Evercore Reports Fourth Quarter and Full Year 2023 Results; Quarterly Dividend of $0.76 Per Share
- Evercore was involved in four of the 10 largest global deals in 2023
- The company returned $523.5 million to shareholders during 2023 through dividends and repurchases of 3.0 million shares at an average price of $129.04
- The effective tax rate for the year is principally impacted by the deduction associated with the appreciation in the Firm's share price upon vesting of employee share-based awards above the original grant price
- Full Year 2023 Net Revenues decreased 12% on both a U.S. GAAP and an Adjusted basis versus 2022
Insights
The reported financial results of Evercore Inc. (NYSE: EVR) for Q4 and the full year of 2023 reveal a notable decline in net revenues and net income, which is indicative of a challenging operating environment. The company experienced a 12% decrease in net revenues on both a U.S. GAAP and an Adjusted basis when compared to 2022. This contraction in revenues is primarily attributed to a reduction in revenue earned from large transactions. The operating margin also contracted from 25.3% to 15.0% on a U.S. GAAP basis and from 26.1% to 15.7% on an Adjusted basis, year-over-year for Q4. This suggests a significant pressure on profitability, potentially reflecting an increase in competitive dynamics within the investment banking sector or a shift in deal-making activities.
Furthermore, the compensation ratio has increased from 62.9% to 71.4% on a U.S. GAAP basis for Q4, which may signal an aggressive investment in talent acquisition and retention despite the revenue decline. The diluted earnings per share (EPS) have also decreased from $3.44 to $2.03 on a U.S. GAAP basis for Q4, which can impact investor sentiment and the stock price. Investors and stakeholders should closely monitor the company's future performance, particularly in terms of its ability to manage costs and improve operating margins, as well as its success in capitalizing on the involvement in significant global deals announced in the latter half of the year.
Evercore's involvement in four of the ten largest global deals in 2023, as well as its advisory roles in significant strategic transactions in early 2024, underscore its strong position in the investment banking industry. The company's advisory services are a core strength, as evidenced by their participation in high-profile deals such as Chevron's $60 billion acquisition of Hess. This level of activity can enhance Evercore's reputation and may lead to increased market share and future revenue opportunities. However, the decline in net revenues and advisory fees by 12% and 18% respectively, on a year-over-year basis, raises concerns about the sustainability of deal flow and the impact of broader economic conditions on M&A activities.
Evercore's diversification efforts, such as the success of its Private Capital Advisory and Fundraising group and the pricing of its first ever Collateralized Fund Obligation (CFO), are strategic moves to mitigate the impact of volatile investment banking revenues. The expansion into new product capabilities and the diversification across sectors in the Equity Capital Markets (ECM) business may provide alternative revenue streams and a hedge against market downturns in traditional advisory services. The firm's talent acquisition and internal promotions also suggest a strategic focus on long-term growth and sector-specific expertise, particularly in technology and real estate, which are identified growth areas.
The reported financials of Evercore Inc. reflect broader economic trends affecting the investment banking sector. The decrease in advisory and underwriting fees corresponds with a global slowdown in M&A activity, which can be attributed to economic uncertainty and potential shifts in monetary policy affecting deal financing. The effective tax rate for Evercore decreased from 27.7% to 23.1% for Q4, which may have been influenced by deductions associated with the vesting of employee share-based awards. This could provide some relief to the bottom line amidst a challenging revenue landscape.
Evercore's 16% increase in assets under management (AUM) suggests a positive trend in wealth management, potentially driven by market appreciation. This growth in AUM is a positive indicator of the firm's ability to attract and retain client assets, which could contribute to the stability of the firm's revenue base. However, the overall financial performance indicates that Evercore, like its peers, must navigate a complex economic environment characterized by market volatility and geopolitical uncertainties that can influence client behavior and deal-making activities. The firm's strategic transactions and focus on talent development may be critical in maintaining competitiveness and adapting to changing market conditions.
Fourth Quarter Results |
|
Full Year Results |
|||||||||||||||||||||||||
|
|
|
Adjusted |
|
|
|
Adjusted |
||||||||||||||||||||
|
Q4 2023 |
Q4 2022 |
|
Q4 2023 |
Q4 2022 |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
||||||||
Net Revenues ($ mm) |
$ |
784.2 |
|
$ |
831.3 |
|
|
$ |
790.3 |
|
$ |
836.7 |
|
|
$ |
2,425.9 |
|
$ |
2,762.0 |
|
|
$ |
2,449.3 |
|
$ |
2,785.6 |
|
Operating Income ($ mm) |
$ |
117.7 |
|
$ |
210.1 |
|
|
$ |
123.9 |
|
$ |
218.0 |
|
|
$ |
359.1 |
|
$ |
696.0 |
|
|
$ |
385.4 |
|
$ |
722.7 |
|
Net Income Attributable to Evercore Inc. ($ mm) |
$ |
82.7 |
|
$ |
140.4 |
|
|
$ |
87.8 |
|
$ |
152.4 |
|
|
$ |
255.5 |
|
$ |
476.5 |
|
|
$ |
276.9 |
|
$ |
528.7 |
|
Diluted Earnings Per Share |
$ |
2.03 |
|
$ |
3.44 |
|
|
$ |
2.02 |
|
$ |
3.50 |
|
|
$ |
6.37 |
|
$ |
11.61 |
|
|
$ |
6.46 |
|
$ |
12.01 |
|
Compensation |
|
71.4 |
% |
|
62.9 |
% |
|
|
70.8 |
% |
|
62.5 |
% |
|
|
68.3 |
% |
|
61.5 |
% |
|
|
67.6 |
% |
|
60.9 |
% |
Operating Margin |
|
15.0 |
% |
|
25.3 |
% |
|
|
15.7 |
% |
|
26.1 |
% |
|
|
14.8 |
% |
|
25.2 |
% |
|
|
15.7 |
% |
|
25.9 |
% |
Effective Tax Rate |
|
23.1 |
% |
|
27.7 |
% |
|
|
25.3 |
% |
|
28.2 |
% |
|
|
22.0 |
% |
|
24.5 |
% |
|
|
23.4 |
% |
|
24.5 |
% |
Business and Financial Highlights |
■ |
Fourth Quarter and Full Year Net Revenues were |
|
|
|
■ |
In 2023, we were involved in four of the 10 largest global deals, all of which were announced in the second half of the year. In the fourth quarter, we advised Chevron on its |
|
|
|
|
■ |
In the early weeks of 2024, we continue to see strong momentum as we have advised on some of the largest strategic transactions, including Synopsys on its |
|
|
|
|
■ |
Our market-leading Private Capital Advisory and Fundraising group had a strong year driven by robust continuation fund activity and our resilient fundraising practice. In the fourth quarter, Evercore priced its first ever Collateralized Fund Obligation ("CFO"), which marks the successful addition of a new product capability for this business |
|
|
|
|
■ |
In 2023, Evercore was a bookrunner on nearly all of its underwritten equity offerings and was lead-left bookrunner on a |
|
|
|
|
■ |
Evercore’s Equities business had its strongest fourth quarter revenue in the past five years |
|
|
|
|
|
|
|
Talent |
■ |
All of the 11 Advisory Senior Managing Directors that committed to Evercore in 2023 have joined the Firm |
|
|
|
■ |
Since last quarter, Tammy Kiely joined in our Technology group, focusing primarily on the semiconductor sector |
|
|
|
|
■ |
In January, Neil Wolitzer joined in our Real Estate group, a sector that is a growth area for our firm |
|
|
|
|
■ |
Promoted seven Advisory Managing Directors and one Equities Managing Director to Senior Managing Director in January 2024, representing our focus on developing internal talent |
|
|
|
|
Capital Return |
■ |
Quarterly dividend of |
■ |
Returned |
|
Evercore Inc. (NYSE: EVR) today announced its results for the fourth quarter and full year ended December 31, 2023.
