Enterprise Reports Results for Second Quarter 2024
Enterprise Products Partners (NYSE: EPD) reported a strong Q2 2024 financial performance, with net income of $1.4 billion or $0.64 per unit, up 12% compared to Q2 2023. The distributable cash flow (DCF) was $1.8 billion, covering distribution 1.6 times, and a 5% increase in distribution to $0.525 per unit.
Enterprise repurchased $40 million of common units, utilizing 50% of its $2 billion buyback program. The Adjusted Cash Flow from Operations (CFFO) was $2.1 billion, up from $1.9 billion in Q2 2023. The partnership expects organic growth capital investments of $3.5-$3.75 billion in 2024 and $3.25-$3.75 billion in 2025.
Enterprise handled record volumes in several segments, including 12.6 million BPD of equivalent pipeline volumes and 2.2 million BPD of marine terminal volumes. Total capital investments reached $1.3 billion, including $1.0 billion for growth projects. The company also completed significant turnarounds at its PDH 1 facility, which is expected to enhance reliability and utilization rates.
Enterprise Products Partners (NYSE: EPD) ha riportato una solida performance finanziaria per il secondo trimestre del 2024, con un utile netto di 1,4 miliardi di dollari, ovvero 0,64 dollari per unità, in aumento del 12% rispetto al secondo trimestre del 2023. Il flusso di cassa distribuibile (DCF) è stato di 1,8 miliardi di dollari, coprendo la distribuzione 1,6 volte, e un aumento del 5% della distribuzione a 0,525 dollari per unità.
Enterprise ha riacquistato 40 milioni di dollari di unità comuni, utilizzando il 50% del suo programma di riacquisto da 2 miliardi di dollari. Il flusso di cassa operativo rettificato (CFFO) è stato di 2,1 miliardi di dollari, in aumento rispetto ai 1,9 miliardi di dollari del secondo trimestre del 2023. La partnership prevede investimenti in crescita organica di capitale compresi tra 3,5 e 3,75 miliardi di dollari nel 2024 e tra 3,25 e 3,75 miliardi di dollari nel 2025.
Enterprise ha gestito volumi record in diversi segmenti, includendo 12,6 milioni di BPD di volumi equivalenti di pipeline e 2,2 milioni di BPD di volumi di terminal marittimo. Gli investimenti totali in capitale hanno raggiunto 1,3 miliardi di dollari, inclusi 1,0 miliardi di dollari per progetti di crescita. L'azienda ha anche completato significativi turnaround presso la sua struttura PDH 1, che si prevede migliorerà l'affidabilità e i tassi di utilizzo.
Enterprise Products Partners (NYSE: EPD) reportó un sólido desempeño financiero en el segundo trimestre de 2024, con un ingreso neto de 1,4 mil millones de dólares o 0,64 dólares por unidad, un aumento del 12% en comparación con el segundo trimestre de 2023. El flujo de efectivo distribuible (DCF) fue de 1,8 mil millones de dólares, cubriendo la distribución 1,6 veces, y un aumento del 5% en la distribución a 0,525 dólares por unidad.
Enterprise recompró 40 millones de dólares en unidades comunes, utilizando el 50% de su programa de recompra de 2 mil millones de dólares. El flujo de efectivo operativo ajustado (CFFO) fue de 2,1 mil millones de dólares, un incremento respecto a los 1,9 mil millones de dólares del segundo trimestre de 2023. La asociación espera inversiones de capital de crecimiento orgánico de 3,5 a 3,75 mil millones de dólares en 2024 y de 3,25 a 3,75 mil millones de dólares en 2025.
Enterprise manejó volúmenes récord en varios segmentos, incluyendo 12,6 millones de BPD de volúmenes equivalentes de tuberías y 2,2 millones de BPD de volúmenes de terminales marítimos. Las inversiones totales de capital alcanzaron 1,3 mil millones de dólares, incluidos 1,0 mil millones de dólares para proyectos de crecimiento. La compañía también completó importantes paradas en su instalación PDH 1, que se espera mejoren la confiabilidad y las tasas de utilización.
Enterprise Products Partners (NYSE: EPD)는 2024년 2분기 재무 성과가 강력하게 보고되었으며, 순이익은 14억 달러, 주당 0.64달러로 2023년 2분기 대비 12% 증가했습니다. 배당 가능한 현금 흐름(DCF)은 18억 달러로, 배당금의 1.6배를 커버하며, 배당금이 1주당 0.525달러로 5% 증가했습니다.
Enterprise는 4천만 달러의 보통주를 재매입했으며, 이는 20억 달러 보매입 프로그램의 50%를 활용한 것입니다. 조정된 운영 현금 흐름(CFFO)은 21억 달러로, 2023년 2분기의 19억 달러에서 증가했습니다. 파트너십은 2024년에 35억 달러에서 37.5억 달러, 2025년에 32.5억 달러에서 37.5억 달러의 유기적 성장 자본 투자를 예상합니다.
Enterprise는 여러 부문에서 기록적인 물량을 처리했으며, 파이프라인에서의 1260만 BPD의 동등한 물량과 해양 터미널에서의 220만 BPD 물량을 포함합니다. 총 자본 투자액은 13억 달러로, 그 중 10억 달러는 성장 프로젝트에 할당되었습니다. 이 회사는 또한 PDH 1 시설에서 중요한 턴어라운드를 완료했으며, 이는 신뢰성과 활용률을 향상시킬 것으로 기대됩니다.
Enterprise Products Partners (NYSE: EPD) a annoncé une performance financière solide pour le deuxième trimestre 2024, avec un revenu net de 1,4 milliard de dollars, soit 0,64 dollar par unité, en hausse de 12% par rapport au deuxième trimestre 2023. Le flux de trésorerie distribuable (DCF) s'élevait à 1,8 milliard de dollars, couvrant la distribution 1,6 fois, avec une augmentation de 5% de la distribution à 0,525 dollar par unité.
Enterprise a racheté 40 millions de dollars d’unités ordinaires, utilisant 50% de son programme de rachat de 2 milliards de dollars. Le flux de trésorerie opérationnel ajusté (CFFO) a été de 2,1 milliards de dollars, en augmentation par rapport aux 1,9 milliard de dollars du deuxième trimestre 2023. Le partenariat prévoit des investissements en capital pour la croissance organique entre 3,5 et 3,75 milliards de dollars en 2024 et entre 3,25 et 3,75 milliards de dollars en 2025.
Enterprise a traité des volumes record dans plusieurs segments, dont 12,6 millions de BPD de volumes de pipeline équivalents et 2,2 millions de BPD de volumes de terminaux maritimes. Les investissements totaux en capital ont atteint 1,3 milliard de dollars, dont 1,0 milliard de dollars pour des projets de croissance. L'entreprise a également complété des arrêts importants dans son installation PDH 1, ce qui devrait améliorer la fiabilité et les taux d'utilisation.
Enterprise Products Partners (NYSE: EPD) hat für das zweite Quartal 2024 eine starke finanzielle Leistung gemeldet, mit einem Nettogewinn von 1,4 Milliarden Dollar oder 0,64 Dollar pro Einheit, was einem Anstieg von 12% im Vergleich zum zweiten Quartal 2023 entspricht. Der distributierbare Cashflow (DCF) betrug 1,8 Milliarden Dollar und deckte die Verteilung 1,6-mal ab, mit einer Erhöhung der Verteilung um 5% auf 0,525 Dollar pro Einheit.
