Ethan Allen Reports Fiscal 2021 First Quarter Results
Ethan Allen Interiors reported its fiscal 2021 Q1 results, ending September 30, 2020. Net sales decreased by 13.1% to $151.1 million due to COVID-19 disruptions. However, gross margin rose to 56.8%, up from 53.9% last year. Operating income fell to $11.7 million from $18.6 million, but cash from operations surged 80.3% to $42.2 million. Diluted EPS was $0.37, down 30.2%, while adjusted EPS rose 2.9% to $0.36. The company ended the quarter with $62.0 million in cash.
- Gross margin improved to 56.8% from 53.9% year-over-year.
- Cash from operating activities increased 80.3% to $42.2 million.
- Retail segment written orders rose 10.8%, with 11.8% growth in September.
- Net sales decreased 13.1% to $151.1 million due to COVID-19 impacts.
- Operating income fell from $18.6 million to $11.7 million.
- Diluted EPS dropped 30.2% from $0.53 to $0.37.
Danbury, CT, Oct. 29, 2020 (GLOBE NEWSWIRE) -- Ethan Allen Interiors Inc. (“Ethan Allen” or the “Company”) (NYSE: ETH) today reported its business and financial results for the fiscal 2021 first quarter ended September 30, 2020.
FISCAL 2021 FIRST QUARTER HIGHLIGHTS*
- Consolidated net sales of
$151.1 million compared with$173.9 million ; current year sales negatively impacted by lower production and supply chain disruptions related to COVID-19 - Consolidated gross margin, despite production challenges, increased to
56.8% compared with prior year adjusted gross margin of56.3% - Consolidated operating margin of
7.7% ; adjusted operating margin of8.1% was higher than the prior year margin of7.0% due to strong gross margin and cost containment - Diluted earnings per share (“EPS”) of
$0.37 ; adjusted EPS of$0.36 compared with$0.35 last year - Retail written orders increased
10.8% ; Wholesale written orders were down0.4% , mainly due to the timing of GSA and other government orders - Ended the quarter with cash on hand of
$62.0 million after having paid off all of the remaining$50 million in debt - Cash provided by operating activities increased
80.3% to$42.2 million
* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release. Comparisons are to the first quarter fiscal 2020 year.
Farooq Kathwari, Ethan Allen’s Chairman, President and CEO commented, “We are gratified that despite many challenges due to the COVID-19 pandemic, we performed very well. The COVID-19 crisis has challenged our operations, but our teams remained focused on serving our clients and keeping our workplaces safe during the first quarter of fiscal 2021. Our fundamentals continue to be strong, with retail written orders and backlogs reporting double-digit growth, both within our design centers and from e-commerce. Production levels throughout our manufacturing increased steadily during the first quarter and by the end of the second quarter we expect to return back to pre-COVID-19 pandemic levels, which should reduce our high undelivered order backlogs and provide us an opportunity to increase operating margin. Our unique vertical structure, whereby we produce about
Mr. Kathwari continued, “Retail segment written orders were up
“Given the positive trends in cash flows, we repaid the remaining
KEY FINANCIAL MEASURES*
(Unaudited) | ||||||||
(In thousands, except per share data) | ||||||||
Three months ended | ||||||||
September 30, | ||||||||
2020 | 2019 | % Change | ||||||
Net sales | $ | 151,058 | $ | 173,921 | (13.1 | %) | ||
GAAP gross profit | $ | 85,770 | $ | 93,794 | (8.6 | %) | ||
Adjusted gross profit * | $ | 85,770 | $ | 97,934 | (12.4 | %) | ||
GAAP gross margin | 56.8 | % | 53.9 | % | ||||
Adjusted gross margin * | 56.8 | % | 56.3 | % | ||||
GAAP operating income | $ | 11,681 | $ | 18,641 | (37.3 | %) | ||
Adjusted operating income * | $ | 12,304 | $ | 12,213 | 0.7 | % | ||
GAAP operating margin | 7.7 | % | 10.7 | % | ||||
Adjusted operating margin * | 8.1 | % | 7.0 | % | ||||
GAAP diluted EPS | $ | 0.37 | $ | 0.53 | (30.2 | %) | ||
Adjusted diluted EPS * | $ | 0.36 | $ | 0.35 | 2.9 | % | ||
Cash flows from operating activities | $ | 42,190 | $ | 23,396 | 80.3 | % |
* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release
FISCAL 2021 FIRST QUARTER FINANCIAL RESULTS
Consolidated
Net sales were
Gross profit decreased
Gross margin was
Operating expenses decreased to
Operating income totaled
Income tax expense was
Diluted EPS was
Wholesale Segment
Net sales decreased
Operating income was
Retail Segment
Net sales from Company-operated design centers decreased
Operating income was
Balance Sheet and Cash Flow
Total cash and cash equivalents were
Inventories of
Debt outstanding was zero at September 30, 2020 as the Company paid down the remaining
Capital expenditures were
Cash dividends paid decreased
ANALYST CONFERENCE CALL
Ethan Allen will host an analyst conference call today, October 29, 2020 at 5:00 PM (Eastern Time) to discuss its results. The analyst conference call will be webcast live from the Company’s Investor Relations website at https://ir.ethanallen.com. The following information is provided for those who would like to participate:
- U.S. Participants: 877-705-2976
- International Participants: 201-689-8798
- Meeting Number: 13711572
For those unable to listen live, an archived recording of the call will be made available on the Company’s website referenced above for at least 60 days.
