Eagle Materials Reports Third Quarter Results

Rhea-AI Summary

Eagle Materials (NYSE: EXP) reported its Q3 fiscal 2025 financial results with revenue of $558.0 million and net earnings of $119.6 million, or $3.56 per share. The company achieved an Adjusted EBITDA of $208.8 million and maintained a gross profit margin of 31.9%.

Despite adverse weather conditions affecting cement sales in Midwest and Great Plains markets, the company saw higher sales volumes in Gypsum Wallboard and Recycled Paperboard. The Heavy Materials sector revenue decreased 4% to $351.8 million, while Light Materials sector revenue increased 6% to $241.7 million.

During the quarter, EXP repurchased approximately 195,000 shares for $55 million, announced the acquisition of Bullskin Stone and Lime, and maintained a net leverage ratio of 1.2x with $1.0 billion in debt.

Positive

• Net earnings of $119.6 million with $3.56 EPS
• Strong gross profit margin of 31.9%
• Gypsum Wallboard prices increased 4% to $236.11 per MSF
• Paperboard sales volume up 7% with 12% price increase
• Light Materials sector operating earnings increased 18%

Negative

• Heavy Materials sector operating earnings decreased 20%
• Cement sales volume decreased 7% to 1.7 million tons
• Concrete and Aggregates segment reported operating loss of $1.4 million
• Corporate G&A expenses increased 47%
• $8 million increase in Cement maintenance costs

Insights

Financial Analyst

Eagle Materials delivered a nuanced quarterly performance that reveals both resilience and strategic positioning across its diverse portfolio. The Light Materials segment emerged as the standout performer, with operating earnings surging 18%, driven by higher volumes and improved pricing in both Wallboard and Paperboard divisions. The Wallboard price increase of 4% to $236.11 per MSF demonstrates strong pricing power despite housing market headwinds.

The Heavy Materials segment faced multiple challenges, with operating earnings declining 20% to $85.4 million. This was primarily due to weather-related volume constraints and an $8 million increase in maintenance costs. However, the 4% cement price increase to $156.82 per ton partially offset these headwinds, indicating robust underlying demand and pricing discipline.

Three key strategic elements stand out: First, the company's capital allocation remains shareholder-friendly, returning $63 million through dividends and share repurchases while maintaining a conservative 1.2x net leverage ratio. Second, the Bullskin Stone acquisition strengthens their aggregates footprint in Western Pennsylvania, positioning them for infrastructure spending opportunities. Third, the increased IT spending of $1.9 million signals investment in operational efficiency improvements.

The Infrastructure Investment and Jobs Act's early-stage implementation suggests a multi-year tailwind for cement demand, while housing supply constraints continue supporting wallboard pricing despite interest rate pressures. The company's balanced portfolio and strong operational execution provide multiple paths to value creation, even as market conditions evolve.

DALLAS--(BUSINESS WIRE)-- Eagle Materials Inc. (NYSE: EXP) today reported financial results for the third quarter of fiscal 2025 ended December 31, 2024. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year’s fiscal third quarter):

Third Quarter Fiscal 2025 Highlights

• Revenue of $558.0 million
• Net Earnings of $119.6 million
• Net Earnings per share of $3.56
• Adjusted net earnings per share (Adjusted EPS) of $3.59
  • Adjusted EPS is a non-GAAP financial measure calculated by excluding non-routine items in the manner described in Attachment 6
• Adjusted EBITDA of $208.8 million
  • Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items and certain non-cash expenses in the manner described in Attachment 6
• Repurchased approximately 195,000 shares of Eagle’s common stock for $55 million