Enterprise hat 40 Millionen Dollar an Stammaktien zurückgekauft und 50% seines 2 Milliarden Dollar umfassenden Rückkaufprogramms genutzt. Der bereinigte Cashflow aus Betriebstätigkeit (CFFO) betrug 2,1 Milliarden Dollar, ein Anstieg von 1,9 Milliarden Dollar im zweiten Quartal 2023. Die Partnerschaft rechnet mit Investitionen in organisches Wachstumskapital von 3,5 bis 3,75 Milliarden Dollar im Jahr 2024 und 3,25 bis 3,75 Milliarden Dollar im Jahr 2025.
Enterprise verzeichnete Rekordmengen in mehreren Segmenten, darunter 12,6 Millionen BPD an gleichwertigen Pipeline-Mengen und 2,2 Millionen BPD an Mengen von Marine-Terminals. Die Gesamtkapitalinvestitionen beliefen sich auf 1,3 Milliarden Dollar, einschließlich 1,0 Milliarden Dollar für Wachstumsprojekte. Das Unternehmen hat auch bedeutende Rückstellungen in seiner PDH 1-Anlage abgeschlossen, von denen erwartet wird, dass sie die Zuverlässigkeit und Auslastungsraten verbessern.
- Net income increased by 12% to $1.4 billion.
- Distributable Cash Flow (DCF) was $1.8 billion.
- Distribution per unit increased by 5% to $0.525.
- Repurchased $40 million of common units.
- Adjusted Cash Flow from Operations (CFFO) was $2.1 billion.
- Record equivalent pipeline volumes of 12.6 million BPD.
- Record marine terminal volumes of 2.2 million BPD.
- Gross operating margin from refined products pipelines decreased by $8 million.
- Gross operating margin from Haynesville Gathering decreased by $11 million.
Insights
Enterprise Products Partners L.P. has delivered a strong financial performance in Q2 2024, showcasing growth across key metrics. Net income attributable to common unitholders increased by 12% year-over-year to
The company's distributable cash flow (DCF) rose to
Enterprise's capital allocation strategy appears balanced, with
The company's financial health remains solid, with
Overall, Enterprise's Q2 results reflect strong operational performance and financial discipline, positioning the company well for continued growth in the midstream energy sector.
Enterprise Products Partners' Q2 2024 results underscore the company's strategic positioning in key growth areas of the U.S. energy landscape, particularly in the Permian Basin. The company reported record volumes across several segments, indicating robust demand for midstream services.
Notably, the NGL Pipelines & Services segment saw a
The company's investment in fractionation capacity, including the 12th NGL fractionator at Mont Belvieu, is paying off with record NGL fractionation volumes of 1.6 million BPD. This positions Enterprise to capitalize on the growing NGL production and export opportunities.
In the natural gas segment, the
The completion of the PDH 1 plant turnaround and the ongoing work on PDH 2 demonstrate Enterprise's commitment to maintaining and improving its asset base. The expected increase in reliability and utilization rates for these facilities should contribute positively to future performance in the petrochemical segment.
Overall, Enterprise's results reflect its strong positioning across the midstream value chain, from natural gas processing to NGL fractionation and transportation, aligning well with the current trends in U.S. energy production and export markets.
Enterprise reported net income attributable to common unitholders of
Distributable Cash Flow (“DCF”) was
Enterprise repurchased approximately
Adjusted cash flow from operations (“Adjusted CFFO”) was
Total capital investments were
Total debt principal outstanding at June 30, 2024 was
Conference Call to Discuss Second Quarter 2024 Earnings
Enterprise will host a conference call today to discuss second quarter 2024 earnings. The call will be webcast live beginning at 9:00 a.m. CT and may be accessed by visiting the partnership’s website at www.enterpriseproducts.com.
Second Quarter 2024 Financial Highlights
|
Three Months Ended
|
|||||
|
2024 |
2023 |
||||
($ in millions, except per unit amounts) |
|
|
||||
Operating income (1) |
$ |
1,765 |
$ |
1,579 |
||
Net income (1) (2) |
$ |
1,422 |
|
$ |
1,283 |
|
Fully diluted earnings per common unit (2) |
$ |
0.64 |
|
$ |
0.57 |
|
Total gross operating margin (1) (3) |
$ |
2,412 |
|
$ |
2,181 |
|
Adjusted EBITDA (3) |
$ |
2,389 |
|
$ |
2,171 |
|
Adjusted CFFO (3) |
$ |
2,065 |
|
$ |
1,866 |
|
Adjusted FCF (3) |
$ |
814 |
|
$ |
1,073 |
|
DCF (3) |
$ |
1,812 |
|
$ |
1,735 |
|
Operational DCF (3) |
$ |
1,808 |
|
$ |
1,731 |
|
(1) |
Operating income, net income, and gross operating margin include non-cash, mark-to-market (“MTM”) gains on financial instruments used in our commodity hedging activities of |
(2) |
Net income for the second quarters of 2024 and 2023 includes non-cash, asset impairment charges of approximately |
(3) |
Total gross operating margin, adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), Adjusted CFFO, adjusted free cash flow (“Adjusted FCF”), DCF and Operational Distributable Cash Flow (“Operational DCF”) are non-generally accepted accounting principle (“non-GAAP”) financial measures that are defined and reconciled later in this press release. |
Second Quarter 2024 Volume Highlights
Three Months Ended
|
||||
|
2024 |
2023 |
||
Equivalent pipeline transportation volumes (million BPD) (1) |
12.6 |
11.9 |
||
NGL, crude oil, refined products & petrochemical pipeline volumes (million BPD) |
7.7 |
|
7.1 |
|
Marine terminal volumes (million BPD) |
2.2 |
|
1.9 |
|
Natural gas pipeline volumes (TBtus/d) |
18.3 |
|
18.3 |
|
NGL fractionation volumes (MBPD) |
1,629 |
|
1,376 |
|
Propylene plant production volumes (MBPD) |
96 |
|
84 |
|
Fee-based natural gas processing volumes (Bcf/d) |
6.5 |
|
5.7 |
|
Equity NGL-equivalent production volumes (MBPD) |
217 |
|
173 |
|
(1) |
Represents total NGL, crude oil, refined products and petrochemical transportation volumes plus equivalent energy volumes where 3.8 million British thermal units (“MMBtus”) of natural gas transportation volumes are equivalent to one barrel of NGLs transported. |
As used in this press release, “NGL” means natural gas liquids, “LPG” means liquefied petroleum gas, “BPD” means barrels per day, “MBPD” means thousand barrels per day, “MMcf/d” means million cubic feet per day, “Bcf/d” means billion cubic feet per day, “BBtus/d” means billion British thermal units per day and “TBtus/d” means trillion British thermal units per day. |
“Enterprise reported a solid second quarter in terms of both volumes and cash flow generated by our integrated midstream system,” said A. J. “Jim”
“Our investments in infrastructure to support growth in the Permian Basin were visible both volumetrically and financially in our NGL Pipeline & Services segment during the second quarter. This segment reported a 19 percent increase in gross operating margin compared to the second quarter of last year primarily attributable to four new natural gas processing plants in the Permian Basin and our 12th NGL fractionator at our
“This operating performance led to a 12 percent increase in earnings per common unit on a fully diluted basis, an 11 percent increase in adjusted cash flow from operations and a 5 percent increase in our cash distribution per unit for the second quarter of 2024, compared to the second quarter of 2023. The year 2024 will mark our 26th consecutive year of distribution growth. In addition, the partnership has
“We completed a comprehensive turnaround of our PDH 1 plant during the second quarter. We expect this work will result in greater reliability and higher utilization rates. Since PDH 1 returned to service in late June, it has operated above its nameplate capacity. Upon completion of the PDH 1 turnaround, we elected to promptly begin the planned turnaround of PDH 2 given scheduling efficiencies and availability of manpower and equipment. We expect PDH 2 to return to service in August. I would like to thank our
