Envestnet Reports Second Quarter 2022 Financial Results
Envestnet (NYSE: ENV) reported Q2 2022 financial results, showing total revenues of $318.9 million, a 10% increase from the prior year. However, the company faced a net loss of $24.3 million, compared to a loss of $8.4 million in Q2 2021. Adjusted EBITDA fell 20% to $57.1 million, while adjusted net income decreased 26% to $32.0 million. The outlook for Q3 and FY 2022 remains cautious due to market volatility.
- Total revenues increased 10% YoY to $318.9 million.
- Asset-based recurring revenues rose 13%, constituting 60% of total revenues.
- Professional services and other non-recurring revenues surged 42%.
- Net loss of $24.3 million, up from a loss of $8.4 million YoY.
- Adjusted EBITDA decreased 20% to $57.1 million.
- Total operating expenses jumped 26%, exceeding revenue growth.
|
|
Three months ended |
|
|
|
Six months ended |
|
|
|||||||||||||
Key Financial Metrics |
|
|
|
% |
|
|
|
% |
|||||||||||||
(in millions, except per share data) |
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
|
2022 |
|
|
|
2021 |
|
Change |
||
GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
|
$ |
318.9 |
|
|
$ |
288.7 |
|
|
10 |
% |
|
$ |
640.2 |
|
|
$ |
563.8 |
|
14 |
% |
Net income (loss) |
|
$ |
(24.3 |
) |
|
$ |
(8.4 |
) |
|
n/m |
|
|
$ |
(39.0 |
) |
|
$ |
6.6 |
|
n/m |
|
Net income (loss) per diluted share attributable to |
|
$ |
(0.42 |
) |
|
$ |
(0.15 |
) |
|
n/m |
|
|
$ |
(0.67 |
) |
|
$ |
0.12 |
|
n/m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted revenues(1) |
|
$ |
318.9 |
|
|
$ |
288.8 |
|
|
10 |
% |
|
$ |
640.3 |
|
|
$ |
564.0 |
|
14 |
% |
Adjusted EBITDA(1) |
|
$ |
57.1 |
|
|
$ |
71.1 |
|
|
(20 |
)% |
|
$ |
112.8 |
|
|
$ |
139.3 |
|
(19 |
)% |
Adjusted net income(1) |
|
$ |
32.0 |
|
|
$ |
43.5 |
|
|
(26 |
)% |
|
$ |
63.0 |
|
|
$ |
85.4 |
|
(26 |
)% |
Adjusted net income per diluted share(1) |
|
$ |
0.49 |
|
|
$ |
0.67 |
|
|
(27 |
)% |
|
$ |
0.96 |
|
|
$ |
1.31 |
|
(27 |
)% |
n/m - not meaningful |
|||||||||||||||||||||
“We continue to execute on our strategy – aligning our organization to deliver industry leading solutions, technology and intelligence that can do more for more people – and positioning
“During the second quarter, we grew revenues, we went deeper with our client base and we drove positive net flows despite the challenging market conditions,” concluded
Financial Results for the Second Quarter of 2022
Asset-based recurring revenues increased
Total operating expenses for the second quarter of 2022 increased
Loss from operations was
Adjusted revenues(1) for the second quarter of 2022 increased
Balance Sheet and Liquidity
As of
Outlook
In Millions, Except Adjusted EPS |
|
3Q 2022 |
|
FY 2022 |
||||||||||||
GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-based |
|
$ |
176.0 |
|
- |
|
$ |
177.0 |
|
|
|
|
|
|
||
Subscription-based |
|
|
120.5 |
|
- |
|
|
121.0 |
|
|
|
|
|
|
||
Total recurring revenues |
|
$ |
296.5 |
|
- |
|
$ |
298.0 |
|
|
|
|
|
|
||
Professional services and other revenues |
|
|
5.0 |
|
- |
|
|
5.5 |
|
|
|
|
|
|
||
Total revenues |
|
$ |
301.5 |
|
- |
|
$ |
303.5 |
|
$ |
1,255.0 |
|
- |
|
$ |
1,260.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-based cost of revenues |
|
$ |
103.0 |
|
- |
|
$ |
103.5 |
|
|
|
|
|
|
||
Total cost of revenues |
|
$ |
110.5 |
|
- |
|
$ |
111.0 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
(a) |
|
- |
|
(a) |
|
(a) |
|
- |
|
(a) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted shares outstanding |
|
|
|
65.5 |
|
|
|
|
|
65.5 |
|
|
||||