Commenting on the third quarter results, Michael Haack, President and CEO, said, “Eagle’s portfolio of businesses continued to perform well despite ongoing adverse weather in our Midwest and Great Plains markets, where rainfall in November was 250% higher than normal. The excessive rainfall affected sales volume in our Cement and Concrete and Aggregates businesses, although we achieved higher sales volume in Gypsum Wallboard and Recycled Paperboard. On a company-wide basis, we generated revenue of $558 million and achieved a gross profit margin of 31.9%. We also continued advancing our long-term growth and value-creation strategies: during the quarter, we announced the acquisition of Bullskin Stone and Lime, LLC, a pure-play aggregates business in Western Pennsylvania; returned $63 million of cash to shareholders through share repurchases and dividends; and maintained our balance sheet strength, ending the quarter with debt of $1.0 billion and a net leverage ratio (net debt to Adjusted EBITDA) of 1.2x.” (Net debt is a non-GAAP financial measure calculated by subtracting cash and cash equivalents from debt as described in Attachment 6).

Mr. Haack continued, “While the path to lower interest rates and improved home-buying affordability is less certain today, we remain optimistic about our businesses and our ability to execute on the opportunities in front of us. Steady employment, housing supply that remains chronically short, and our cost-structure advantages continue to provide favorable conditions for our Gypsum Wallboard business in this dynamic environment. On the cement side, spending from the Infrastructure Investment and Jobs Act (IIJA) is still in the beginning phases, which should support multiple years of strong cement demand.”

“Our balance sheet and cash-flow generation remain healthy, supporting our capital allocation priorities, and our consistent, disciplined operational and strategic approach should position us to continue to perform well through economic cycles and deliver value over the long term.”

Segment Financial Results

Heavy Materials: Cement, Concrete and Aggregates

Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, as well as Joint Venture and intersegment Cement revenue, was down 4% to $351.8 million. Heavy Materials operating earnings decreased 20% to $85.4 million. Both declines resulted from lower sales volume partially offset by higher sales prices.

Cement revenue for the quarter, including Joint Venture and intersegment revenue, was down 4% to $295.4 million, and operating earnings were down 18% to $86.8 million. These declines reflect lower Cement sales volume and an $8 million increase in Cement maintenance costs, partially offset by higher Cement net sales prices. The increase in Cement maintenance costs primarily relates to nontypical planned outages at our Oklahoma and Texas cement plants that were necessary to maintain and extend plant reliability. This maintenance was completed during the quarter. The average net sales price for the quarter was up 4% to $156.82 per ton, a result of Cement price increases implemented earlier this calendar year. Cement sales volume decreased 7% to 1.7 million tons. Sales volume was affected by ongoing adverse weather during the quarter, particularly in our Midwest and Great Plains markets during November.

Concrete and Aggregates revenue decreased 2% to $56.4 million, reflecting lower Concrete and Aggregates sales volume, partially offset by higher Concrete and Aggregates pricing and $3.1 million of revenue contribution from the recently acquired aggregates business in Kentucky. The third quarter operating loss of $1.4 million reflects lower Concrete and Aggregates sales volume.

Light Materials: Gypsum Wallboard and Recycled Paperboard

Revenue in the Light Materials sector, which includes Gypsum Wallboard and Recycled Paperboard, increased 6% to $241.7 million, reflecting higher Wallboard and Paperboard sales volume and prices. Gypsum Wallboard sales volume was up 2% to 737 million square feet (MMSF), and the average Gypsum Wallboard net sales price increased 4% to $236.11 per MSF.

Paperboard sales volume for the quarter was up 7% to 90,000 tons. The average Paperboard net sales price was $627.04 per ton, up 12%, consistent with the pricing provisions in our long-term sales agreements that factor in changes to input costs.

Operating earnings in the sector were $97.4 million, an increase of 18%, reflecting higher Wallboard and Paperboard sales volume and pricing.

Corporate General and Administrative Expenses

Corporate General and Administrative Expenses increased by approximately 47% compared with the prior year. The increase was primarily related to increases in information technology spending of $1.9 million for technology upgrades, and $1.3 million of costs associated with business-development and transaction-related activities.

Details of Financial Results

We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture’s revenue and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.

In addition, for segment reporting purposes, we report intersegment revenue as part of a segment’s total revenue. Intersegment sales are eliminated on the consolidated income statement. Refer to Attachment 3 for a reconciliation of these amounts.

