ESAB Corporation Announces Second Quarter 2022 Results
ESAB Corporation reported second quarter 2022 results, achieving record sales of $661.2 million, a 5% increase, supported by 9% organic growth. Adjusted EBITDA rose 6% to $110.5 million, with margins expanding slightly. The company reaffirmed its full-year guidance, anticipating $2.45-$2.50 billion in sales and adjusted EPS of $3.85-$4.05. A successful extension of a $600 million term loan was completed, enhancing financial flexibility. ESAB aims to leverage new product innovation, including a new partnership with Hexagon, to drive future growth.
- Record quarterly sales of $661.2 million, up 5% overall and 9% organically.
- Adjusted EBITDA increased 6% to $110.5 million, with margin expansion.
- Successful extension of $600 million term loan, improving financial flexibility.
- Reaffirmation of full-year sales guidance of $2.45-$2.50 billion.
- None.
-
Reported
diluted EPS from continuing operations and$0.94 of adjusted diluted EPS$1.14
-
Increased sales
5% , including organic growth of9% , to a record$661 million
-
Achieved record adjusted EBITDA of
, up$111 million 6% versus prior year
- Strong second quarter results and reaffirmed 2022 full year guidance
-
Successfully extended
term loan and fixed the interest rate$600 million
The Company reported record second quarter sales of
“Our track record of execution continued in the second quarter, as we delivered another quarter of revenue growth and margin expansion,” said
The Company reported strong second quarter results, and reaffirmed its full year 2022 guidance, which excludes
Conference Call and Webcast
The Company will hold a conference call to discuss its second quarter 2022 results beginning at
About
Non-GAAP Financial Measures and Other Adjustments
Adjusted net income from continuing operations represents Net income from continuing operations excluding Restructuring and other related charges, acquisition-related intangible asset amortization, pension settlement gain, and separation costs. Adjusted net income includes the tax effect of non-GAAP adjusting items at applicable tax rates.
Adjusted EBITA excludes from Net income from continuing operations the effect of Restructuring and other related charges, acquisition-related intangible asset amortization, pension settlement gain, separation costs, Income tax expense and Interest expense (income) and other, net. Adjusted EBITDA further excludes depreciation and other amortization from the adjusted EBITA calculation.
Adjusted free cash flow represents Cash flows from operating activities excluding cash outflows related to the Company’s separation from Enovis Corporation and discontinued operations, less Purchases of property, plant and equipment net proceeds from sale of certain properties.
These non-GAAP financial measures assist
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
Forward Looking Statements
This press release includes forward-looking statements, including forward-looking statements within the meaning of the
CONSOLIDATED AND COMBINED CONDENSED STATEMENTS OF OPERATIONS Dollars in thousands, except per share data (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
661,177 |
|
|
$ |
629,804 |
|
|
$ |
1,309,088 |
|
|
$ |
1,197,932 |
|
Cost of sales |
|
433,705 |
|
|
|
411,413 |
|
|
|
857,285 |
|
|
|
779,746 |
|
Gross profit |
|
227,472 |
|
|
|
218,391 |
|
|
|
451,803 |
|
|
|
418,186 |
|
Selling, general and administrative expense |
|
136,945 |
|
|
|
132,702 |
|
|
|
272,358 |
|
|
|
257,121 |
|
Restructuring and other related charges |
|
4,649 |
|
|
|
3,489 |
|
|
|
