Eagle Materials Announces Fourth Quarter and Fiscal Year 2024 Results
Eagle Materials (NYSE: EXP) announced record financial results for fiscal year 2024, ending March 31, 2024. The company achieved record revenue of $2.3 billion (+5%), net earnings of $477.6 million (+3%), and diluted EPS of $13.61 (+9%). Adjusted EBITDA rose 7% to $834.5 million. The fourth quarter saw a modest revenue increase (+1%) to $476.7 million, but net earnings and diluted EPS declined by 23% and 20%, respectively. The company repurchased 1.9 million shares for $343 million over the year. Fiscal 2024 revenue in the Heavy Materials sector grew 12% to $1.5 billion, with operating earnings up 18%. Light Materials sector revenue fell 4% to $941.4 million, with operating earnings down 3%. Notable initiatives include a $430 million investment in Wyoming and a new slag-cement facility in Texas to bolster growth.
- Record revenue of $2.3 billion for fiscal year 2024, up 5%.
- Record net earnings of $477.6 million, up 3%.
- Record diluted EPS of $13.61, up 9%.
- Adjusted EBITDA of $834.5 million, up 7%.
- Gross margins expanded by 50 bps to 30.3%.
- Repurchased 1.9 million shares for $343 million.
- Heavy Materials sector revenue increased by 12% to $1.5 billion.
- Cement revenue, including Joint Venture and intersegment revenue, was up 14% to $1.2 billion.
- Cement operating earnings increased by 21% to $338.3 million.
- Operating cash flow of $564 million.
- Fourth quarter net earnings declined by 23% to $77.1 million.
- Fourth quarter diluted EPS decreased by 20% to $2.24.
- Fourth quarter adjusted EBITDA fell by 10% to $154.4 million.
- Light Materials sector revenue decreased by 4% to $941.4 million.
- Light Materials operating earnings down by 3% for fiscal 2024.
- Fourth quarter Light Materials operating earnings fell by 7%.
- Higher operating costs and lower organic sales volume in the fourth quarter.
- Maintenance costs increased by approximately $7 million in the fourth quarter.
- Concrete and Aggregates operating earnings decreased by 32% for fiscal 2024.
- Fourth quarter Concrete and Aggregates revenue decreased by 8%.
Insights
The financial performance of Eagle Materials in fiscal year 2024 shows a mixed picture. On the one hand, the company achieved record annual revenue of $2.3 billion, representing a
The substantial share repurchase activity, including 1.9 million shares for
Eagle Materials' focus on the Heavy Materials segment, particularly cement, is critical for understanding market dynamics. Revenue for this segment increased by
The company's strategic expansion in blended cement products and its environmental initiatives, such as the increase in the production and sale of Portland Limestone Cement, align with broader industry trends toward sustainability. Additionally, plans for the startup of a slag-cement facility in Houston and the modernization of the Mountain Cement facility in Wyoming further highlight Eagle Materials' proactive approach to growth and market adaptation.
Eagle Materials' emphasis on environmental stewardship and safety is noteworthy. The company's increased production of blended cement products, such as Portland Limestone Cement, represents a strategic move towards reducing carbon intensity—a significant factor given the industry's environmental impact. Additionally, the forthcoming slag-cement facility in Houston and the modernization of the Mountain Cement facility in Wyoming are likely to reduce manufacturing costs and carbon intensity, aligning with global trends toward sustainable industrial practices.
The enhanced disclosures in their Corporate Sustainability Report and milestones in employee health and safety underscore a commitment to Environmental, Social and Governance (ESG) principles. For investors, these efforts not only mitigate environmental risks but also potentially enhance the company’s reputation and comply with increasing regulatory requirements.