Net income per diluted share |
|
(a) |
|
- |
|
(a) |
|
(a) |
|
- |
|
(a) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted revenues (1): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-based |
|
$ |
176.0 |
|
- |
|
$ |
177.0 |
|
|
|
|
|
|
||
Subscription-based |
|
|
120.5 |
|
- |
|
|
121.0 |
|
|
|
|
|
|
||
Total recurring revenues |
|
$ |
296.5 |
|
- |
|
$ |
298.0 |
|
|
|
|
|
|
||
Professional services and other revenues |
|
|
5.0 |
|
- |
|
|
5.5 |
|
|
|
|
|
|
||
Total revenues |
|
$ |
301.5 |
|
- |
|
$ |
303.5 |
|
$ |
1,255.0 |
|
- |
|
$ |
1,260.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA(1) |
|
$ |
51.0 |
|
- |
|
$ |
53.0 |
|
$ |
223.0 |
|
- |
|
$ |
227.0 |
Adjusted net income per diluted share(1) |
|
$ |
0.40 |
|
- |
|
$ |
0.42 |
|
$ |
1.84 |
|
- |
|
$ |
1.89 |
(a)
Conference Call
About
For more information on
(1) Non-GAAP Financial Measures
“Adjusted revenues” excludes the effect of purchase accounting on the fair value of acquired deferred revenue. On
“Adjusted EBITDA” represents net income (loss) before deferred revenue fair value adjustment, interest income, interest expense, income tax provision (benefit), depreciation and amortization, non-cash compensation expense, restructuring charges and transaction costs, severance, accretion on contingent consideration and purchase liability, fair market value adjustment on contingent consideration liability, fair market value adjustment to investment in private company, litigation and regulatory related expenses, foreign currency, non-income tax expense adjustment, dilution gain on equity method investee share issuance, income or loss allocations from equity method investments and (income) loss attributable to non-controlling interest.
“Adjusted net income” represents net income before deferred revenue fair value adjustment, non-cash interest expense, cash interest on our convertible notes, non-cash compensation expense, restructuring charges and transaction costs, severance, accretion on contingent consideration and purchase liability, fair market value adjustment on contingent consideration liability, fair market value adjustment to investment in private company, amortization of acquired intangibles, litigation and regulatory related expenses, foreign currency, non-income tax expense adjustment, dilution gain on equity method investee share issuance, income or loss allocations from equity method investments and (income) loss attributable to non-controlling interest. Reconciling items are presented gross of tax, and a normalized tax rate is applied to the total of all reconciling items to arrive at adjusted net income. The normalized tax rate is based solely on the estimated blended statutory income tax rates in the jurisdictions in which we operate. We monitor the normalized tax rate based on events or trends that could materially impact the rate, including tax legislation changes and changes in the geographic mix of our operations.
“Adjusted net income per diluted share” represents adjusted net income attributable to common stockholders divided by the diluted number of weighted-average shares outstanding.
See reconciliations of Non-GAAP Financial Measures on pages 9-15 of this press release. Reconciliations are not provided for guidance on such measures as the Company is unable to predict the amounts to be adjusted, such as the GAAP tax provision. The Company’s Non-GAAP Financial Measures should not be viewed as a substitute for revenues, net income (loss) or net income (loss) per share determined in accordance with GAAP.
