Eagle Materials Reports Record First Quarter Results With 16% EPS Growth
Eagle Materials Inc. (NYSE: EXP) reported record first quarter results for fiscal 2025 ended June 30, 2024. Highlights include:
- Record Revenue of $608.7 million, up 1%
- Record Net Earnings of $133.8 million, up 11%
- Record Net Earnings per diluted share of $3.94, up 16%
- Adjusted EBITDA of $224.5 million, up 5%
The company repurchased approximately 348,000 shares for $85.5 million. Despite adverse weather conditions affecting sales volumes in core markets, Eagle's portfolio performed well. The company expects steady demand for its products, driven by infrastructure and heavy industrial projects, as well as resilient residential construction activity.
Eagle Materials Inc. (NYSE: EXP) ha riportato risultati record per il primo trimestre dell'anno fiscale 2025, che si è concluso il 30 giugno 2024. I punti salienti includono:
- Ricavi record di 608,7 milioni di dollari, in aumento dell'1%
- Utili netti record di 133,8 milioni di dollari, in aumento dell'11%
- Utili netti per azione diluita record di 3,94 dollari, in aumento del 16%
- EBITDA rettificato di 224,5 milioni di dollari, in aumento del 5%
La società ha riacquistato circa 348.000 azioni per 85,5 milioni di dollari. Nonostante le condizioni meteorologiche avverse che hanno influenzato i volumi di vendita nei mercati principali, il portafoglio di Eagle ha performato bene. L'azienda si aspetta una domanda costante per i suoi prodotti, sostenuta da progetti infrastrutturali e industriali pesanti, oltre a un'attività residenziale resiliente.
Eagle Materials Inc. (NYSE: EXP) reportó resultados récord para el primer trimestre del año fiscal 2025, que finalizó el 30 de junio de 2024. Los aspectos destacados incluyen:
- Ingresos récord de 608,7 millones de dólares, un aumento del 1%
- Utilidad neta récord de 133,8 millones de dólares, un aumento del 11%
- Utilidad neta por acción diluida récord de 3,94 dólares, un aumento del 16%
- EBITDA ajustado de 224,5 millones de dólares, un aumento del 5%
La compañía recompró aproximadamente 348.000 acciones por 85,5 millones de dólares. A pesar de las condiciones climáticas adversas que afectaron los volúmenes de ventas en los mercados clave, el portafolio de Eagle se desempeñó bien. La empresa espera una demanda constante para sus productos, impulsada por proyectos de infraestructura e industriales pesados, así como por una actividad de construcción residencial resistente.
Eagle Materials Inc. (NYSE: EXP)는 2025 회계연도 첫 분기(2024년 6월 30일 종료) 기록적인 실적을 발표했습니다. 주요 내용은 다음과 같습니다:
- 608.7 백만 달러의 기록적인 수익, 1% 증가
- 133.8 백만 달러의 기록적인 순이익, 11% 증가
- 희석 주당순이익 3.94 달러, 16% 증가
- 224.5 백만 달러의 조정 EBITDA, 5% 증가
회사는 약 348,000주의 주식을 8550만 달러에 재구매했습니다. 주요 시장에서 판매량에 영향을 미친 악천후에도 불구하고, Eagle의 포트폴리오는 좋은 성과를 거두었습니다. 이 회사는 인프라 및 중공업 프로젝트와 회복력 있는 주택 건설 활동에 의해 주도되는 제품에 대한 지속적인 수요를 기대하고 있습니다.
Eagle Materials Inc. (NYSE: EXP) a annoncé des résultats record pour le premier trimestre de l'exercice 2025, qui s'est terminé le 30 juin 2024. Les points saillants comprennent :
- Un chiffre d'affaires record de 608,7 millions de dollars, en hausse de 1%
- Un bénéfice net record de 133,8 millions de dollars, en hausse de 11%
- Un bénéfice net par action diluée record de 3,94 dollars, en hausse de 16%
- Un EBITDA ajusté de 224,5 millions de dollars, en hausse de 5%
La société a racheté environ 348 000 actions pour 85,5 millions de dollars. Malgré des conditions météorologiques défavorables affectant les volumes de ventes sur les marchés clés, le portefeuille d'Eagle a bien performé. L'entreprise s'attend à une demande stable pour ses produits, soutenue par des projets d'infrastructure et de construction industrielle lourde, ainsi qu'une activité résidentielle résiliente.
