ESQUIRE FINANCIAL HOLDINGS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2023 RESULTS
- Net income increased by 8% to $9.9 million in the fourth quarter and by 44% to $41.0 million for the full year 2023.
- Industry-leading returns on average assets and equity were 2.59% and 20.78% for the quarter, and 2.89% and 23.20% for the full year.
- Stable fee-based income and consistent payment processing fee income were notable achievements.
- Strong deposit growth of $124.7 million and loan growth of $94.0 million on a linked quarter basis were reported.
- The company closed on a committed investment of $6 million in United Payment Systems, LLC, an end-to-end payment technology company.
- None.
Insights
The reported increase in net income and earnings per share for both the quarter and the full year indicates robust financial performance for Esquire Financial Holdings. The substantial 44% year-over-year growth in net income reflects a successful execution of the company's business strategy, particularly in the commercial loan sector. The 27% loan growth rate, predominantly in higher-yielding variable rate commercial loans, is a strong indicator of the company's aggressive expansion in this area. Moreover, the net interest margin of over 6% is significantly higher than the industry average, which typically hovers around 3-4% for most banks, underscoring Esquire's efficient use of assets to generate earnings.
The stable low-cost commercial relationship deposits, with a cost-of-funds under 1%, present a competitive advantage in funding loan growth without incurring high interest expenses. However, the rise in the provision for credit losses, albeit modest, should be monitored as it may signal management's anticipation of potential loan defaults. The current economic environment, with its uncertainties, could impact the commercial real estate market, especially in the New York metro area where the company operates. Stakeholders should consider both the growth opportunities and the risks associated with the company's aggressive lending strategy.
Esquire's focus on relationship banking and its expansion into payment processing platforms, such as the investment in Payzli, are strategic moves to diversify revenue streams. The payment processing platform's contribution to fee-based income is notable and the 84,000 small business clients highlight the company's reach and potential for further growth in this vertical. An efficiency ratio below 50% is commendable, as it signifies that the company is managing its overhead costs effectively while scaling up operations. This metric is particularly important for investors as it provides insight into the company's operational efficiency and potential for profitability.
It is also worth noting the company's strategic decision to avoid exposure to commercial office space within its commercial real estate portfolio, which could be seen as a defensive move given the post-pandemic uncertainties in office real estate. The 'Well Capitalized' status and the strong capital ratios provide a cushion against potential downturns and enable continued growth. The commitment to long-term stakeholder value over short-term earnings is a reassuring statement for investors looking for sustainable growth.
Esquire's recent investment in Payzli, a payment technology company, is a forward-thinking initiative to enhance its fintech capabilities. This investment aligns with the broader industry trend of traditional financial institutions seeking to innovate through technology partnerships and investments. Legal and regulatory compliance in the fintech space is complex and the company's hiring of a chief legal officer suggests a proactive approach to managing these challenges. The legal expertise will be crucial in navigating the evolving regulatory landscape and in implementing technology solutions that comply with card brand and regulatory requirements.
Investors should be aware of the legal and regulatory risks associated with the payment processing sector, including data security and privacy laws. The company's emphasis on proprietary technology and compliance management in its payment processing platform indicates an understanding of these risks and a commitment to mitigating them. This is a positive sign for stakeholders who are concerned about the potential for costly legal challenges or regulatory penalties.
