Ethan Allen Reports Fiscal Year 2020 and Fourth Quarter Results
Ethan Allen Interiors reported significant challenges for Q4 FY2020 due to COVID-19, resulting in net sales of $91.6 million, down 50.2% year-over-year. The company maintained a strong cash position of $72.3 million while generating $14 million in cash from operations. Despite furloughing 70% of its workforce, 56% returned by quarter's end. The Board reinstated a quarterly cash dividend of $0.21 per share. Full fiscal year net sales dropped 21% to $589.8 million, while diluted EPS was $0.34, down 64.6%. The retail segment was particularly affected, with a 51.9% decline in sales.
- Quarterly cash dividend reinstated at $0.21 per share.
- Generated $14 million in cash from operating activities.
- Strong order recovery in July, reaching 103% of prior year.
- Q4 net sales down 50.2% from the prior year.
- Operating loss of $12.4 million compared to a loss of $4.6 million a year ago.
- Diluted EPS fell to ($0.48), a 300% decline from the prior year.
DANBURY, CT, Aug. 04, 2020 (GLOBE NEWSWIRE) -- Ethan Allen Interiors Inc. (“Ethan Allen” or the “Company”) (NYSE: ETH) provided several updates on its business and reported financial results for its fiscal year and fourth quarter ended June 30, 2020.
BUSINESS UPDATE
The Company’s fourth quarter of fiscal 2020 saw unprecedented disruption around the world as a result of the rapid spread of COVID-19.
Farooq Kathwari, Ethan Allen’s Chairman, President and CEO commented, “We are very gratified with the work and focus of our teams during this unprecedented crisis due to COVID-19. The foremost focus has been operating safely for our associates and clients. We have had to make many hard decisions including the furlough of approximately
Mr. Kathwari continued, “Our action plan and the key steps taken helped us end with a strong cash position, which included generating
“We are pleased with our written orders during the period considering almost all our design centers closed in mid-March and remained closed for the majority of the fourth quarter. Our advantage of combining the skilled personal service of our interior design associates with technology resulted in total wholesale orders, as a percentage of the previous year orders, as follows: April
“We are also very pleased that our Board of Directors reinstated the regular quarterly cash dividend and declared a regular quarterly cash dividend of
The Company previously announced its COVID-19 action plan on April 1, 2020, which included, among other things, the temporary closure of design centers and manufacturing facilities, the furlough of
The Company gradually began reopening its design centers beginning in May and as of June 30, 2020, has reopened all of its Company-operated retail design centers, including
FISCAL 2020 FOURTH QUARTER HIGHLIGHTS*
- Consolidated net sales of
$91.6 million compared with$183.9 million . - Consolidated gross margin of
52.3% compared with54.8% . Adjusted gross margin of53.3% compared with55.9% . - Diluted earnings (loss) per share (“EPS”) of (
$0.48) . Adjusted EPS of ($0.15) compared with$0.46 . - Cash on hand of
$72.3 million as of June 30, 2020 and long-term debt of$50.0 million . - Cash provided by operating activities up
28.1% to$14.0 million . - Repaid
$50.0 million of the Company’s outstanding debt from available cash on hand. - The Company’s Board of Directors reinstated the regular quarter cash dividend on August 4, 2020 and declared a regular quarterly cash dividend of
$0.21 per share, payable in October 2020.
FULL FISCAL YEAR 2020 HIGHLIGHTS*
- Consolidated net sales of
$589.8 million compared with$746.7 million . - Consolidated gross margin of
54.8% compared with54.8% . Adjusted gross margin of55.7% compared with55.1% . - Diluted EPS of
$0.34 . Adjusted EPS of$0.52 compared with$1.56 . - Generated
$52.7 million of cash from operating activities compared with$55.2 million last year. - Paid cash dividends of
$21.5 million . - Share repurchases of
$24.3 million , representing5.8% of outstanding shares. During the third quarter, the Company’s Board of Directors increased the share repurchase authorization to three million shares.
* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release. Comparisons are to the fourth quarter and full fiscal 2019 year.