9,953 |
|
|
|
6,564 |
|
Operating income |
|
85,878 |
|
|
|
82,200 |
|
|
|
169,492 |
|
|
|
154,501 |
|
Interest expense (income) and other, net |
|
7,907 |
|
|
|
(314 |
) |
|
|
7,351 |
|
|
|
(539 |
) |
Pension settlement gain |
|
— |
|
|
|
(11,208 |
) |
|
|
— |
|
|
|
(11,208 |
) |
Income from continuing operations before income taxes |
|
77,971 |
|
|
|
93,722 |
|
|
|
162,141 |
|
|
|
166,248 |
|
Income tax expense |
|
20,047 |
|
|
|
15,610 |
|
|
|
45,793 |
|
|
|
29,602 |
|
Net income from continuing operations |
|
57,924 |
|
|
|
78,112 |
|
|
|
116,348 |
|
|
|
136,646 |
|
Loss from discontinued operations, net of taxes |
|
(1,900 |
) |
|
|
— |
|
|
|
(3,921 |
) |
|
|
— |
|
Net income |
|
56,024 |
|
|
|
78,112 |
|
|
|
112,427 |
|
|
|
136,646 |
|
Less: Income attributable to noncontrolling interest, net of taxes |
|
775 |
|
|
|
705 |
|
|
|
1,741 |
|
|
|
1,581 |
|
Net income attributable to |
$ |
55,249 |
|
|
$ |
77,407 |
|
|
$ |
110,686 |
|
|
$ |
135,065 |
|
Earnings (loss) per share - basic |
|
|
|
|
|
|
|
||||||||
Income from continuing operations |
$ |
0.95 |
|
|
$ |
1.29 |
|
|
$ |
1.90 |
|
|
$ |
2.25 |
|
Loss on discontinued operations |
$ |
(0.03 |
) |
|
$ |
— |
|
|
$ |
(0.07 |
) |
|
$ |
— |
|
Net income per share |
$ |
0.92 |
|
|
$ |
1.29 |
|
|
$ |
1.83 |
|
|
$ |
2.25 |
|
Earnings (loss) per share - diluted |
|
|
|
|
|
|
|
||||||||
Income from continuing operations |
$ |
0.94 |
|
|
$ |
1.29 |
|
|
$ |
1.89 |
|
|
$ |
2.25 |
|
Loss on discontinued operations |
$ |
(0.03 |
) |
|
$ |
— |
|
|
$ |
(0.07 |
) |
|
$ |
— |
|
Net income per share - diluted |
$ |
0.91 |
|
|
$ |
1.29 |
|
|
$ |
1.82 |
|
|
$ |
2.25 |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Dollars in millions, except per share data (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted Net Income and Adjusted Net Income Per Share |
(Dollars in millions)(1) |
||||||||||||||
Net income from continuing operations attributable to |
|
57.1 |
|
|
|
77.4 |
|
|
|
114.6 |
|
|
|
135.1 |
|
Restructuring and other related charges - pretax (3) |
|
4.6 |
|
|
|
3.5 |
|
|
|
10.0 |
|
|
|
6.6 |
|
Acquisition-related amortization - pretax (4) |
|
7.6 |
|
|
|
9.1 |
|
|
|
15.3 |
|
|
|
18.2 |
|
Separation costs - pretax (5) |
|
3.5 |
|
|
|
0.1 |
|
|
|
7.1 |
|
|
|
0.1 |
|
Pension settlement gain - pretax |
|
— |
|
|
|
(11.2 |
) |
|
|
— |
|
|
|
(11.2 |
) |
Tax adjustment (6) |
|
(3.9 |
) |
|
|
(5.4 |
) |
|
|
(7.7 |
) |
|
|
(7.7 |
) |
Adjusted net income from continuing operations (non-GAAP) |
$ |
69.0 |
|
|
$ |
73.5 |
|
|
$ |
139.2 |
|
|
$ |
141.0 |
|
Adjusted net income from continuing operations attributable to |
|
3.6 |
|
|
|
8.8 |
|
|
|
9.3 |
|
|
|
16.9 |
|
Adjusted net income from continuing operations excluding |
$ |
65.4 |
|
|
$ |
64.7 |
|
|
$ |
129.9 |
|
|
$ |
124.1 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted net income margin from continuing operations |
|
10.4 |
% |
|
|
11.7 |
% |
|
|
10.6 |
% |
|
|
11.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income per share - diluted from continuing operations (non-GAAP) |
$ |
1.14 |
|
|
$ |
1.23 |
|
|
$ |
2.30 |
|
|
$ |
2.35 |
|
Adjusted net income per share - diluted from continuing operations attributable to |
$ |
0.06 |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.28 |
|
Adjusted net income per share - diluted from continuing operations excluding |
$ |
1.08 |
|
|
$ |
1.08 |
|
|
$ |
2.15 |
|
|
$ |
2.07 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share - diluted from continuing operations (GAAP) |
$ |
0.94 |
|
|
$ |
1.29 |
|
|
$ |
1.89 |
|
|
$ |
2.25 |
|
__________
(1) Numbers may not sum due to rounding.