Review of Second Quarter 2024 Results
Total gross operating margin was
NGL Pipelines & Services – Gross operating margin from the NGL Pipelines & Services segment was
Gross operating margin from the natural gas processing business and related NGL marketing activities was
-
Gross operating margin from Permian natural gas processing facilities, including the
Midland andDelaware Basin assets, increased primarily attributable to the addition of four natural gas processing plants that went into service during the last twelve months. These plants contributed to higher fee-based processing volumes and higher equity NGL-equivalent volumes for the$81 million Midland andDelaware Basin assets. These assets also benefited from higher average processing margins, primarily due to the impact of hedging.Midland Basin fee-based processing volumes increased 342 MMcf/d stemming from the addition of the Poseidon and Leonidas natural gas processing trains, which were placed in service in July 2023 and late March 2024, respectively.Midland Basin equity NGL-equivalent production volumes increased 23 MBPD.Delaware Basin fee-based processing volumes increased 359 MMcf/d benefiting from the addition of theMentone 2 andMentone 3 processing trains, which were placed in service in October 2023 and late March 2024, respectively.Delaware Basin equity NGL-equivalent production volumes increased 3 MBPD. -
Gross operating margin from
South Texas natural gas processing facilities increased primarily due to higher average processing margins, higher fee-based processing volumes, and lower operating costs.$16 million South Texas fee-based processing volumes increased 153 MMcf/d. Equity NGL-equivalent production volumes were essentially flat. -
Gross operating margin from Rockies natural gas processing facilities increased
primarily due to higher fee-based processing volumes, which increased 256 MMcf/d, and higher equity NGL-equivalent volumes, which increased 9 MBPD.$6 million -
Gross operating margin from NGL marketing activities decreased
primarily due to lower average sales margins, partially offset by higher sales volumes.$34 million
Gross operating margin from the NGL pipelines and storage business was
-
On a combined basis, the pipelines serving the Permian and Rocky Mountain regions reported a
increase in gross operating margin. This includes the Mid-America,$21 million Seminole , Shin Oak, and Chaparral NGL pipeline systems. The variance was primarily driven by a 179 MBPD, net to our interest, increase in transportation volumes and higher average transportation fees. -
Eastern ethane pipelines, which include the ATEX and Aegis pipelines, reported a
increase in gross operating margin largely due to higher transportation revenues. Eastern ethane pipeline volumes decreased 48 MBPD.$21 million -
Gross operating margin from the Enterprise Hydrocarbons Terminal (“EHT”) increased
primarily due to a 72 MBPD increase in LPG export volumes and higher average loading fees. Gross operating margin from the Morgan’s Point Ethane Export Terminal increased$18 million primarily due to a 39 MBPD increase in export volumes. Gross operating margin from the Houston Ship Channel Pipeline System increased$4 million in connection with a 139 MBPD increase in transportation volumes.$9 million -
Gross operating margin from the
Mont Belvieu area storage complex increased primarily due to higher storage revenues.$18 million
Gross operating margin from the NGL fractionation business was
-
Gross operating margin from our
Mont Belvieu area NGL fractionation complex increased primarily due to a 216 MBPD, net to our interest, increase in fractionation volumes, partially offset by higher operating costs. The increase in volume and gross operating margin was primarily due to the addition of the 12th NGL fractionator at this facility, which was placed in service in July 2023. Fractionation volumes also benefited from the acquisition of the remaining 25 percent equity interest in EF78 LLC in February 2024.$25 million
Crude Oil Pipelines & Services – Gross operating margin from the Crude Oil Pipelines & Services segment was
-
Gross operating margin from crude oil activities at EHT increased
primarily due to higher loading revenues. Crude oil marine terminal volumes increased 138 MBPD.$8 million -
Gross operating margin from the
Midland -to-ECHO system and related business activities increased . Transportation volumes, net to our interest, increased 153 MBPD primarily due to our acquisition of the remaining 20 percent equity interest in Whitethorn Pipeline Company LLC in February of 2024.$4 million -
On a combined basis, our
Texas in-basin crude oil pipelines, terminals and other marketing activities reported a decrease in gross operating margin primarily due to lower average sales margins and transportation fees, partially offset by higher sales volumes. Transportation volumes, net to our interest, increased 14 MBPD.$23 million
Natural Gas Pipelines & Services – Gross operating margin for the Natural Gas Pipelines & Services segment was
-
Gross operating margin from the Texas Intrastate System increased
primarily due to higher capacity reservation and transportation revenues, partially offset by higher operating costs. Transportation volumes decreased 294 BBtus/d.$36 million -
Gross operating margin from our natural gas marketing business increased
primarily due to higher average sales margins.$24 million -
Permian natural gas gathering, including
Delaware Basin andMidland Basin Gathering Systems, reported a combined increase in gross operating margin primarily due to an 831 BBtus/d increase in gathering volumes, partially offset by higher operating costs.$5 million -
Gross operating margin from Haynesville Gathering decreased
primarily due to lower transportation volumes and revenues. Transportation volumes decreased 168 BBtus/d.$11 million
Petrochemical & Refined Products Services – Gross operating margin for the Petrochemical & Refined Products Services segment was
-
Gross operating margin from our octane enhancement and related plant operations increased
primarily due to higher sales volumes and revenues.$14 million -
Propylene production and related activities reported a
increase in gross operating margin. Our propylene production facilities reported higher propylene processing revenues and higher average sales margins that were partially offset by lower propylene sales volumes and higher operating costs. Total propylene and associated by-product production volumes were 96 MBPD, net to our interest, a 12 MBPD increase. This increase was driven by contributions from the PDH 2 facility, which was placed in service in July 2023, and higher operating rates at our propylene splitters which experienced 57 days of downtime in the second quarter of 2023. The increases were partially offset by lower production at our PDH 1 facility which was down for 79 days during the second quarter of 2024 for planned maintenance.$6 million -
Gross operating margin from our refined products pipelines and related activities decreased
primarily due to lower average sales margins and lower fee-based revenues at our$8 million Beaumont terminal facility.
Use of Non-GAAP Financial Measures
This press release and accompanying schedules include the non-GAAP financial measures of total gross operating margin, Adjusted CFFO, FCF, Adjusted FCF, DCF, Operational DCF and Adjusted EBITDA. The accompanying schedules provide definitions of these non-GAAP financial measures and reconciliations to their most directly comparable financial measure calculated and presented in accordance with GAAP. Our non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flow provided by operating activities or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such measures in the same manner as we do.