LEADERSHIP COMMENTARY
John S. Weinberg, Chairman and Chief Executive Officer, "As we start a new year, we continue to be encouraged by the strengthening of market activity and our internal dialogue levels. While 2023 presented a challenging operating environment, we continued to invest heavily in our business and we are committed to do so over the near and long-term."
Roger C. Altman, Founder and Senior Chairman, "We begin 2024 by having advised on three of the four largest global transactions to date and with an exceptional group of newly promoted and externally hired SMDs. We believe we are better positioned than at any point in our history to gain market share across our businesses."
Evercore's quarterly results may fluctuate significantly due to the timing and amount of transaction fees earned, as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.
Business Segments:
Evercore's business results are categorized into two segments: Investment Banking & Equities and Investment Management. Investment Banking & Equities includes providing advice to clients on mergers, acquisitions, divestitures and other strategic corporate transactions, as well as services related to securities underwriting, private placement services and commissions for agency-based equity trading services and equity research. Investment Management includes Wealth Management and interests in private equity funds which are not managed by the Company, as well as advising third-party investors through affiliates. See pages A-2 to A-7 for further information and reconciliations of these segment results to our
Non-GAAP Measures:
Throughout this release certain information is presented on an adjusted basis, which is a non-GAAP measure. Adjusted results begin with information prepared in accordance with accounting principles generally accepted in
Special Charges, Including Business Realignment Costs, have been excluded from Adjusted Net Income Attributable to Evercore Inc. These charges in 2023 relate to the write-off of non-recoverable assets in connection with the wind-down of the Company's operations in
Evercore's Adjusted Diluted Shares Outstanding for the three and twelve months ended December 31, 2023 were higher than
Further details of these adjustments, as well as an explanation of similar amounts for the three and twelve months ended December 31, 2022 are included in pages A-2 to A-7.
Selected Financial Data –
The following is a discussion of Evercore's consolidated results on a
Net Revenues
|
|
|||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||
|
December 31,
|
|
December 31,
|
|
%
|
|
December 31,
|
|
December 31,
|
|
%
|
|||||||
|
(dollars in thousands) |
|||||||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Advisory Fees |
$ |
659,338 |
|
$ |
703,957 |
|
(6 |
%) |
|
$ |
1,963,857 |
|
$ |
2,392,990 |
|
|
(18 |
%) |
Underwriting Fees |
|
19,119 |
|
|
44,077 |
|
(57 |
%) |
|
|
111,016 |
|
|
122,596 |
|
|
(9 |
%) |
Commissions and Related Revenue |
|
55,979 |
|
|
53,624 |
|
4 |
% |
|
|
202,789 |
|
|
206,207 |
|
|
(2 |
%) |
Investment Management: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asset Management and Administration Fees |
|
17,204 |
|
|
15,759 |
|
9 |
% |
|
|
67,041 |
|
|
64,483 |
|
|
4 |
% |
Other Revenue, net |
|
32,527 |
|
|
13,923 |
|
134 |
% |
|
|
81,246 |
|
|
(24,228 |
) |
|
NM |
|
Net Revenues |
$ |
784,167 |
|
$ |
831,340 |
|
(6 |
%) |
|
$ |
2,425,949 |
|
$ |
2,762,048 |
|
|
(12 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
December 31,
|
|
December 31,
|
|
%
|
|
December 31,
|
|
December 31,
|
|
%
|
||
Total Number of Fees from Advisory and Underwriting Client Transactions(1) |
310 |
|
279 |
|
11 |
% |
|
666 |
|
651 |
|
2 |
% |
Total Number of Fees of at Least |
137 |
|
124 |
|
10 |
% |
|
378 |
|
409 |
|
(8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Number of Underwriting Transactions(1) |
7 |
|
15 |
|
(53 |
%) |
|
47 |
|
49 |
|
(4 |
%) |
Total Number of Underwriting Transactions as a Bookrunner(1) |
7 |
|
15 |
|
(53 |
%) |
|
43 |
|
44 |
|
(2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||
1. Includes Equity and Debt Underwriting Transactions. |
|
As of December 31, |
|||||||
|
2023 |
|
2022 |
|
%
|
|||
Assets Under Management ($ mm)(1) |
$ |
12,272 |
|
$ |
10,537 |
|
16 |
% |
|
|
|
|
|
|
|||
1. Assets Under Management reflect end of period amounts from our consolidated Wealth Management business. |
Advisory Fees – Fourth quarter Advisory Fees decreased
Underwriting Fees – Fourth quarter Underwriting Fees decreased
Commissions and Related Revenue – Fourth quarter Commissions and Related Revenue increased
Asset Management and Administration Fees – Fourth quarter Asset Management and Administration Fees increased
Other Revenue – Fourth quarter Other Revenue, net, increased
Expenses
|
|