(2) Net income from continuing operations attributable to
(3) Includes severance and other termination benefits, including outplacement services as well as the cost of relocating associates, relocating equipment, lease termination expenses, and other costs in connection with the closure and optimization of facilities and product lines.
(4) Includes amortization of acquired intangibles.
(5) Includes non-recurring professional fees incurred in the planning and execution of the separation from Enovis.
(6) For 2022 the tax effect of the adjusting items above results in an adjusted tax rate of
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Dollars in millions (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITA and Adjusted EBITDA |
(Dollars in millions)(1) |
||||||||||||||
Net income from continuing operations (GAAP) |
$ |
57.9 |
|
|
$ |
78.1 |
|
|
$ |
116.3 |
|
|
$ |
136.6 |
|
Income tax expense |
|
20.0 |
|
|
|
15.6 |
|
|
|
45.8 |
|
|
|
29.6 |
|
Interest expense (income) and other, net(2) |
|
7.9 |
|
|
|
(0.1 |
) |
|
|
7.4 |
|
|
|
(0.2 |
) |
Pension settlement gain |
|
— |
|
|
|
(11.2 |
) |
|
|
— |
|
|
|
(11.2 |
) |
Restructuring and other related charges(3) |
|
4.6 |
|
|
|
3.5 |
|
|
|
10.0 |
|
|
|
6.6 |
|
Separation costs(4) |
|
3.5 |
|
|
|
0.1 |
|
|
|
7.1 |
|
|
|
0.1 |
|
Acquisition-related amortization(5) |
|
7.6 |
|
|
|
9.1 |
|
|
|
15.3 |
|
|
|
18.2 |
|
Adjusted EBITA (non-GAAP) |
$ |
101.6 |
|
|
$ |
95.1 |
|
|
$ |
201.9 |
|
|
$ |
179.7 |
|
Depreciation and other amortization |
|
8.9 |
|
|
|
9.6 |
|
|
|
17.9 |
|
|
|
19.2 |
|
Adjusted EBITDA (non-GAAP) |
$ |
110.5 |
|
|
$ |
104.7 |
|
|
$ |
219.8 |
|
|
$ |
198.9 |
|
Adjusted EBITDA attributable to |
|
5.5 |
|
|
|
11.9 |
|
|
|
13.9 |
|
|
|
22.4 |
|
Adjusted EBITDA excluding |
$ |
105.0 |
|
|
$ |
92.8 |
|
|
$ |
205.9 |
|
|
$ |
176.5 |
|
|
|
|
|
|
|
|
|
||||||||
Net income margin from continuing operations (GAAP) |
|
8.8 |
% |
|
|
12.4 |
% |
|
|
8.9 |
% |
|
|
11.4 |
% |
Adjusted EBITA margin (non-GAAP) |
|
15.4 |
% |
|
|
15.1 |
% |
|
|
15.4 |
% |
|
|
15.0 |
% |
Adjusted EBITDA margin (non-GAAP) |
|
16.7 |
% |
|
|
16.6 |
% |
|
|
16.8 |
% |
|
|
16.6 |
% |
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin excluding |
|
16.6 |
% |
|
|
15.8 |
% |
|
|
16.6 |
% |
|
|
15.8 |
% |
__________
(1) Numbers may not sum due to rounding.
