|
|
987,266 |
|
Other |
|
|
70,812 |
|
|
|
108,801 |
|
Total current assets |
|
|
6,962,729 |
|
|
|
6,635,045 |
|
Property and equipment, less accumulated depreciation and amortization of |
|
|
504,125 |
|
|
|
487,870 |
|
Operating lease right-of-use assets |
|
|
458,637 |
|
|
|
459,158 |
|
|
|
|
7,927 |
|
|
|
7,927 |
|
Deferred federal and state income taxes, net |
|
|
5,573 |
|
|
|
729 |
|
Other assets, net |
|
|
17,002 |
|
|
|
19,200 |
|
Total assets |
|
$ |
7,955,993 |
|
|
$ |
7,609,929 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,980,439 |
|
|
$ |
2,012,461 |
|
Accrued liabilities, primarily salaries and related costs |
|
|
607,882 |
|
|
|
403,625 |
|
Contract liabilities |
|
|
952,370 |
|
|
|
1,142,026 |
|
Current portion of operating lease liabilities |
|
|
85,076 |
|
|
|
82,019 |
|
Federal, state and foreign income taxes |
|
|
96,205 |
|
|
|
86,166 |
|
Total current liabilities |
|
|
3,721,972 |
|
|
|
3,726,297 |
|
Noncurrent portion of operating lease liabilities |
|
|
384,690 |
|
|
|
385,641 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
Preferred stock, none issued |
|
|
— |
|
|
|
— |
|
Common stock, par value |
|
|
1,675 |
|
|
|
1,672 |
|
Additional paid-in capital |
|
|
13,343 |
|
|
|
3,160 |
|
Retained earnings |
|
|
3,965,803 |
|
|
|
3,620,008 |
|
Accumulated other comprehensive loss |
|
|
(137,429 |
) |
|
|
(130,414 |
) |
Total shareholders’ equity |
|
|
3,843,392 |
|
|
|
3,494,426 |
|
Noncontrolling interest |
|
|
5,939 |
|
|
|
3,565 |
|
Total equity |
|
|
3,849,331 |
|
|
|
3,497,991 |
|
Total liabilities and equity |
|
$ |
7,955,993 |
|
|
$ |
7,609,929 |
|
|
||||||||
AND SUBSIDIARIES |
||||||||
|
||||||||
Condensed Consolidated Statements of Earnings |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
|
Three months ended |
||||||
|
|
2022 |
|
2021 |
||||
Revenues: |
|
|
|
|
|
|
|
|
Airfreight services |
|
$ |
1,598,555 |
|
|
$ |
1,325,915 |
|
Ocean freight and ocean services |
|
|
1,976,246 |
|
|
|
953,912 |
|
Customs brokerage and other services |
|
|
1,089,497 |
|
|
|
918,993 |
|
Total revenues |
|
|
4,664,298 |
|
|
|
3,198,820 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Airfreight services |
|
|
1,142,546 |
|
|
|
954,544 |
|
Ocean freight and ocean services |
|
|
1,600,243 |
|
|
|
742,435 |
|
Customs brokerage and other services |
|
|
773,322 |
|
|
|
550,305 |
|
Salaries and related |
|
|
538,940 |
|
|
|
452,105 |
|
Rent and occupancy |
|
|
50,928 |
|
|
|
45,280 |
|
Depreciation and amortization |
|
|
12,975 |
|
|
|
12,987 |
|
Selling and promotion |
|
|
4,048 |
|
|
|
3,070 |
|
Other |
|
|
79,536 |
|
|
|
52,579 |
|
Total operating expenses |
|
|
4,202,538 |
|
|
|
2,813,305 |
|
Operating income |
|
|
461,760 |
|
|
|
385,515 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
1,892 |
|
|
|
1,946 |
|
Other, net |
|
|
7,527 |
|
|
|
3,000 |
|
Other income, net |
|
|
9,419 |
|
|
|
4,946 |
|
Earnings before income taxes |
|
|
471,179 |
|
|
|
390,461 |
|
Income tax expense |
|
|
121,699 |
|
|
|
102,511 |
|
Net earnings |
|
|
349,480 |
|
|
|
287,950 |
|
Less net earnings attributable to the noncontrolling interest |
|
|
3,371 |
|
|
|
730 |
|