About Eagle Materials Inc.

Eagle Materials Inc. is a leading U.S. manufacturer of heavy construction products and light building materials. Eagle’s primary products, Portland Cement and Gypsum Wallboard, are essential for building, expanding, and repairing roads and highways and for building and renovating residential, commercial, and industrial structures across America. Eagle manufactures and sells its products through a network of more than 70 facilities spanning 21 states and is headquartered in Dallas, Texas. Visit eaglematerials.com for more information.

Eagle’s senior management will conduct a conference call to discuss the financial results, forward-looking information, and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, January 29, 2025. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the website for one year.

Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statements and generally arise when the Company is discussing its beliefs, estimates or expectations as to future events. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; fluctuations in public infrastructure expenditures; the effects of adverse weather conditions on infrastructure and other construction projects as well as our facilities and operations; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; the availability of and fluctuations in the cost of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil (including diesel), and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (for example, spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; consolidation of our customers; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible losses or other adverse outcomes from pending or future litigation or arbitration proceedings; changes in economic conditions or the nature or level of activity in any one or more of the markets or industries in which the Company or its customers are engaged; competition; cyber-attacks or data security breaches, together with the costs of protecting our systems against such incidents and the possible effects thereof on our operations; increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; the availability of acquisitions or other growth opportunities that meet our financial return standards and fit our strategic focus; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions, including inflation and recessionary conditions; and changes in interest rates and the resulting effects on the Company and demand for our products. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) or the cost of our raw materials can be expected to adversely affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s results of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, the outbreak, escalation or resurgence of health emergencies, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on our operations and on economic conditions, capital and financial markets. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024, and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.

Attachment 1 Statement of Consolidated Earnings
Attachment 2 Revenue and Earnings by Business Segment
Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue
Attachment 4 Consolidated Balance Sheets
Attachment 5 Depreciation, Depletion and Amortization by Business Segment
Attachment 6 Reconciliation of Non-GAAP Financial Measures

Attachment 1
Eagle Materials Inc.
Statement of Consolidated Earnings
(dollars in thousands, except per share data)
(unaudited)
	Quarter Ended December 31,								Nine Months Ended December 31,
		2024				2023				2024				2023
Revenue	$	558,025			$	558,833			$	1,790,333			$	1,782,590
Cost of Goods Sold		380,212				378,205				1,221,808				1,216,949
Gross Profit		177,813				180,628				568,525				565,641
Equity in Earnings of Unconsolidated JV		4,987				9,285				21,979				22,790
Corporate General and Administrative Expenses		(20,818	)			(14,201	)			(54,346	)			(42,456	)
Other Non-Operating Income		1,381				1,019				4,788				2,837
Earnings before Interest and Income Taxes		163,363				176,731				540,946				548,812
Interest Expense, net		(9,061	)			(10,128	)			(30,459	)			(32,571	)
Earnings before Income Taxes		154,302				166,603				510,487				516,241
Income Tax Expense		(34,728	)			(37,465	)			(113,551	)			(115,701	)
Net Earnings	$	119,574			$	129,138			$	396,936			$	400,540
NET EARNINGS PER SHARE
Basic	$	3.59			$	3.75			$	11.85			$	11.47
Diluted	$	3.56			$	3.72			$	11.75			$	11.38
AVERAGE SHARES OUTSTANDING
Basic		33,317,168				34,466,141				33,493,382				34,931,378
Diluted		33,608,538				34,749,721				33,771,660				35,201,658