(2) Mainly relates to the removal of interest expense and income included within the Interest expense (income) and other, net line within the Consolidated and Combined Condensed Statement of Operations.
(3) Includes severance and other termination benefits, including outplacement services as well as the cost of relocating associates, relocating equipment, lease termination expenses, and other costs in connection with the closure and optimization of facilities and product lines.
(4) Includes non-recurring professional fees incurred in the planning and execution of the separation from Enovis.
(5) Includes amortization of acquired intangibles.
(6) Net sales relating to
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Dollars in millions (Unaudited) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
|
EMEA & APAC |
|
Total |
|
|
|
EMEA & APAC |
|
Total |
||||||||||||
|
(Dollars in millions) |
||||||||||||||||||||||
Operating income (GAAP) |
$ |
35.8 |
|
|
$ |
50.0 |
|
|
$ |
85.9 |
|
|
$ |
66.0 |
|
|
$ |
103.5 |
|
|
$ |
169.5 |
|
Restructuring and other related charges |
|
3.6 |
|
|
|
1.1 |
|
|
|
4.6 |
|
|
|
7.2 |
|
|
|
2.8 |
|
|
|
10.0 |
|
Separation costs |
|
1.5 |
|
|
|
1.9 |
|
|
|
3.5 |
|
|
|
3.8 |
|
|
|
3.3 |
|
|
|
7.1 |
|
Acquisition-related amortization |
|
4.2 |
|
|
|
3.4 |
|
|
|
7.6 |
|
|
|
8.3 |
|
|
|
7.0 |
|
|
|
15.3 |
|
Other(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
(0.2 |
) |
|
|
0.1 |
|
Adjusted EBITA (non-GAAP) |
|
45.2 |
|
|
|
56.4 |
|
|
|
101.6 |
|
|
|
85.7 |
|
|
|
116.2 |
|
|
|
201.9 |
|
Depreciation and other amortization |
|
3.4 |
|
|
|
5.5 |
|
|
|
8.9 |
|
|
|
6.9 |
|
|
|
11.0 |
|
|
|
17.9 |
|
Adjusted EBITDA (non-GAAP) |
$ |
48.6 |
|
|
$ |
61.9 |
|
|
$ |
110.5 |
|
|
$ |
92.6 |
|
|
$ |
127.2 |
|
|
$ |
219.8 |
|
Adjusted EBITA margin (non-GAAP) |
|
15.5 |
% |
|
|
15.3 |
% |
|
|
15.4 |
% |
|
|
15.2 |
% |
|
|
15.6 |
% |
|
|
15.4 |
% |
Adjusted EBITDA margin (non-GAAP) |
|
16.7 |
% |
|
|
16.7 |
% |
|
|
16.7 |
% |
|
|
16.4 |
% |
|
|
17.1 |
% |
|
|
16.8 |
% |
(1) Relates to the adjustment for certain items included within the Interest expense (income) and other, net line within the Consolidated and Combined Condensed Statements of Operations.