Cautionary Statement Regarding Forward-Looking Statements
The forward-looking statements made in this press release and its attachments concerning, among other things,
|
||||||
|
|
|
|
|
||
|
|
2022 |
|
2021 |
||
Assets |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
338,115 |
|
$ |
429,279 |
Fees receivable, net |
|
|
82,878 |
|
|
95,291 |
Prepaid expenses and other current assets |
|
|
46,627 |
|
|
42,706 |
Total current assets |
|
|
467,620 |
|
|
567,276 |
|
|
|
|
|
||
Property and equipment, net |
|
|
61,392 |
|
|
50,215 |
Internally developed software, net |
|
|
159,751 |
|
|
133,659 |
Intangible assets, net |
|
|
386,231 |
|
|
400,396 |
|
|
|
936,054 |
|
|
925,154 |
Operating lease right-of-use-assets, net |
|
|
83,494 |
|
|
90,714 |
Other non-current assets |
|
|
92,858 |
|
|
73,768 |
Total assets |
|
$ |
2,187,400 |
|
$ |
2,241,182 |
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accrued expenses and other liabilities |
|
$ |
198,230 |
|
$ |
225,159 |
Accounts payable |
|
|
20,444 |
|
|
19,092 |
Operating lease liabilities |
|
|
10,852 |
|
|
10,999 |
Deferred revenue |
|
|
37,453 |
|
|
33,473 |
Current portion of long-term debt |
|
|
343,057 |
|
|
— |
Total current liabilities |
|
|
610,036 |
|
|
288,723 |
|
|
|
|
|
||
Long-term debt, net of current portion |
|
|
508,282 |
|
|
848,862 |
Non-current operating lease liabilities |
|
|
110,623 |
|
|
105,920 |
Deferred tax liabilities, net |
|
|
12,912 |
|
|
21,021 |
Other non-current liabilities |
|
|
11,555 |
|
|
17,114 |
Total liabilities |
|
|
1,253,408 |
|
|
1,281,640 |
|
|
|
|
|
||
Equity: |
|
|
|
|
||
Total stockholders’ equity |
|
|
933,165 |
|
|
957,089 |
Non-controlling interest |
|
|
827 |
|
|
2,453 |
Total liabilities and equity |
|
$ |
2,187,400 |
|
$ |
2,241,182 |
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Asset-based |
|
$ |
191,972 |
|
|
$ |
170,075 |
|
|
$ |
394,689 |
|
|
$ |
329,450 |
|
Subscription-based |
|
|
118,120 |
|
|
|
112,504 |
|
|
|
232,854 |
|
|
|
222,333 |
|
Total recurring revenues |
|
|
310,092 |
|
|
|
282,579 |
|
|
|
627,543 |
|
|
|
551,783 |
|
Professional services and other revenues |
|
|
8,760 |
|
|
|
6,159 |
|
|
|
12,672 |
|
|
|
12,060 |
|
Total revenues |
|
|
318,852 |
|
|
|
288,738 |
|
|
|
640,215 |
|
|
|
563,843 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenues |
|
|
126,482 |
|
|
|
100,494 |
|
|
|
251,764 |
|
|
|
193,363 |
|
Compensation and benefits |
|
|
125,767 |
|
|
|
105,548 |
|
|
|
252,616 |
|
|
|
206,262 |
|
General and administration |
|
|
66,144 |
|
|
|
41,755 |
|
|
|
110,479 |
|
|
|
78,070 |
|
Depreciation and amortization |
|
|
32,182 |
|
|
|
30,010 |
|
|
|
63,800 |
|
|
|
58,402 |
|
Total operating expenses |
|
|
350,575 |
|
|
|
277,807 |
|
|
|
678,659 |
|
|
|
536,097 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
|
|
(31,723 |
) |
|
|
10,931 |
|
|
|
(38,444 |
) |
|
|
27,746 |
|
Other income (expense), net |
|
|
1,622 |
|
|
|
(3,784 |
) |
|
|
(4,345 |
) |
|
|
(11,252 |
) |
Income (loss) before income tax provision (benefit) |
|
|
(30,101 |
) |
|
|
7,147 |
|
|
|
(42,789 |
) |
|
|
16,494 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax provision (benefit) |
|
|
(5,833 |
) |
|
|
15,516 |
|
|