Achieved Record Annual Revenue and Profitability
Announced Heavy Materials Organic Growth Initiatives
Well-Positioned Capital Structure Supports Growth and Disciplined Capital Allocation
Full Year Fiscal 2024 Highlights
-
Record Revenue of
, up$2.3 billion 5% -
Record Net Earnings of
, up$477.6 million 3% -
Record diluted earnings per share of
, up$13.61 9% -
Adjusted EBITDA of
, up$834.5 million 7% - Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items and certain non-cash expenses in the manner described in Attachment 6
-
Repurchased 1.9 million shares of Eagle’s common stock for
$343 million
Fourth Quarter Fiscal 2024 Highlights
-
Revenue of
, up$476.7 million 1% -
Net Earnings of
, down$77.1 million 23% -
Diluted earnings per share of
, down$2.24 20% -
Adjusted EBITDA of
, down$154.4 million 10% - Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items and certain non-cash expenses in the manner described in Attachment 6
-
Repurchased 388,534 shares of Eagle’s common stock for
$94 million
Commenting on the annual results, Michael Haack, President and CEO, said, “We are pleased to announce another year of superior performance at Eagle. We achieved record financial results and made strong progress on our strategic priorities. During the fiscal year, we expanded gross margins by 50 bps to
“Employee health and safety and environmental stewardship remain paramount objectives, and we achieved milestones in these areas over the year. Our safety performance continued to outpace the industry average, and we had a
“In February 2024, we meaningfully enhanced our disclosures related to all our environmental, health and safety initiatives. Our updated and expanded Corporate Sustainability Report is available on our website.”
“Recently, we announced the planned start-up this summer of a slag-cement facility in
Mr. Haack concluded, “While in the fourth quarter both Cement and Concrete and Aggregates results were affected by adverse weather conditions and Cement results by increased maintenance costs, we expect underlying fundamentals to remain solid in our markets during fiscal 2025. Large-scale infrastructure spending and domestic manufacturing projects should support strong demand for cement. We also anticipate increased residential construction activity as mortgage rates stabilize and the well-documented housing supply shortage continues. We remain positioned to capitalize on these market dynamics given our geographical footprint across the
Capital Allocation Priorities
Eagle remains dedicated to a disciplined capital allocation process to enhance shareholder value. Our allocation priorities remain unchanged: 1. Investing in growth opportunities that are consistent with our strategic focus and meet our strict financial return standards; 2. Operating capital investments to maintain and strengthen our low-cost producer position; and 3. Returning excess cash to shareholders, primarily through our share repurchase program.
Over the past five fiscal years, we have invested
Segment Financial Results
Heavy Materials: Cement, Concrete and Aggregates
Fiscal 2024 revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, as well as Joint Venture and intersegment Cement revenue, was
Fiscal 2024 Cement revenue, including Joint Venture and intersegment revenue, was up
The average annual net Cement sales price for the year increased
Fourth quarter Cement revenue, including Joint Venture and intersegment revenue, was up
Fiscal 2024 revenue from Concrete and Aggregates increased slightly to
Fourth quarter Concrete and Aggregates revenue was
Light Materials: Gypsum Wallboard and Paperboard
Fiscal 2024 revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, decreased
Fiscal 2024 Light Materials operating earnings were
Fourth quarter Light Materials revenue declined
Fourth quarter operating earnings in the sector were
Details of Financial Results
We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our
In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the Consolidated Statement of Earnings. Refer to Attachment 3 for a reconciliation of these amounts.
About Eagle Materials Inc.
Eagle Materials Inc. is a leading
Eagle’s senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Tuesday, May 21, 2024. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the site for one year.
Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statements and generally arise when the Company is discussing its beliefs, estimates or expectations as to future events. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; fluctuations in public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; the availability and fluctuations in the cost of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil (including diesel), and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (for example, spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; consolidation of our customers; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions or the nature or level of activity in any one or more of the markets or industries in which the Company or its customers are engaged; severe weather conditions (such as winter storms, tornados and hurricanes) and their effects on our facilities, operations and contractual arrangements with third parties; competition; cyber-attacks or data security breaches; increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; the availability of acquisitions or other growth opportunities that meet our financial return standards and fit our strategic focus; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions, including inflation and recessionary conditions; and changes in interest rates and the resulting effects on the Company and demand for our products. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) or the cost of our raw materials can be expected to adversely affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s result of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, the outbreak, escalation or resurgence of health emergencies, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on our operations and on economic conditions, capital and financial markets. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023 and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.