Strong Commercial Growth Coupled with Relationship Banking Drives Record Earnings and Returns for 2023
- Net income increased
8% to , or$9.9 million per diluted share in the current quarter, as compared to$1.18 , or$9.1 million per diluted share, for the comparable quarter in 2022. Net income for the full year increased$1.10 44% to , or$41.0 million per diluted share, when compared to 2022. For the full year 2023, adjusted(1) net income and diluted earnings per share would have been$4.91 (a$38.1 million 34% increase compared to 2022) and , excluding the$4.56 net pre-tax gain on certain equity investments.$4.0 million - On a linked quarter basis, net income was relatively flat (
) despite a$9.8 million increase in the provision for credit losses (primarily due to commercial loan growth) and a$300 thousand increase in employee compensation and benefits (primarily due to year-end bonus and incentive payments).$328 thousand - Industry leading returns on average assets and equity of
2.59% and20.78% for the current quarter and2.89% and23.20% for the full year 2023, respectively. For the full year 2023, adjusted(1) returns on average assets and equity would have been2.68% and21.54% , respectively. Returns on average assets and equity were2.80% and23.89% for the fourth quarter 2022 and2.31% and19.44% for full year ended 2022, respectively. - Continued expansion of our total revenue base totaling
fueled by an industry leading net interest margin of$113.5 million 6.12% for the current quarter (6.09% for the full year 2023) as well as stable fee-based income (led by our payment processing platform) totaling and$6.3 million for the current quarter and full year 2023, respectively. Fee income represents$25.7 million 22% and23% of total revenue for the fourth quarter and full year 2023, respectively. - Significant loan growth on a linked quarter basis totaling
, or$94.0 million 34% annualized, to , focused in higher yielding variable rate commercial loans nationally. These newly originated commercial loans have and will continue to create additional opportunities for full commercial banking relationships (commercial deposits). Loan growth for the full year was$1.2 billion or$260.1 million 27% when compared to 2022. Net draws on existing commercial facilities totaled in the current quarter.$64.3 million - Solid credit metrics, asset quality, and reserve coverage ratios with a
1.38% allowance for credit losses to loans ratio and nonperforming loan to total assets ratio of0.68% , representing one multi-family loan totaling . Within our commercial real estate portfolio, we have no exposure to commercial office space and only$10.9 million in performing loans to the hospitality industry as of December 31, 2023.$15.5 million - Strong deposit growth totaling
, or$124.7 million 38.6% annualized, on a linked quarter basis to with this core funding base primarily comprised of stable low-cost commercial relationship deposits with a cost-of-funds of$1.4 billion 0.88% (including demand deposits). Deposit growth for the year was , or$179.1 million 14.6% , when compared to year end 2022. Off-balance sheet sweep funds totaled at quarter end, with approximately$278.0 million 48% available for additional on-balance sheet liquidity, while the associated administrative service payments ("ASP") fee income totaled for the current quarter.$580 thousand
(1) See non-GAAP reconciliation provided at the end of this news release. - Stable and consistent payment processing fee income of
for the quarter ended December 31, 2023, with continued increases in small business clients nationally totaling 84,000. Our technology enabled payments platform facilitated the processing of$5.4 million in credit and debit card payment volume across 155.7 million transactions for our clients in the current quarter.$8.5 billion - Strong efficiency ratio of
48.0% and46.8% for the fourth quarter and full year ended 2023, respectively, despite our investments in resources (both people and technology) including, but not limited to, regional senior business development officers ("BDOs"), a chief legal officer, senior underwriters and other employees in various areas focused on our client-centric relationship banking model as well as risk and compliance management. - On January 11, 2024, the Company announced that it closed on a committed investment of
(representing$6 million 24.99% ownership interest) in United Payment Systems, LLC (doing business as Payzli), an end-to-end payment technology company that acts as a single source for payment services, business management software, web enablement and mobile solutions. - Strong capital foundation with common equity tier 1 ("CET1") and tangible common equity to tangible asset(1) ("TCE/TA") ratios of
14.13% and12.28% , respectively. Including the after tax unrealized losses on both the available-for-sale and held-to-maturity securities portfolios of and$13.2 million , respectively, the adjusted(1) CET1 and adjusted(1) TCE/TA ratios would have been$5.7 million 12.65% and11.93% , respectively. Esquire Bank remains well above the bank regulatory "Well Capitalized" standards.
"Coupling growth in our national platforms with strong balance sheet management, including credit quality, core relationship banking, liquidity and capital, has led us to consistently being named one of the top performing financial institutions in the country in 2023 as well as over the last several years," stated Tony Coelho, Chairman of the Board. "We continually focus on building long-term stakeholder value rather than focusing on short-term quarterly earnings."
"Strong commercial loan growth from our national platform was not only comprised of new originations but significant draws on existing facilities during the current quarter," stated Andrew C. Sagliocca, Vice Chairman, CEO, and President. "We believe that these draws may temper first quarter loan growth while our current loan pipeline will allow us to grow loans in 2024 commensurate to prior years. We anticipate 2024 loan growth to be funded by core relationship deposits. Finally, we anticipate the recent investment in our fintech, Payzli, should directly benefit fee income in early 2025 as we currently focus on building out this technology for select direct merchant verticals."
(1) See non-GAAP reconciliation provided at the end of this news release.
