Essex Announces First Quarter 2022 Results and Increases Full-Year 2022 Guidance
Essex Property Trust, Inc. (NYSE: ESS) reported its first quarter 2022 earnings, revealing a 56.8% decline in net income to $1.12 per diluted share from $2.59 in Q1 2021, attributed to a prior-year gain on sale. However, Core FFO per diluted share rose 9.8% year-over-year, reaching $3.37, surpassing guidance. Same-property revenues and net operating income (NOI) grew 6.5% and 7.3% respectively. The company raised its full-year earnings guidance, projecting net income per share between $4.79 to $5.15 and Core FFO at $13.77 to $14.13. Additionally, a 5.3% dividend increase was announced.
- Core FFO per diluted share increased by 9.8% year-over-year to $3.37, exceeding guidance by $0.07.
- Same-property revenues and NOI grew by 6.5% and 7.3% year-over-year, reflecting strong market conditions.
- The annual dividend was increased by 5.3% to $8.80 per share, marking the 28th consecutive increase.
- Full-year earnings guidance was raised, with Net Income projected between $4.79 to $5.15 per share.
- Net income dropped by 56.8% compared to the prior year, primarily due to a prior-year gain on sale.
- Total revenue growth may be impacted by rising operating expenses.
Net Income, Funds from Operations (“FFO”), and Core FFO per diluted share for the quarter ended
|
Three Months Ended
|
|
|
|
% |
||
|
2022 |
2021 |
Change |
Per Diluted Share |
|
|
|
Net Income |
|
|
- |
Total FFO |
|
|
|
Core FFO |
|
|
|
First Quarter 2022 Highlights:
-
Reported Net Income per diluted share for the first quarter of 2022 of
, compared to$1.12 in the first quarter of 2021. The decrease is largely attributed to a gain on sale recorded in the prior-year period.$2.59
-
Grew Core FFO per diluted share by
9.8% compared to the first quarter of 2021, exceeding the midpoint of the guidance range by due to better-than-expected operating results.$0.07
-
Achieved same-property revenues and net operating income (“NOI”) growth of
6.5% and7.3% , respectively, compared to the first quarter of 2021. On a sequential basis, same-property revenues and NOI improved2.6% and2.4% , respectively.
-
Increased the dividend by
5.3% to an annual distribution of per common share, the Company’s 28th consecutive annual increase.$8.80
-
Recognized
of earned promote interest as part of the amendment and extension of the Company’s joint venture,$17.1 million Wesco III, LLC (“Wesco III”).
-
Subsequent to quarter end, reinvested approximately
of promote interest as a part of the amendment and extension of the Company’s joint venture,$37.2 million Wesco IV, LLC (“Wesco IV”), increasing the Company’s ownership stake in the joint venture to65.1% .
-
Increased full-year 2022 earnings guidance:
-
Increased full-year Net Income per diluted share guidance by
at the midpoint to a range of$0.11 to$4.79 .$5.15 -
Increased full-year Core FFO per diluted share guidance by
at the midpoint to a range of$0.25 to$13.77 .$14.13 -
Raised the midpoint of full-year same-property revenues and NOI by
0.85% and1.25% , respectively.
-
Increased full-year Net Income per diluted share guidance by
“Our first quarter results reflect improving market conditions in our
Same-Property Operations
Same-property operating results exclude any properties that are not comparable for the periods presented. The table below illustrates the percentage change in same-property gross revenues for the quarter ended
Q1 2022 vs. Q1 2021 |
Q1 2022 vs. Q4 2021 |
% of Total |
|
Revenue Change |
Revenue Change |
Q1 2022
|
|
|
|
||
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
Total |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
The table below illustrates the components that drove the change in same-property revenue on a year-over-year and sequential basis for the first quarter of 2022.