KEY FINANCIAL MEASURES*
(Condensed and Unaudited) | ||||||||||||||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | |||||||||||||||||||||||||||||
Net sales | $ | 91,568 | $ | 183,918 | (50.2 | %) | $ | 589,837 | $ | 746,684 | (21.0 | %) | ||||||||||||||||||||||
GAAP gross profit | $ | 47,868 | $ | 100,787 | (52.5 | %) | $ | 323,132 | $ | 409,491 | (21.1 | %) | ||||||||||||||||||||||
Adjusted gross profit * | $ | 48,767 | $ | 102,781 | (52.6 | %) | $ | 328,555 | $ | 411,485 | (20.2 | %) | ||||||||||||||||||||||
GAAP gross margin | 52.3 | % | 54.8 | % | 54.8 | % | 54.8 | % | ||||||||||||||||||||||||||
Adjusted gross margin * | 53.3 | % | 55.9 | % | 55.7 | % | 55.1 | % | ||||||||||||||||||||||||||
GAAP operating income (loss) | $ | (12,447 | ) | $ | (4,649 | ) | (167.7 | %) | $ | 14,644 | $ | 33,947 | (56.9 | %) | ||||||||||||||||||||
Adjusted operating income * | $ | (4,982 | ) | $ | 15,867 | (131.4 | %) | $ | 17,072 | $ | 55,051 | (69.0 | %) | |||||||||||||||||||||
GAAP operating margin | (13.6 | %) | (2.5 | %) | 2.5 | % | 4.5 | % | ||||||||||||||||||||||||||
Adjusted operating margin * | (5.4 | %) | 8.6 | % | 2.9 | % | 7.4 | % | ||||||||||||||||||||||||||
GAAP diluted EPS | $ | (0.48 | ) | $ | (0.12 | ) | (300.0 | %) | $ | 0.34 | $ | 0.96 | (64.6 | %) | ||||||||||||||||||||
Adjusted diluted EPS * | $ | (0.15 | ) | $ | 0.46 | (132.6 | %) | $ | 0.52 | $ | 1.56 | (66.7 | %) | |||||||||||||||||||||
Cash flows from operating activities | $ | 14,012 | $ | 10,940 | 28.1 | % | $ | 52,696 | $ | 55,247 | (4.6 | %) |
* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release
FISCAL 2020 FOURTH QUARTER FINANCIAL RESULTS
Consolidated
Net sales were
Gross profit was
Operating expenses decreased
Operating loss was
Income tax benefit on the operating loss was
Diluted EPS was (
Wholesale Segment
Net sales decreased
Wholesale orders booked, which represents orders booked through all of the Company’s channels, were down
Operating income was
Retail Segment
Net sales from Company-operated design centers decreased by
Operating loss was
FISCAL YEAR 2020 FINANCIAL RESULTS
Consolidated
Net sales were
Gross profit decreased
Operating expenses decreased to
Operating income totaled
Income tax expense was
Diluted EPS was
Balance Sheet and Cash Flow
Total cash and cash equivalents was
Inventories of
Debt outstanding was
Capital expenditures were
Cash dividends paid during fiscal 2020 totaled
RETAIL SEGMENT RESTRUCTURING AND IMPAIRMENT CHARGES
During the fourth quarter of fiscal 2020 the Company recorded
DIVIDEND DECLARED
On August 4, 2020, the Company announced that its Board of Directors had declared a regular quarterly cash dividend of
LEASES
The Company adopted Accounting Standards Update 2016-02, Leases (Topic 842), as of July 1, 2019 using the modified retrospective method and have not restated comparative periods. Upon adoption, the Company recognized operating lease assets of
ANALYST CONFERENCE CALL
Ethan Allen will host an analyst conference call today, August 4, 2020 at 5:00 PM (Eastern Time) to discuss its results. The analyst conference call will be webcast live from the Company’s Investor Relations website at https://ir.ethanallen.com. The following information is provided for those who would like to participate:
- U.S. Participants: 877-705-2976
- International Participants: 201-689-8798
- Meeting Number: 13707073
For those unable to listen live, an archived recording of the call will be made available on the Company’s website referenced above for at least 60 days.