Fourth Quarter Earnings
Net income for the quarter ended December 31, 2023 was
Net interest income for the fourth quarter of 2023 increased
The provision for credit losses was
Noninterest income totaled
Noninterest expense increased
The Company's efficiency ratio was
The effective tax rate was
Full Year Earnings
Net income for the year ended December 31, 2023 was
Net interest income for the year ended 2023 increased
The provision for credit losses was
Noninterest income increased to
(1) See non-GAAP reconciliation provided at the end of this news release.
Noninterest expense increased
The Company's efficiency ratio was
The effective tax rate for the year ended December 31, 2023 was
Asset Quality
At December 31, 2023, the nonperforming loan totaling
Balance Sheet
At December 31, 2023, total assets were
(1) See non-GAAP reconciliation provided at the end of this news release.
The following table provides information regarding the composition of our loan portfolio for the periods presented: | ||||||||||||||||||
December 31, | September 30, | December 31, | ||||||||||||||||
2023 | 2023 | 2022 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Real estate: | ||||||||||||||||||
Multifamily | $ | 348,241 | 28.8 | % | $ | 327,653 | 29.4 | % | $ | 262,489 | 27.7 | % | ||||||
Commercial real estate | 89,498 | 7.4 | 90,052 | 8.1 | 91,837 | 9.7 | ||||||||||||
1 – 4 family | 17,937 | 1.5 | 20,974 | 1.9 | 25,565 | 2.7 | ||||||||||||
Total real estate | 455,676 | 37.7 | 438,679 | 39.4 | 379,891 | 40.1 | ||||||||||||
Commercial: | ||||||||||||||||||
Litigation related | 612,457 | 50.7 | 570,831 | 51.2 | 464,675 | 49.0 | ||||||||||||
Other | 125,457 | 10.4 | 91,441 | 8.2 | 87,407 | 9.2 | ||||||||||||
Total commercial | 737,914 | 61.1 | 662,272 | 59.4 | 552,082 | 58.2 | ||||||||||||
Consumer | 14,491 | 1.2 | 13,390 | 1.2 | 16,580 | 1.7 | ||||||||||||
Total loans held for investment | $ | 1,208,081 | 100.0 | % | $ | 1,114,341 | 100.0 | % | $ | 948,553 | 100.0 | % | ||||||
Deferred loan fees and unearned | (668) | (903) | (1,258) | |||||||||||||||
Loans, held for investment | $ | 1,207,413 | $ | 1,113,438 | $ | 947,295 |
Total deposits were
Due to the nature of our larger mass tort and class action settlements related to the litigation vertical, we participate in FDIC insured sweep programs as well as treasury secured money market funds. As of December 31, 2023, off-balance sheet sweep funds totaled approximately
At December 31, 2023, we had the ability to borrow up to
Stockholders' equity increased
Esquire Bank remains well above bank regulatory "Well Capitalized" standards.
About Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc. is a financial holding company headquartered in
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 relating to future results of the Company. Forward-looking statements are subject to many risks and uncertainties, including, but not limited to: changes in business plans as circumstances warrant; changes in general economic, business and political conditions, including changes in the financial markets; and other risks detailed in the "Cautionary Note Regarding Forward-Looking Statements," "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as may be required by law.