Eagle Materials Inc. (NYSE: EXP) hat für das erste Quartal des Geschäftsjahres 2025, das am 30. Juni 2024 endete, Rekordergebnisse bekannt gegeben. Die wichtigsten Punkte sind:
- Rekordumsatz von 608,7 Millionen Dollar, ein Anstieg um 1%
- Rekordnettogewinn von 133,8 Millionen Dollar, ein Anstieg um 11%
- Rekordnettogewinn je verwässerter Aktie von 3,94 Dollar, ein Anstieg um 16%
- Bereinigtes EBITDA von 224,5 Millionen Dollar, ein Anstieg um 5%
Das Unternehmen hat etwa 348.000 Aktien im Wert von 85,5 Millionen Dollar zurückgekauft. Trotz ungünstiger Wetterbedingungen, die die Verkaufszahlen in den Hauptmärkten beeinträchtigten, schnitt Eagles Portfolio gut ab. Das Unternehmen erwartet eine stabile Nachfrage nach seinen Produkten, die von Infrastruktur- und Schwerindustriebauprojekten sowie einer widerstandsfähigen Wohnbauaktivität getrieben wird.
- Record revenue of $608.7 million, up 1% year-over-year
- Record net earnings of $133.8 million, up 11%
- Record net earnings per diluted share of $3.94, up 16%
- Adjusted EBITDA increased 5% to $224.5 million
- Gross margins improved by 140 bps to 30.7%
- Average net Cement sales price increased 6% to $156.10 per ton
- Paperboard sales volume up 10% to a record 91,000 tons
- Paperboard average net sales price up 11% to $597.41 per ton
- Heavy Materials operating earnings increased 14% to $92.1 million
- Cement operating earnings increased 20% to $89.1 million
- Cement sales volume declined 3% to 1.9 million tons
- Concrete and Aggregates revenue down 9% to $61.0 million
- Concrete and Aggregates operating earnings declined 58% to $3.0 million
- Gypsum Wallboard sales volume declined 1% to 757 million square feet
Insights
Eagle Materials' Q1 FY2025 results demonstrate robust financial performance despite challenging weather conditions. The company achieved record revenue of
The company's financial health is further underscored by its strong balance sheet. With a net leverage ratio of 1.3x and substantial cash flow generation, Eagle Materials maintains significant financial flexibility. This positions the company well for both weathering potential economic headwinds and pursuing growth opportunities.
Notably, Eagle Materials' share repurchase program, buying back 348,000 shares for
While the
Eagle Materials' Q1 results offer valuable insights into broader market trends in the construction and building materials sector. The company's performance suggests a resilient demand environment, particularly in infrastructure and heavy industrial projects. This aligns with ongoing government infrastructure spending initiatives and could indicate sustained demand in these segments.
Interestingly, despite rising interest rates, Eagle Materials notes that residential construction activity remains resilient. This observation challenges the conventional wisdom that higher rates would significantly dampen housing demand. The company attributes this to chronic housing-supply shortages and continued underlying demand strength. This insight could be valuable for investors assessing the broader housing market and related industries.
The divergence in performance between the Heavy Materials and Light Materials segments is noteworthy. While both saw revenue increases, the Heavy Materials segment, particularly cement, showed stronger profitability growth. This could indicate a shift in construction activity towards infrastructure and commercial projects, which typically use more cement, compared to residential construction, which is a primary driver of gypsum wallboard demand.