ABOUT ETHAN ALLEN
Ethan Allen Interiors Inc. (NYSE: ETH) is a leading interior design company and manufacturer and retailer of quality home furnishings. The Company offers complimentary interior design service to its clients and sells a full range of furniture products and decorative accessories through ethanallen.com and a network of approximately 300 design centers in the United States and abroad. Ethan Allen owns and operates nine manufacturing facilities including six manufacturing plants in the United States, two manufacturing plants in Mexico and one manufacturing plant in Honduras. Approximately
Investor Contact:
Matt McNulty
Vice President, Finance
IR@ethanallen.com
ABOUT NON-GAAP FINANCIAL MEASURES
This press release is intended to supplement, rather than to supersede, the Company's consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”). In this press release the Company has included financial measures that are not prepared in accordance with GAAP. The Company uses non-GAAP financial measures, including adjusted gross profit and margin, adjusted operating income and margin, adjusted net income, and adjusted diluted EPS (collectively “non-GAAP financial measures”). The Company computes these non-GAAP financial measures by adjusting the comparable GAAP measure to remove the impact of certain charges and gains and the related tax effect of these adjustments. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial measures presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. A reconciliation of the non-GAAP financial measures to the most directly comparable financial measure reported in accordance with GAAP is provided at the end of this press release.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which represent management's beliefs and assumptions concerning future events based on information currently available to the Company relating to its future results. Such forward-looking statements are identified in this press release and the related webcasts, conference calls and other related discussions or documents incorporated herein by reference by use of forward-looking words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “will,” “may,” “continue,” “project,” “target,” “outlook,” “forecast,” “guidance,” “COVID-19 impact,” variations of such words, and similar expressions and the negatives of such forward-looking words are intended to identify such forward-looking statements. These forward-looking statements are subject to management decisions and various assumptions about future events and are not guarantees of future performance. Actual results could differ materially from those anticipated in the forward-looking statements due to a number of risk factors and uncertainties including, but not limited to the following: volatile retail environment and changing economic conditions may further adversely affect consumer demand and spending; global and local economic uncertainty may materially adversely affect manufacturing operations or sources of merchandise and international operations; disruptions of supply chain; changes in United States trade and tax policy; competition from overseas manufacturers and domestic retailers; failure to successfully anticipate or respond to changes in consumer tastes and trends in a timely manner; ability to maintain and enhance the Ethan Allen brand; the number of manufacturing and logistics sites may increase exposure to business disruptions and could result in higher transportation costs; fluctuations in the price, availability and quality of raw materials could result in increased costs or cause production delays; current and former manufacturing and retail operations and products are subject to increasingly stringent environment, health and safety requirements; the use of emerging technologies as well as unanticipated changes in the pricing and other practices of competitors; reliance on information technology systems to process transactions, summarize results, and manage its business and that of certain independent retailers; disruptions in both primary and back-up systems; product recalls or product safety concerns; successful cyber-attacks and the ability to maintain adequate cyber-security systems and procedures; loss, corruption and misappropriation of data and information relating to customers; loss of key personnel; additional asset impairment charges that could reduce profitability; access to consumer credit could be interrupted as a result of conditions outside of the Company’s control; ability to locate new design center sites and/or negotiate favorable lease terms for additional design centers or for the expansion of existing design centers; changes to fiscal and tax policies; its operations present hazards and risks which may not be fully covered by insurance; possible failure to protect its intellectual property; failure to successfully transition from a promotional to a membership model; potential risks and uncertainties relating to the duration, severity and geographic spread of the COVID-19 pandemic and its impact on its business, supplies, customers, employees and supply chains; actions that may be taken by governmental authorities to contain the COVID-19 pandemic or to mitigate its impact; the potential negative impact of COVID-19 on the global economy, consumer demand and the supply chain; the impact of COVID-19 upon the Company’s ability to reopen design centers and resume manufacturing operations and the resulting effects upon its financial condition, results of operations and liquidity; and other factors disclosed in Part I, Item 1A. Risk Factors in the Company’s 2019 Annual Report on Form 10-K.
Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. Many of these factors are beyond the Company’s ability to control or predict. These forward-looking statements speak only as of the date of this press release. Other than as required by law, the Company undertakes no obligation to update or revise its forward-looking statements, whether because of new information, future events, or otherwise. Accordingly, actual circumstances and results could differ materially from those contemplated by the forward-looking statements.
Ethan Allen Interiors Inc. | |||||||||||||||||
Selected Financial Data | |||||||||||||||||
(Unaudited) | |||||||||||||||||
($ in millions, except per share data) | |||||||||||||||||
Selected Consolidated Financial Data | |||||||||||||||||
Three months ended June 30, | Twelve months ended June 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net sales | $ | 91.6 | $ | 183.9 | $ | 589.8 | $ | 746.7 | |||||||||
Gross margin | 52.3 | % | 54.8 | % | 54.8 | % | 54.8 | % | |||||||||
Adjusted gross margin * | 53.3 | % | 55.9 | % | 55.7 | % | 55.1 | % | |||||||||
Operating income (loss) | $ | (12.4 | ) | $ | (4.6 | ) | $ | 14.6 | $ | 33.9 | |||||||
Adjusted operating income (loss) * | $ | (5.0 | ) | $ | 15.9 | $ | 17.1 | $ | 55.1 | ||||||||
Operating margin | (13.6 | %) | (2.5 | %) | 2.5 | % | 4.5 | % | |||||||||
Adjusted operating margin * | (5.4 | %) | 8.6 | % | 2.9 | % | 7.4 | % | |||||||||
Net income (loss) | $ | (12.1 | ) | $ | (3.3 | ) | $ | 8.9 | $ | 25.7 | |||||||
Adjusted net income (loss) * | $ | (3.7 | ) | $ | 12.2 | $ | 13.5 | $ | 41.6 | ||||||||
Effective tax rate | 8.5 | % | 31.0 | % | 37.3 | % | 24.1 | % | |||||||||
Diluted EPS | $ | (0.48 | ) | $ | (0.12 | ) | $ | 0.34 | $ | 0.96 | |||||||
Adjusted diluted EPS * | $ | (0.15 | ) | $ | 0.46 | $ | 0.52 | $ | 1.56 | ||||||||
Cash flows from operating activities | $ | 14.0 | $ | 10.9 | $ | 52.7 | $ | 55.2 | |||||||||
Capital expenditures | $ | 3.3 | $ | 2.1 | $ | 15.7 | $ | 9.1 | |||||||||
Cash dividends paid | $ | 5.3 | $ | 5.1 | $ | 21.5 | $ | 47.0 | |||||||||
Repurchases of common stock | $ | 0.0 | $ | 0.0 | $ | 24.3 | $ | 0.0 | |||||||||
Selected Financial Data by Segment | |||||||||||||||||
Three months ended June 30, | Twelve months ended June 30, | ||||||||||||||||
Retail | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Net sales | $ | 70.7 | $ | 147.2 | $ | 462.8 | $ | 589.8 | |||||||||
Gross margin | 46.6 | % | 46.0 | % | 47.0 | % | 45.4 | % | |||||||||
Operating margin | (19.9 | %) | (7.2 | %) | (4.6 | %) | (1.8 | %) | |||||||||
Adjusted operating margin * | (9.2 | %) | (1.1 | %) | (2.9 | %) | 0.4 | % | |||||||||
Wholesale | |||||||||||||||||
Net sales | $ | 51.6 | $ | 107.5 | $ | 337.9 | $ | 441.6 | |||||||||
Gross margin | 28.6 | % | 31.1 | % | 30.4 | % | 31.7 | % | |||||||||
Adjusted gross margin * | 30.4 | % | 33.0 | % | 32.0 | % | 32.1 | % | |||||||||
Operating margin | 2.9 | % | 5.9 | % | 9.8 | % | 9.6 | % | |||||||||
Adjusted operating margin * | 2.7 | % | 13.6 | % | 8.1 | % | 11.5 | % | |||||||||
* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release
Ethan Allen Interiors Inc. | ||||||||||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||||||||||
(Unaudited) | ||||||||||||||
(In thousands, except per share data) | ||||||||||||||