||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
December 31,
|
|
December 31,
|
|
%
|
|
December 31,
|
|
December 31,
|
|
%
|
||||||||||
|
(dollars in thousands) |
||||||||||||||||||||
Employee Compensation and Benefits |
$ |
559,899 |
|
|
$ |
523,019 |
|
|
7 |
% |
|
$ |
1,656,875 |
|
|
$ |
1,697,519 |
|
|
(2 |
%) |
Compensation |
|
71.4 |
% |
|
|
62.9 |
% |
|
|
|
|
68.3 |
% |
|
|
61.5 |
% |
|
|
||
Non-Compensation Costs |
$ |
106,579 |
|
|
$ |
95,630 |
|
|
11 |
% |
|
$ |
407,018 |
|
|
$ |
365,361 |
|
|
11 |
% |
Non-Compensation Ratio |
|
13.6 |
% |
|
|
11.5 |
% |
|
|
|
|
16.8 |
% |
|
|
13.2 |
% |
|
|
||
Special Charges, Including Business Realignment Costs |
$ |
— |
|
|
$ |
2,594 |
|
|
NM |
|
|
$ |
2,921 |
|
|
$ |
3,126 |
|
|
(7 |
%) |
Employee Compensation and Benefits – Fourth quarter Employee Compensation and Benefits increased
Non-Compensation Costs – Fourth quarter Non-Compensation Costs increased
Special Charges, Including Business Realignment Costs – Full year 2023 Special Charges, Including Business Realignment Costs, relate to the write-off of non-recoverable assets in connection with the wind-down of the Company's operations in
Fourth quarter 2022 Special Charges, Including Business Realignment Costs, relate to separation benefits and other charges related to the wind-down of the Company's operations in
Effective Tax Rate
The fourth quarter effective tax rate was
Selected Financial Data – Adjusted Results
The following is a discussion of Evercore's consolidated results on an Adjusted basis. See pages 3 and A-2 to A-7 for further information and reconciliations of these metrics to our
Adjusted Net Revenues
|
Adjusted |
|||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||
|
December 31,
|
|
December 31,
|
|
%
|
|
December 31,
|
|
December 31,
|
|
%
|
|||||||
|
(dollars in thousands) |
|||||||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Advisory Fees(1) |
$ |
659,564 |
|
$ |
704,185 |
|
(6 |
%) |
|
$ |
1,964,477 |
|
$ |
2,394,207 |
|
|
(18 |
%) |
Underwriting Fees |
|
19,119 |
|
|
44,077 |
|
(57 |
%) |
|
|
111,016 |
|
|
122,596 |
|
|
(9 |
%) |
Commissions and Related Revenue |
|
55,979 |
|
|
53,624 |
|
4 |
% |
|
|
202,789 |
|
|
206,207 |
|
|
(2 |
%) |
Investment Management: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asset Management and Administration Fees(2) |
|
18,959 |
|
|
16,717 |
|
13 |
% |
|
|
73,076 |
|
|
71,265 |
|
|
3 |
% |
Other Revenue, net |
|
36,708 |
|
|
18,077 |
|
103 |
% |
|
|
97,963 |
|
|
(8,672 |
) |
|
NM |
|
Net Revenues |
$ |
790,329 |
|
$ |
836,680 |
|
(6 |
%) |
|
$ |
2,449,321 |
|
$ |
2,785,603 |
|
|
(12 |
%) |
1. |
Advisory Fees on an Adjusted basis reflect the reclassification of earnings related to our equity method investments in Luminis and Seneca Evercore of |
|
2. |
Asset Management and Administration Fees on an Adjusted basis reflect the reclassification of earnings related to our equity method investments in Atalanta Sosnoff and ABS of |
See page 4 for additional business metrics.
Advisory Fees – Fourth quarter adjusted Advisory Fees decreased
Underwriting Fees – Fourth quarter Underwriting Fees decreased
Commissions and Related Revenue – Fourth quarter Commissions and Related Revenue increased
Asset Management and Administration Fees – Fourth quarter adjusted Asset Management and Administration Fees increased
Other Revenue – Fourth quarter adjusted Other Revenue, net, increased
Adjusted Expenses
|
Adjusted |
||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
December 31,
|
|
December 31,
|
|
%
|
|
December 31,
|
|
December 31,
|
|
%
|
||||||||||
|
(dollars in thousands) |
||||||||||||||||||||
Employee Compensation and Benefits |
$ |
559,899 |
|
|
$ |
523,019 |
|
|
7 |
% |
|
$ |
1,656,875 |
|
|
$ |
1,697,519 |
|
|
(2 |
%) |
Compensation |
|
70.8 |
% |
|
|
62.5 |
% |
|
|
|
|
67.6 |
% |
|
|
60.9 |
% |
|
|
||
Non-Compensation Costs |
$ |
106,579 |
|
|
$ |
95,630 |
|
|
11 |
% |
|
$ |
407,018 |
|
|
$ |
365,361 |
|
|
11 |
% |
Non-Compensation Ratio |
|
13.5 |
% |
|
|
11.4 |
% |
|
|
|
|
16.6 |
% |
|
|
13.1 |
% |
|
|
Employee Compensation and Benefits – Fourth quarter adjusted Employee Compensation and Benefits increased
Non-Compensation Costs – Fourth quarter adjusted Non-Compensation Costs increased
Adjusted Effective Tax Rate
The fourth quarter adjusted effective tax rate was
Liquidity
The Company continues to maintain a strong balance sheet. As of December 31, 2023, cash and cash equivalents were
Headcount
As of December 31, 2023 and 2022, the Company employed approximately 2,195 and 2,120 people, respectively, worldwide.
As of December 31, 2023 and 2022, the Company employed 174(1) and 169(2) total Senior Managing Directors, respectively, in its Investment Banking & Equities segment, of which 136(1) and 130(2), respectively, were Advisory Senior Managing Directors.