ESQUIRE FINANCIAL HOLDINGS, INC. | ||||||||||
December 31, | September 30, | December 31, | ||||||||
2023 | 2023 | 2022 | ||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 165,209 | $ | 120,646 | $ | 164,122 | ||||
Securities purchased under agreements to resell, at cost | — | — | 49,567 | |||||||
Securities available-for-sale, at fair value | 122,107 | 114,373 | 109,269 | |||||||
Securities held-to-maturity, at cost | 77,001 | 78,779 | 78,377 | |||||||
Securities, restricted at cost | 2,928 | 2,928 | 2,810 | |||||||
Loans, held for investment | 1,207,413 | 1,113,438 | 947,295 | |||||||
Less: allowance for credit losses (1) | (16,631) | (15,328) | (12,223) | |||||||
Loans, net of allowance | 1,190,782 | 1,098,110 | 935,072 | |||||||
Premises and equipment, net | 2,602 | 2,503 | 2,704 | |||||||
Other assets | 56,247 | 65,073 | 53,718 | |||||||
Total Assets | $ | 1,616,876 | $ | 1,482,412 | $ | 1,395,639 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Demand deposits | $ | 473,274 | $ | 472,073 | $ | 444,324 | ||||
Savings, NOW and money market deposits | 926,264 | 802,332 | 764,354 | |||||||
Certificates of deposit | 7,761 | 8,188 | 19,558 | |||||||
Total deposits | 1,407,299 | 1,282,593 | 1,228,236 | |||||||
Other liabilities | 11,022 | 14,209 | 9,245 | |||||||
Total liabilities | 1,418,321 | 1,296,802 | 1,237,481 | |||||||
Total stockholders' equity | 198,555 | 185,610 | 158,158 | |||||||
Total Liabilities and Stockholders' Equity | $ | 1,616,876 | $ | 1,482,412 | $ | 1,395,639 | ||||
Selected Financial Data | ||||||||||
Common shares outstanding | 8,287,848 | 8,203,259 | 8,195,333 | |||||||
Book value per share | $ | 23.96 | $ | 22.63 | $ | 19.30 | ||||
Equity to assets | 12.28 | % | 12.52 | % | 11.33 | % | ||||
Capital Ratios (2) | ||||||||||
Tier 1 leverage ratio | 12.07 | % | 11.98 | % | 10.98 | % | ||||
Common equity tier 1 capital ratio | 14.13 | 14.34 | 14.21 | |||||||
Tier 1 capital ratio | 14.13 | 14.34 | 14.21 | |||||||
Total capital ratio | 15.38 | 15.59 | 15.44 | |||||||
Asset Quality | ||||||||||
Nonperforming loans | $ | 10,940 | $ | — | $ | 4 | ||||
Allowance for credit losses to total loans | 1.38 | % | 1.38 | % | 1.29 | % | ||||
Nonperforming loans to total loans | 0.91 | 0.00 | 0.00 | |||||||
Nonperforming assets to total assets | 0.68 | 0.00 | 0.00 | |||||||
Allowance to nonperforming loans | 152 | NM | NM |
___________________________ | |
(1) | Results for reporting periods beginning after January 1, 2023 are presented under the CECL Standard while prior period amounts are reported in accordance |
(2) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, so accordingly, |
NM – Not meaningful |
ESQUIRE FINANCIAL HOLDINGS, INC. | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | September 30, | December 31, | December 31, | |||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Interest income | $ | 25,567 | $ | 23,901 | $ | 19,053 | $ | 91,888 | $ | 60,993 | ||||||
Interest expense | 2,897 | 2,176 | 714 | 8,115 | 1,647 | |||||||||||
Net interest income | 22,670 | 21,725 | 18,339 | 83,773 | 59,346 | |||||||||||
Provision for credit losses (1) | 1,500 | 1,200 | 1,350 | 4,525 | 3,490 | |||||||||||
Net interest income after provision for credit losses | 21,170 | 20,525 | 16,989 | 79,248 | 55,856 | |||||||||||
Noninterest income: | ||||||||||||||||
Payment processing fees | 5,418 | 5,621 | 5,657 | 22,316 | 21,944 | |||||||||||
(Loss) gain on equity investments | — | (14) | — | 4,013 | — | |||||||||||
Other noninterest income | 848 | 921 | 1,126 | 3,422 | 2,981 | |||||||||||