Three months ended June 30, | Twelve months ended June 30, | |||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||
Net sales | $ | 91,568 | $ | 183,918 | $ | 589,837 | $ | 746,684 | ||||||
Cost of sales | 43,700 | 83,131 | 266,705 | 337,193 | ||||||||||
Gross profit | 47,868 | 100,787 | 323,132 | 409,491 | ||||||||||
Selling, general and administrative expenses | 53,161 | 87,056 | 311,507 | 356,880 | ||||||||||
Restructuring and impairment charges, net of gains | 7,154 | 18,380 | (3,019 | ) | 18,664 | |||||||||
Operating income (loss) | (12,447 | ) | (4,649 | ) | 14,644 | 33,947 | ||||||||
Interest income, net of interest (expense) | (750 | ) | (150 | ) | (455 | ) | (87 | ) | ||||||
Income (loss) before income taxes | (13,197 | ) | (4,799 | ) | 14,189 | 33,860 | ||||||||
Income tax expense (benefit) | (1,128 | ) | (1,489 | ) | 5,289 | 8,162 | ||||||||
Net income (loss) | $ | (12,069 | ) | $ | (3,310 | ) | $ | 8,900 | $ | 25,698 | ||||
Per share data | ||||||||||||||
Diluted earnings per common share: | ||||||||||||||
Net income (loss) per diluted share | $ | (0.48 | ) | $ | (0.12 | ) | $ | 0.34 | $ | 0.96 | ||||
Diluted weighted average common shares | 25,179 | 26,758 | 26,069 | 26,751 | ||||||||||
Comprehensive income (loss) | ||||||||||||||
Net income (loss) | $ | (12,069 | ) | $ | (3,310 | ) | $ | 8,900 | $ | 25,698 | ||||
Other comprehensive income (loss), net of tax | ||||||||||||||
Foreign currency translation adjustments | 777 | 165 | (2,790 | ) | 520 | |||||||||
Other | (23 | ) | (11 | ) | (64 | ) | (76 | ) | ||||||
Other comprehensive income (loss), net of tax | 754 | 154 | (2,854 | ) | 444 | |||||||||
Comprehensive income (loss) | $ | (11,315 | ) | $ | (3,156 | ) | $ | 6,046 | $ | 26,142 |
Ethan Allen Interiors Inc. | |||||
Condensed Consolidated Balance Sheets | |||||
(Unaudited) | |||||
(In thousands) | |||||
June 30, | June 30, | ||||
ASSETS | 2020 | 2019 | |||
Current assets: | |||||
Cash and cash equivalents | $ | 72,276 | $ | 20,824 | |
Accounts receivable, net | 8,092 | 14,247 | |||
Inventories, net | 126,101 | 162,389 | |||
Prepaid expenses and other current assets | 23,483 | 18,830 | |||
Total current assets | 229,952 | 216,290 | |||
Property, plant and equipment, net | 236,678 | 245,246 | |||
Goodwill | 25,388 | 25,388 | |||
Intangible assets | 19,740 | 19,740 | |||
Operating lease right-of-use assets | 109,342 | 0 | |||
Deferred income taxes | 137 | 2,108 | |||
Other assets | 1,552 | 1,579 | |||
Total ASSETS | $ | 622,789 | $ | 510,351 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||
Current liabilities: | |||||
Accounts payable and accrued expenses | $ | 25,595 | $ | 34,166 | |
Customer deposits and deferred revenue | 64,031 | 56,714 | |||
Accrued compensation and benefits | 18,278 | 22,646 | |||
Short-term debt | 0 | 550 | |||
Current operating lease liabilities | 27,366 | 0 | |||
Other current liabilities | 3,708 | 8,750 | |||
Total current liabilities | 138,978 | 122,826 | |||
Long-term debt | 50,000 | 516 | |||
Operating lease liabilities, long-term | 102,111 | 0 | |||
Deferred income taxes | 1,074 | 1,069 | |||
Other long-term liabilities | 2,562 | 22,011 | |||
Total LIABILITIES | $ | 294,725 | $ | 146,422 | |
Shareholders’ equity: | |||||
Ethan Allen Interiors Inc. shareholders’ equity | $ | 328,065 | $ | 363,866 | |
Noncontrolling interests | (1 | ) | 63 | ||