ABOUT ETHAN ALLEN
Ethan Allen Interiors Inc. (NYSE: ETH) is a leading interior design company, manufacturer and retailer in the home furnishings marketplace. Today the Company is a global luxury international home fashion brand that is vertically integrated from design through delivery, which affords its clientele a value proposition of style, quality and price. The Company provides complimentary interior design service to its clients and sells a full range of furniture products and decorative accents through a retail network of approximately 300 design centers in the United States and abroad as well as online at ethanallen.com. The design centers represent a mix of independent licensees and Company-owned and operated locations. The Company operates retail design centers located in the United States and Canada. The independently operated design centers are located in the United States, Asia, the Middle East and Europe. Ethan Allen owns and operates nine manufacturing facilities, including six manufacturing plants in the United States, two manufacturing plants in Mexico and one manufacturing plant in Honduras. Approximately
For more information on Ethan Allen's products and services, visit www.ethanallen.com.
Investor / Media Contact:
Matt McNulty
Vice President, Finance
IR@ethanallen.com
ABOUT NON-GAAP FINANCIAL MEASURES
This press release is intended to supplement, rather than to supersede, the Company's consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”). In this press release the Company has included financial measures that are not prepared in accordance with GAAP. The Company uses non-GAAP financial measures, including adjusted gross profit and margin, adjusted operating income and margin, adjusted net income, and adjusted diluted EPS (collectively “non-GAAP financial measures”). The Company computes these non-GAAP financial measures by adjusting the comparable GAAP measure to remove the impact of certain charges and gains and the related tax effect of these adjustments. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial measures presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. A reconciliation of the non-GAAP financial measures to the most directly comparable financial measure reported in accordance with GAAP is provided at the end of this press release.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which represent management's beliefs and assumptions concerning future events based on information currently available to the Company relating to its future results. Such forward-looking statements are identified in this news release incorporated herein by reference by use of forward-looking words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “continue,” “may,” “will,” “short-term,” “target,” “outlook,” “forecast,” “future,” “strategy,” “opportunity,” “would,” “guidance,” “non-recurring,” “one-time,” “unusual,” “should,” “likely,” “COVID-19 impact,” and similar expressions and the negatives of such forward-looking words. These forward-looking statements are subject to management decisions and various assumptions about future events and are not guarantees of future performance. Actual results could differ materially from those anticipated in the forward-looking statements due to a number of risks and uncertainties including, but not limited to the following: the ongoing global COVID-19 pandemic may continue to materially adversely affect the Company’s business, its results of operations and overall financial performance; additional funding from external sources may not be available at the levels required, or may cost more than expected; declines in certain economic conditions, which impact consumer confidence and consumer spending; a decline in the health of the economy and consumer spending may affect consumer purchases of discretionary items; a significant shift in consumer preference toward purchasing products online; ability to maintain and enhance the Ethan Allen brand; failure to successfully anticipate or respond to changes in consumer tastes and trends; global and local economic uncertainty may materially adversely affect manufacturing operations or sources of merchandise and international operations; competition from overseas manufacturers and domestic retailers; disruptions in the supply chain; the number of manufacturing and logistics sites may increase exposure to business disruptions and could result in higher transportation costs; fluctuations in the price, availability and quality of raw materials could result in increased costs or cause production delays; current and former manufacturing and retail operations and products are subject to increasingly stringent environmental, health and safety requirements; product recalls or product safety concerns; reliance on information technology systems to process transactions, summarize results, and manage its business and that of certain independent retailers; disruptions in both primary and back-up systems; successful cyber-attacks and the ability to maintain adequate cyber-security systems and procedures; loss, corruption and misappropriation of data and information relating to customers; changes in United States trade and tax policy; reliance on certain key personnel; loss of key personnel or inability to hire additional qualified personnel; additional asset impairment charges that could reduce profitability; access to consumer credit could be interrupted; inability to maintain current design center locations at current costs; failure to successfully select and secure design center locations; changes to tax policies; hazards and risks which may not be fully covered by insurance; possible failure to protect the Company’s intellectual property; and other factors disclosed in Part I, Item 1A. Risk Factors, in the Company’s 2020 Annual Report on Form 10-K.
Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. Many of these factors are beyond the Company’s ability to control or predict. These forward-looking statements speak only as of the date of this news release. Other than as required by law, the Company undertakes no obligation to update or revise its forward-looking statements, whether because of new information, future events, or otherwise. Accordingly, actual circumstances and results could differ materially from those contemplated by the forward-looking statements.
Ethan Allen Interiors Inc. | ||||||
Selected Financial Data | ||||||
(Unaudited) | ||||||
($ in millions, except per share data) | ||||||
Selected Consolidated Financial Data | ||||||
Three months ended September 30, | ||||||
2020 | 2019 | |||||
Net sales | $ | 151.1 | $ | 173.9 | ||
Gross margin | 56.8 | % | 53.9 | % | ||
Adjusted gross margin * | 56.8 | % | 56.3 | % | ||
Operating income | $ | 11.7 | $ | 18.6 | ||
Adjusted operating income * | $ | 12.3 | $ | 12.2 | ||
Operating margin | 7.7 | % | 10.7 | % | ||
Adjusted operating margin * | 8.1 | % | 7.0 | % | ||
Net income | $ | 9.4 | $ | 14.1 | ||
Adjusted net income * | $ | 9.0 | $ | 9.3 | ||
Effective tax rate | 16.8 | % | 24.4 | % | ||
Diluted EPS | $ | 0.37 | $ | 0.53 | ||
Adjusted diluted EPS * | $ | 0.36 | $ | 0.35 | ||
Cash flows from operating activities | $ | 42.2 | $ | 23.4 | ||
Capital expenditures | $ | 2.4 | $ | 3.4 | ||
Cash dividends paid | $ | 0.0 | $ | 5.1 | ||
Repurchases of common stock | $ | 0.0 | $ | 0.0 | ||
Selected Financial Data by Segment | ||||||
Three months ended September 30, | ||||||
Retail | 2020 | 2019 | ||||
Net sales | $ | 118.1 | $ | 137.3 | ||
Gross margin | 46.9 | % | 46.8 | % | ||
Operating margin | 1.7 | % | 1.1 | % | ||
Adjusted operating margin * | 2.2 | % | 1.2 | % | ||
Wholesale | ||||||
Net sales | $ | 97.3 | $ | 101.3 | ||
Gross margin | 34.8 | % | 29.0 | % | ||
Adjusted gross margin * | 34.8 | % | 33.1 | % | ||
Operating margin | 13.5 | % | 16.7 | % | ||
Adjusted operating margin * | 13.5 | % | 10.2 | % | ||
* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release
Ethan Allen Interiors Inc. | ||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||
(Unaudited) | ||||||
(In thousands, except per share data) | ||||||
Three months ended September 30, | ||||||
2020 | 2019 | |||||
Net sales | $ | 151,058 | $ | 173,921 | ||
Cost of sales | 65,288 | 80,127 | ||||
Gross profit | 85,770 | 93,794 | ||||
Selling, general and administrative expenses | 73,466 | 86,010 | ||||
Restructuring and impairment charges, net of gains | 623 | (10,857 | ) | |||
Operating income | 11,681 | 18,641 | ||||
Interest (expense), net of interest income | (440 | ) | 19 | |||
Income before income taxes | 11,241 | 18,660 | ||||
Provision for income taxes | 1,888 | 4,554 | ||||
Net income | $ | 9,353 | $ | 14,106 | ||
Per share data | ||||||
Diluted earnings per common share: | ||||||
Net income per diluted share | $ | 0.37 | $ | 0.53 | ||
Diluted weighted average common shares | 25,206 | 26,750 | ||||
Comprehensive income | ||||||
Net income | $ | 9,353 | $ | 14,106 | ||
Other comprehensive income (loss), net of tax | ||||||
Foreign currency translation adjustments | 556 | (499 | ) | |||
Other | (9 | ) | (7 | ) | ||
Other comprehensive income (loss), net of tax | 547 | (506 | ) | |||
Comprehensive income | $ | 9,900 | $ | 13,600 |
Ethan Allen Interiors Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(Unaudited) | ||||||
(In thousands) | ||||||
September 30, | June 30, | |||||
ASSETS | 2020 | 2020 | ||||
Current assets: | ||||||
Cash and cash equivalents | $ | 61,973 | $ | 72,276 | ||