Eagle Materials' ability to implement price increases, especially the
Eagle Materials' Q1 results highlight several operational strengths and challenges. The company demonstrated impressive cost management and operational efficiency, particularly in the cement segment. Despite lower sales volume, cement operating earnings increased by
The company's ability to improve gross margins by 140 basis points to
However, the impact of adverse weather conditions on sales volumes in the cement and concrete segments highlights a key vulnerability in the business. While this is a common challenge in the industry, it underscores the importance of geographic diversification and potentially investing in weather-resistant storage and distribution capabilities.
The record sales volume in the Paperboard segment, up
First Quarter Fiscal 2025 Highlights
-
Record Revenue of
, up$608.7 million 1% -
Record Net Earnings of
, up$133.8 million 11% -
Record Net Earnings per diluted share of
, up$3.94 16% -
Adjusted EBITDA of
, up$224.5 million 5% - Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items (including certain non-cash expenses) in the manner described in Attachment 6
-
Repurchased approximately 348,000 shares of Eagle common stock for
$85.5 million
Commenting on the first quarter results, Michael Haack, President and CEO, said, “Fiscal 2025 is off to a solid start for Eagle, with record revenue of
Mr. Haack continued, “Underlying fundamentals in our markets continue to be favorable, and we expect demand for our products to remain steady for the balance of the year. Construction spending on infrastructure and heavy industrial projects continues to drive cement demand. In addition, despite some interest-rate sensitivity, residential construction activity remains resilient, given chronic housing-supply shortages and continued underlying demand strength. Our well-positioned balance sheet, significant cashflow generation and consistent, disciplined operational and strategic execution through shifting economic cycles positions Eagle for another strong fiscal year.”
Segment Financial Results
Heavy Materials: Cement, Concrete and Aggregates
Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, Joint Venture and intersegment Cement revenue, was
Cement revenue, including Joint Venture and intersegment revenue, was up
Concrete and Aggregates revenue was down
Light Materials: Gypsum Wallboard and Paperboard
Revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, increased
Paperboard sales volume was up
Operating earnings in the Light Materials sector were
Details of Financial Results
We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our
In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the income statement. Refer to Attachment 3 for a reconciliation of these amounts.
About Eagle Materials Inc.
Eagle Materials Inc. is a leading
Eagle’s senior management will conduct a conference call to discuss the financial results, forward-looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Tuesday, July 30, 2024. The conference call will be webcast simultaneously on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the site for one year.
Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statements and generally arise when the Company is discussing its beliefs, estimates or expectations as to future events. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; fluctuations in public infrastructure expenditures; adverse weather conditions and their effects on infrastructure and other construction projects; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; the availability and fluctuations in the cost of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil (including diesel), and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (for example, spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; consolidation of our customers; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions or the nature or level of activity in any one or more of the markets or industries in which the Company or its customers are engaged; severe weather conditions (such as winter storms, tornados and hurricanes) and their effects on our facilities, operations and contractual arrangements with third parties; competition; cyber-attacks or data security breaches; increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; the availability of acquisitions or other growth opportunities that meet our financial return standards and fit our strategic focus; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions, including inflation and recessionary conditions; and changes in interest rates and the resulting effects on the Company and demand for our products. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) or the cost of our raw materials can be expected to adversely affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s results of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, the outbreak, escalation or resurgence of health emergencies, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on our operations and on economic conditions, capital and financial markets. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024, and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.