|
(3,813 |
) |
|
|
9,928 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
|
(24,268 |
) |
|
|
(8,369 |
) |
|
|
(38,976 |
) |
|
|
6,566 |
|
Add: Net loss attributable to non-controlling interest |
|
|
983 |
|
|
|
88 |
|
|
|
1,832 |
|
|
|
99 |
|
Net income (loss) attributable to |
|
$ |
(23,285 |
) |
|
$ |
(8,281 |
) |
|
$ |
(37,144 |
) |
|
$ |
6,665 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share attributable to |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.42 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.67 |
) |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
$ |
(0.42 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.67 |
) |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
55,203,120 |
|
|
|
54,440,388 |
|
|
|
55,054,272 |
|
|
|
54,325,353 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
|
|
55,203,120 |
|
|
|
54,440,388 |
|
|
|
55,054,272 |
|
|
|
55,136,946 |
|
|
||||||||
|
|
Six Months Ended |
||||||
|
|
|
||||||
|
|
|
2022 |
|
|
|
2021 |
|
OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income (loss) |
|
$ |
(38,976 |
) |
|
$ |
6,566 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
63,800 |
|
|
|
58,402 |
|
Provision for doubtful accounts |
|
|
(1,230 |
) |
|
|
455 |
|
Deferred income taxes |
|
|
(8,222 |
) |
|
|
8,137 |
|
Release of uncertain tax positions |
|
|
(3,095 |
) |
|
|
— |
|
Non-cash compensation expense |
|
|
45,318 |
|
|
|
31,422 |
|
Non-cash interest expense |
|
|
3,474 |
|
|
|
2,906 |
|
Accretion on contingent consideration and purchase liability |
|
|
— |
|
|
|
575 |
|
Payments of contingent consideration |
|
|
— |
|
|
|
(2,360 |
) |
Fair market value adjustment to contingent consideration liability |
|
|
— |
|
|
|
(140 |
) |
Fair market value adjustment to investment in private company |
|
|
— |
|
|
|
(758 |
) |
Loss allocations from equity method investments |
|
|
2,945 |
|
|
|
4,045 |
|
Dilution gain on equity method investee share issuance |
|
|
(6,934 |
) |
|
|
— |
|
Impairment of right of use assets |
|
|
12,961 |
|
|
|
1,110 |
|
Loss on property and equipment disposals - office closures |
|
|
3,710 |
|
|
|
— |
|
Other |
|
|
167 |
|
|
|
282 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Fees receivable, net |
|
|
13,694 |
|
|
|
(1,334 |
) |
Prepaid expenses and other current assets |
|
|
(2,721 |
) |
|
|
(155 |
) |
Other non-current assets |
|
|
(3,638 |
) |
|
|
3,665 |
|
Accrued expenses and other liabilities |
|
|
(31,962 |
) |
|
|
527 |
|
Accounts payable |
|
|
1,368 |
|
|
|
2,333 |
|
Deferred revenue |
|
|
4,277 |
|
|
|
2,789 |
|
Other non-current liabilities |
|
|
(2,294 |
) |
|
|
692 |
|
Net cash provided by operating activities |
|
|
52,642 |
|
|
|
119,159 |
|
|
|
|
|
|
||||
INVESTING ACTIVITIES: |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(9,141 |
) |
|
|
(11,357 |
) |
Capitalization of internally developed software |
|
|
(43,045 |
) |
|
|
(31,802 |
) |
Acquisition of proprietary technology |
|
|
(15,000 |
) |
|
|
(25,517 |
) |
Acquisitions of businesses, net of cash acquired |
|
|
(14,472 |
) |
|
|
(33,143 |
) |
Investments in private companies |
|
|
(8,000 |
) |
|
|
(4,549 |
) |
Advance for technology solutions |
|
|
(4,000 |