Attachment 2
Eagle Materials Inc.
Revenue and Earnings by Business Segment
(dollars in thousands)
(unaudited)
	Quarter Ended December 31,									Nine Months Ended December 31,
		2024					2023				2024				2023
Revenue*
Heavy Materials:
Cement (Wholly Owned)	$	259,890			$		274,167			$	873,033			$	888,532
Concrete and Aggregates		56,405					57,772				183,373				191,291
		316,295					331,939				1,056,406				1,079,823
Light Materials:
Gypsum Wallboard		209,493					200,969				642,294				629,299
Recycled Paperboard		32,237					25,925				91,633				73,468
		241,730					226,894				733,927				702,767
Total Revenue	$	558,025			$		558,833			$	1,790,333			$	1,782,590
Segment Operating Earnings
Heavy Materials:
Cement (Wholly Owned)	$	81,776				$	96,281			$	269,842			$	278,266
Cement (Joint Venture)		4,987					9,285				21,979				22,790
Concrete and Aggregates		(1,397	)				1,760				588				13,434
		85,366					107,326				292,409				314,490
Light Materials:
Gypsum Wallboard		86,393					75,063				270,510				251,625
Recycled Paperboard		11,041					7,524				27,585				22,316
		97,434					82,587				298,095				273,941
Sub-total		182,800					189,913				590,504				588,431
Corporate General and Administrative Expense		(20,818	)				(14,201	)			(54,346	)			(42,456	)
Other Non-Operating Income		1,381					1,019				4,788				2,837
Earnings before Interest and Income Taxes	$	163,363				$	176,731			$	540,946			$	548,812
* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3

Attachment 3
Eagle Materials Inc.
Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue
(unaudited)
	Sales Volume
	Quarter Ended December 31,							Nine Months Ended December 31,
	2024		2023		Change			2024		2023		Change
Cement (M Tons):
Wholly Owned	1,541		1,663		-7	%		5,156		5,470		-6	%
Joint Venture	161		161		0	%		517		496		+4	%
	1,702		1,824		-7	%		5,673		5,966		-5	%
Concrete (M Cubic Yards)	298		308		-3	%		989		1,055		-6	%
Aggregates (M Tons)	893		1,034		-14	%		2,671		3,362		-21	%
Gypsum Wallboard (MMSFs)	737		722		+2	%		2,246		2,218		+1	%
Recycled Paperboard (M Tons):
Internal	37		37		0	%		111		110		+1	%
External	53		47		+13	%		155		137		+13	%
	90		84		+7	%		266		247		+8	%

	Average Net Sales Price*
	Quarter Ended December 31,									Nine Months Ended December 31,
		2024			2023		Change				2024			2023		Change
Cement (Ton)	$	156.82		$	151.32		+4	%		$	156.46		$	150.20		+4	%
Concrete (Cubic Yard)	$	147.53		$	149.54		-1	%		$	148.46		$	145.29		+2	%
Aggregates (Ton)	$	13.19		$	11.18		+18	%		$	12.83		$	11.20		+15	%
Gypsum Wallboard (MSF)	$	236.11		$	227.78		+4	%		$	237.49		$	232.79		+2	%
Recycled Paperboard (Ton)	$	627.04		$	559.49		+12	%		$	606.68		$	546.21		+11	%
*Net of freight and delivery costs billed to customers.

	Intersegment and Cement Revenue
	Quarter Ended December 31,						Nine Months Ended December 31,
		2024			2023			2024			2023
Intersegment Revenue:
Cement	$	9,084		$	7,804		$	29,748		$	27,192
Concrete and Aggregates		4,311			3,414			12,138			10,235
Recycled Paperboard		23,921			21,128			69,542			61,929
	$	37,316		$	32,346		$	111,428		$	99,356
Cement Revenue:
Wholly Owned	$	259,890		$	274,167		$	873,033		$	888,532
Joint Venture		26,426			26,683			84,561			82,713
	$	286,316		$	300,850		$	957,594		$	971,245