Attachment 1 Consolidated Statement of Earnings
Attachment 2 Revenue and Earnings by Lines of Business
Attachment 3 Sales Volume, Net Sales Prices and Intersegment and Cement Revenue
Attachment 4 Consolidated Balance Sheets
Attachment 5 Depreciation, Depletion and Amortization by Lines of Business
Attachment 6 Reconciliation of Non-GAAP Financial Measures
Attachment 1 |
|||||||
Eagle Materials Inc. |
|||||||
Consolidated Statement of Earnings |
|||||||
(dollars in thousands, except per share data) |
|||||||
(unaudited) |
|||||||
|
Quarter Ended June 30, |
||||||
|
2024 |
|
2023 |
||||
|
|
|
|
||||
Revenue |
$ |
608,689 |
|
|
$ |
601,521 |
|
|
|
|
|
||||
Cost of Goods Sold |
|
421,821 |
|
|
|
425,526 |
|
|
|
|
|
||||
Gross Profit |
|
186,868 |
|
|
|
175,995 |
|
|
|
|
|
||||
Equity in Earnings of Unconsolidated JV |
|
7,716 |
|
|
|
3,159 |
|
Corporate General and Administrative Expenses |
|
(15,649 |
) |
|
|
(11,679 |
) |
Other Non-Operating Income |
|
2,683 |
|
|
|
213 |
|
|
|
|
|
||||
Earnings before Interest and Income Taxes |
|
181,618 |
|
|
|
167,688 |
|
|
|
|
|
||||
Interest Expense, net |
|
(10,684 |
) |
|
|
(12,239 |
) |
|
|
|
|
||||
Earnings before Income Taxes |
|
170,934 |
|
|
|
155,449 |
|
|
|
|
|
||||
Income Tax Expense |
|
(37,092 |
) |
|
|
(34,600 |
) |
|
|
|
|
||||
Net Earnings |
$ |
133,842 |
|
|
$ |
120,849 |
|
|
|
|
|
||||
NET EARNINGS PER SHARE |
|
|
|
||||
Basic |
$ |
3.97 |
|
|
$ |
3.43 |
|
Diluted |
$ |
3.94 |
|
|
$ |
3.40 |
|
|
|
|
|
||||
AVERAGE SHARES OUTSTANDING |
|
|
|
||||
Basic |
|
33,734,280 |
|
|
|
35,274,753 |
|
Diluted |
|
33,993,023 |
|
|
|
35,532,284 |
|
|
|
|
|
Attachment 2 |
|||||||
Eagle Materials Inc. |
|||||||
Revenue and Earnings by Lines of Business |
|||||||
(dollars in thousands) |
|||||||
(unaudited) |
|||||||
|
Quarter Ended June 30, |
||||||
|
2024 |
|
2023 |
||||
Revenue* |
|
|
|
||||
|
|
|
|
||||
Heavy Materials: |
|
|
|
||||
Cement (Wholly Owned) |
$ |
299,572 |
|
|
$ |
291,772 |
|
Concrete and Aggregates |
|
61,038 |
|
|
|
67,415 |
|
|
|
360,610 |
|
|
|
359,187 |
|
|
|
|
|
||||
Light Materials: |
|
|
|
||||
Gypsum Wallboard |
$ |
217,826 |
|
|
$ |
219,097 |
|
Recycled Paperboard |
|
30,253 |
|
|
|
23,237 |
|
|
|
248,079 |
|
|
|
242,334 |
|
|
|
|
|
||||
Total Revenue |
$ |
608,689 |
|
|
$ |
601,521 |
|
|
|
|
|
||||
Segment Operating Earnings |
|
|
|
||||
|
|
|
|
||||
Heavy Materials: |
|
|
|
||||
Cement (Wholly Owned) |
$ |
81,409 |
|
|
$ |
70,902 |
|
Cement (Joint Venture) |
|
7,716 |
|
|
|
3,159 |
|
Concrete and Aggregates |
|
2,980 |
|
|
|
7,034 |
|
|
|
92,105 |
|
|
|
81,095 |
|
|
|
|
|
||||
Light Materials: |
|
|
|
||||
Gypsum Wallboard |
$ |
93,976 |
|
|
$ |
90,857 |
|
Recycled Paperboard |
|
8,503 |
|
|
|
7,202 |
|
|
|
102,479 |
|
|
|
98,059 |
|
|
|
|
|
||||
Sub-total |
|
194,584 |
|
|
|
179,154 |
|
|
|
|
|
||||
Corporate General and Administrative Expense |
|
(15,649 |
) |
|
|
(11,679 |
) |