(1) |
Senior Managing Director headcount as of December 31, 2023, adjusted to include one additional Advisory Senior Managing Director that joined in January 2024. |
(2) |
Senior Managing Director headcount as of December 31, 2022, adjusted to include one additional Advisory Senior Managing Director that joined in the first quarter of 2023. |
Deferred Compensation
During 2023, the Company granted to certain employees 2.5 million unvested restricted stock units ("RSUs") (which were primarily granted in conjunction with the 2022 bonus awards) with a grant date fair value of
In addition, during 2023, the Company granted
The Company recognized compensation expense related to RSUs and our deferred cash compensation program of
As of December 31, 2023, the Company had 5.7 million unvested RSUs with an aggregate grant date fair value of
As of December 31, 2023, the Company expects to pay an aggregate of
Capital Return Transactions
On January 30, 2024, the Board of Directors of Evercore declared a quarterly dividend of
During the fourth quarter, the Company repurchased 16 thousand shares from employees for the net settlement of stock-based compensation awards at an average price per share of
Conference Call
Evercore will host a related conference call beginning at 8:00 a.m. Eastern Time, Wednesday, January 31, 2024, accessible via telephone and webcast. Investors and analysts may participate in the live conference call by dialing (800) 274-8461 (toll-free domestic) or (203) 518-9814 (international); passcode: EVRQ423. Please register at least 10 minutes before the conference call begins.
A live audio webcast of the conference call will be available on the For Investors section of Evercore’s website at www.evercore.com. The webcast will be archived on Evercore’s website for 30 days.
About Evercore
Evercore (NYSE: EVR) is a premier global independent investment banking advisory firm. We are dedicated to helping our clients achieve superior results through trusted independent and innovative advice on matters of strategic significance to boards of directors, management teams and shareholders, including mergers and acquisitions, strategic shareholder advisory, restructurings, and capital structure. Evercore also assists clients in raising public and private capital and delivers equity research and equity sales and agency trading execution, in addition to providing wealth and investment management services to high net worth and institutional investors. Founded in 1995, the Firm is headquartered in
Basis of Alternative Financial Statement Presentation
Our Adjusted results are a non-GAAP measure. As discussed further under "Non-GAAP Measures", Evercore believes that the disclosed Adjusted measures and any adjustments thereto, when presented in conjunction with comparable
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, Evercore's operations and financial performance. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "backlog," "believes," "expects," "potential," "probable," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. All statements, other than statements of historical fact, included in this release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in Evercore's business. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. Evercore believes these factors include, but are not limited to, those described under "Risk Factors" discussed in Evercore's Annual Report on Form 10-K for the year ended December 31, 2022, subsequent quarterly reports on Form 10-Q, current reports on Form 8-K and Registration Statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Evercore to predict all risks and uncertainties, nor can Evercore assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and Evercore does not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Evercore undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
EVERCORE INC. |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2023 AND 2022 |
||||||||||||
(dollars in thousands, except per share data) |
||||||||||||
(UNAUDITED) |
||||||||||||
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
|
|
|
|
|
|
|
|
|||||
Revenues |
|
|
|
|
|
|
|
|||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|||||
Advisory Fees |
$ |
659,338 |
|
$ |
703,957 |
|
$ |
1,963,857 |
|
$ |
2,392,990 |
|
Underwriting Fees |
|
19,119 |
|
|
44,077 |
|
|
111,016 |
|
|
122,596 |
|
Commissions and Related Revenue |
|
55,979 |
|
|
53,624 |
|
|
202,789 |
|
|
206,207 |
|
Asset Management and Administration Fees |
|
17,204 |
|
|
15,759 |
|
|
67,041 |
|
|
64,483 |
|
Other Revenue, Including Interest and Investments |
|
36,708 |
|
|
18,077 |
|
|
97,963 |
|
|
(7,378 |
) |
Total Revenues |
|
788,348 |
|
|
835,494 |
|
|
2,442,666 |
|
|
2,778,898 |
|
Interest Expense(1) |
|
4,181 |
|
|
4,154 |
|
|
16,717 |
|
|
16,850 |
|
Net Revenues |
|
784,167 |
|
|
831,340 |
|
|
2,425,949 |
|
|
2,762,048 |
|
|
|
|
|
|
|
|
|
|||||
Expenses |
|
|
|
|
|
|
|
|||||
Employee Compensation and Benefits |
|
559,899 |
|
|
523,019 |
|
|
1,656,875 |
|
|
1,697,519 |
|
Occupancy and Equipment Rental |
|
20,335 |
|
|
19,972 |
|
|
84,329 |
|
|
78,437 |
|
Professional Fees |
|
28,809 |
|
|
27,081 |
|
|
108,801 |
|
|
108,288 |
|
Travel and Related Expenses |
|
18,437 |
|
|
14,709 |
|
|
64,527 |
|
|
50,183 |
|
Communications and Information Services |
|
19,597 |
|
|
16,897 |
|
|
71,603 |
|
|
62,642 |
|
Depreciation and Amortization |
|
5,975 |
|
|
6,941 |
|
|
24,348 |
|
|
27,713 |
|
Execution, Clearing and Custody Fees |
|
3,430 |
|
|
2,539 |
|
|
12,275 |
|
|
10,345 |
|
Special Charges, Including Business Realignment Costs |
|
— |
|
|
2,594 |
|
|
2,921 |
|
|
3,126 |
|
Other Operating Expenses |
|
9,996 |
|
|
7,491 |
|
|
41,135 |
|
|
27,753 |
|
Total Expenses |
|
666,478 |
|
|
621,243 |
|
|
2,066,814 |
|
|
2,066,006 |
|
|
|
|
|
|
|
|
|
|||||
Income Before Income from Equity Method Investments and Income Taxes |
|
117,689 |
|
|
210,097 |
|
|
359,135 |
|
|
696,042 |
|
Income from Equity Method Investments |
|
1,981 |
|
|
1,186 |
|
|
6,655 |
|
|
7,999 |
|
Income Before Income Taxes |
|
119,670 |
|
|
211,283 |
|
|
365,790 |
|
|
704,041 |
|
Provision for Income Taxes |
|
27,622 |
|
|
58,492 |
|
|
80,567 |
|
|
172,626 |
|
Net Income |
|
92,048 |
|
|
152,791 |
|
|
285,223 |
|
|
531,415 |
|
Net Income Attributable to Noncontrolling Interest |
|
9,300 |
|
|
12,352 |
|
|
29,744 |
|
|
54,895 |
|
Net Income Attributable to Evercore Inc. |
$ |
82,748 |
|
$ |
140,439 |
|
$ |
255,479 |
|
$ |
476,520 |
|
|
|
|
|
|
|
|
|
|||||
Net Income Attributable to Evercore Inc. Common Shareholders |
$ |
82,748 |
|
$ |
140,439 |
|
$ |
255,479 |
|
$ |
476,520 |
|
|
|
|
|
|
|
|
|
|||||
Weighted Average Shares of Class A Common Stock Outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
37,871 |
|
|
38,777 |
|
|
38,101 |
|
|
39,224 |
|
Diluted |
|
40,679 |
|
|
40,841 |
|
|
40,099 |
|
|
41,037 |
|
|
|
|
|
|
|
|
|
|||||
Net Income Per Share Attributable to Evercore Inc. Common Shareholders: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
2.18 |
|
$ |
3.62 |
|
$ |
6.71 |
|
$ |
12.15 |
|
Diluted |
$ |
2.03 |
|
$ |
3.44 |
|
$ |
6.37 |
|
$ |
11.61 |
|
|
|
|
|
|
|
|
|
|||||
(1) Includes interest expense on long-term debt. |
||||||||||||
|
|
|
|
|
|
|
|
Adjusted Results
Throughout the discussion of Evercore's business and elsewhere in this release, information is presented on an Adjusted basis, which is a non-generally accepted accounting principles ("non-GAAP") measure. Adjusted results begin with information prepared in accordance with accounting principles generally accepted in
- Assumed Exchange of Evercore LP Units into Class A Shares. The Adjusted results assume substantially all Evercore LP Units have been exchanged for Class A shares. Accordingly, the noncontrolling interest related to these units is converted to a controlling interest. The Company's management believes that it is useful to provide the per-share effect associated with the assumed conversion of substantially all of these previously granted equity interests and IPO related restricted stock units, and thus the Adjusted results reflect their exchange into Class A shares.