Total noninterest income | 6,266 | 6,528 | 6,783 | 29,751 | 24,925 | |||||||||||
Noninterest expense: | ||||||||||||||||
Employee compensation and benefits | 8,761 | 8,433 | 6,822 | 32,481 | 25,774 | |||||||||||
Other expenses | 5,140 | 5,326 | 4,549 | 20,636 | 16,206 | |||||||||||
Total noninterest expense | 13,901 | 13,759 | 11,371 | 53,117 | 41,980 | |||||||||||
Income before income taxes | 13,535 | 13,294 | 12,401 | 55,882 | 38,801 | |||||||||||
Income taxes | 3,653 | 3,457 | 3,286 | 14,871 | 10,283 | |||||||||||
Net income | $ | 9,882 | $ | 9,837 | $ | 9,115 | $ | 41,011 | $ | 28,518 | ||||||
Earnings Per Share | ||||||||||||||||
Basic | $ | 1.28 | $ | 1.27 | $ | 1.19 | $ | 5.31 | $ | 3.73 | ||||||
Diluted | 1.18 | 1.17 | 1.10 | 4.91 | 3.47 | |||||||||||
Basic - adjusted (2) | 1.28 | 1.28 | 1.19 | 4.94 | 3.73 | |||||||||||
Diluted - adjusted (2) | 1.18 | 1.17 | 1.10 | 4.56 | 3.47 | |||||||||||
Selected Financial Data | ||||||||||||||||
Return on average assets | 2.59 | % | 2.71 | % | 2.80 | % | 2.89 | % | 2.31 | % | ||||||
Return on average equity | 20.78 | 21.44 | 23.89 | 23.20 | 19.44 | |||||||||||
Adjusted return on average assets (2) | 2.59 | 2.71 | 2.80 | 2.68 | 2.31 | |||||||||||
Adjusted return on average equity (2) | 20.78 | 21.46 | 23.89 | 21.54 | 19.44 | |||||||||||
Net interest margin | 6.12 | 6.19 | 5.81 | 6.09 | 4.99 | |||||||||||
Efficiency ratio (2) | 48.0 | 48.7 | 45.3 | 46.8 | 49.8 | |||||||||||
Adjusted efficiency ratio (2) | 48.0 | 48.7 | 45.3 | 48.5 | 49.8 | |||||||||||
Cash dividends paid per common share | $ | 0.125 | $ | 0.125 | $ | 0.100 | $ | 0.475 | $ | 0.280 | ||||||
Weighted average basic shares | 7,730,151 | 7,717,971 | 7,666,674 | 7,716,367 | 7,638,423 | |||||||||||
Weighted average diluted shares | 8,387,587 | 8,379,112 | 8,296,176 | 8,345,586 | 8,213,694 |
________________________ | |
(1) | Results for reporting periods beginning after January 1, 2023 are presented under the CECL Standard while prior period amounts are reported in accordance |
(2) | See non-GAAP reconciliation provided elsewhere herein. |
ESQUIRE FINANCIAL HOLDINGS, INC. | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||
2023 | 2023 | 2022 | |||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | ||||||||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | |||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||||||||||
Loans, held for investment | $ | 1,169,411 | $ | 23,028 | 7.81 | % | $ | 1,090,112 | $ | 21,408 | 7.79 | % | $ | 900,407 | $ | 16,508 | 7.27 | % | |||||||
Securities, includes restricted stock | 218,130 | 1,439 | 2.62 | % | 207,873 | 1,238 | 2.36 | % | 213,400 | 1,186 | 2.20 | % | |||||||||||||
Securities purchased under agreements | — | — | — | 9,932 | 158 | 6.31 | % | 49,172 | 552 | 4.45 | % | ||||||||||||||
Interest earning cash and other | 83,103 | 1,100 | 5.25 | % | 84,581 | 1,097 | 5.15 | % | 90,329 | 807 | 3.54 | % | |||||||||||||
Total interest earning assets | 1,470,644 | 25,567 | 6.90 | % | 1,392,498 | 23,901 | 6.81 | % | 1,253,308 | 19,053 | 6.03 | % | |||||||||||||
NONINTEREST EARNING ASSETS | 44,805 | 49,762 | 40,335 | ||||||||||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,515,449 | $ | 1,442,260 | $ | 1,293,643 | |||||||||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Savings, NOW, Money Market deposits | $ | 814,089 | $ | 2,826 | 1.38 | % | $ | 722,684 | $ | 1,988 | 1.09 | % | $ | 617,549 | $ | 648 | 0.42 | % | |||||||
Time deposits | 8,366 | 70 | 3.32 | % | 18,565 | 187 | 4.00 | % | 13,588 | 65 | 1.90 | % | |||||||||||||