) |
|
|
(3,000 |
) |
Issuance of notes receivable to equity method investees |
|
|
(4,350 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(98,008 |
) |
|
|
(109,368 |
) |
|
||||||||
|
|
Six Months Ended |
||||||
|
|
|
||||||
|
|
|
2022 |
|
|
|
2021 |
|
FINANCING ACTIVITIES: |
|
|
|
|
||||
Proceeds from exercise of stock options |
|
|
742 |
|
|
|
573 |
|
Capital contributions - non-controlling shareholders |
|
|
— |
|
|
|
23 |
|
Taxes paid in lieu of shares issued for stock-based compensation |
|
|
(18,113 |
) |
|
|
(13,020 |
) |
Finance lease payments |
|
|
(14,517 |
) |
|
|
— |
|
Share repurchases |
|
|
(9,235 |
) |
|
|
(2,097 |
) |
Revolving credit facility issuance costs |
|
|
(1,872 |
) |
|
|
— |
|
Payments of contingent consideration |
|
|
(750 |
) |
|
|
(9,200 |
) |
Other |
|
|
4 |
|
|
|
(587 |
) |
Net cash used in financing activities |
|
|
(43,741 |
) |
|
|
(24,308 |
) |
|
|
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
(2,057 |
) |
|
|
(524 |
) |
|
|
|
|
|
||||
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
(91,164 |
) |
|
|
(15,041 |
) |
|
|
|
|
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
|
|
429,428 |
|
|
|
384,714 |
|
|
|
|
|
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (a) |
|
$ |
338,264 |
|
|
$ |
369,673 |
|
(a) The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:
|
|
|
|
|
||
|
|
2022 |
|
2021 |
||
Cash and cash equivalents |
|
$ |
338,115 |
|
$ |
369,524 |
Restricted cash included in prepaid expenses and other current assets |
|
|
149 |
|
|
149 |
Total cash, cash equivalents and restricted cash |
|
$ |
338,264 |
|
$ |
369,673 |
Reconciliation of Non-GAAP Financial Measures
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Total revenues |
|
$ |
318,852 |
|
|
$ |
288,738 |
|
|
$ |
640,215 |
|
|
$ |
563,843 |
|
Deferred revenue fair value adjustment (a) |
|
|
54 |
|
|
|
80 |
|
|
|
108 |
|
|
|
160 |
|
Adjusted revenues |
|
$ |
318,906 |
|
|
$ |
288,818 |
|
|
$ |
640,323 |
|
|
$ |
564,003 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(24,268 |
) |
|
$ |
(8,369 |
) |
|
$ |
(38,976 |
) |
|
$ |
6,566 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Deferred revenue fair value adjustment (a) |
|
|
54 |
|
|
|
80 |
|
|
|
108 |
|
|
|
160 |
|
Interest income (b) |
|
|
(713 |
) |
|
|
(197 |
) |
|
|
(1,034 |
) |
|
|
(367 |
) |
Interest expense (b) |
|
|
4,212 |
|
|
|
4,225 |
|
|
|
9,065 |
|
|
|
8,440 |
|
Income tax provision (benefit) |
|
|
(5,833 |
) |
|
|
15,516 |
|
|
|
(3,813 |
) |
|
|
9,928 |
|
Depreciation and amortization |
|
|
32,182 |
|
|
|
30,010 |
|
|
|
63,800 |
|
|
|
58,402 |
|
Non-cash compensation expense (d) |
|
|
23,504 |
|
|
|
17,285 |
|
|
|
45,318 |
|
|
|
31,422 |
|
Restructuring charges and transaction costs (e) |
|
|
21,026 |
|
|
|
5,028 |
|
|
|
23,372 |
|
|
|
7,812 |
|
Severance (d) |
|
|
7,148 |
|
|
|
5,377 |
|
|
|
10,254 |
|
|
|
10,291 |
|
Accretion on contingent consideration and purchase liability (c) |
|
|
— |
|
|
|
187 |
|
|
|
— |
|
|
|
575 |
|
Fair market value adjustment on contingent consideration liability (c) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(140 |
) |
Fair market value adjustment to investment in private company (b) |
|
|
— |