Other Non-Operating Income |
|
2,683 |
|
|
|
213 |
|
|
|
|
|
||||
Earnings before Interest and Income Taxes |
$ |
181,618 |
|
|
$ |
167,688 |
|
* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3 |
Attachment 3 |
|||||
Eagle Materials Inc. |
|||||
Sales Volume, Net Sales Prices and Intersegment and Cement Revenue |
|||||
(dollars in thousands, except per unit data) |
|||||
(unaudited) |
|||||
|
Sales Volume |
||||
|
Quarter Ended June 30, |
||||
|
2024 |
|
2023 |
|
Change |
Cement (M Tons): |
|
|
|
|
|
Wholly Owned |
1,767 |
|
1,848 |
|
- |
Joint Venture |
180 |
|
165 |
|
+ |
|
1,947 |
|
2,013 |
|
- |
|
|
|
|
|
|
Concrete (M Cubic Yards) |
343 |
|
385 |
|
- |
|
|
|
|
|
|
Aggregates (M Tons) |
799 |
|
1,157 |
|
- |
|
|
|
|
|
|
Gypsum Wallboard (MMSFs) |
757 |
|
763 |
|
- |
|
|
|
|
|
|
Recycled Paperboard (M Tons): |
|
|
|
|
|
Internal |
39 |
|
40 |
|
- |
External |
52 |
|
43 |
|
+ |
|
91 |
|
83 |
|
+ |
|
|
|
|
|
|
|
Average Net Sales Price* |
||||||
|
Quarter Ended June 30, |
||||||
|
2024 |
|
2023 |
|
Change |
||
Cement (Ton) |
$ |
156.10 |
|
$ |
147.27 |
|
+ |
Concrete (Cubic Yard) |
$ |
148.56 |
|
$ |
141.80 |
|
+ |
Aggregates (Ton) |
$ |
12.61 |
|
$ |
11.30 |
|
+ |
Gypsum Wallboard (MSF) |
$ |
239.43 |
|
$ |
236.66 |
|
+ |
Recycled Paperboard (Ton) |
$ |
597.41 |
|
$ |
536.56 |
|
+ |
*Net of freight and delivery costs billed to customers |
|
Intersegment and Cement Revenue |
||||
|
Quarter Ended June 30, |
||||
|
2024 |
|
2023 |
||
Intersegment Revenue: |
|
|
|
||
Cement |
$ |
10,280 |
|
$ |
10,137 |
Concrete and Aggregates |
|
3,777 |
|
|
3,038 |
Recycled Paperboard |
|
23,987 |
|
|
22,091 |
|
$ |
38,044 |
|
$ |
35,266 |
|
|
|
|
||
Cement Revenue: |
|
|
|
||
Wholly Owned |
$ |
299,572 |
|
$ |
291,772 |
Joint Venture |
|
29,310 |
|
|
27,123 |
|
$ |
328,882 |
|
$ |
318,895 |
Attachment 4 |
||||||||||||
Eagle Materials Inc. |
||||||||||||
Consolidated Balance Sheets |
||||||||||||
(dollars in thousands) |
||||||||||||
(unaudited) |
||||||||||||
|
June 30, |
|
March 31, |
|||||||||
|
2024 |
|
2023 |
|
2024* |
|||||||
ASSETS |
|
|
|
|
|
|
||||||
Current Assets – |
|
|
|
|
|
|
||||||
Cash and Cash Equivalents |
|
$ |
46,540 |
|
|
$ |
53,149 |
|
|
$ |
34,925 |
|
Accounts and Notes Receivable, net |
|
|
278,428 |
|
|
|
248,647 |
|
|
|
202,985 |
|
Inventories |
|
|
371,619 |
|
|
|
302,525 |
|
|
|
373,923 |
|
Federal Income Tax Receivable |
|
|
2,605 |
|
|
|
1,410 |
|
|
|
9,910 |
|
Prepaid and Other Assets |
|
|
13,797 |
|
|
|
10,310 |
|
|
|
5,950 |
|
Total Current Assets |
|
|
712,989 |
|
|
|
616,041 |
|
|
|
627,693 |
|
|
|
|
|
|
|
|
||||||
Property, Plant and Equipment, net |
|
|
1,676,041 |
|
|
|
1,679,919 |
|
|
|
1,676,217 |
|
Investments in Joint Venture |
|
|
121,409 |
|
|
|
89,770 |
|
|
|
113,478 |
|
Operating Lease Right-of-Use Asset |
|
|
17,970 |
|
|
|
25,155 |
|
|
|
19,373 |
|
Goodwill and Intangibles |
|
|
484,298 |
|
|
|
490,828 |
|
|
|
486,117 |
|