Attachment 1 Statement of Consolidated Earnings
Attachment 2 Revenue and Earnings by Lines of Business
Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue
Attachment 4 Consolidated Balance Sheets
Attachment 5 Depreciation, Depletion and Amortization by Lines of Business
Attachment 6 Reconciliation of Non-GAAP Financial Measures
Attachment 7 Reconciliation of Net Debt to Adjusted EBITDA
Attachment 1 |
|||||||||||||||
Eagle Materials Inc. |
|||||||||||||||
Consolidated Statement of Earnings |
|||||||||||||||
(dollars in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
476,707 |
|
|
$ |
470,127 |
|
|
$ |
2,259,297 |
|
|
$ |
2,148,069 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of Goods Sold |
|
357,027 |
|
|
|
334,736 |
|
|
|
1,573,976 |
|
|
|
1,508,803 |
|
|
|
|
|
|
|
|
|
||||||||
Gross Profit |
|
119,680 |
|
|
|
135,391 |
|
|
|
685,321 |
|
|
|
639,266 |
|
|
|
|
|
|
|
|
|
||||||||
Equity in Earnings of Unconsolidated JV |
|
8,791 |
|
|
|
11,843 |
|
|
|
31,581 |
|
|
|
35,474 |
|
Corporate General and Administrative Expenses |
|
(17,339 |
) |
|
|
(15,686 |
) |
|
|
(59,795 |
) |
|
|
(53,630 |
) |
Other Non-Operating Income |
|
250 |
|
|
|
1,743 |
|
|
|
3,087 |
|
|
|
2,654 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings Before Interest and Income Taxes |
|
111,382 |
|
|
|
133,291 |
|
|
|
660,194 |
|
|
|
623,764 |
|
Interest Expense, net |
|
(9,686 |
) |
|
|
(10,329 |
) |
|
|
(42,257 |
) |
|
|
(35,171 |
) |
Earnings Before Income Taxes |
|
101,696 |
|
|
|
122,962 |
|
|
|
617,937 |
|
|
|
588,593 |
|
Income Tax Expense |
|
(24,597 |
) |
|
|
(22,606 |
) |
|
|
(140,298 |
) |
|
|
(127,053 |
) |
|
|
|
|
|
|
|
|
||||||||
Net Earnings |
$ |
77,099 |
|
|
$ |
100,356 |
|
|
$ |
477,639 |
|
|
$ |
461,540 |
|
|
|
|
|
|
|
|
|
||||||||
NET EARNINGS PER SHARE |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.26 |
|
|
$ |
2.81 |
|
|
$ |
13.72 |
|
|
$ |
12.54 |
|
Diluted |
$ |
2.24 |
|
|
$ |
2.79 |
|
|
$ |
13.61 |
|
|
$ |
12.46 |
|
AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
Basic |
34,066,929 |
|
35,724,101 |
|
34,811,560 |
|
36,798,354 |
Diluted |
34,391,722 |
|
36,012,770 |
|
35,097,871 |
|
37,052,942 |
Attachment 2 |
|||||||||||||||
Eagle Materials Inc. |
|||||||||||||||
Revenue and Earnings by Lines of Business |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue* |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Heavy Materials: |
|
|
|
|
|
|
|
||||||||
Cement (Wholly Owned) |
$ |
189,386 |
|
|
$ |
172,784 |
|
|
$ |
1,077,918 |
|
|
$ |
927,637 |
|
Concrete and Aggregates |
|
48,721 |
|
|
|
53,109 |
|
|
|
240,012 |
|
|
|
239,516 |
|
|
|
238,107 |
|
|
|
225,893 |
|
|
|
1,317,930 |
|
|
|
1,167,153 |
|
|
|
|
|
|
|
|
|
||||||||
Light Materials: |
|
|
|
|
|
|
|
||||||||
Gypsum Wallboard |
|
210,231 |
|
|
|
219,490 |
|
|
|
839,530 |
|
|
|
872,471 |
|
Recycled Paperboard |
|
28,369 |
|
|
|
24,744 |
|
|
|
101,837 |
|
|
|
108,445 |
|
|
|
238,600 |
|
|
|
244,234 |
|
|
|
941,367 |
|
|
|
980,916 |
|
|
|
|
|
|
|
|
|
||||||||
Total Revenue |
$ |
476,707 |
|
|
$ |
470,127 |
|
|
$ |
2,259,297 |
|
|
$ |
2,148,069 |
|
|
|||||||||||||||
Segment Operating Earnings |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Heavy Materials: |
|
|
|
|
|
|
|
||||||||
Cement (Wholly Owned) |
$ |
28,502 |
|
|
$ |
33,477 |
|
|
$ |
306,768 |
|
|
$ |
243,288 |
|
Cement (Joint Venture) |
|
8,791 |
|
|
|
11,843 |
|
|
|
31,581 |
|