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
|
EMEA & APAC |
|
Total |
|
|
|
EMEA & APAC |
|
Total |
||||||||||||
|
(Dollars in millions) |
||||||||||||||||||||||
Operating income (GAAP) |
$ |
27.1 |
|
|
$ |
55.1 |
|
|
$ |
82.2 |
|
|
$ |
49.4 |
|
|
$ |
105.1 |
|
|
$ |
154.5 |
|
Restructuring and other related charges |
|
2.1 |
|
|
|
1.4 |
|
|
|
3.5 |
|
|
|
4.5 |
|
|
|
2.1 |
|
|
|
6.6 |
|
Separation costs |
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
Acquisition-related amortization |
|
4.7 |
|
|
|
4.4 |
|
|
|
9.1 |
|
|
|
9.4 |
|
|
|
8.8 |
|
|
|
18.2 |
|
Other(1) |
|
0.3 |
|
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
0.6 |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
Adjusted EBITA (non-GAAP) |
|
34.3 |
|
|
|
60.8 |
|
|
|
95.1 |
|
|
|
64.0 |
|
|
|
115.7 |
|
|
|
179.7 |
|
Depreciation and other amortization |
|
3.7 |
|
|
|
5.9 |
|
|
|
9.6 |
|
|
|
7.2 |
|
|
|
12.0 |
|
|
|
19.2 |
|
Adjusted EBITDA (non-GAAP) |
$ |
38.0 |
|
|
$ |
66.7 |
|
|
$ |
104.7 |
|
|
$ |
71.2 |
|
|
$ |
127.7 |
|
|
$ |
198.9 |
|
Adjusted EBITA margin (non-GAAP) |
|
13.5 |
% |
|
|
16.2 |
% |
|
|
15.1 |
% |
|
|
13.3 |
% |
|
|
16.1 |
% |
|
|
15.0 |
% |
Adjusted EBITDA margin (non-GAAP) |
|
15.0 |
% |
|
|
17.7 |
% |
|
|
16.6 |
% |
|
|
14.8 |
% |
|
|
17.8 |
% |
|
|
16.6 |
% |
(1) Relates to the adjustment for certain items included within the Interest expense (income) and other, net line within the Consolidated and Combined Condensed Statements of Operations.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Change in Sales Dollars in millions (Unaudited) |
||||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|
EMEA & APAC |
|
Total |
|||||||||||||||
|
$ |
|
Change % |
|
$ |
|
Change % |
|
$ |
|
Change % |
|||||||||
For the three months ended |
$ |
253.6 |
|
|
|
|
$ |
376.2 |
|
|
|
|
$ |
629.8 |
|
|
|
|||
Components of Change: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Existing businesses(1) |
|
38.1 |
|
|
15.0 |
% |
|
|
16.5 |
|
|
4.4 |
% |
|
|
54.7 |
|
|
8.7 |
% |
Foreign Currency translation(2) |
|
(0.6 |
) |
|
(0.2 |
) % |
|
|
(22.6 |
) |
|
(6.0 |
) % |
|
|
(23.3 |
) |
|
(3.7 |
) % |
|
|
37.5 |
|
|
14.8 |
% |
|
|
(6.1 |
) |
|
(1.6 |
) % |
|
|
31.4 |
|
|
5.0 |
% |
For the three months ended |
$ |
291.1 |
|
|
|
|
$ |
370.1 |
|
|
|
|
$ |
661.2 |
|
|
|
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to organic growth factors such as price, product mix and volume.
(2) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
|
|
|||||||||||||||||||
|
Total |
|
|
|
ESAB Excluding Russia |
|||||||||||||||
|
$ |
|
Change % |
|
$ |
|
Change % |
|
$ |
|
Change % |
|||||||||
For the three months ended |
$ |
629.8 |
|
|
|
|
$ |
44.0 |
|
|
|
|
$ |
585.8 |
|
|
|
|||
Components of Change: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Existing businesses(1) |
|
54.7 |
|
|
8.7 |
% |
|
|
(20.1 |
) |
|
(45.7 |
) % |
|
|
74.8 |
|
|
12.8 |
% |
Foreign Currency translation(2) |
|
(23.3 |
) |
|
(3.7 |
) % |
|
|
5.6 |
|
|
12.7 |
% |
|
|
(28.9 |
) |
|
(4.9 |
) % |
|
|
31.4 |
|
|
5.0 |
% |
|
|
(14.5 |
) |
|
(33.0 |
) % |
|
|
45.9 |
|
|
7.8 |
% |
For the three months ended |
$ |
661.2 |
|
|
|
|
$ |
29.5 |
|
|
|
|
$ |
631.7 |
|
|
|
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to organic growth factors such as price, product mix and volume.