Other Assets |
|
|
30,160 |
|
|
|
14,533 |
|
|
|
24,141 |
|
|
|
$ |
3,042,867 |
|
|
$ |
2,916,246 |
|
|
$ |
2,947,019 |
|
|
|
|
|
|
|
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||||||
Current Liabilities – |
|
|
|
|
|
|
||||||
Accounts Payable |
|
$ |
148,231 |
|
|
$ |
118,026 |
|
|
$ |
127,183 |
|
Accrued Liabilities |
|
|
89,537 |
|
|
|
75,186 |
|
|
|
94,327 |
|
Income Taxes Payable |
|
|
35,774 |
|
|
|
18,304 |
|
|
|
- |
|
Current Portion of Long-Term Debt |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
Operating Lease Liabilities |
|
|
7,008 |
|
|
|
8,181 |
|
|
|
7,899 |
|
Total Current Liabilities |
|
|
290,550 |
|
|
|
229,697 |
|
|
|
239,409 |
|
Long-term Liabilities |
|
|
67,818 |
|
|
|
67,134 |
|
|
|
70,979 |
|
Bank Credit Facility |
|
|
180,000 |
|
|
|
222,000 |
|
|
|
170,000 |
|
Bank Term Loan |
|
|
170,000 |
|
|
|
180,000 |
|
|
|
172,500 |
|
|
|
|
741,116 |
|
|
|
739,848 |
|
|
|
740,799 |
|
Deferred Income Taxes |
|
|
242,585 |
|
|
|
239,156 |
|
|
|
244,797 |
|
Stockholders’ Equity – |
|
|
|
|
|
|
||||||
Preferred Stock, Par Value |
|
|
|
|
|
|
||||||
Shares; None Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock, Par Value Shares; Issued and Outstanding 33,761,968; 35,446,312 and 34,143,945 Shares, respectively |
|
|
338 |
|
|
|
354 |
|
|
|
341 |
|
Capital in Excess of Par Value |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Accumulated Other Comprehensive Losses |
|
|
(3,328 |
) |
|
|
(3,499 |
) |
|
|
(3,373 |
) |
Retained Earnings |
|
|
1,353,788 |
|
|
|
1,241,556 |
|
|
|
1,311,567 |
|
Total Stockholders’ Equity |
|
|
1,350,798 |
|
|
|
1,238,411 |
|
|
|
1,308,535 |
|
|
|
$ |
3,042,867 |
|
|
$ |
2,916,246 |
|
|
$ |
2,947,019 |
|
*From audited financial statements |
Attachment 5 |
|||||
Eagle Materials Inc. |
|||||
Depreciation, Depletion and Amortization by Lines of Business |
|||||
(dollars in thousands) |
|||||
(unaudited) |
|||||
|
|||||
The following table presents Depreciation, Depletion and Amortization by lines of business for the quarters ended June 30, 2024 and 2023: |
|||||
|
Depreciation, Depletion and Amortization |
||||
|
Quarter Ended June 30, |
||||
|
2024 |
|
2023 |
||
|
|
|
|
||
Cement |
$ |
22,917 |
|
$ |
21,679 |
Concrete and Aggregates |
|
4,530 |
|
|
5,031 |
Gypsum Wallboard |
|
6,473 |
|
|
5,461 |
Recycled Paperboard |
|
3,690 |
|
|
3,719 |
Corporate and Other |
|
740 |
|
|
792 |
|
$ |
38,350 |
|
$ |
36,682 |
|
|
|
|
Attachment 6 |
|||||||||||
|
|||||||||||
Eagle Materials Inc. |
|||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||
(dollars in thousands) |
|||||||||||
(unaudited) |
|||||||||||
|
|||||||||||
EBITDA and Adjusted EBITDA |
|||||||||||
We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide additional measures of operating performance and allow for more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that further excludes the impact from non-routine items and stock-based compensation. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters ended June 30, 2024 and 2023, and the trailing twelve months ended June 30, 2024, and March 31, 2024: |