Company Information and Use of Forward-Looking Statements
Enterprise Products Partners L.P. is one of the largest publicly traded partnerships and a leading North American provider of midstream energy services to producers and consumers of natural gas, NGLs, crude oil, refined products and petrochemicals. Services include: natural gas gathering, treating, processing, transportation and storage; NGL transportation, fractionation, storage and marine terminals; crude oil gathering, transportation, storage and marine terminals; petrochemical and refined products transportation, storage and marine terminals; and a marine transportation business that operates on key
This press release includes forward-looking statements. Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve certain risks and uncertainties, such as the partnership’s expectations regarding future results, capital expenditures, project completions, liquidity and financial market conditions. These risks and uncertainties include, among other things, insufficient cash from operations, adverse market conditions, governmental regulations and other factors discussed in Enterprise’s filings with the
Enterprise Products Partners L.P. |
Exhibit A |
||||||||||||||
Condensed Statements of Consolidated Operations – UNAUDITED |
|
||||||||||||||
($ in millions, except per unit amounts) |
|
|
|
||||||||||||
|
For the Three Months
|
For the Six Months
|
For the Twelve
|
||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
||||||||||
Revenues |
$ |
13,483 |
|
$ |
10,651 |
|
$ |
28,243 |
|
$ |
23,095 |
|
$ |
54,863 |
|
Costs and expenses: |
|
|
|
|
|
||||||||||
Operating costs and expenses |
|
11,762 |
|
|
9,137 |
|
|
24,736 |
|
|
19,894 |
|
|
47,859 |
|
General and administrative costs |
|
57 |
|
|
56 |
|
|
123 |
|
|
113 |
|
|
241 |
|
Total costs and expenses |
|
11,819 |
|
|
9,193 |
|
|
24,859 |
|
|
20,007 |
|
|
48,100 |
|
Equity in income of unconsolidated affiliates |
|
101 |
|
|
121 |
|
|
203 |
|
|
225 |
|
|
440 |
|
Operating income |
|
1,765 |
|
|
1,579 |
|
|
3,587 |
|
|
3,313 |
|
|
7,203 |
|
Other income (expense): |
|
|
|
|
|
||||||||||
Interest expense |
|
(332 |
) |
|
(302 |
) |
|
(663 |
) |
|
(616 |
) |
|
(1,316 |
) |
Other, net |
|
4 |
|
|
19 |
|
|
17 |
|
|
31 |
|
|
27 |
|
Total other expense, net |
|
(328 |
) |
|
(283 |
) |
|
(646 |
) |
|
(585 |
) |
|
(1,289 |
) |
Income before income taxes |
|
1,437 |
|
|
1,296 |
|
|
2,941 |
|
|
2,728 |
|
|
5,914 |
|
Provision for income taxes |
|
(15 |
) |
|
(13 |
) |
|
(36 |
) |
|
(23 |
) |
|
(57 |
) |
Net income |
|
1,422 |
|
|
1,283 |
|
|
2,905 |
|
|
2,705 |
|
|
5,857 |
|
Net income attributable to noncontrolling interests |
|
(16 |
) |
|
(29 |
) |
|
(42 |
) |
|
(60 |
) |
|
(107 |
) |
Net income attributable to preferred units |
|
(1 |
) |
|
(1 |
) |
|
(2 |
) |
|
(2 |
) |
|
(3 |
) |
Net income attributable to common unitholders |
$ |
1,405 |
|
$ |
1,253 |
|
$ |
2,861 |
|
$ |
2,643 |
|
$ |
5,747 |
|
Per common unit data (fully diluted): |
|
|
|
|
|
||||||||||
Earnings per common unit |
$ |
0.64 |
|
$ |
0.57 |
|
$ |
1.30 |
|
$ |
1.20 |
|
$ |
2.62 |
|
Average common units outstanding (in millions) |
|
2,194 |
|
|
2,196 |
|
|
2,194 |
|
|
2,195 |
|
|
2,193 |
|
|
|
|
|
|
|
||||||||||
Supplemental financial data: |
|
|
|
|
|
||||||||||
Net cash flow provided by operating activities |
$ |
1,574 |
|
$ |
1,902 |
|
$ |
3,685 |
|
$ |
3,485 |
|
$ |
7,769 |
|
Net cash flow used in investing activities |
$ |
1,243 |
|
$ |
765 |
|
$ |
2,281 |
|
$ |
1,402 |
|
$ |
4,076 |
|
Net cash flow used in financing activities |
$ |
281 |
|
$ |
1,136 |
|
$ |
1,290 |
|
$ |
2,012 |
|
$ |
3,536 |
|
Total debt principal outstanding at end of period |
$ |
30,621 |
|
$ |
28,926 |
|
$ |
30,621 |
|
$ |
28,926 |
|
$ |
30,621 |
|
|
|
|
|
|
|
||||||||||
Non-GAAP Distributable Cash Flow (1) |
$ |
1,812 |
|
$ |
1,735 |
|
$ |
3,727 |
|
$ |
3,673 |
|
$ |
7,655 |
|
Non-GAAP Operational Distributable Cash Flow (1) |
$ |
1,808 |
|
$ |
1,731 |
|
$ |
3,750 |
|
$ |
3,646 |
|
$ |
7,642 |
|
Non-GAAP Adjusted EBITDA (2) |
$ |
2,389 |
|
$ |
2,171 |
|
$ |
4,858 |
|
$ |
4,492 |
|
$ |
9,684 |
|
Non-GAAP Adjusted Cash flow from operations (3) |
$ |
2,065 |
|
$ |
1,866 |
|
$ |
4,212 |
|
$ |
3,888 |
|
$ |
8,448 |
|
Non-GAAP Free Cash Flow (4) |
$ |
323 |
|
$ |
1,109 |
|
$ |
1,366 |
|
$ |
2,017 |
|
$ |
3,605 |
|
Non-GAAP Adjusted Free Cash Flow (4) |
$ |
814 |
|
$ |
1,073 |
|
$ |
1,893 |
|
$ |
2,420 |
|
$ |
4,284 |
|
Gross operating margin by segment: |
|
|
|
|
|
||||||||||
NGL Pipelines & Services |
$ |
1,325 |
|
$ |
1,110 |
|
$ |
2,665 |
|
$ |
2,322 |
|
$ |
5,241 |
|
Crude Oil Pipelines & Services |
|
417 |
|
|
422 |
|
|
828 |
|
|
819 |
|
|
1,716 |
|
Natural Gas Pipelines & Services |
|
293 |
|
|
238 |
|
|
605 |
|
|
552 |
|
|
1,130 |
|
Petrochemical & Refined Products Services |
|
392 |
|
|
383 |
|
|
836 |
|
|
802 |
|
|
1,728 |
|
Total segment gross operating margin (5) |
|
2,427 |
|
|
2,153 |
|
|
4,934 |
|
|
4,495 |
|
|
9,815 |
|
Net adjustment for shipper make-up rights (6) |
|
(15 |
) |
|
28 |
|
|
(32 |
) |
|
21 |
|
|
(34 |
) |
Non-GAAP total gross operating margin (7) |
$ |
2,412 |
|
$ |
2,181 |
|
$ |
4,902 |
|
$ |
4,516 |
|
$ |
9,781 |
|
(1) |
See Exhibit F for reconciliation to GAAP net cash flow provided by operating activities. |
(2) |
See Exhibit G for reconciliation to GAAP net cash flow provided by operating activities. |
(3) |