Attachment 4
Eagle Materials Inc.
Consolidated Balance Sheets
(dollars in thousands)
(unaudited)
		December 31,								March 31,
			2024				2023			2024*
ASSETS
Current Assets –
Cash and Cash Equivalents		$	31,173			$	48,912			$	34,925
Accounts and Notes Receivable, net			182,379				192,982				202,985
Inventories			392,266				333,828				373,923
Federal Income Tax Receivable			1,743				2,917				9,910
Prepaid and Other Assets			10,901				9,092				5,950
Total Current Assets			618,462				587,731				627,693
Property, Plant and Equipment, net			1,736,159				1,667,915				1,676,217
Investments in Joint Venture			135,672				104,822				113,478
Operating Lease Right-of-Use Assets			34,227				20,670				19,373
Goodwill and Intangibles			487,388				488,088				486,117
Other Assets			31,762				21,114				24,141
		$	3,043,670			$	2,890,340			$	2,947,019
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities –
Accounts Payable		$	118,718			$	117,270			$	127,183
Accrued Liabilities			86,999				88,178				94,327
Income Taxes Payable			3,090				1,848				-
Current Portion of Long-Term Debt			10,000				10,000				10,000
Operating Lease Liabilities			5,074				8,217				7,899
Total Current Liabilities			223,881				225,513				239,409
Long-term Liabilities			85,647				63,016				70,979
Bank Credit Facility			85,000				107,000				170,000
Bank Term Loan			165,000				175,000				172,500
2.500% Senior Unsecured Notes due 2031			741,749				740,482				740,799
Deferred Income Taxes			246,254				246,168				244,797
Stockholders’ Equity –
Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued			-				-				-
Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 33,391,155; 34,474,435 and 34,143,945 Shares, respectively			334				345				341
Capital in Excess of Par Value			-				-				-
Accumulated Other Comprehensive Losses			(3,238	)			(3,403	)			(3,373	)
Retained Earnings			1,499,043				1,336,219				1,311,567
Total Stockholders’ Equity			1,496,139				1,333,161				1,308,535
		$	3,043,670			$	2,890,340			$	2,947,019
*From audited financial statements

Attachment 5
Eagle Materials Inc.
Depreciation, Depletion and Amortization by Business Segment
(dollars in thousands)
(unaudited)
The following table presents Depreciation, Depletion and Amortization by lines of business for the quarters ended December 31, 2024 and 2023:
	Depreciation, Depletion and Amortization
	Quarter Ended December 31,
	2024			2023
Cement	$	23,029		$	22,514
Concrete and Aggregates		5,261			4,857
Gypsum Wallboard		6,414			5,611
Paperboard		3,723			3,694
Corporate and Other		807			792
	$	39,234		$	37,468

Attachment 6

Eagle Materials Inc.

Reconciliation of Non-GAAP Financial Measures

(unaudited)

(dollars in thousands, other than earnings per share amounts, and number of shares in thousands)

Adjusted Earnings per Diluted Share (Adjusted EPS) Adjusted EPS is a non-GAAP financial measure and represents net earnings per diluted share excluding the impacts from non-routine items, such as the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting and business development costs and litigation losses (Non-routine Items). Management uses measures of earnings excluding the impact of Non-routine Items as a performance measure to compare operating results of the Company from period to period and for purposes of its budgeting and planning processes. Although management believes that Adjusted EPS is useful in evaluating the Company’s business, this information should be considered as supplemental in nature and is not meant to be considered in isolation, or as a substitute for, earnings per diluted share and the related financial information prepared in accordance with GAAP. In addition, our presentation of Adjusted EPS may not be the same as similarly titled measures reported by other companies, limiting its usefulness as a comparative measure. The following shows the calculation of Adjusted EPS and reconciles Adjusted EPS to net earnings per diluted share in accordance with GAAP for the quarters ended December 31, 2024 and 2023:

	Quarter Ended December 31,
		2024				2023
Net Earnings, as reported	$	119,574			$	129,138
Non-routine Items:
Acquisition accounting and related expenses 1	$	1,341			$	-
Total Non-routine Items before Taxes	$	1,341			$	-
Tax Impact on Non-routine Items		(302	)			-
After-tax Impact of Non-routine Items	$	1,039			$	-
Adjusted Net Earnings	$	120,613			$	129,138
Diluted Average Shares Outstanding		33,609				34,750
Net earnings per diluted share, as reported	$	3.56			$	3.72
Adjusted net earnings per diluted share (Adjusted EPS)	$	3.59			$	3.72
1 Represents the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting and business development costs

Attachment 6, continued

Eagle Materials Inc.