|
|
35,474 |
|
Concrete and Aggregates |
|
(1,033 |
) |
|
|
2,559 |
|
|
|
12,401 |
|
|
|
18,259 |
|
|
|
36,260 |
|
|
|
47,879 |
|
|
|
350,750 |
|
|
|
297,021 |
|
|
|
|
|
|
|
|
|
||||||||
Light Materials: |
|
|
|
|
|
|
|
||||||||
Gypsum Wallboard |
|
82,911 |
|
|
|
91,335 |
|
|
|
334,536 |
|
|
|
352,499 |
|
Recycled Paperboard |
|
9,300 |
|
|
|
8,020 |
|
|
|
31,616 |
|
|
|
25,220 |
|
|
|
92,211 |
|
|
|
99,355 |
|
|
|
366,152 |
|
|
|
377,719 |
|
|
|
|
|
|
|
|
|
||||||||
Sub-total |
|
128,471 |
|
|
|
147,234 |
|
|
|
716,902 |
|
|
|
674,740 |
|
|
|
|
|
|
|
|
|
||||||||
Corporate General and Administrative Expense |
|
(17,339 |
) |
|
|
(15,686 |
) |
|
|
(59,795 |
) |
|
|
(53,630 |
) |
Other Non-Operating Income |
|
250 |
|
|
|
1,743 |
|
|
|
3,087 |
|
|
|
2,654 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings Before Interest and Income Taxes |
$ |
111,382 |
|
|
$ |
133,291 |
|
|
$ |
660,194 |
|
|
$ |
623,764 |
|
*Excluding Intersegment and Joint Venture Revenue listed on Attachment 3 |
Attachment 3 |
|||||||||||
Eagle Materials Inc. |
|||||||||||
Sales Volume, Net Sales Prices and Intersegment and Cement Revenue |
|||||||||||
(unaudited) |
|||||||||||
|
Sales Volume |
||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
||||||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
Cement (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
Wholly Owned |
1,140 |
|
1,086 |
|
+ |
|
6,610 |
|
6,399 |
|
+ |
Joint Venture |
183 |
|
210 |
|
- |
|
679 |
|
734 |
|
- |
|
1,323 |
|
1,296 |
|
+ |
|
7,289 |
|
7,133 |
|
+ |
|
|
|
|
|
|
|
|
|
|
|
|
Concrete (M Cubic Yards) |
273 |
|
335 |
|
- |
|
1,328 |
|
1,545 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates (M Tons) |
702 |
|
576 |
|
+ |
|
4,064 |
|
2,909 |
|
+ |
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard (MMSFs) |
747 |
|
756 |
|
- |
|
2,965 |
|
3,065 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Recycled Paperboard (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
Internal |
35 |
|
37 |
|
- |
|
145 |
|
152 |
|
- |
External |
51 |
|
43 |
|
+ |
|
188 |
|
174 |
|
+ |
|
86 |
|
80 |
|
+ |
|
333 |
|
326 |
|
+ |
|
Average Net Sales Price* |
||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
||||||||||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cement (Ton) |
$ |
154.59 |
|
$ |
147.50 |
|
+ |
|
$ |
150.99 |
|
$ |
134.36 |
|
+ |
Concrete (Cubic Yard) |
$ |
148.60 |
|
$ |
136.51 |
|
+ |
|
$ |
145.98 |
|
$ |
133.34 |
|
+ |
Aggregates (Ton) |
$ |
11.53 |
|
$ |
13.07 |
|
- |
|
$ |
11.26 |
|
$ |
11.53 |
|
- |
Gypsum Wallboard (MSF) |
$ |
232.62 |
|
$ |
239.39 |
|
- |
|
$ |
232.75 |
|
$ |
232.31 |
|
|
Recycled Paperboard (Ton) |
$ |
567.55 |
|
$ |
550.52 |
|
+ |
|
$ |
551.72 |
|
$ |
590.67 |
|
- |
*Net of freight and delivery costs billed to customers |
|
Intersegment and Cement Revenue (dollars in thousands) |
||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Intersegment Revenue: |
|
|
|
|
|
|
|
||||
Cement |
$ |
8,171 |
|
$ |
6,544 |
|
$ |
35,363 |
|
$ |
32,915 |
Concrete and Aggregates |
|
2,705 |
|
|
- |
|
|
12,940 |
|
|
- |
Recycled Paperboard |
|
20,422 |
|
|
21,016 |
|
|
82,351 |
|
|
92,835 |
|
$ |
31,298 |
|
$ |
27,560 |
|
$ |
130,654 |
|
$ |
125,750 |
|
|
|
|
|
|
|
|
||||
Cement Revenue: |
|
|
|
|
|
|
|
||||
Wholly Owned |
$ |
189,386 |
|
$ |
172,784 |
|
$ |
1,077,918 |
|
$ |
927,637 |
Joint Venture |
|
30,023 |
|
|
34,453 |
|
|