Total shareholders’ equity | $ | 328,064 | $ | 363,929 | |
Total LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 622,789 | $ | 510,351 |
Ethan Allen Interiors Inc. | |||||||
Design Center Activity | |||||||
(Unaudited) | |||||||
Independent | Company- | ||||||
Retail Design Center activity | Retailers | Operated | Total | ||||
Balance at March 31, 2020 | 159 | 144 | 303 | ||||
New locations | 2 | 3 | 5 | ||||
Closures | (1 | ) | (3 | ) | (4 | ) | |
Transfers | 0 | 0 | 0 | ||||
Balance at June 30, 2020 | 160 | 144 | 304 | ||||
Relocations (in new and closures) | 0 | 2 | 2 | ||||
U.S. | 35 | 138 | 173 | ||||
International | 125 | 6 | 131 |
Reconciliation of U.S. GAAP Results to Adjusted Financial Measures
To supplement the financial measures prepared in accordance with generally accepted accounting principles in the U.S., or U.S. GAAP, the Company uses non-GAAP financial measures including adjusted gross profit and margin, adjusted operating income, adjusted retail operating income and margin, adjusted wholesale operating income and margin, adjusted net income and adjusted diluted earnings per share. The reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP are shown in tables below.
These non-GAAP measures are derived from the consolidated financial statements but are not presented in accordance with U.S. GAAP. The Company believes these non-GAAP measures provide a meaningful comparison of its results to others in its industry and prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, its financial performance measures prepared in accordance with U.S. GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with U.S. GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than the Company does, limiting the usefulness of those measures for comparative purposes.
Despite the limitations of these non-GAAP financial measures, the Company believes these adjusted financial measures and the information they provide are useful in viewing its performance using the same tools that management uses to assess progress in achieving its goals. Adjusted measures may also facilitate comparisons to historical performance.
The following tables below show a reconciliation of non-GAAP financial measures used in this press
release to the most directly comparable U.S. GAAP financial measures.
(Unaudited) | ||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | |||||||||||||||||
Consolidated Adjusted Gross Profit / Gross Margin | ||||||||||||||||||||||
GAAP Gross profit | ( | ( | ||||||||||||||||||||
Adjustments (pre-tax) * | 899 | 1,994 | 5,423 | 1,994 | ||||||||||||||||||
Adjusted gross profit * | ( | ( | ||||||||||||||||||||
Adjusted gross margin * | ||||||||||||||||||||||
Consolidated Adjusted Operating Income / Operating Margin | ||||||||||||||||||||||
GAAP Operating income (loss) | ( | ( | ( | ( | ||||||||||||||||||
Adjustments (pre-tax) * | 7,465 | 20,516 | 2,428 | 21,104 | ||||||||||||||||||
Adjusted operating income * | ( | ( | ( | |||||||||||||||||||
Consolidated Net sales | ( | ( | ||||||||||||||||||||
GAAP Operating margin | ( | ( | ||||||||||||||||||||
Adjusted operating margin * | ( | |||||||||||||||||||||
Consolidated Adjusted Net Income / Adjusted Diluted EPS | ||||||||||||||||||||||
GAAP Net income (loss) | ( | ( | ( | ( | ||||||||||||||||||
Adjustments, net of tax * | 8,415 | 15,490 | 4,612 | 15,934 | ||||||||||||||||||