Net earnings attributable to shareholders |
|
$ |
346,109 |
|
|
$ |
287,220 |
|
Diluted earnings attributable to shareholders per share |
|
$ |
2.05 |
|
|
$ |
1.67 |
|
Basic earnings attributable to shareholders per share |
|
$ |
2.07 |
|
|
$ |
1.70 |
|
Weighted average diluted shares outstanding |
|
|
169,216 |
|
|
|
171,551 |
|
Weighted average basic shares outstanding |
167,499 |
169,214 |
|
|
||||||||
AND SUBSIDIARIES |
||||||||
|
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Three months ended |
||||||
|
|
2022 |
|
2021 |
||||
Operating Activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
349,480 |
|
|
$ |
287,950 |
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
(Recoveries) provisions for losses on accounts receivable |
|
|
(416 |
) |
|
|
1,199 |
|
Deferred income tax (benefit) expense |
|
|
(3,236 |
) |
|
|
8,151 |
|
Stock compensation expense |
|
|
11,603 |
|
|
|
11,185 |
|
Depreciation and amortization |
|
|
12,975 |
|
|
|
12,987 |
|
Other, net |
|
|
455 |
|
|
|
551 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Increase in accounts receivable |
|
|
(132,348 |
) |
|
|
(252,914 |
) |
Increase in accounts payable and accrued liabilities |
|
|
140,191 |
|
|
|
233,238 |
|
Decrease (increase) in deferred contract costs |
|
|
173,930 |
|
|
|
(71,258 |
) |
(Decrease) increase in contract liabilities |
|
|
(193,357 |
) |
|
|
79,590 |
|
Increase in income taxes payable, net |
|
|
46,259 |
|
|
|
46,638 |
|
Decrease (increase) in other, net |
|
|
8,410 |
|
|
|
(1,488 |
) |
Net cash from operating activities |
|
|
413,946 |
|
|
|
355,829 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(14,412 |
) |
|
|
(8,391 |
) |
Other, net |
|
|
79 |
|
|
|
(34 |
) |
Net cash from investing activities |
|
|
(14,333 |
) |
|
|
(8,425 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from borrowing on lines of credit, net |
|
|
19,490 |
|
|
|
(85 |
) |
Proceeds from issuance of common stock |
|
|
5,751 |
|
|
|
19,757 |
|
Repurchases of common stock |
|
|
— |
|
|
|
(85,997 |
) |
Payments for taxes related to net share settlement of equity awards |
|
|
(7,482 |
) |
|
|
(1,275 |
) |
Net cash from financing activities |
|
|
17,759 |
|
|
|
(67,600 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(6,438 |
) |
|
|
(14,202 |
) |
Change in cash and cash equivalents |
|
|
410,934 |
|
|
|
265,602 |
|
Cash and cash equivalents at beginning of period |
|
|
1,728,692 |
|
|
|
1,527,791 |
|
Cash and cash equivalents at end of period |
|
$ |
2,139,626 |
|
|
$ |
1,793,393 |
|
Taxes Paid: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
77,960 |
|
|
$ |
46,607 |
|
|
||||||||||||||||||||||||||||||||||||
AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Business Segment Information |
||||||||||||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
|
|
UNITED
|
|
OTHER
|
|
LATIN
|
|
NORTH
|
|
SOUTH
|
|
|
|
MIDDLE
|
|
ELIMI-
|
|
CONSOLI-
|
||||||||||||||||||
For the three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Revenues |
|
$ |
1,241,224 |
|
|
|
104,610 |
|
|
|
57,707 |
|
|
|
1,769,016 |
|
|
|
646,329 |
|
|
575,791 |
|
|
270,681 |
|
|
|
(1,060 |
) |
|
|
4,664,298 |
|
||
Directly related cost of transportation