See Exhibit E for reconciliation to GAAP net cash flow provided by operating activities. |
(4) |
See Exhibit D for reconciliation to GAAP net cash flow provided by operating activities. |
(5) |
Within the context of this table, total segment gross operating margin represents a subtotal and corresponds to measures similarly titled within the financial statement footnotes provided in our quarterly and annual filings with the |
(6) |
Gross operating margin by segment for NGL Pipelines & Services and Crude Oil Pipelines & Services reflects adjustments for non-refundable deferred transportation revenues relating to the make-up rights of committed shippers on certain major pipeline projects. These adjustments are included in managements’ evaluation of segment results. However, these adjustments are excluded from non-GAAP total gross operating margin in compliance with guidance from the SEC. |
(7) |
See Exhibit H for reconciliation to GAAP total operating income. |
Enterprise Products Partners L.P. |
Exhibit B |
|||||||||
Selected Operating Data – UNAUDITED |
||||||||||
|
|
|
|
|||||||
|
For the Three Months
|
For the Six Months
|
For the Twelve
|
|||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
|||||
Selected operating data: (1) |
|
|
|
|
|
|||||
NGL Pipelines & Services, net: |
|
|
|
|
|
|||||
NGL pipeline transportation volumes (MBPD) |
4,264 |
3,910 |
4,213 |
3,944 |
4,166 |
|||||
NGL marine terminal volumes (MBPD) |
876 |
|
765 |
|
886 |
|
794 |
|
866 |
|
NGL fractionation volumes (MBPD) |
1,629 |
|
1,376 |
|
1,593 |
|
1,373 |
|
1,575 |
|
Equity NGL-equivalent production volumes (MBPD) (2) |
217 |
|
173 |
|
201 |
|
169 |
|
192 |
|
Fee-based natural gas processing volumes (MMcf/d) (3,4) |
6,514 |
|
5,677 |
|
6,438 |
|
5,609 |
|
6,261 |
|
Crude Oil Pipelines & Services, net: |
|
|
|
|
|
|||||
Crude oil pipeline transportation volumes (MBPD) |
2,528 |
|
2,366 |
|
2,454 |
|
2,332 |
|
2,520 |
|
Crude oil marine terminal volumes (MBPD) |
977 |
|
814 |
|
1,035 |
|
829 |
|
1,014 |
|
Natural Gas Pipelines & Services, net: |
|
|
|
|
|
|||||
Natural gas pipeline transportation volumes (BBtus/d) (5) |
18,344 |
|
18,264 |
|
18,479 |
|
18,145 |
|
18,531 |
|
Petrochemical & Refined Products Services, net: |
|
|
|
|
|
|||||
Propylene production volumes (MBPD) |
96 |
|
84 |
|
97 |
|
90 |
|
100 |
|
Butane isomerization volumes (MBPD) |
119 |
|
120 |
|
118 |
|
109 |
|
116 |
|
Standalone DIB processing volumes (MBPD) |
211 |
|
174 |
|
204 |
|
163 |
|
196 |
|
Octane enhancement and related plant sales volumes (MBPD) (6) |
39 |
|
37 |
|
37 |
|
31 |
|
39 |
|
Pipeline transportation volumes, primarily refined products and petrochemicals (MBPD) |
946 |
|
837 |
|
903 |
|
812 |
|
893 |
|
Refined products and petrochemicals marine terminal volumes (MBPD) (7) |
338 |
|
283 |
|
334 |
|
303 |
|
336 |
|
Total, net: |
|
|
|
|
|
|||||
NGL, crude oil, petrochemical and refined products pipeline transportation volumes (MBPD) |
7,738 |
|
7,113 |
|
7,570 |
|
7,088 |
|
7,579 |
|
Natural gas pipeline transportation volumes (BBtus/d) |
18,344 |
|
18,264 |
|
18,479 |
|
18,145 |
|
18,531 |
|
Equivalent pipeline transportation volumes (MBPD) (8) |
12,565 |
|
11,919 |
|
12,433 |
|
11,863 |
|
12,456 |
|
NGL, crude oil, refined products and petrochemical marine terminal volumes (MBPD) |
2,191 |
|
1,862 |
|
2,255 |
|
1,926 |
|
2,216 |
|
(1) |
Operating rates are reported on a net basis, which take into account our ownership interests in certain joint ventures and include volumes for newly constructed assets from the related in-service dates and for recently purchased assets from the related acquisition dates. |
(2) |
Primarily represents the NGL and condensate volumes we earn and take title to in connection with our processing activities. The total equity NGL-equivalent production volumes also include residue natural gas volumes from our natural gas processing business. |
(3) |
Volumes reported correspond to the revenue streams earned by our gas plants. “MMcf/d” means million cubic feet per day. |
(4) |
Fee-based natural gas processing volumes are measured at either the wellhead or plant inlet in MMcf/d. |
(5) |
“BBtus/d” means billion British thermal units per day. |
(6) |
Reflects aggregate sales volumes for our octane enhancement and isobutane dehydrogenation (“iBDH”) facilities located at our |
(7) |
In addition to exports of refined products, these amounts include loading volumes at our ethylene export terminal. |
(8) |
Represents total NGL, crude oil, refined products and petrochemical transportation volumes plus equivalent energy volumes where 3.8 million British thermal units (“MMBtus”) of natural gas transportation volumes are equivalent to one barrel of NGLs transported. |
Enterprise Products Partners L.P. |
Exhibit C |
Selected Commodity Price Information – UNAUDITED |
|
|
|
|
|
|
|
|
Polymer |
Refinery |
||||||||||||||||
|
Natural |
|
|
Normal |
|
Natural |
Grade |
Grade |
||||||||||||||||
|
Gas, |
Ethane, |
Propane, |
Butane, |
Isobutane, |
Gasoline, |
Propylene, |
Propylene, |
||||||||||||||||
|
$/MMBtu (1) |
$/gallon (2) |
$/gallon (2) |
$/gallon (2) |
$/gallon (2) |
$/gallon (2) |
$/pound (3) |
$/pound (3) |
||||||||||||||||
2023 by quarter: |
|
|
|
|
|
|
|
|
||||||||||||||||
First Quarter |
$ |
3.44 |
$ |
0.25 |
$ |
0.82 |
$ |
1.11 |
$ |
1.16 |
$ |
1.62 |
$ |
0.50 |
$ |
0.22 |
||||||||
Second Quarter |
$ |
2.09 |
|
$ |
0.21 |
|
$ |
0.67 |
|
$ |
0.78 |