-
Adjustments Associated with Business Combinations and Divestitures. The following charges resulting from business combinations and divestitures have been excluded from the Adjusted results because the Company's Management believes that operating performance is more comparable across periods excluding the effects of these charges:
- Gain on Sale of Interests in ABS. The gain on the sale of a portion of the Company's interests in ABS in the first quarter of 2022 is excluded from the Adjusted presentation.
-
Special Charges, Including Business Realignment Costs. Expenses during 2023 that are excluded from the Adjusted presentation relate to the write-off of non-recoverable assets in connection with the wind-down of the Company's operations in
Mexico . Expenses during 2022 that are excluded from the Adjusted presentation relate to charges associated with the prepayment of the Company's Series B Notes during the second quarter, as well as certain professional fees, separation benefits and other charges related to the wind-down of the Company's operations inMexico . -
Income Taxes. Evercore is organized as a series of Limited Liability Companies, Partnerships, C-Corporations and a Public Corporation in the
U.S. as the ultimate parent. Certain of the subsidiaries, particularly Evercore LP, have noncontrolling interests held by management or former members of management. As a result, not all of the Company’s income is subject to corporate level taxes and certain other state and local taxes are levied. The assumption in the Adjusted earnings presentation is that substantially all of the noncontrolling interest is eliminated through the exchange of Evercore LP units into Class A common stock of the ultimate parent. As a result, the Adjusted earnings presentation assumes that the allocation of earnings to Evercore LP’s noncontrolling interest holders is substantially eliminated and is therefore subject to statutory tax rates of a C-Corporation under a conventional tax structure in theU.S. and that certain state and local taxes are reduced accordingly. -
Presentation of Interest Expense. The Adjusted results present Adjusted Investment Banking & Equities Operating Income before interest expense on debt, which is included in interest expense on a
U.S. GAAP basis. - Presentation of Income from Equity Method Investments. The Adjusted results present Income from Equity Method Investments within Revenue as the Company's Management believes it is a useful presentation.
EVERCORE INC. |
|||||||||||||||
|
|||||||||||||||
(dollars in thousands, except per share data) |
|||||||||||||||
(UNAUDITED) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
Net Revenues - |
$ |
784,167 |
|
|
$ |
831,340 |
|
|
$ |
2,425,949 |
|
|
$ |
2,762,048 |
|
Income from Equity Method Investments (1) |
|
1,981 |
|
|
|
1,186 |
|
|
|
6,655 |
|
|
|
7,999 |
|
Interest Expense on Debt (2) |
|
4,181 |
|
|
|
4,154 |
|
|
|
16,717 |
|
|
|
16,850 |
|
Gain on Sale of Interests in ABS (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,294 |
) |
Net Revenues - Adjusted |
$ |
790,329 |
|
|
$ |
836,680 |
|
|
$ |
2,449,321 |
|
|
$ |
2,785,603 |
|
|
|
|
|
|
|
|
|
||||||||
Other Revenue, net - |
$ |
32,527 |
|
|
$ |
13,923 |
|
|
$ |
81,246 |
|
|
$ |
(24,228 |
) |
Interest Expense on Debt (2) |
|
4,181 |
|
|
|
4,154 |
|
|
|
16,717 |
|
|
|
16,850 |
|
Gain on Sale of Interests in ABS (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,294 |
) |
Other Revenue, net - Adjusted |
$ |
36,708 |
|
|
$ |
18,077 |
|
|
$ |
97,963 |
|
|
$ |
(8,672 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Income - |
$ |
117,689 |
|
|
$ |
210,097 |
|
|
$ |
359,135 |
|
|
$ |
696,042 |
|
Income from Equity Method Investments (1) |
|
1,981 |
|
|
|
1,186 |
|
|
|
6,655 |
|
|
|
7,999 |
|
Pre-Tax Income - |
|
119,670 |
|
|
|
211,283 |
|
|
|
365,790 |
|
|
|
704,041 |
|
Gain on Sale of Interests in ABS (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,294 |
) |
Special Charges, Including Business Realignment Costs (4) |
|
— |
|
|
|
2,594 |
|
|
|
2,921 |
|
|
|
3,126 |
|
Pre-Tax Income - Adjusted |
|
119,670 |
|
|
|
213,877 |
|
|
|
368,711 |
|
|
|
705,873 |
|
Interest Expense on Debt (2) |
|
4,181 |
|
|
|
4,154 |
|
|
|
16,717 |
|
|
|
16,850 |
|
Operating Income - Adjusted |
$ |
123,851 |
|
|
$ |
218,031 |
|
|
$ |
385,428 |
|
|
$ |
722,723 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes - |
$ |
27,622 |
|
|
$ |
58,492 |
|
|
$ |
80,567 |
|
|
$ |
172,626 |
|
Income Taxes (5) |
|
2,624 |
|
|
|
1,913 |
|
|
|
5,739 |
|
|
|
108 |
|
Provision for Income Taxes - Adjusted |
$ |
30,246 |
|
|
$ |
60,405 |
|
|