Total interest bearing deposits | 822,455 | 2,896 | 1.40 | % | 741,249 | 2,175 | 1.16 | % | 631,137 | 713 | 0.45 | % | |||||||||||||
Borrowings | 45 | 1 | 8.82 | % | 46 | 1 | 8.62 | % | 101 | 1 | 3.93 | % | |||||||||||||
Total interest bearing liabilities | 822,500 | 2,897 | 1.40 | % | 741,295 | 2,176 | 1.16 | % | 631,238 | 714 | 0.45 | % | |||||||||||||
NONINTEREST BEARING | |||||||||||||||||||||||||
Demand deposits | 484,690 | 501,841 | 495,337 | ||||||||||||||||||||||
Other liabilities | 19,614 | 17,091 | 15,680 | ||||||||||||||||||||||
Total noninterest bearing liabilities | 504,304 | 518,932 | 511,017 | ||||||||||||||||||||||
Stockholders' equity | 188,645 | 182,033 | 151,388 | ||||||||||||||||||||||
TOTAL AVG. LIABILITIES AND | $ | 1,515,449 | $ | 1,442,260 | $ | 1,293,643 | |||||||||||||||||||
Net interest income | $ | 22,670 | $ | 21,725 | $ | 18,339 | |||||||||||||||||||
Net interest spread | 5.50 | % | 5.65 | % | 5.58 | % | |||||||||||||||||||
Net interest margin | 6.12 | % | 6.19 | % | 5.81 | % | |||||||||||||||||||
Deposits (including noninterest bearing | $ | 1,307,145 | $ | 2,896 | 0.88 | % | $ | 1,243,090 | $ | 2,175 | 0.69 | % | $ | 1,126,474 | $ | 713 | 0.25 | % |
ESQUIRE FINANCIAL HOLDINGS, INC. | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||
Loans, held for investment | $ | 1,051,903 | $ | 81,188 | 7.72 | % | $ | 844,393 | $ | 54,007 | 6.40 | % | |||||
Securities, includes restricted stock | 210,776 | 5,020 | 2.38 | % | 204,501 | 4,161 | 2.03 | % | |||||||||
Securities purchased under agreements to | 27,142 | 1,526 | 5.62 | % | 49,273 | 1,251 | 2.54 | % | |||||||||
Interest earning cash and other | 85,454 | 4,154 | 4.86 | % | 91,206 | 1,574 | 1.73 | % | |||||||||
Total interest earning assets | 1,375,275 | 91,888 | 6.68 | % | 1,189,373 | 60,993 | 5.13 | % | |||||||||
NONINTEREST EARNING ASSETS | 45,703 | 45,004 | |||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,420,978 | $ | 1,234,377 | |||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||
Savings, NOW, Money Market deposits | $ | 715,004 | $ | 7,635 | 1.07 | % | $ | 572,498 | $ | 1,488 | 0.26 | % | |||||
Time deposits | 13,159 | 476 | 3.62 | % | 17,775 | 155 | 0.87 | % | |||||||||
Total interest bearing deposits | 728,163 | 8,111 | 1.11 | % | 590,273 | 1,643 | 0.28 | % | |||||||||
Borrowings | 46 | 4 | 8.70 | % | 75 | 4 | 5.33 | % | |||||||||
Total interest bearing liabilities | 728,209 | 8,115 | 1.11 | % | 590,348 | 1,647 | 0.28 | % | |||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||
Demand deposits | 497,795 | 485,277 | |||||||||||||||
Other liabilities | 18,210 | 12,043 | |||||||||||||||
Total noninterest bearing liabilities | 516,005 | 497,320 | |||||||||||||||
Stockholders' equity | 176,764 | 146,709 | |||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,420,978 | $ | 1,234,377 | |||||||||||||
Net interest income | $ | 83,773 | $ | 59,346 | |||||||||||||
Net interest spread | 5.57 | % | 4.85 | % | |||||||||||||
Net interest margin | 6.09 | % | 4.99 | % | |||||||||||||
Deposits (including noninterest bearing | $ | 1,225,958 | $ | 8,111 | 0.66 | % | $ | 1,075,550 | $ | 1,643 | 0.15 | % |
ESQUIRE FINANCIAL HOLDINGS, INC.
Consolidated Non-GAAP Financial Measure Reconciliation (unaudited)
(all dollars in thousands except per share data)
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies.
Adjusted net income, which is used to compute adjusted return on average assets, adjusted return on average equity and adjusted earnings per share, excludes the impact of the recognized loss (gain), net of tax, on the Company's equity investments.