|
$ |
0.84 |
|
$ |
1.44 |
|
$ |
0.40 |
|
$ |
0.21 |
|
Third Quarter |
$ |
2.54 |
|
$ |
0.30 |
|
$ |
0.68 |
|
$ |
0.83 |
|
$ |
0.94 |
|
$ |
1.55 |
|
$ |
0.36 |
|
$ |
0.15 |
|
Fourth Quarter |
$ |
2.88 |
|
$ |
0.23 |
|
$ |
0.67 |
|
$ |
0.91 |
|
$ |
1.07 |
|
$ |
1.48 |
|
$ |
0.46 |
|
$ |
0.17 |
|
2023 Averages |
$ |
2.74 |
|
$ |
0.25 |
|
$ |
0.71 |
|
$ |
0.91 |
|
$ |
1.00 |
|
$ |
1.52 |
|
$ |
0.43 |
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2024 by quarter: |
|
|
|
|
|
|
|
|
||||||||||||||||
First Quarter |
$ |
2.25 |
|
$ |
0.19 |
|
$ |
0.84 |
|
$ |
1.03 |
|
$ |
1.14 |
|
$ |
1.54 |
|
$ |
0.55 |
|
$ |
0.18 |
|
Second Quarter |
$ |
1.89 |
|
$ |
0.19 |
|
$ |
0.75 |
|
$ |
0.90 |
|
$ |
1.26 |
|
$ |
1.55 |
|
$ |
0.47 |
|
$ |
0.21 |
|
2024 Averages |
$ |
2.07 |
|
$ |
0.19 |
|
$ |
0.80 |
|
$ |
0.97 |
|
$ |
1.20 |
|
$ |
1.55 |
|
$ |
0.51 |
|
$ |
0.20 |
|
(1) |
Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of S&P Global, Inc. |
(2) |
NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service, which is a division of Dow Jones. |
(3) |
Polymer grade propylene prices represent average contract pricing for such product as reported by IHS Markit ("IHS”), which is a division of S&P Global, Inc. Refinery grade propylene prices represent weighted-average spot prices for such product as reported by IHS. |
|
WTI |
|
|
LLS |
||||||||
|
Crude Oil, |
Crude Oil, |
Crude Oil |
Crude Oil, |
||||||||
|
$/barrel (1) |
$/barrel (2) |
$/barrel (2) |
$/barrel (3) |
||||||||
2023 by quarter: |
|
|
|
|
||||||||
First Quarter |
$ |
76.13 |
$ |
77.50 |
$ |
77.74 |
$ |
79.00 |
||||
Second Quarter |
$ |
73.78 |
|
$ |
74.48 |
|
$ |
74.68 |
|
$ |
75.87 |
|
Third Quarter |
$ |
82.26 |
|
$ |
83.85 |
|
$ |
84.02 |
|
$ |
84.72 |
|
Fourth Quarter |
$ |
78.32 |
|
$ |
79.62 |
|
$ |
79.89 |
|
$ |
80.93 |
|
2023 Averages |
$ |
77.62 |
|
$ |
78.86 |
|
$ |
79.08 |
|
$ |
80.13 |
|
|
|
|
|
|
||||||||
2024 by quarter: |
|
|
|
|
||||||||
First Quarter |
$ |
76.96 |
|
$ |
78.55 |
|
$ |
78.85 |
|
$ |
79.75 |
|
Second Quarter |
$ |
80.57 |
|
$ |
81.73 |
|
$ |
82.33 |
|
$ |
83.60 |
|
2024 Averages |
$ |
78.77 |
|
$ |
80.14 |
|
$ |
80.59 |
|
$ |
81.68 |
|
(1) |
West Texas Intermediate (“WTI”) prices are based on commercial index prices at |
(2) |
|
(3) |
Light Louisiana Sweet (“LLS”) prices are based on commercial index prices as reported by Platts. |
The weighted-average indicative market price for NGLs (based on prices for such products at
Enterprise Products Partners L.P. |
Exhibit D |
|||||||||||
Free Cash Flow and Adjusted Free Cash Flow – UNAUDITED |
||||||||||||
($ in millions) |
|
|
||||||||||
|
For the Three Months
|
For the Six Months
|
||||||||||
|
2024 |
2023 |
2024 |
2023 |
||||||||
Free Cash Flow (“FCF”) and Adjusted FCF |
|
|
|
|
||||||||
Net cash flow provided by operating activities (GAAP) |
$ |
1,574 |
|
$ |
1,902 |
|
$ |
3,685 |
|
$ |
3,485 |
|
Adjustments to reconcile net cash flow provided by operating activities to FCF and Adjusted FCF (addition or subtraction indicated by sign): |
|
|
|
|
||||||||
Net cash flow used in investing activities |
|
(1,243 |
) |
|
(765 |
) |
|
(2,281 |
) |
|
(1,402 |
) |
Cash contributions from noncontrolling interests |
|
17 |
|
|
11 |
|
|
25 |
|
|
15 |
|
Cash distributions paid to noncontrolling interests |
|
(25 |
) |
|
(39 |
) |
|
(63 |
) |
|
(81 |
) |
FCF (non-GAAP) |
$ |
323 |
|
$ |
1,109 |
|
$ |
1,366 |
|
$ |
2,017 |
|
Net effect of changes in operating accounts, as applicable |
|
491 |
|
|
(36 |
) |
|
527 |
|
|
403 |
|
Adjusted FCF (non-GAAP) |
$ |
814 |
|
$ |
1,073 |
|
$ |
1,893 |
|
$ |
2,420 |
|
|
|
|
|
|
||||||||
|
|
|
|
|||||||||
For the Twelve Months
|
|
|
||||||||||
2024 |
2023 |
|
|
|||||||||
Net cash flow provided by operating activities (GAAP) |
$ |
7,769 |
|
$ |
7,260 |
|
|
|
||||
Adjustments to reconcile net cash flow provided by operating activities to FCF and Adjusted FCF (addition or subtraction indicated by sign): |
|
|
|
|
||||||||
Net cash flow used in investing activities |
|
(4,076 |
) |
|
(2,488 |
) |
|
|
||||
Cash contributions from noncontrolling interests |
|
54 |
|
|
18 |
|
|
|
||||
Cash distributions paid to noncontrolling interests |
|
(142 |
) |
|
(162 |
) |
|
|
||||
FCF (non-GAAP) |
$ |
3,605 |
|
$ |
4,628 |
|
|
|
||||
Net effect of changes in operating accounts, as applicable |
|
679 |
|
|
675 |
|
|
|
||||
Adjusted FCF (non-GAAP) |
$ |
4,284 |
|
$ |
5,303 |
|
|
|
FCF is a non-GAAP measure of how much cash a business generates after accounting for capital expenditures such as plants or pipelines. Additionally, Adjusted FCF is a non-GAAP measure of how much cash a business generates, excluding the net effect of changes in operating accounts, after accounting for capital expenditures. We believe that FCF is important to traditional investors since it reflects the amount of cash available for reducing debt, investing in additional capital projects and/or paying distributions. We believe that Adjusted FCF is also important to traditional investors for the same reasons as FCF, without regard for fluctuations caused by timing of when amounts earned or incurred were collected, received or paid from period to period. Since we partner with other companies to fund certain capital projects of our consolidated subsidiaries, our determination of FCF and Adjusted FCF appropriately reflect the amount of cash contributed from and distributed to noncontrolling interests.