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

(unaudited)

EBITDA and Adjusted EBITDA We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide additional measures of operating performance and allow for more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that further excludes the impact from Non-routine Items and stock-based compensation. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters and nine months ended December 31, 2024 and 2023, and the trailing twelve months ended December 31, 2024 and March 31, 2024:

	Quarter Ended					Nine Months Ended
	December 31,					December 31,
		2024		2023			2024		2023
Net Earnings, as reported	$	119,574	$	129,138		$	396,936	$	400,540
Income Tax Expense		34,728		37,465			113,551		115,701
Interest Expense		9,061		10,128			30,459		32,571
Depreciation, Depletion and Amortization		39,234		37,468			116,661		111,347
EBITDA	$	202,597	$	214,199		$	657,607	$	660,159
Acquisition accounting and related expenses 1		1,341		-			2,959		4,568
Litigation Loss		-		-			700		-
Stock-based Compensation		4,818		4,357			14,221		15,356
Adjusted EBITDA	$	208,756	$	218,556		$	675,487	$	680,083

	Twelve Months Ended
	December 31,		March 31,
	2024		2024
Net Earnings, as reported	$	474,035	$	477,639
Income Tax Expense		138,148		140,298
Interest Expense		40,145		42,257
Depreciation, Depletion and Amortization		155,146		149,832
EBITDA	$	807,474	$	810,026
Acquisition accounting and related expenses 1		2,959		4,568
Litigation loss		700		-
Stock-based Compensation		18,765		19,900
Adjusted EBITDA	$	829,898	$	834,494
1 Represents the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting and business development costs

Attachment 6, continued

Reconciliation of Net Debt to Adjusted EBITDA GAAP does not define “Net Debt” and it should not be considered as an alternative to debt as defined by GAAP. We define Net Debt as total debt minus cash and cash equivalents to indicate the amount of total debt that would remain if the Company applied the cash and cash equivalents held by it to the payment of outstanding debt. The Company also uses “Net Debt to Adjusted EBITDA,” which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months, as an alternative metric to assist it in understanding its leverage position. We present this metric for the convenience of the investment community and rating agencies who use such metrics in their analysis, and for investors who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions.

	As of		As of
	December 31, 2024		March 31, 2024
Total debt, excluding debt issuance costs	$	1,010,000	$	1,102,500
Cash and cash equivalents		31,173		34,925
Net Debt	$	978,827	$	1,067,575
Trailing Twelve Months Adjusted EBITDA	$	829,898		834,494
Net Debt to Adjusted EBITDA	1.2x		1.3x

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250129091177/en/

For additional information, contact at 214-432-2000:

Michael R. Haack

President and Chief Executive Officer

D. Craig Kesler

Executive Vice President and Chief Financial Officer

Alex Haddock

Senior Vice President, Investor Relations, Strategy and Corporate Development

Source: Eagle Materials Inc.

FAQ

What was Eagle Materials (EXP) revenue and earnings for Q3 fiscal 2025?

Eagle Materials reported revenue of $558.0 million and net earnings of $119.6 million, or $3.56 per share for Q3 fiscal 2025.

How much stock did EXP repurchase in Q3 2025?

Eagle Materials repurchased approximately 195,000 shares of common stock for $55 million during Q3 fiscal 2025.

What was EXP's cement sales performance in Q3 2025?

Cement sales volume decreased 7% to 1.7 million tons, while average net sales price increased 4% to $156.82 per ton.

How did EXP's Light Materials sector perform in Q3 2025?

The Light Materials sector revenue increased 6% to $241.7 million, with Gypsum Wallboard sales volume up 2% and Paperboard sales volume up 7%.

What was Eagle Materials' debt position at the end of Q3 2025?

Eagle Materials ended the quarter with debt of $1.0 billion and a net leverage ratio of 1.2x.