|
|
|
(758 |
) |
|
|
— |
|
|
|
(758 |
) |
Non-recurring litigation and regulatory related expenses (c) |
|
|
4,306 |
|
|
|
1,938 |
|
|
|
7,383 |
|
|
|
3,647 |
|
Foreign currency (b) |
|
|
413 |
|
|
|
(138 |
) |
|
|
305 |
|
|
|
13 |
|
Non-income tax expense adjustment (c) |
|
|
189 |
|
|
|
295 |
|
|
|
213 |
|
|
|
(271 |
) |
Dilution gain on equity method investee share issuance (b) |
|
|
(6,934 |
) |
|
|
— |
|
|
|
(6,934 |
) |
|
|
— |
|
Loss allocations from equity method investments (b) |
|
|
1,400 |
|
|
|
757 |
|
|
|
2,945 |
|
|
|
4,045 |
|
(Income) loss attributable to non-controlling interest |
|
|
440 |
|
|
|
(175 |
) |
|
|
817 |
|
|
|
(440 |
) |
Adjusted EBITDA |
|
$ |
57,126 |
|
|
$ |
71,061 |
|
|
$ |
112,823 |
|
|
$ |
139,325 |
|
(a) | Included within subscription-based revenues in the condensed consolidated statements of operations. |
|
(b) | Included within other expense, net in the condensed consolidated statements of operations. |
|
(c) | Included within general and administration expenses in the condensed consolidated statements of operations. |
|
(d) | Included within compensation and benefits in the condensed consolidated statements of operations. |
|
(e) |
For the three months ended |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net income (loss) |
|
$ |
(24,268 |
) |
|
$ |
(8,369 |
) |
|
$ |
(38,976 |
) |
|
$ |
6,566 |
|
Income tax provision (benefit) (a) |
|
|
(5,833 |
) |
|
|
15,516 |
|
|
|
(3,813 |
) |
|
|
9,928 |
|
Income (loss) before income tax provision (benefit) |
|
|
(30,101 |
) |
|
|
7,147 |
|
|
|
(42,789 |
) |
|
|
16,494 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Deferred revenue fair value adjustment (b) |
|
|
54 |
|
|
|
80 |
|
|
|
108 |
|
|
|
160 |
|
Non-cash interest expense (d) |
|
|
1,415 |
|
|
|
1,429 |
|
|
|
3,474 |
|
|
|
2,852 |
|
Cash interest - Convertible Notes (d) |
|
|
2,480 |
|
|
|
2,480 |
|
|
|
4,960 |
|
|
|
4,960 |
|
Non-cash compensation expense (e) |
|
|
23,504 |
|
|
|
17,285 |
|
|
|
45,318 |
|
|
|
31,422 |
|
Restructuring charges and transaction costs (g) |
|
|
21,026 |
|
|
|
5,028 |
|
|
|
23,372 |
|
|
|
7,812 |
|
Severance (e) |
|
|
7,148 |
|
|
|
5,377 |
|
|
|
10,254 |
|
|
|
10,291 |
|
Accretion on contingent consideration and purchase liability (c) |
|
|
— |
|
|
|
187 |
|
|
|
— |
|
|
|
575 |
|
Fair market value adjustment on contingent consideration liability (c) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(140 |
) |
Fair market value adjustment to investment in private company (d) |
|
|
— |
|
|
|
(758 |
) |
|
|
— |
|
|
|
(758 |
) |
Amortization of acquired intangibles (f) |
|
|
17,645 |
|
|
|
17,502 |
|
|
|
35,165 |
|
|
|
33,980 |
|
Non-recurring litigation and regulatory related expenses (c) |
|
|
4,306 |
|
|
|
1,938 |
|
|
|
7,383 |
|
|
|
3,647 |
|
Foreign currency (d) |
|
|
413 |
|
|
|
(138 |
) |
|
|
305 |
|
|
|
13 |
|
Non-income tax expense adjustment (c) |
|
|
189 |
|
|
|
295 |
|
|
|
213 |
|
|
|
(271 |
) |
Dilution gain on equity method investee share issuance (d) |
|
|
(6,934 |
) |
|
|
— |
|
|
|
(6,934 |
) |
|
|
— |
|
Loss allocations from equity method investments (d) |
|
|
1,400 |
|
|
|
757 |
|
|
|
2,945 |
|
|
|
4,045 |
|
Loss (income) attributable to non-controlling interest |