Accounts receivable, net | 13,241 | 8,092 | ||||
Inventories, net | 127,047 | 126,101 | ||||
Prepaid expenses and other current assets | 30,200 | 23,483 | ||||
Total current assets | 232,461 | 229,952 | ||||
Property, plant and equipment, net | 234,877 | 236,678 | ||||
Goodwill | 25,388 | 25,388 | ||||
Intangible assets | 19,740 | 19,740 | ||||
Operating lease right-of-use assets | 107,690 | 109,342 | ||||
Deferred income taxes | 774 | 137 | ||||
Other assets | 1,591 | 1,552 | ||||
Total ASSETS | $ | 622,521 | $ | 622,789 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable and accrued expenses | $ | 33,706 | $ | 25,595 | ||
Customer deposits and deferred revenue | 89,908 | 64,031 | ||||
Accrued compensation and benefits | 24,261 | 18,278 | ||||
Current operating lease liabilities | 29,706 | 27,366 | ||||
Other current liabilities | 10,308 | 3,708 | ||||
Total current liabilities | 187,889 | 138,978 | ||||
Long-term debt | - | 50,000 | ||||
Operating lease liabilities, long-term | 97,154 | 102,111 | ||||
Deferred income taxes | 286 | 1,074 | ||||
Other long-term liabilities | 4,261 | 2,562 | ||||
Total LIABILITIES | $ | 289,590 | $ | 294,725 | ||
Shareholders’ equity: | ||||||
Ethan Allen Interiors Inc. shareholders’ equity | $ | 332,941 | $ | 328,065 | ||
Noncontrolling interests | (10 | ) | (1 | ) | ||
Total shareholders’ equity | $ | 332,931 | $ | 328,064 | ||
Total LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 622,521 | $ | 622,789 |
Ethan Allen Interiors Inc. | |||
Design Center Activity | |||
(Unaudited) | |||
Independent | Company- | ||
Retail Design Center activity | Retailers | Operated | Total |
Balance at June 30, 2020 | 160 | 144 | 304 |
New locations | 4 | 0 | 4 |
Closures | (7) | 0 | (7) |
Transfers | 0 | 0 | 0 |
Balance at September 30, 2020 | 157 | 144 | 301 |
Relocations (in new and closures) | 0 | 0 | 0 |
U.S. | 35 | 138 | 173 |
International | 122 | 6 | 128 |
Reconciliation of U.S. GAAP Results to Adjusted Financial Measures
To supplement the financial measures prepared in accordance with generally accepted accounting principles in the U.S., or U.S. GAAP, the Company uses non-GAAP financial measures including adjusted gross profit and margin, adjusted operating income, adjusted retail operating income and margin, adjusted wholesale operating income and margin, adjusted net income and adjusted diluted earnings per share. The reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP are shown in tables below.
These non-GAAP measures are derived from the consolidated financial statements but are not presented in accordance with U.S. GAAP. The Company believes these non-GAAP measures provide a meaningful comparison of its results to others in its industry and prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, its financial performance measures prepared in accordance with U.S. GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with U.S. GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than the Company does, limiting the usefulness of those measures for comparative purposes.
Despite the limitations of these non-GAAP financial measures, the Company believes these adjusted financial measures and the information they provide are useful in viewing its performance using the same tools that management uses to assess progress in achieving its goals. Adjusted measures may also facilitate comparisons to historical performance.
The following tables below show a reconciliation of non-GAAP financial measures used in this news
release to the most directly comparable U.S. GAAP financial measures.