Enterprise Products Partners L.P. |
Exhibit E |
|||||||||||||||||
Adjusted Cash flow from operations – UNAUDITED |
||||||||||||||||||
($ in millions) |
|
|
|
|||||||||||||||
|
For the Three Months
|
For the Six Months
|
For the Twelve Months
|
|||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
2023 |
||||||||||||
Adjusted Cash flow from operations (“Adjusted CFFO”) |
|
|
|
|
|
|
||||||||||||
Net cash flow provided by operating activities (GAAP) |
$ |
1,574 |
$ |
1,902 |
|
$ |
3,685 |
$ |
3,485 |
$ |
7,769 |
$ |
7,260 |
|||||
Adjustments to reconcile net cash flow provided by operating activities to Adjusted Cash flow from operations (addition or subtraction indicated by sign): |
|
|
|
|
|
|
||||||||||||
Net effect of changes in operating accounts, as applicable |
|
491 |
|
|
(36 |
) |
|
527 |
|
|
403 |
|
|
679 |
|
|
675 |
|
Adjusted CFFO (non-GAAP) |
$ |
2,065 |
|
$ |
1,866 |
|
$ |
4,212 |
|
$ |
3,888 |
|
$ |
8,448 |
|
$ |
7,935 |
|
Adjusted CFFO is a non-GAAP measure that represents net cash flow provided by operating activities before the net effect of changes in operating accounts. We believe that it is important to consider this non-GAAP measure as it can often be a better way to measure the amount of cash generated from our operations that can be used to fund our capital investments or return value to our investors through cash distributions and buybacks, without regard for fluctuations caused by timing of when amounts earned or incurred were collected, received or paid from period to period.
Enterprise Products Partners L.P. |
Exhibit F |
||||||||||||||
Distributable Cash Flow and Operational Distributable Cash Flow – UNAUDITED |
|||||||||||||||
($ in millions) |
|
|
|
||||||||||||
|
|
|
For the Twelve
|
||||||||||||
|
For the Three Months
|
For the Six Months
|
|||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
||||||||||
Distributable Cash Flow (“DCF”) and Operational DCF |
|
|
|
|
|
||||||||||
Net income attributable to common unitholders (GAAP) |
$ |
1,405 |
|
$ |
1,253 |
|
$ |
2,861 |
|
$ |
2,643 |
|
$ |
5,747 |
|
Adjustments to net income attributable to common unitholders to derive DCF (addition or subtraction indicated by sign): |
|
|
|
|
|
||||||||||
Depreciation, amortization and accretion expenses |
|
611 |
|
|
576 |
|
|
1,227 |
|
|
1,143 |
|
|
2,427 |
|
Cash distributions received from unconsolidated affiliates |
|
131 |
|
|
128 |
|
|
243 |
|
|
247 |
|
|
484 |
|
Equity in income of unconsolidated affiliates |
|
(101 |
) |
|
(121 |
) |
|
(203 |
) |
|
(225 |
) |
|
(440 |
) |
Asset impairment charges |
|
4 |
|
|
3 |
|
|
24 |
|
|
16 |
|
|
40 |
|
Change in fair market value of derivative instruments |
|
(12 |
) |
|
7 |
|
|
(8 |
) |
|
10 |
|
|
15 |
|
Deferred income tax expense (benefit) |
|
5 |
|
|
(11 |
) |
|
14 |
|
|
(8 |
) |
|
34 |
|
Sustaining capital expenditures (1) |
|
(245 |
) |
|
(101 |
) |
|
(425 |
) |
|
(185 |
) |
|
(653 |
) |
Other, net |
|
10 |
|
|
(3 |
) |
|
17 |
|
|
5 |
|
|
(12 |
) |
Operational DCF (non-GAAP) |
|
1,808 |
|
|
1,731 |
|
|
3,750 |
|
|
3,646 |
|
|
7,642 |
|
Proceeds from asset sales and other matters |
|
4 |
|
|
4 |
|
|
6 |
|
|
6 |
|
|
42 |
|
Monetization of interest rate derivative instruments accounted for as cash flow hedges |
|
– |
|
|
– |
|
|
(29 |
) |
|
21 |
|
|
(29 |
) |
DCF (non-GAAP) |
$ |
1,812 |
|
$ |
1,735 |
|
$ |
3,727 |
|
$ |
3,673 |
|
$ |
7,655 |
|
Adjustments to reconcile DCF with net cash flow provided by operating activities (addition or subtraction indicated by sign): |
|
|
|
|
|
||||||||||
Net effect of changes in operating accounts, as applicable |
|
(491 |
) |
|
36 |
|
|
(527 |
) |
|
(403 |
) |
|
(679 |
) |
Sustaining capital expenditures |
|
245 |
|
|
101 |
|
|
425 |
|
|
185 |
|
|
653 |
|
Other, net |
|
8 |
|
|
30 |
|
|
60 |
|
|
30 |
|
|
140 |
|
Net cash flow provided by operating activities (GAAP) |
$ |
1,574 |
|
$ |
1,902 |
|
$ |
3,685 |
|
$ |
3,485 |
|
$ |
7,769 |
|
(1) |
Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to and major renewals of existing assets. Such expenditures serve to maintain existing operations but do not generate additional revenues. |
DCF is an important non-GAAP liquidity measure for our common unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this liquidity measure indicates to investors whether or not we are generating cash flows at a level that can sustain or support an increase in our quarterly cash distributions. DCF is also a quantitative standard used by the investment community with respect to publicly traded partnerships because the value of a partnership unit is, in part, measured by its yield, which is based on the amount of cash distributions a partnership can pay to a common unitholder.
Operational DCF, which is defined as DCF excluding the impact of proceeds from asset sales and other matters and monetization of interest rate derivative instruments, is a supplemental non-GAAP liquidity measure that quantifies the portion of cash available for distribution to common unitholders that was generated from our normal operations. We believe that it is important to consider this non-GAAP measure as it provides an enhanced perspective of our assets’ ability to generate cash flows without regard for certain items that do not reflect our core operations.
The GAAP measure most directly comparable to DCF and Operational DCF is net cash flow provided by operating activities.