|
|
Q1 2022 vs. Q1 2021 |
Q1 2022 vs. Q4 2021 |
|||
Same-Property Revenue Components |
$ Amount
|
% Contribution |
$ Amount (in Millions) |
% Contribution |
||
Prior-Period Same-Property Revenues |
$ |
334.4 |
|
$ |
347.4 |
|
Scheduled Rents |
|
15.3 |
|
|
5.2 |
|
Delinquencies |
|
-0.6 |
- |
|
-1.1 |
- |
Cash Concessions |
|
7.1 |
|
|
3.6 |
|
Vacancy |
|
-1.8 |
- |
|
0.6 |
|
Other Income |
|
1.9 |
|
|
0.6 |
|
Q1 2022 Same-Property Revenues/Change |
$ |
356.3 |
|
$ |
356.3 |
|
|
Year-Over-Year Change |
||
|
Q1 2022 compared to Q1 2021 |
||
|
Revenues |
Operating Expenses |
NOI |
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
|
Sequential Change |
||
|
Q1 2022 compared to Q4 2021 |
||
|
Revenues |
Operating Expenses |
NOI |
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
|
Financial Occupancies |
||
|
Quarter Ended |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Property Portfolio |
|
|
|
Investment Activity
Real Estate
In
In
Subsequent to quarter end, the
Other Investments
In the first quarter of 2022, the Company originated three preferred equity investments totaling
In the first quarter of 2022, the Company received cash proceeds of
Subsequent to quarter end, the Company co-launched a new Environmental, Social, and Governance (“ESG”) focused “Housing Impact Fund” to be managed by
Development Activity
During the first quarter of 2022, the final phase (“Phase IV”) of the Company’s Station
Liquidity and Balance Sheet
Common Stock
In the first quarter of 2022, the Company did not issue any shares of common stock through its equity distribution program or repurchase any shares through its stock repurchase plan.
Balance Sheet
In
In
Subsequent to quarter end and concurrent with the partnership extension, Wesco IV refinanced five properties with a new
Subsequent to quarter end, the borrowing spread on the Company’s
As of
Guidance
For the first quarter of 2022, the Company exceeded the midpoint of the guidance range provided in its fourth quarter 2021 earnings release for Core FFO by
The following table provides a reconciliation of first quarter 2022 Core FFO per diluted share to the midpoint of the guidance provided in the Company’s fourth quarter 2021 earnings release.
|
|
Per Diluted Share |
Guidance midpoint of Core FFO per diluted share for Q1 2022 |
$ |
3.30 |
NOI from consolidated communities |
|
0.03 |
FFO from Co-Investments |
|
0.03 |
G&A and other income |
|
0.01 |
Core FFO per diluted share for Q1 2022 reported |
$ |
3.37 |
The table below provides key changes to the Company’s 2022 full-year assumptions for Net Income, Total FFO, Core FFO, and same-property growth. For additional details regarding the Company’s 2022 assumptions, please see page S-14 of the accompanying supplemental financial information. For the second quarter of 2022, the Company has established a Core FFO guidance range per diluted share of
2022 Full-Year Guidance
Previous Range |
Previous
|
|
Revised Range |
Revised
|
Change in
|
||
Per Diluted Share |
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
Total FFO |
|
|
|
|
|
|
|
Core FFO |
|
|
|
|
|
|
|
Same-Property Growth on a Cash-Basis(1) |
|
|
|||||
Revenues |
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
- |
NOI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The revised midpoint of the Company’s same-property revenues and NOI on a GAAP basis are |
Conference Call with Management
The Company will host an earnings conference call with management to discuss its quarterly results on
A rebroadcast of the live call will be available online for 30 days and digitally for 7 days. To access the replay online, go to www.essex.com and select the first quarter 2022 earnings link. To access the replay, dial (844) 512-2921 using the replay pin number 13728492. If you are unable to access the information via the Company’s website, please contact the Investor Relations Department at investors@essex.com or by calling (650) 655-7800.