112,736 |
|
|
113,518 |
|
$ |
219,409 |
|
$ |
207,237 |
|
$ |
1,190,654 |
|
$ |
1,041,155 |
Attachment 4 |
|||||||
Eagle Materials Inc. |
|||||||
Consolidated Balance Sheets |
|||||||
(dollars in thousands) |
|||||||
(unaudited) |
|||||||
|
March 31, |
||||||
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
|
|
||
Current Assets – |
|
|
|
|
|
||
Cash and Cash Equivalents |
$ |
34,925 |
|
|
$ |
15,242 |
|
Accounts and Notes Receivable, net |
|
202,985 |
|
|
|
195,052 |
|
Inventories |
|
373,923 |
|
|
|
291,882 |
|
Federal Income Tax Receivable |
|
9,910 |
|
|
|
16,267 |
|
Prepaid and Other Assets |
|
5,950 |
|
|
|
3,060 |
|
Total Current Assets |
|
627,693 |
|
|
|
521,503 |
|
|
|
|
|
|
|
||
Property, Plant and Equipment, net |
|
1,676,217 |
|
|
|
1,662,061 |
|
Investments in Joint Venture |
|
113,478 |
|
|
|
89,111 |
|
Operating Lease Right-of-Use Assets |
|
19,373 |
|
|
|
20,759 |
|
Notes Receivable |
|
- |
|
|
|
7,382 |
|
Goodwill and Intangibles |
|
486,117 |
|
|
|
466,043 |
|
Other Assets |
|
24,141 |
|
|
|
14,143 |
|
|
$ |
2,947,019 |
|
|
$ |
2,781,002 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Current Liabilities – |
|
|
|
|
|
||
Accounts Payable |
$ |
127,183 |
|
|
$ |
110,408 |
|
Accrued Liabilities |
|
94,327 |
|
|
|
86,472 |
|
Current Portion of Long-Term Debt |
|
10,000 |
|
|
|
10,000 |
|
Operating Lease Liabilities |
|
7,899 |
|
|
|
6,009 |
|
Total Current Liabilities |
|
239,409 |
|
|
|
212,889 |
|
|
|
|
|
|
|
||
Long-Term Liabilities |
|
70,979 |
|
|
|
66,543 |
|
Bank Credit Facility |
|
170,000 |
|
|
|
157,000 |
|
Bank Term Loan |
|
172,500 |
|
|
|
182,500 |
|
|
|
740,799 |
|
|
|
739,532 |
|
Deferred Income Taxes |
|
244,797 |
|
|
|
236,844 |
|
Stockholders’ Equity – |
|
|
|
|
|
||
Preferred Stock, Par Value |
|
|
|
|
|
||
Shares; None Issued |
|
- |
|
|
|
- |
|
Common Stock, Par Value |
|
|
|
|
|
||
Issued and Outstanding 34,143,945 and 35,768,376 Shares, respectively. |
|
341 |
|
|
|
358 |
|
Capital in Excess of Par Value |
|
- |
|
|
|
- |
|
Accumulated Other Comprehensive Losses |
|
(3,373 |
) |
|
|
(3,547 |
) |
Retained Earnings |
|
1,311,567 |
|
|
|
1,188,883 |
|
Total Stockholders’ Equity |
|
1,308,535 |
|
|
|
1,185,694 |
|
|
$ |
2,947,019 |
|
|
$ |
2,781,002 |
|
Attachment 5 |
|||||||||||
Eagle Materials Inc. |
|||||||||||
Depreciation, Depletion and Amortization by Lines of Business |
|||||||||||
(dollars in thousands) |
|||||||||||
(unaudited) |
|||||||||||
|
|||||||||||
The following table presents depreciation, depletion and amortization by lines of business for the quarters and fiscal years ended March 31, 2024 and 2023: |
|||||||||||
|
Depreciation, Depletion and Amortization |
||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
|
|
|
|
|
|
|
||||
Cement |
$ |
22,758 |
|
$ |
20,750 |
|
$ |
89,138 |
|
$ |
81,643 |
Concrete and Aggregates |
|
4,877 |
|
|
4,459 |
|
|
19,728 |
|
|
17,413 |
Gypsum Wallboard |
|
6,418 |
|
|
5,205 |
|
|
23,038 |
|
|
21,744 |
Recycled Paperboard |
|
3,690 |
|
|
3,745 |
|
|
14,811 |
|
|
14,942 |
Corporate and Other |
|
742 |
|
|
706 |
|
|
3,117 |
|
|
2,812 |
|
$ |
38,485 |
|
$ |
34,865 |
|
$ |
149,832 |
|
$ |
138,554 |
|
|
|
|
|
|
|
|
Attachment 6 |
|||||||||
Eagle Materials Inc. |
|||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||
(unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
|
|||||||||
EBITDA and Adjusted EBITDA |
|||||||||