$ |
86,306 |
|
|
$ |
172,734 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Evercore Inc. - |
$ |
82,748 |
|
|
$ |
140,439 |
|
|
$ |
255,479 |
|
|
$ |
476,520 |
|
Gain on Sale of Interests in ABS (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,294 |
) |
Special Charges, Including Business Realignment Costs (4) |
|
— |
|
|
|
2,594 |
|
|
|
2,921 |
|
|
|
3,126 |
|
Income Taxes (5) |
|
(2,624 |
) |
|
|
(1,913 |
) |
|
|
(5,739 |
) |
|
|
(108 |
) |
Noncontrolling Interest (6) |
|
7,700 |
|
|
|
11,307 |
|
|
|
24,263 |
|
|
|
50,502 |
|
Net Income Attributable to Evercore Inc. - Adjusted |
$ |
87,824 |
|
|
$ |
152,427 |
|
|
$ |
276,924 |
|
|
$ |
528,746 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted Shares Outstanding - |
|
40,679 |
|
|
|
40,841 |
|
|
|
40,099 |
|
|
|
41,037 |
|
LP Units (7) |
|
2,715 |
|
|
|
2,650 |
|
|
|
2,769 |
|
|
|
2,970 |
|
Unvested Restricted Stock Units - Event Based (7) |
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
Diluted Shares Outstanding - Adjusted |
|
43,406 |
|
|
|
43,503 |
|
|
|
42,880 |
|
|
|
44,019 |
|
|
|
|
|
|
|
|
|
||||||||
Key Metrics: (a) |
|
|
|
|
|
|
|
||||||||
Diluted Earnings Per Share - |
$ |
2.03 |
|
|
$ |
3.44 |
|
|
$ |
6.37 |
|
|
$ |
11.61 |
|
Diluted Earnings Per Share - Adjusted |
$ |
2.02 |
|
|
$ |
3.50 |
|
|
$ |
6.46 |
|
|
$ |
12.01 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Margin - |
|
15.0 |
% |
|
|
25.3 |
% |
|
|
14.8 |
% |
|
|
25.2 |
% |
Operating Margin - Adjusted |
|
15.7 |
% |
|
|
26.1 |
% |
|
|
15.7 |
% |
|
|
25.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Effective Tax Rate - |
|
23.1 |
% |
|
|
27.7 |
% |
|
|
22.0 |
% |
|
|
24.5 |
% |
Effective Tax Rate - Adjusted |
|
25.3 |
% |
|
|
28.2 |
% |
|
|
23.4 |
% |
|
|
24.5 |
% |
|
|
|
|
|
|
|
|
||||||||
(a) Reconciliations of the key metrics from |
EVERCORE INC. |
||||||||||||||||||||||
|
||||||||||||||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2023 |
||||||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Investment Banking & Equities Segment |
|||||||||||||||||||||
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
|||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP
|
|
|
|
Adjustments |
|
Non-GAAP
|
|||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Advisory Fees |
$ |
659,338 |
|
|
$ |
226 |
(1) |
$ |
659,564 |
|
|
$ |
1,963,857 |
|
|
$ |
620 |
|
(1) |
$ |
1,964,477 |
|
Underwriting Fees |
|
19,119 |
|
|
|
— |
|
|
19,119 |
|
|
|
111,016 |
|
|
|
— |
|
|
|
111,016 |
|
Commissions and Related Revenue |
|
55,979 |
|
|
|
— |
|
|
55,979 |
|
|
|
202,789 |
|
|
|
— |
|
|
|
202,789 |
|
Other Revenue, net |
|
31,809 |
|
|
|
4,181 |
(2) |
|
35,990 |
|
|
|
78,281 |
|
|
|
16,717 |
|
(2) |
|
94,998 |
|
Net Revenues |
|
766,245 |
|
|
|
4,407 |
|
|
770,652 |
|
|
|
2,355,943 |
|
|
|
17,337 |
|
|
|
2,373,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Employee Compensation and Benefits |
|
550,763 |
|
|
|
— |
|
|
550,763 |
|
|
|
1,617,449 |
|
|
|
— |
|
|
|
1,617,449 |
|
Non-Compensation Costs |
|
103,141 |
|
|
|
— |
|
|
103,141 |
|
|
|
393,308 |
|
|
|
— |
|
|
|
393,308 |
|
Special Charges, Including Business Realignment Costs |
|
— |
|
|
|
— |
|
|
— |
|
|
|
2,921 |
|
|
|
(2,921 |
) |
(4) |
|
— |
|
Total Expenses |
|
653,904 |
|
|
|
— |
|
|
653,904 |
|
|
|
2,013,678 |
|
|
|
(2,921 |
) |
|
|
2,010,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income (a) |
$ |
112,341 |
|
|
$ |
4,407 |
|
$ |
116,748 |
|
|
$ |
342,265 |
|
|
$ |
20,258 |
|
|
$ |
362,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Compensation |
|
71.9 |
% |
|
|
|
|
71.5 |
% |
|
|
68.7 |
% |
|
|
|
|
68.2 |
% |
|||
Operating Margin (b) |
|
14.7 |
% |
|
|
|
|
15.1 |
% |
|
|
14.5 |
% |
|
|
|
|
15.3 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Investment Management Segment |
|||||||||||||||||||||
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
|||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP
|
|
|
|
Adjustments |
|
Non-GAAP
|
|||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Asset Management and Administration Fees |
$ |
17,204 |
|
|
$ |
1,755 |
(1) |
$ |
18,959 |
|
|
$ |
67,041 |
|
|
$ |
6,035 |
|
(1) |
$ |
73,076 |
|
Other Revenue, net |
|
718 |
|
|
|
— |
|
|
718 |
|
|
|
2,965 |
|
|
|
— |
|
|
|
2,965 |
|
Net Revenues |
|
17,922 |
|
|
|
1,755 |
|
|
19,677 |
|
|
|
70,006 |
|
|
|
6,035 |
|
|
|
76,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Employee Compensation and Benefits |
|
9,136 |
|
|
|
— |
|
|
9,136 |
|
|
|
39,426 |
|
|
|
— |
|
|
|
39,426 |
|
Non-Compensation Costs |
|
3,438 |
|
|
|
— |
|
|
3,438 |
|
|
|
13,710 |
|
|
|
— |
|
|
|
13,710 |
|
Total Expenses |