|
|
440 |
|
|
|
(175 |
) |
|
|
817 |
|
|
|
(440 |
) |
Adjusted net income before income tax effect |
|
|
42,985 |
|
|
|
58,434 |
|
|
|
84,591 |
|
|
|
114,642 |
|
Income tax effect (h) |
|
|
(10,961 |
) |
|
|
(14,901 |
) |
|
|
(21,571 |
) |
|
|
(29,234 |
) |
Adjusted net income |
|
$ |
32,024 |
|
|
$ |
43,533 |
|
|
$ |
63,020 |
|
|
$ |
85,408 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic number of weighted-average shares outstanding |
|
|
55,203,120 |
|
|
|
54,440,388 |
|
|
|
55,054,272 |
|
|
|
54,325,353 |
|
Effect of dilutive shares: |
|
|
|
|
|
|
|
|
||||||||
Options to purchase common stock |
|
|
129,217 |
|
|
|
198,277 |
|
|
|
142,510 |
|
|
|
210,381 |
|
Unvested restricted stock units |
|
|
199,853 |
|
|
|
435,023 |
|
|
|
381,397 |
|
|
|
536,186 |
|
Convertible Notes |
|
|
9,898,549 |
|
|
|
9,898,549 |
|
|
|
9,898,549 |
|
|
|
9,898,549 |
|
Warrants |
|
|
22,170 |
|
|
|
53,648 |
|
|
|
37,473 |
|
|
|
65,026 |
|
Diluted number of weighted-average shares outstanding |
|
|
65,452,909 |
|
|
|
65,025,885 |
|
|
|
65,514,201 |
|
|
|
65,035,495 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted net income per share - diluted |
|
$ |
0.49 |
|
|
$ |
0.67 |
|
|
$ |
0.96 |
|
|
$ |
1.31 |
|
(a) |
For the three months ended |
|
(b) |
Included within subscription-based revenues in the condensed consolidated statements of operations. |
|
(c) |
Included within general and administration expenses in the condensed consolidated statements of operations. |
|
(d) |
Included within other expense, net in the condensed consolidated statements of operations. |
|
(e) |
Included within compensation and benefits in the condensed consolidated statements of operations. |
|
(f) |
Included within depreciation and amortization in the condensed consolidated statements of operations. |
|
(g) |
For the three months ended |
|
(h) |
An estimated normalized effective tax rate of |
|
Reconciliation of Non-GAAP Financial Measures
|
|||||||||||||||
|
|
Three Months Ended |
|||||||||||||
|
|
|
|
Envestnet Data
|
|
Nonsegment |
|
Total |
|||||||
Revenues |
|
$ |
272,000 |
|
$ |
46,852 |
|
|
$ |
— |
|
|
$ |
318,852 |
|
Deferred revenue fair value adjustment (a) |
|
|
54 |
|
|
— |
|
|
|
— |
|
|
|
54 |
|
Adjusted revenues |
|
$ |
272,054 |
|
$ |
46,852 |
|
|
$ |
— |
|
|
$ |
318,906 |
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|||||||
Asset-based |
|
$ |
191,972 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
191,972 |
|
Subscription-based |
|
|
73,568 |
|
|
44,552 |
|
|
|
— |
|
|
|
118,120 |
|
Total recurring revenues |
|
|
265,540 |
|
|
44,552 |
|
|
|
— |
|
|
|
310,092 |
|
Professional services and other revenues |
|
|
6,460 |
|
|
2,300 |
|
|
|
— |
|
|
|
8,760 |
|
Total revenues |
|
|
272,000 |
|
|
46,852 |
|
|
|
— |
|
|
|
318,852 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|||||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|||||||
Asset-based |
|
|
112,301 |
|
|
— |
|
|
|
— |
|
|
|
112,301 |
|
Subscription-based |
|
|
1,504 |
|
|
5,737 |
|
|
|
— |
|
|
|
7,241 |
|
Professional services and other |
|
|
6,917 |
|
|
23 |
|
|
|
— |
|
|
|
6,940 |
|
Total cost of revenues |
|
|
120,722 |
|
|
5,760 |
|
|
|
— |
|
|
|