(Unaudited) | ||||||||||||||
(In thousands, except per share data) | ||||||||||||||
Three months ended | ||||||||||||||
September 30, | ||||||||||||||
2020 | 2019 | % Change | ||||||||||||
Consolidated Adjusted Gross Profit / Gross Margin | ||||||||||||||
GAAP Gross profit | $ | 85,770 | $ | 93,794 | (8.6 | %) | ||||||||
Adjustments (pre-tax) * | - | 4,140 | ||||||||||||
Adjusted gross profit * | $ | 85,770 | $ | 97,934 | (12.4 | %) | ||||||||
Adjusted gross margin * | 56.8 | % | 56.3 | % | ||||||||||
Consolidated Adjusted Operating Income / Operating Margin | ||||||||||||||
GAAP Operating income | $ | 11,681 | $ | 18,641 | (37.3 | %) | ||||||||
Adjustments (pre-tax) * | 623 | (6,428 | ) | |||||||||||
Adjusted operating income * | $ | 12,304 | $ | 12,213 | 0.7 | % | ||||||||
Consolidated Net sales | $ | 151,058 | $ | 173,921 | (13.1 | %) | ||||||||
GAAP Operating margin | 7.7 | % | 10.7 | % | ||||||||||
Adjusted operating margin * | 8.1 | % | 7.0 | % | ||||||||||
Consolidated Adjusted Net Income / Adjusted Diluted EPS | ||||||||||||||
GAAP Net income | $ | 9,353 | $ | 14,106 | (33.7 | %) | ||||||||
Adjustments, net of tax * | (398 | ) | (4,853 | ) | ||||||||||
Adjusted net income | $ | 8,955 | $ | 9,253 | (3.2 | %) | ||||||||
Diluted weighted average common shares | 25,206 | 26,750 | ||||||||||||
GAAP Diluted EPS | $ | 0.37 | $ | 0.53 | (30.2 | %) | ||||||||
Adjusted diluted EPS * | $ | 0.36 | $ | 0.35 | 2.9 | % | ||||||||
Wholesale Adjusted Operating Income / Operating Margin | ||||||||||||||
Wholesale GAAP operating income | $ | 13,138 | $ | 16,928 | (22.4 | %) | ||||||||
Adjustments (pre-tax) * | 0 | (6,576 | ) | |||||||||||
Adjusted wholesale operating income * | $ | 13,138 | $ | 10,352 | 26.9 | % | ||||||||
Wholesale net sales | $ | 97,334 | $ | 101,329 | (3.9 | %) | ||||||||
Wholesale GAAP operating margin | 13.5 | % | 16.7 | % | ||||||||||
Adjusted wholesale operating margin * | 13.5 | % | 10.2 | % | ||||||||||
Retail Adjusted Operating Income / Operating Margin | ||||||||||||||
Retail GAAP operating income | $ | 1,983 | $ | 1,564 | 26.8 | % | ||||||||
Adjustments (pre-tax) * | 623 | 148 | ||||||||||||
Adjusted retail operating income * | $ | 2,606 | $ | 1,712 | 52.2 | % | ||||||||
Retail net sales | $ | 118,081 | $ | 137,266 | (14.0 | %) | ||||||||
Retail GAAP operating margin | 1.7 | % | 1.1 | % | ||||||||||
Adjusted retail operating margin * | 2.2 | % | 1.2 | % |
* Adjustments to reported U.S. GAAP financial measures including gross profit and margin, operating income and margin, net income and diluted EPS have been adjusted by the following: | ||||||
(Unaudited) | Three months ended | |||||
(In thousands) | September 30, | |||||
2020 | 2019 | |||||
Inventory write-downs and additional reserves (wholesale) | $ | - | $ | 3,088 | ||
Manufacturing overhead costs and other (wholesale) | - | 1,052 | ||||
Adjustments to gross profit | $ | - | $ | 4,140 | ||
Inventory write-downs and additional reserves (wholesale) | $ | - | $ | 3,088 | ||
Optimization of manufacturing and logistics (wholesale) | - | 1,692 | ||||
Gain on sale of Passaic, New Jersey property (wholesale) | - | (11,497 | ) | |||
Severance and other professional fees (wholesale) | - | 150 | ||||
Retail acquisition costs, severance and other charges (retail) | - | 139 | ||||
Impairment of long-lived assets (retail) | 623 | - | ||||
Adjustments to operating income | $ | 623 | $ | (6,428 | ) | |
Adjustments to income before income taxes | $ | 623 | $ | (6,428 | ) | |
Related income tax effects on non-recurring items (1) | (153 | ) | 1,575 | |||
Income tax benefit from valuation allowance adjustment | (868 | ) | - | |||
Adjustments to net income | $ | (398 | ) | $ | (4,853 | ) |
(1) Calculated using a tax rate of
FAQ
What were Ethan Allen's Q1 2021 earnings results?
How did COVID-19 affect Ethan Allen's sales in Q1 2021?
What is Ethan Allen's stock symbol?