Adjusted net income | ( | ( | ( | |||||||||||||||||||
Diluted weighted average common shares | 25,179 | 26,758 | 26,069 | 26,751 | ||||||||||||||||||
GAAP Diluted EPS | ( | ( | ( | ( | ||||||||||||||||||
Adjusted diluted EPS * | ( | ( | ( | |||||||||||||||||||
Wholesale Adjusted Operating Income / Operating Margin | ||||||||||||||||||||||
Wholesale GAAP operating income (loss) | ( | ( | ||||||||||||||||||||
Adjustments (pre-tax) * | (103) | 8,354 | (5,794) | 8,498 | ||||||||||||||||||
Adjusted wholesale operating income * | ( | ( | ||||||||||||||||||||
Wholesale net sales | ( | ( | ||||||||||||||||||||
Wholesale GAAP operating margin | ||||||||||||||||||||||
Adjusted wholesale operating margin * | ||||||||||||||||||||||
Retail Adjusted Operating Income / Operating Margin | ||||||||||||||||||||||
Retail GAAP operating income (loss) | ( | ( | ( | ( | ( | ( | ||||||||||||||||
Adjustments (pre-tax) * | 7,568 | 12,162 | 8,222 | 12,606 | ||||||||||||||||||
Adjusted retail operating income (loss) * | ( | nm | ( | nm | ||||||||||||||||||
Retail net sales | ( | ( | ||||||||||||||||||||
Retail GAAP operating margin | ( | ( | ( | ( | ||||||||||||||||||
Adjusted retail operating margin * | ( | ( |
* Adjustments to reported U.S. GAAP financial measures including gross profit and margin, operating income and margin, net income, and diluted EPS have been adjusted by the following: | |||||||||||||||||||
(Unaudited) | Three months ended | Twelve months ended | |||||||||||||||||
(In thousands) | June 30, | June 30, | |||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Inventory write-downs and additional reserves (wholesale) | $ | 899 | $ | - | $ | 4,107 | $ | - | |||||||||||
Manufacturing overhead costs and other (wholesale) | - | 1,994 | 1,316 | 1,994 | |||||||||||||||
Adjustments to gross profit | $ | 899 | $ | 1,994 | $ | 5,423 | $ | 1,994 | |||||||||||
Inventory write-downs and additional reserves (wholesale) | $ | 899 | $ | - | $ | 4,107 | $ | ||||||||||||
Optimization of manufacturing and logistics (wholesale) | - | 8,324 | 2,147 | 8,324 | |||||||||||||||
Gain on sale of Passaic, New Jersey property (wholesale) | - | - | (11,497 | ) | - | ||||||||||||||
Employee retention credit (wholesale) | (1,177 | ) | - | (1,177 | ) | - | |||||||||||||
Severance and other professional fees (wholesale) | 175 | 30 | 626 | 174 | |||||||||||||||
Retail acquisition costs, severance and other charges (retail) | 414 | 112 | 553 | 556 | |||||||||||||||
Impairment of long-lived assets and lease exit costs (retail) | 7,154 | 12,050 | 7,669 | 12,050 | |||||||||||||||
Adjustments to operating income | $ | 7,465 | $ | 20,516 | $ | 2,428 | $ | 21,104 | |||||||||||
Adjustments to income before income taxes | $ | 7,789 | $ | 20,516 | $ | 2,752 | $ | 21,104 | |||||||||||
Related income tax effects on non-recurring items (1) | (1,908 | ) | (5,026 | ) | (674 | ) | (5,170 | ) | |||||||||||
Income tax expense from valuation allowance | 2,534 | - | 2,534 | - | |||||||||||||||
Adjustments to net income | $ | 8,415 | $ | 15,490 | $ | 4,612 | $ | 15,934 |
(1) Calculated using a tax rate of
FAQ
What were Ethan Allen's Q4 FY2020 financial results?
How did COVID-19 affect Ethan Allen's business?
When is Ethan Allen's dividend payable?
What was the fiscal year 2020 sales performance for Ethan Allen?