Three Months Ended | Year Ended | ||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Net income – GAAP | $ | 9,882 | $ | 9,837 | $ | 9,115 | $ | 41,011 | $ | 28,518 | |||||
Less: loss (gain) on equity investments | — | 14 | — | (4,013) | — | ||||||||||
Add: income tax impact | — | (4) | — | 1,083 | — | ||||||||||
Adjusted net income | $ | 9,882 | $ | 9,847 | $ | 9,115 | $ | 38,081 | $ | 28,518 | |||||
Return on average assets – GAAP | 2.59 | % | 2.71 | % | 2.80 | % | 2.89 | % | 2.31 | % | |||||
Adjusted return on average assets | 2.59 | % | 2.71 | % | 2.80 | % | 2.68 | % | 2.31 | % | |||||
Return on average equity – GAAP | 20.78 | % | 21.44 | % | 23.89 | % | 23.20 | % | 19.44 | % | |||||
Adjusted return on average equity | 20.78 | % | 21.46 | % | 23.89 | % | 21.54 | % | 19.44 | % | |||||
Basic earnings per share – GAAP | $ | 1.28 | $ | 1.27 | $ | 1.19 | $ | 5.31 | $ | 3.73 | |||||
Adjusted basic earnings per share | $ | 1.28 | $ | 1.28 | $ | 1.19 | $ | 4.94 | $ | 3.73 | |||||
Diluted earnings per share – GAAP | $ | 1.18 | $ | 1.17 | $ | 1.10 | $ | 4.91 | $ | 3.47 | |||||
Adjusted diluted earnings per share | $ | 1.18 | $ | 1.17 | $ | 1.10 | $ | 4.56 | $ | 3.47 |
The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP).
Three Months Ended | Year Ended | ||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Efficiency ratio – non-GAAP(1) | 48.0 | % | 48.7 | % | 45.3 | % | 46.8 | % | 49.8 | % | |||||
Noninterest expense – GAAP | $ | 13,901 | $ | 13,759 | $ | 11,371 | $ | 53,117 | $ | 41,980 | |||||
Net interest income – GAAP | 22,670 | 21,725 | 18,339 | 83,773 | 59,346 | ||||||||||
Noninterest income – GAAP | 6,266 | 6,528 | 6,783 | 29,751 | 24,925 | ||||||||||
Less: loss (gain) on equity investments | — | 14 | — | (4,013) | — | ||||||||||
Adjusted noninterest income – non-GAAP | $ | 6,266 | $ | 6,542 | $ | 6,783 | $ | 25,738 | $ | 24,925 | |||||
Adjusted efficiency ratio – non-GAAP(2) | 48.0 | % | 48.7 | % | 45.3 | % | 48.5 | % | 49.8 | % |
(1) | The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and GAAP |
(2) | The adjusted efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and adjusted |
The following table presents the adjusted tangible common equity to tangible assets calculation (non-GAAP):
December 31, | |||
2023 | |||
Total assets - GAAP | $ | 1,616,876 | |
Less: intangible assets | — | ||
Tangible assets ("TA") - non-GAAP | 1,616,876 | ||
Total stockholders' equity - GAAP | $ | 198,555 | |
Less: intangible assets | — | ||
Less: preferred stock | — | ||
Tangible common equity ("TCE") - non-GAAP | 198,555 | ||
Add: unrecognized losses on securities held-to-maturity, net of tax | (5,717) | ||
Adjusted TCE - non-GAAP | $ | 192,838 | |
Stockholders' equity to assets - GAAP | 12.28 | % | |
TCE to TA - non-GAAP | 12.28 | % | |
Adjusted TCE to TA - non-GAAP | 11.93 | % |
The following table presents the common equity tier 1 capital ratio and the adjusted common equity tier 1 capital ratio:
December 31, | |||
2023 | |||
Common equity tier 1 ("CET1") capital - Bank | $ | 181,162 | |
Less: unrealized losses on securities available-for-sale , net of tax | (13,235) | ||
Less: unrecognized losses on securities held-to-maturity, net of tax | (5,717) | ||
Adjusted CET1 capital - Bank | $ | 162,210 | |
Total risk-weighted assets - Bank | $ | 1,282,340 | |
CET1 capital ratio(1) | 14.13 | % | |
Adjusted CET1 capital ratio(1) | 12.65 | % |
(1) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, |
View original content:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-fourth-quarter-and-full-year-2023-results-302044673.html
SOURCE Esquire Financial Holdings, Inc.
FAQ
What is the net income for the full year 2023?
What was the percentage increase in net income for the full year 2023 compared to 2022?
What were the returns on average assets and equity for the full year 2023?
What was the significant achievement in terms of deposit growth?