|
|
$ |
763,423 |
|
|
|
64,232 |
|
|
|
33,857 |
|
|
|
1,480,093 |
|
|
|
538,883 |
|
|
417,620 |
|
|
218,100 |
|
|
|
(97 |
) |
|
|
3,516,111 |
|
||
Salaries and other operating expenses2 |
|
$ |
333,649 |
|
|
|
24,869 |
|
|
|
13,101 |
|
|
|
123,113 |
|
|
|
45,329 |
|
|
109,269 |
|
|
38,042 |
|
|
|
(945 |
) |
|
|
686,427 |
|
||
Operating income |
|
$ |
144,152 |
|
|
|
15,509 |
|
|
|
10,749 |
|
|
|
165,810 |
|
|
|
62,117 |
|
|
48,902 |
|
|
14,539 |
|
|
|
(18 |
) |
|
|
461,760 |
|
||
Identifiable assets at period end |
|
$ |
4,199,798 |
|
|
|
283,674 |
|
|
|
147,391 |
|
|
|
1,329,469 |
|
|
|
591,672 |
|
|
1,076,451 |
|
|
358,722 |
|
|
|
(31,184 |
) |
|
|
7,955,993 |
|
||
Capital expenditures |
|
$ |
9,477 |
|
|
|
1,078 |
|
|
|
109 |
|
|
|
531 |
|
|
|
290 |
|
|
2,058 |
|
|
869 |
|
|
|
— |
|
|
|
14,412 |
|
||
Equity |
|
$ |
2,753,888 |
|
|
|
108,208 |
|
|
|
52,188 |
|
|
|
337,802 |
|
|
|
189,168 |
|
|
317,436 |
|
|
133,250 |
|
|
|
(42,609 |
) |
|
|
3,849,331 |
|
||
For the three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Revenues3 |
|
$ |
875,390 |
|
|
|
94,117 |
|
|
|
44,864 |
|
|
|
1,209,048 |
|
|
|
349,766 |
|
|
466,333 |
|
|
160,506 |
|
|
|
(1,204 |
) |
|
|
3,198,820 |
|
||
Directly related cost of transportation
|
|
$ |
502,635 |
|
|
|
53,050 |
|
|
|
26,700 |
|
|
|
967,529 |
|
|
|
269,944 |
|
|
306,909 |
|
|
121,109 |
|
|
|
(592 |
) |
|
|
2,247,284 |
|
||
Salaries and other operating expenses2 |
|
$ |
238,698 |
|
|
|
25,737 |
|
|
|
12,377 |
|
|
|
106,920 |
|
|
|
43,165 |
|
|
109,455 |
|
|
30,275 |
|
|
|
(606 |
) |
|
|
566,021 |
|
||
Operating income |
|
$ |
134,057 |
|
|
|
15,330 |
|
|
|
5,787 |
|
|
|
134,599 |
|
|
|
36,657 |
|
|
49,969 |
|
|
9,122 |
|
|
|
(6 |
) |
|
|
385,515 |
|
||
Identifiable assets at period end |
|
$ |
2,747,984 |
|
|
|
194,050 |
|
|
|
93,072 |
|
|
|
988,954 |
|
|
|
331,271 |
|
|
853,944 |
|
|
265,495 |
|
|
|
(19,773 |
) |
|
|
5,454,997 |
|
||
Capital expenditures |
|
$ |
3,025 |
|
|
|
122 |
|
|
|
53 |
|
|
|
357 |
|
|
|
579 |
|
|
3,554 |
|
|
701 |
|
|
|
— |
|
|
|
8,391 |
|
||
Equity |
|
$ |
1,985,265 |
|
|
|
73,066 |
|
|
|
32,632 |
|
|
|
342,233 |
|
|
|
148,293 |
|
|
218,198 |
|
|
121,040 |
|
|
|
(42,077 |
) |
|
|
2,878,650 |
1Directly related cost of transportation and other expenses totals operating expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings. |
2Salaries and other operating expenses totals salaries and related, rent and occupancy, depreciation and amortization, selling and promotion and other as shown in the Condensed Consolidated Statements of Earnings. |
3Certain prior year amounts have been revised to correct for immaterial errors as previously disclosed in the Company’s second quarter results on Form 10-Q filed on |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220502005880/en/
President and Chief Executive Officer
(206) 674-3433
Senior Vice President and Chief Financial Officer
(206) 674-3412
Director - Investor Relations
(206) 892-4510
Source:
FAQ
What were Expeditors International's Q1 2022 earnings results?
How much did revenues increase for Expeditors in Q1 2022?
What impact did the cyber-attack have on Expeditors' operations?