|
12,574 |
|
|
|
— |
|
|
12,574 |
|
|
|
53,136 |
|
|
|
— |
|
|
|
53,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income (a) |
$ |
5,348 |
|
|
$ |
1,755 |
|
$ |
7,103 |
|
|
$ |
16,870 |
|
|
$ |
6,035 |
|
|
$ |
22,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Compensation |
|
51.0 |
% |
|
|
|
|
46.4 |
% |
|
|
56.3 |
% |
|
|
|
|
51.8 |
% |
|||
Operating Margin (b) |
|
29.8 |
% |
|
|
|
|
36.1 |
% |
|
|
24.1 |
% |
|
|
|
|
30.1 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) Operating Income for |
||||||||||||||||||||||
(b) Reconciliations of the key metrics from |
EVERCORE INC. |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2022 |
|||||||||||||||||||||||
(dollars in thousands) |
|||||||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment Banking & Equities Segment |
||||||||||||||||||||||
|
Three Months Ended December 31, 2022 |
|
Twelve Months Ended December 31, 2022 |
||||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP
|
|
|
|
Adjustments |
|
Non-GAAP
|
||||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory Fees |
$ |
703,957 |
|
|
$ |
228 |
|
(1) |
$ |
704,185 |
|
|
$ |
2,392,990 |
|
|
$ |
1,217 |
|
(1) |
$ |
2,394,207 |
|
Underwriting Fees |
|
44,077 |
|
|
|
— |
|
|
|
44,077 |
|
|
|
122,596 |
|
|
|
— |
|
|
|
122,596 |
|
Commissions and Related Revenue |
|
53,624 |
|
|
|
— |
|
|
|
53,624 |
|
|
|
206,207 |
|
|
|
— |
|
|
|
206,207 |
|
Other Revenue, net |
|
14,398 |
|
|
|
4,154 |
|
(2) |
|
18,552 |
|
|
|
(25,668 |
) |
|
|
16,850 |
|
(2) |
|
(8,818 |
) |
Net Revenues |
|
816,056 |
|
|
|
4,382 |
|
|
|
820,438 |
|
|
|
2,696,125 |
|
|
|
18,067 |
|
|
|
2,714,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Employee Compensation and Benefits |
|
513,070 |
|
|
|
— |
|
|
|
513,070 |
|
|
|
1,658,076 |
|
|
|
— |
|
|
|
1,658,076 |
|
Non-Compensation Costs |
|
92,132 |
|
|
|
— |
|
|
|
92,132 |
|
|
|
351,837 |
|
|
|
— |
|
|
|
351,837 |
|
Special Charges, Including Business Realignment Costs |
|
2,594 |
|
|
|
(2,594 |
) |
(4) |
|
— |
|
|
|
3,126 |
|
|
|
(3,126 |
) |
(4) |
|
— |
|
Total Expenses |
|
607,796 |
|
|
|
(2,594 |
) |
|
|
605,202 |
|
|
|
2,013,039 |
|
|
|
(3,126 |
) |
|
|
2,009,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (a) |
$ |
208,260 |
|
|
$ |
6,976 |
|
|
$ |
215,236 |
|
|
$ |
683,086 |
|
|
$ |
21,193 |
|
|
$ |
704,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation |
|
62.9 |
% |
|
|
|
|
62.5 |
% |
|
|
61.5 |
% |
|
|
|
|
61.1 |
% |
||||
Operating Margin (b) |
|
25.5 |
% |
|
|
|
|
26.2 |
% |
|
|
25.3 |
% |
|
|
|
|
25.9 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment Management Segment |
||||||||||||||||||||||
|
Three Months Ended December 31, 2022 |
|
Twelve Months Ended December 31, 2022 |
||||||||||||||||||||
|
|
|
Adjustments |
|
Non-GAAP
|
|
|
|
Adjustments |
|
Non-GAAP
|
||||||||||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset Management and Administration Fees |
$ |
15,759 |
|
|
$ |
958 |
|
(1) |
$ |
16,717 |
|
|
$ |
64,483 |
|
|
$ |
6,782 |
|
(1) |
$ |
71,265 |
|
Other Revenue, net |
|
(475 |
) |
|
|
— |
|
|
|
(475 |
) |
|
|
1,440 |
|
|
|
(1,294 |
) |
(3) |
|
146 |
|
Net Revenues |
|
15,284 |
|
|
|
958 |
|
|
|
16,242 |
|
|
|
65,923 |
|
|
|
5,488 |
|
|
|
71,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Employee Compensation and Benefits |
|
9,949 |
|
|
|
— |
|
|
|
9,949 |
|
|
|
39,443 |
|
|
|
— |
|
|
|
39,443 |
|
Non-Compensation Costs |
|
3,498 |
|
|
|
— |
|
|
|
3,498 |
|
|
|
13,524 |
|
|
|
— |
|
|
|
13,524 |
|
Total Expenses |
|
13,447 |
|
|
|
— |
|
|
|
13,447 |
|
|
|
52,967 |
|
|
|
— |
|
|
|
52,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (a) |
$ |
1,837 |
|
|
$ |
958 |
|
|
$ |
2,795 |
|
|
$ |
12,956 |
|
|
$ |
5,488 |
|
|
$ |
18,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation |
|
65.1 |
% |
|
|
|
|
61.3 |
% |
|
|
59.8 |
% |
|
|
|
|
55.2 |
% |
||||
Operating Margin (b) |
|
12.0 |
% |
|
|
|
|
17.2 |
% |
|
|
19.7 |
% |
|
|
|
|
25.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(a) Operating Income for |
|||||||||||||||||||||||
(b) Reconciliations of the key metrics from |
EVERCORE INC. |
|||||||||||||
|
|||||||||||||
(dollars in thousands) |
|||||||||||||
(UNAUDITED) |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
Investment Banking & Equities |
|
|
|
|
|
|
|
||||||
Net Revenues: |
|
|
|
|
|
|
|
||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
||||||
Advisory Fees |
$ |
659,338 |
|
$ |
703,957 |
|
|
$ |
1,963,857 |
|
$ |
2,392,990 |
|
Underwriting Fees |
|
19,119 |
|
|
44,077 |
|
|
|
111,016 |
|
|
122,596 |
|
Commissions and Related Revenue |
|
55,979 |
|
|
53,624 |
|
|
|
202,789 |
|
|
206,207 |