We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide additional measures of operating performance and allow for more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that further excludes the impact from non-routine items and stock-based compensation. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters and fiscal years ended March 31, 2024 and 2023: |
|||||||||
|
Quarter Ended March 31, |
|
Fiscal Year Ended March 31, |
||||||
|
2024 |
2023 |
|
2024 |
2023 |
||||
|
|
|
|
|
|
||||
Net Earnings, as reported |
$ |
77,099 |
$ |
100,356 |
|
$ |
477,639 |
$ |
461,540 |
Income Tax Expense |
|
24,597 |
|
22,606 |
|
|
140,298 |
|
127,053 |
Interest Expense |
|
9,686 |
|
10,329 |
|
|
42,257 |
|
35,171 |
Depreciation, Depletion and Amortization |
|
38,485 |
|
34,865 |
|
|
149,832 |
|
138,554 |
EBITDA |
$ |
149,867 |
$ |
168,156 |
|
$ |
810,026 |
$ |
762,318 |
Purchase accounting 1 |
|
- |
|
- |
|
|
4,568 |
|
2,067 |
Stock-based Compensation |
|
4,544 |
|
3,519 |
|
|
19,900 |
|
17,155 |
Adjusted EBITDA |
$ |
154,411 |
$ |
171,675 |
|
$ |
834,494 |
$ |
781,540 |
1 Represents the impact of purchase accounting on inventory costs and related business development costs |
Attachment 7 |
||||
Eagle Materials Inc. |
||||
Reconciliation of Net Debt to Adjusted EBITDA |
||||
(unaudited) |
||||
(dollars in thousands) |
||||
|
||||
GAAP does not define “Net Debt” and it should not be considered as an alternative to debt as defined by GAAP. We define Net Debt as total debt minus cash and cash equivalents to indicate the amount of total debt that would remain if the Company applied the cash and cash equivalents held by it to the payment of outstanding debt. The Company also uses “Net Debt to Adjusted EBITDA,” which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months, as an alternative metric to assist it in understanding its leverage position. We present this metric for the convenience of the investment community and rating agencies who use such metrics in their analysis, and for investors who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
||||
|
Fiscal Year Ended
|
|||
|
2024 |
2023 |
||
|
|
|
||
Total debt, excluding debt issuance costs |
$ |
1,102,500 |
$ |
1,099,500 |
Cash and cash equivalents |
|
34,925 |
|
15,242 |
Net Debt |
$ |
1,067,575 |
$ |
1,084,258 |
|
|
|
||
Adjusted EBITDA |
|
834,494 |
|
781,540 |
Net Debt to Adjusted EBITDA |
1.3x |
1.4x |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240521605505/en/
For additional information, contact at 214-432-2000.
Michael R. Haack
President and Chief Executive Officer
D. Craig Kesler
Executive Vice President and Chief Financial Officer
Alex Haddock
Vice President, Investor Relations, Strategy and Corporate Development
Source: Eagle Materials Inc.
FAQ
What were Eagle Materials' fiscal year 2024 financial results?
How did Eagle Materials perform in the fourth quarter of fiscal 2024?
What was Eagle Materials' adjusted EBITDA for fiscal year 2024?
How much did Eagle Materials spend on share repurchases in fiscal year 2024?
What were the financial results of Eagle Materials' Heavy Materials sector in fiscal year 2024?
How did the Light Materials sector perform in fiscal year 2024?
What initiatives did Eagle Materials announce recently?
What were Eagle Materials' gross margins in fiscal year 2024?
How did adverse weather conditions affect Eagle Materials in the fourth quarter?