|||||||||||
|
Quarter Ended |
|
Twelve Months Ended |
||||||||
|
June 30, |
|
June 30, |
|
March 31, |
||||||
|
2024 |
|
2023 |
|
2024 |
|
2024 |
||||
|
|
|
|
|
|
||||||
Net Earnings, as reported |
$ |
133,842 |
$ |
120,849 |
|
$ |
490,632 |
$ |
477,639 |
||
Income Tax Expense |
|
37,092 |
|
34,600 |
|
|
142,790 |
|
140,298 |
||
Interest Expense |
|
10,684 |
|
12,239 |
|
|
40,702 |
|
42,257 |
||
Depreciation, Depletion and Amortization |
|
38,350 |
|
36,682 |
|
|
151,500 |
|
149,832 |
||
EBITDA |
$ |
219,968 |
$ |
204,370 |
|
$ |
825,624 |
$ |
810,026 |
||
Purchase accounting 1 |
|
- |
|
3,461 |
|
|
1,107 |
|
4,568 |
||
Stock-based Compensation |
|
4,539 |
|
6,457 |
|
|
17,982 |
|
19,900 |
||
Adjusted EBITDA |
$ |
224,507 |
$ |
214,288 |
|
$ |
844,713 |
$ |
834,494 |
||
1 Represents the impact of purchase accounting on inventory costs and related business development costs |
Attachment 6, continued |
||||
|
||||
Reconciliation of Net Debt to Adjusted EBITDA |
||||
GAAP does not define “Net Debt” and it should not be considered as an alternative to debt as defined by GAAP. We define Net Debt as total debt minus cash and cash equivalents to indicate the amount of total debt that would remain if the Company applied the cash and cash equivalents held by it to the payment of outstanding debt. The Company also uses “Net Debt to Adjusted EBITDA,” which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months, as an alternative metric to assist it in understanding its leverage position. We present this metric for the convenience of the investment community and rating agencies who use such metrics in their analysis, and for investors who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
||||
|
As of |
As of |
||
|
June 30, 2024 |
March 31, 2024 |
||
|
|
|
||
Total debt, excluding debt issuance costs |
$ |
1,110,000 |
$ |
1,102,500 |
Cash and cash equivalents |
|
46,540 |
|
34,925 |
Net Debt |
$ |
1,063,460 |
$ |
1,067,575 |
|
|
|
||
Trailing Twelve Months Adjusted EBITDA |
$ |
844,713 |
|
834,494 |
Net Debt to Adjusted EBITDA |
1.3x |
1.3x |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730122421/en/
For additional information, contact at 214-432-2000
Michael R. Haack
President and Chief Executive Officer
D. Craig Kesler
Executive Vice President and Chief Financial Officer
Alex Haddock
Senior Vice President, Investor Relations, Strategy and Corporate Development
Source: Eagle Materials Inc.
FAQ
What was Eagle Materials' (EXP) revenue in Q1 fiscal 2025?
How much did Eagle Materials' (EXP) EPS grow in Q1 fiscal 2025?
What was the average net Cement sales price for Eagle Materials (EXP) in Q1 fiscal 2025?
How did Eagle Materials' (EXP) Gypsum Wallboard sales perform in Q1 fiscal 2025?