|
Other Revenue, net |
|
31,809 |
|
|
14,398 |
|
|
|
78,281 |
|
|
(25,668 |
) |
Net Revenues |
|
766,245 |
|
|
816,056 |
|
|
|
2,355,943 |
|
|
2,696,125 |
|
|
|
|
|
|
|
|
|
||||||
Expenses: |
|
|
|
|
|
|
|
||||||
Employee Compensation and Benefits |
|
550,763 |
|
|
513,070 |
|
|
|
1,617,449 |
|
|
1,658,076 |
|
Non-Compensation Costs |
|
103,141 |
|
|
92,132 |
|
|
|
393,308 |
|
|
351,837 |
|
Special Charges, Including Business Realignment Costs |
|
— |
|
|
2,594 |
|
|
|
2,921 |
|
|
3,126 |
|
Total Expenses |
|
653,904 |
|
|
607,796 |
|
|
|
2,013,678 |
|
|
2,013,039 |
|
|
|
|
|
|
|
|
|
||||||
Operating Income (a) |
$ |
112,341 |
|
$ |
208,260 |
|
|
$ |
342,265 |
|
$ |
683,086 |
|
|
|
|
|
|
|
|
|
||||||
Investment Management |
|
|
|
|
|
|
|
||||||
Net Revenues: |
|
|
|
|
|
|
|
||||||
Asset Management and Administration Fees |
$ |
17,204 |
|
$ |
15,759 |
|
|
$ |
67,041 |
|
$ |
64,483 |
|
Other Revenue, net |
|
718 |
|
|
(475 |
) |
|
|
2,965 |
|
|
1,440 |
|
Net Revenues |
|
17,922 |
|
|
15,284 |
|
|
|
70,006 |
|
|
65,923 |
|
|
|
|
|
|
|
|
|
||||||
Expenses: |
|
|
|
|
|
|
|
||||||
Employee Compensation and Benefits |
|
9,136 |
|
|
9,949 |
|
|
|
39,426 |
|
|
39,443 |
|
Non-Compensation Costs |
|
3,438 |
|
|
3,498 |
|
|
|
13,710 |
|
|
13,524 |
|
Total Expenses |
|
12,574 |
|
|
13,447 |
|
|
|
53,136 |
|
|
52,967 |
|
|
|
|
|
|
|
|
|
||||||
Operating Income (a) |
$ |
5,348 |
|
$ |
1,837 |
|
|
$ |
16,870 |
|
$ |
12,956 |
|
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net Revenues: |
|
|
|
|
|
|
|
||||||
Investment Banking & Equities: |
|
|
|
|
|
|
|
||||||
Advisory Fees |
$ |
659,338 |
|
$ |
703,957 |
|
|
$ |
1,963,857 |
|
$ |
2,392,990 |
|
Underwriting Fees |
|
19,119 |
|
|
44,077 |
|
|
|
111,016 |
|
|
122,596 |
|
Commissions and Related Revenue |
|
55,979 |
|
|
53,624 |
|
|
|
202,789 |
|
|
206,207 |
|
Asset Management and Administration Fees |
|
17,204 |
|
|
15,759 |
|
|
|
67,041 |
|
|
64,483 |
|
Other Revenue, net |
|
32,527 |
|
|
13,923 |
|
|
|
81,246 |
|
|
(24,228 |
) |
Net Revenues |
|
784,167 |
|
|
831,340 |
|
|
|
2,425,949 |
|
|
2,762,048 |
|
|
|
|
|
|
|
|
|
||||||
Expenses: |
|
|
|
|
|
|
|
||||||
Employee Compensation and Benefits |
|
559,899 |
|
|
523,019 |
|
|
|
1,656,875 |
|
|
1,697,519 |
|
Non-Compensation Costs |
|
106,579 |
|
|
95,630 |
|
|
|
407,018 |
|
|
365,361 |
|
Special Charges, Including Business Realignment Costs |
|
— |
|
|
2,594 |
|
|
|
2,921 |
|
|
3,126 |
|
Total Expenses |
|
666,478 |
|
|
621,243 |
|
|
|
2,066,814 |
|
|
2,066,006 |
|
|
|
|
|
|
|
|
|
||||||
Operating Income (a) |
$ |
117,689 |
|
$ |
210,097 |
|
|
$ |
359,135 |
|
$ |
696,042 |
|
|
|
|
|
|
|
|
|
||||||
(a) Operating Income excludes Income (Loss) from Equity Method Investments. |
Notes to Unaudited Condensed Consolidated Adjusted Financial Data
For further information on these adjustments, see page A-2.
(1) |
Income (Loss) from Equity Method Investments has been reclassified to Revenue in the Adjusted presentation. |
|
(2) |
Interest Expense on Debt is excluded from Net Revenues and presented below Operating Income in the Adjusted results and is included in Interest Expense on a |
|
(3) |
The gain on the sale of a portion of the Company's interests in ABS in the first quarter of 2022 is excluded from the Adjusted presentation. |
|
(4) |
Expenses during 2023 that are excluded from the Adjusted presentation relate to the write-off of non-recoverable assets in connection with the wind-down of the Company's operations in |
|
(5) |
Evercore is organized as a series of Limited Liability Companies, Partnerships, C-Corporations and a Public Corporation in the |
|
(6) |
Reflects an adjustment to eliminate noncontrolling interest related to substantially all Evercore LP partnership units which are assumed to be converted to Class A common stock in the Adjusted presentation. |
|
(7) |
Assumes the exchange into Class A shares of substantially all Evercore LP Units and IPO related restricted stock unit awards in the Adjusted presentation. In the computation of outstanding common stock equivalents for |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240130128466/en/
Investor Contact:
Katy Haber
Head of Investor Relations & ESG
InvestorRelations@Evercore.com
Media Contacts:
Jamie Easton
Head of Communications & External Affairs
Communications@Evercore.com
Shree Dhond / Zach Kouwe
Dukas Linden Public Relations
Evercore@DLPR.com
(646) 722-6531
Source: Evercore Inc.
FAQ
What were Evercore's net revenues for the fourth quarter and full year of 2023?
How much did Evercore return to shareholders in 2023?
What was Evercore's involvement in global deals in 2023?