Enterprise Products Partners L.P. |
Exhibit G |
||||||||||||||
Adjusted EBITDA - UNAUDITED |
|
||||||||||||||
($ in millions) |
|
|
|
||||||||||||
|
|
|
For the Twelve
|
||||||||||||
|
For the Three Months
|
For the Six Months
|
|||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
||||||||||
Net income (GAAP) |
$ |
1,422 |
|
$ |
1,283 |
|
$ |
2,905 |
|
$ |
2,705 |
|
$ |
5,857 |
|
Adjustments to net income to derive Adjusted EBITDA (addition or subtraction indicated by sign): |
|
|
|
|
|
||||||||||
Depreciation, amortization and accretion in costs and expenses (1) |
|
593 |
|
|
558 |
|
|
1,193 |
|
|
1,104 |
|
|
2,356 |
|
Interest expense, including related amortization |
|
332 |
|
|
302 |
|
|
663 |
|
|
616 |
|
|
1,316 |
|
Cash distributions received from unconsolidated affiliates |
|
131 |
|
|
128 |
|
|
243 |
|
|
247 |
|
|
484 |
|
Equity in income of unconsolidated affiliates |
|
(101 |
) |
|
(121 |
) |
|
(203 |
) |
|
(225 |
) |
|
(440 |
) |
Asset impairment charges |
|
4 |
|
|
3 |
|
|
24 |
|
|
16 |
|
|
40 |
|
Provision for income taxes |
|
15 |
|
|
13 |
|
|
36 |
|
|
23 |
|
|
57 |
|
Change in fair market value of commodity derivative instruments |
|
(12 |
) |
|
7 |
|
|
(8 |
) |
|
10 |
|
|
15 |
|
Other, net |
|
5 |
|
|
(2 |
) |
|
5 |
|
|
(4 |
) |
|
(1 |
) |
Adjusted EBITDA (non-GAAP) |
|
2,389 |
|
|
2,171 |
|
|
4,858 |
|
|
4,492 |
|
|
9,684 |
|
Adjustments to reconcile Adjusted EBITDA to net cash flow provided by operating activities (addition or subtraction indicated by sign): |
|
|
|
|
|
||||||||||
Interest expense, including related amortization |
|
(332 |
) |
|
(302 |
) |
|
(663 |
) |
|
(616 |
) |
|
(1,316 |
) |
Deferred income tax expense (benefit) |
|
5 |
|
|
(11 |
) |
|
14 |
|
|
(8 |
) |
|
34 |
|
Provision for income taxes |
|
(15 |
) |
|
(13 |
) |
|
(36 |
) |
|
(23 |
) |
|
(57 |
) |
Net effect of changes in operating accounts, as applicable |
|
(491 |
) |
|
36 |
|
|
(527 |
) |
|
(403 |
) |
|
(679 |
) |
Other, net |
|
18 |
|
|
21 |
|
|
39 |
|
|
43 |
|
|
103 |
|
Net cash flow provided by operating activities (GAAP) |
$ |
1,574 |
|
$ |
1,902 |
|
$ |
3,685 |
|
$ |
3,485 |
|
$ |
7,769 |
|
(1) |
Excludes amortization of major maintenance costs for reaction-based plants, which are a component of Adjusted EBITDA. |
Adjusted EBITDA is commonly used as a supplemental financial measure by our management and external users of our financial statements, such as investors, commercial banks, research analysts and rating agencies, to assess the financial performance of our assets without regard to financing methods, capital structures or historical cost basis; the ability of our assets to generate cash sufficient to pay interest and support our indebtedness; and the viability of projects and the overall rates of return on alternative investment opportunities.
Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measure most directly comparable to Adjusted EBITDA is net cash flow provided by operating activities.
Enterprise Products Partners L.P. |
Exhibit H |
||||||||||||||
Gross Operating Margin – UNAUDITED |
|
||||||||||||||
($ in millions) |
|
|
|
||||||||||||
|
|
|
For the Twelve
|
||||||||||||
|
For the Three Months
|
For the Six Months
|
|||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
||||||||||
Total gross operating margin (non-GAAP) |
$ |
2,412 |
|
$ |
2,181 |
|
$ |
4,902 |
|
$ |
4,516 |
|
$ |
9,781 |
|
Adjustments to reconcile total gross operating margin to total operating income (addition or subtraction indicated by sign): |
|
|
|
|
|
||||||||||
Depreciation, amortization and accretion expense in operating costs and expenses (1) |
|
(581 |
) |
|
(545 |
) |
|
(1,163 |
) |
|
(1,078 |
) |
|
(2,300 |
) |
Asset impairment charges in operating costs and expenses |
|
(4 |
) |
|
(3 |
) |
|
(24 |
) |
|
(16 |
) |
|
(38 |
) |
Net gains (losses) attributable to asset sales and related matters in operating costs and expenses |
|
(5 |
) |
|
2 |
|
|
(5 |
) |
|
4 |
|
|
1 |
|
General and administrative costs |
|
(57 |
) |
|
(56 |
) |
|
(123 |
) |
|
(113 |
) |
|
(241 |
) |
Total operating income (GAAP) |
$ |
1,765 |
|
$ |
1,579 |
|
$ |
3,587 |
|
$ |
3,313 |
|
$ |
7,203 |
|
(1) |
Excludes amortization of major maintenance costs for reaction-based plants, which are a component of gross operating margin. |
We evaluate segment performance based on our financial measure of gross operating margin. Gross operating margin is an important performance measure of the core profitability of our operations and forms the basis of our internal financial reporting. We believe that investors benefit from having access to the same financial measures that our management uses in evaluating segment results.
The term “total gross operating margin” represents GAAP operating income exclusive of (i) depreciation, amortization and accretion expenses (excluding amortization of major maintenance costs for reaction-based plants), (ii) impairment charges, (iii) gains and losses attributable to asset sales and related matters, and (iv) general and administrative costs. Total gross operating margin includes equity in the earnings of unconsolidated affiliates, but is exclusive of other income and expense transactions, income taxes, the cumulative effect of changes in accounting principles and extraordinary charges. Total gross operating margin is presented on a 100 percent basis before any allocation of earnings to noncontrolling interests. The GAAP financial measure most directly comparable to total gross operating margin is operating income.
Total gross operating margin excludes amounts attributable to shipper make-up rights as described in footnote (6) to Exhibit A of this press release.
Enterprise Products Partners L.P. |
Exhibit I |
||||||||||||||
Other Information – UNAUDITED |
|
||||||||||||||
($ in millions) |
|
|
|
||||||||||||
|
|
|
For the Twelve
|
||||||||||||
|
For the Three Months
|
For the Six Months
|
|||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
||||||||||
Capital investments: |
|
|
|
|
|
||||||||||
Capital expenditures |
$ |
1,264 |
$ |
780 |
$ |
2,311 |
$ |
1,433 |
$ |
4,144 |
|||||
Investments in unconsolidated affiliates |
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
2 |
|
Other investing activities |
|
7 |
|
|
4 |
|
|
15 |
|
|
5 |
|
|
23 |
|
Total capital investments |
$ |
1,271 |
|
$ |
784 |
|
$ |
2,326 |
|
$ |
1,438 |
|
$ |
4,169 |
|
The following table summarizes the non-cash mark-to-market gains (losses) for the periods indicated:
|
|
|
For the Twelve
|
||||||||||||
|
For the Three Months
|
For the Six Months
|
|||||||||||||
|
2024 |
2023 |
2024 |
2023 |
2024 |
||||||||||
Mark-to-market gains (losses) in gross operating margin: |
|
|
|
|
|
||||||||||
NGL Pipelines & Services |
$ |
– |
$ |
(5 |
) |
$ |
(7 |
) |
$ |
(19 |
) |
$ |
(13 |
) |
|
Crude Oil Pipelines & Services |
|
8 |
|
|
(7 |
) |
|
12 |
|
|
6 |
|
|
1 |
|
Natural Gas Pipelines & Services |
|
3 |
|
|
4 |
|
|
1 |
|
|
2 |
|
|
(2 |
) |
Petrochemical & Refined Products Services |
|
1 |
|
|
1 |
|
|
2 |
|
|
1 |
|
|
(1 |
) |
Total mark-to-market impact on gross operating margin |
$ |
12 |
|
$ |
(7 |
) |
$ |
8 |
|
$ |
(10 |
) |
$ |
(15 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730148939/en/
Libby Strait, Senior Director, Investor Relations, (713) 381-4754
Rick Rainey, Vice President, Media Relations, (713) 381-3635
Source: Enterprise Products Partners L.P.
FAQ
What was EPD's net income for Q2 2024?
How much did EPD distribute per unit in Q2 2024?
What is the total amount EPD has utilized from its buyback program?
What were EPD's Adjusted Cash Flow from Operations (CFFO) for Q2 2024?
How much did EPD invest in growth capital projects in Q2 2024?
What are EPD's expected organic growth capital investments for 2024?