(2) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Change in Sales Dollars in millions (Unaudited) |
||||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|
EMEA & APAC |
|
Total |
|||||||||||||||
|
$ |
|
Change % |
|
$ |
|
Change % |
|
$ |
|
Change % |
|||||||||
For the six months ended |
$ |
479.8 |
|
|
|
|
$ |
718.1 |
|
|
|
|
$ |
1,197.9 |
|
|
|
|||
Components of Change: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Existing businesses(1) |
|
85.8 |
|
|
17.9 |
% |
|
|
70.1 |
|
|
9.8 |
% |
|
|
155.9 |
|
|
13.0 |
% |
Foreign Currency translation(2) |
|
(2.2 |
) |
|
(0.5 |
) % |
|
|
(42.5 |
) |
|
(5.9 |
) % |
|
|
(44.7 |
) |
|
(3.7 |
) % |
|
|
83.6 |
|
|
17.4 |
% |
|
|
27.6 |
|
|
3.9 |
% |
|
|
111.2 |
|
|
9.3 |
% |
For the six months ended |
$ |
563.4 |
|
|
|
|
$ |
745.7 |
|
|
|
|
$ |
1,309.1 |
|
|
|
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to organic growth factors such as price, product mix and volume.
(2) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES Adjusted Free Cash Flow Dollars in millions (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities (GAAP) |
$ |
27.3 |
|
|
$ |
59.8 |
|
|
$ |
43.4 |
|
|
$ |
122.6 |
|
Purchases of property, plant and equipment (GAAP) |
|
(7.8 |
) |
|
|
(6.1 |
) |
|
|
(13.7 |
) |
|
|
(10.8 |
) |
Proceeds from the sale of certain properties (1) |
|
— |
|
|
|
1.2 |
|
|
|
2.5 |
|
|
|
1.4 |
|
Payments related to the Separation (2) |
|
7.9 |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
Discontinued operations |
|
9.1 |
|
|
|
— |
|
|
|
13.7 |
|
|
|
— |
|
Adjusted free cash flow (non-GAAP) |
$ |
36.5 |
|
|
$ |
54.9 |
|
|
$ |
58.8 |
|
|
$ |
113.2 |
|
(1) Includes proceeds from the sale of certain properties related to restructuring efforts for which previous cash outlays were included in Net cash used in investing activities.
(2) Includes
CONSOLIDATED AND COMBINED CONDENSED BALANCE SHEETS Dollars in thousands (Unaudited) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
CURRENT ASSETS: |
|
|
|
||||
Cash and cash equivalents |
$ |
53,475 |
|
|
$ |
41,209 |
|
Trade receivables, less allowance for credit losses of |
|
384,246 |
|
|
|
383,496 |
|
Inventories, net |
|
473,799 |
|
|
|
420,062 |
|
Prepaid expenses |
|
58,887 |
|
|
|
51,949 |
|
Other current assets |
|
70,957 |
|
|
|
67,357 |
|
Total current assets |
|
1,041,364 |
|
|
|
964,073 |
|
Property, plant and equipment, net |
|
276,064 |
|
|
|
286,278 |
|
|
|
1,449,950 |
|
|
|
1,532,993 |
|
Intangible assets, net |
|
476,772 |
|
|
|
521,434 |
|
Lease asset - right of use |
|
105,183 |
|
|
|
107,944 |
|
Other assets |
|
324,371 |
|
|
|
48,540 |
|
Total assets |
$ |
3,673,704 |
|
|
$ |
3,461,262 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
||||
Current portion of long-term debt |
$ |
— |
|
|
$ |
— |
|
Accounts payable |
|
359,996 |
|
|
|
345,480 |
|
Accrued liabilities |
|
282,086 |
|
|
|
251,109 |
|
Total current liabilities |
|
642,082 |
|
|
|
596,589 |
|
Long-term debt |
|
1,182,187 |
|
|
|
— |
|
Other liabilities |
|
568,032 |
|
|
|
362,945 |
|
Total liabilities |
|
2,392,301 |
|
|
|
959,534 |
|
Equity: |
|
|
|
||||
Common stock - |
|
60 |
|
|
|
— |
|
Additional paid-in capital |
|
1,852,998 |