Upcoming Events
The Company is scheduled to participate in the
Corporate Profile
This press release and accompanying supplemental financial information has been furnished to the
FFO RECONCILIATION
FFO, as defined by the
The following table sets forth the Company’s calculation of diluted FFO and Core FFO for the three months ended
|
|
Three Months Ended
|
||
Funds from Operations attributable to common stockholders and unitholders |
|
2022 |
|
2021 |
Net income available to common stockholders |
$ |
73,254 |
$ |
168,444 |
Adjustments: |
|
|
|
|
Depreciation and amortization |
|
133,533 |
|
128,587 |
Gains not included in FFO |
|
- |
|
(100,096) |
Depreciation and amortization from unconsolidated co-investments |
|
18,115 |
|
14,729 |
Noncontrolling interest related to |
|
2,563 |
|
5,947 |
Depreciation attributable to third party ownership and other |
|
(353) |
|
(129) |
Funds from Operations attributable to common stockholders and unitholders |
$ |
227,112 |
$ |
217,482 |
FFO per share – diluted |
$ |
3.36 |
$ |
3.23 |
Expensed acquisition and investment related costs |
$ |
8 |
$ |
15 |
Deferred tax (benefit) expense on unconsolidated co-investments(1) |
|
(2,754) |
|
508 |
Gain on sale of marketable securities |
|
(12,171) |
|
(2,611) |
Change in unrealized losses (gains) on marketable securities, net |
|
24,585 |
|
(6,276) |
Provision for credit losses |
|
(62) |
|
38 |
Equity loss (income) from non-core co-investments(2) |
|
8,844 |
|
(1,627) |
Loss on early retirement of debt, net |
|
- |
|
2,517 |
Loss on early retirement of debt from unconsolidated co-investment |
|
86 |
|
3 |
Co-investment promote income |
|
(17,076) |
|
- |
Income from early redemption of preferred equity investments |
|
(858) |
|
(3,513) |
General and administrative and other, net |
|
448 |
|
257 |
Insurance reimbursements, legal settlements, and other, net |
|
- |
|
(182) |
Core Funds from Operations attributable to common stockholders and unitholders |
$ |
228,162 |
$ |
206,611 |
Core FFO per share – diluted |
$ |
3.37 |
$ |
3.07 |
Weighted average number of shares outstanding diluted (3) |
|
67,621,842 |
|
67,272,839 |
(1) |
Represents deferred tax (benefit) expense related to net unrealized gains or losses on technology co-investments. |
(2) |
Represents the Company’s share of co-investment loss (income) from technology co-investments. |
(3) |
Assumes conversion of all outstanding limited partnership units in |
Net Operating Income (“NOI”) and Same-Property NOI Reconciliations
NOI and Same-Property NOI are considered by management to be important supplemental performance measures to earnings from operations included in the Company’s consolidated statements of income. The presentation of same-property NOI assists with the presentation of the Company’s operations prior to the allocation of depreciation and any corporate-level or financing-related costs. NOI reflects the operating performance of a community and allows for an easy comparison of the operating performance of individual communities or groups of communities. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. The Company defines same-property NOI as same-property revenues less same-property operating expenses, including property taxes. Please see the reconciliation of earnings from operations to NOI and same-property NOI, which in the table below is the NOI for stabilized properties consolidated by the Company for the periods presented (dollars in thousands):
|
|
Three Months Ended
|
||
|
|
2022 |
|
2021 |
Earnings from operations |
$ |
109,850 |
$ |
197,381 |
Adjustments: |
|
|
|
|
Corporate-level property management expenses |
|
10,172 |
|
9,013 |
Depreciation and amortization |
|
133,533 |
|
128,587 |
Management and other fees from affiliates |
|
(2,689) |
|
(2,249) |
General and administrative |
|
12,242 |
|
9,812 |
Expensed acquisition and investment related costs |
|
8 |
|
15 |
Gain on sale of real estate and land |
|
- |
|
(100,096) |
NOI |
|
263,116 |
|
242,463 |
Less: Non-same property NOI |
|
(15,355) |
|
(11,580) |
Same-Property NOI |
$ |
247,761 |
$ |
230,883 |
Safe Harbor Statement Under The Private Litigation Reform Act of 1995:
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward looking statements are statements which are not historical facts, including statements regarding the Company's expectations, estimates, assumptions, hopes, intentions, beliefs and strategies regarding the future. Words such as “expects,” “assumes,” “anticipates,” “may,” “will,” “intends,” “plans,” “projects,” “believes,” “seeks,” “future,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements include, among other things, statements regarding the Company’s expectations related to the continued impact of the COVID-19 pandemic and related variants on the Company’s business, financial condition and results of operations and the impact of any additional measures taken to mitigate the impact of the pandemic, the Company’s intent, beliefs or expectations with respect to the timing of completion of current development and redevelopment projects and the stabilization of such projects, the timing of lease-up and occupancy of its apartment communities, the anticipated operating performance of its apartment communities, the total projected costs of development and redevelopment projects, co-investment activities, qualification as a REIT under the Internal Revenue Code of 1986, as amended, the real estate markets in the geographies in which the Company’s properties are located and in
Definitions and Reconciliations
Non-GAAP financial measures and certain other capitalized terms, as used in this earnings release, are defined and further explained on pages S-18.1 through S-18.4, "Reconciliations of Non-GAAP Financial Measures and Other Terms," of the accompanying supplemental financial information. The supplemental financial information is available on the Company's website at www.essex.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220426006133/en/
Group VP of
(650) 655-7800
rburns@essex.com
Source:
FAQ
What are Essex Property Trust's Q1 2022 earnings results?
How did Essex Property Trust's Core FFO perform in Q1 2022?
What is Essex Property Trust's updated earnings guidance for 2022?
What dividend increase was announced by Essex Property Trust?