|
|
|
— |
|
Retained earnings |
|
52,224 |
|
|
|
— |
|
Former Parent’s investment |
|
— |
|
|
|
2,921,623 |
|
Accumulated other comprehensive loss |
|
(663,419 |
) |
|
|
(460,888 |
) |
|
|
1,241,863 |
|
|
|
2,460,735 |
|
Noncontrolling interest |
|
39,540 |
|
|
|
40,993 |
|
Total equity |
|
1,281,403 |
|
|
|
2,501,728 |
|
Total liabilities and equity |
$ |
3,673,704 |
|
|
$ |
3,461,262 |
|
CONSOLIDATED AND COMBINED CONDENSED STATEMENTS OF CASH FLOWS Dollars in thousands (Unaudited) |
|||||||
|
Six Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
112,427 |
|
|
$ |
136,646 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
33,072 |
|
|
|
37,828 |
|
Stock-based compensation expense |
|
5,355 |
|
|
|
3,249 |
|
Non-cash interest expense |
|
597 |
|
|
|
— |
|
Deferred income tax |
|
(7,346 |
) |
|
|
(997 |
) |
Loss on sale of property, plant and equipment |
|
— |
|
|
|
— |
|
Pension settlement gain |
|
— |
|
|
|
(11,208 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Trade receivables, net |
|
(17,652 |
) |
|
|
(60,154 |
) |
Inventories, net |
|
(65,984 |
) |
|
|
(66,277 |
) |
Accounts payable |
|
17,450 |
|
|
|
81,657 |
|
Other operating assets and liabilities |
|
(34,509 |
) |
|
|
1,875 |
|
Net cash provided by operating activities |
|
43,410 |
|
|
|
122,619 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(13,691 |
) |
|
|
(10,845 |
) |
Proceeds from sale of property, plant and equipment |
|
3,358 |
|
|
|
1,362 |
|
Acquisition, net of cash received |
|
— |
|
|
|
(4,885 |
) |
Net cash used in investing activities |
|
(10,333 |
) |
|
|
(14,368 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from borrowings on term credit facilities |
|
1,000,000 |
|
|
|
274 |
|
Proceeds from borrowings on revolving credit facilities |
|
265,000 |
|
|
|
— |
|
Repayments of borrowings on revolving credit facility and other |
|
(79,639 |
) |
|
|
— |
|
Payment of deferred financing fees |
|
(5,641 |
) |
|
|
— |
|
Payment of deferred consideration |
|
(1,500 |
) |
|
|
— |
|
Distributions to noncontrolling interest holders |
|
(941 |
) |
|
|
(1,054 |
) |
Consideration to Former Parent in connection with the Separation |
|
(1,200,000 |
) |
|
|
— |
|
Transfers from (to) Parent, net |
|
2,847 |
|
|
|
(111,107 |
) |
Net cash used in financing activities |
|
(19,874 |
) |
|
|
(111,887 |
) |
Effect of foreign exchange rates on Cash and cash equivalents |
|
(937 |
) |
|
|
(1,044 |
) |
Increase (decrease) in Cash and cash equivalents |
|
12,266 |
|
|
|
(4,680 |
) |
Cash and cash equivalents, beginning of period |
|
41,209 |
|
|
|
49,209 |
|
Cash and cash equivalents, end of period |
$ |
53,475 |
|
|
$ |
44,529 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220809005333/en/
Investor Relations:
Vice President, Investor Relations
E-mail: investorrelations@esab.com
Phone: 1-301-323-9098
Media:
Vice President, Corporate Communications
E-mail: mediarelations@esab.com
Phone: 1-301-323-9092
Source:
FAQ
What were ESAB's second quarter 2022 earnings per share?
How much did ESAB's sales grow in the second quarter of 2022?
What is ESAB's adjusted EBITDA for the second quarter of 2022?
What guidance did ESAB reaffirm for the full year 2022?