126,482 |
|
Compensation and benefits |
|
|
78,759 |
|
|
23,994 |
|
|
|
23,014 |
|
|
|
125,767 |
|
General and administration |
|
|
45,001 |
|
|
12,171 |
|
|
|
8,972 |
|
|
|
66,144 |
|
Depreciation and amortization |
|
|
23,550 |
|
|
8,632 |
|
|
|
— |
|
|
|
32,182 |
|
Total operating expenses |
|
$ |
268,032 |
|
$ |
50,557 |
|
|
$ |
31,986 |
|
|
$ |
350,575 |
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from operations |
|
$ |
3,968 |
|
$ |
(3,705 |
) |
|
$ |
(31,986 |
) |
|
$ |
(31,723 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
|||||||
Deferred revenue fair value adjustment (a) |
|
|
54 |
|
|
— |
|
|
|
— |
|
|
|
54 |
|
Depreciation and amortization |
|
|
23,550 |
|
|
8,632 |
|
|
|
— |
|
|
|
32,182 |
|
Non-cash compensation expense (c) |
|
|
13,364 |
|
|
1,852 |
|
|
|
8,288 |
|
|
|
23,504 |
|
Restructuring charges and transaction costs (d) |
|
|
16,897 |
|
|
753 |
|
|
|
3,376 |
|
|
|
21,026 |
|
Severance (c) |
|
|
2,813 |
|
|
(431 |
) |
|
|
4,766 |
|
|
|
7,148 |
|
Non-recurring litigation and regulatory related expenses (b) |
|
|
— |
|
|
4,306 |
|
|
|
— |
|
|
|
4,306 |
|
Non-income tax expense adjustment (b) |
|
|
184 |
|
|
5 |
|
|
|
— |
|
|
|
189 |
|
Loss attributable to non-controlling interest |
|
|
440 |
|
|
— |
|
|
|
— |
|
|
|
440 |
|
Adjusted EBITDA |
|
$ |
61,270 |
|
$ |
11,412 |
|
|
$ |
(15,556 |
) |
|
$ |
57,126 |
|
(a) | Included within subscription-based revenues in the condensed consolidated statements of operations. |
|
(b) | Included within general and administration expenses in the condensed consolidated statements of operations. |
|
(c) | Included within compensation and benefits in the condensed consolidated statements of operations. |
|
(d) |
For the three months ended |
|
Reconciliation of Non-GAAP Financial Measures
|
|||||||||||||||
|
|
Six Months Ended |
|||||||||||||
|
|
|
|
Envestnet Data
|
|
Nonsegment |
|
Total |
|||||||
Revenues |
|
$ |
545,568 |
|
$ |
94,647 |
|
|
$ |
— |
|
|
$ |
640,215 |
|
Deferred revenue fair value adjustment (a) |
|
|
108 |
|
|
— |
|
|
|
— |
|
|
|
108 |
|
Adjusted revenues |
|
$ |
545,676 |
|
$ |
94,647 |
|
|
$ |
— |
|
|
$ |
640,323 |
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|||||||
Asset-based |
|
$ |
394,689 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
394,689 |
|
Subscription-based |
|
|
142,105 |
|
|
90,749 |
|
|
|
— |
|
|
|
232,854 |
|
Total recurring revenues |
|
|
536,794 |
|
|
90,749 |
|
|
|
— |
|
|
|
627,543 |
|
Professional services and other revenues |
|
|
8,774 |
|
|
3,898 |
|
|
|
— |
|
|
|
12,672 |
|
Total revenues |
|
|
545,568 |
|
|
94,647 |
|
|
|
— |
|
|
|
640,215 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|||||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|||||||
Asset-based |
|
|
229,729 |
|
|
— |
|
|
|
— |
|
|
|
229,729 |
|
Subscription-based |
|
|
2,869 |
|
|
12,183 |
|
|
|
— |
|
|
|
15,052 |
|
Professional services and other |
|
|
6,932 |
|
|
51 |
|
|
|
— |
|
|
|
6,983 |
|
Total cost of revenues |
|
|
239,530 |
|
|
12,234 |
|
|
|
— |
|
|
|
251,764 |
|
Compensation and benefits |
|
|
157,403 |
|
|
54,160 |
|
|
|
41,053 |
|
|
|
252,616 |
|
General and administration |
|
|
72,361 |
|
|
20,782 |
|
|
|
17,336 |
|
|
|
110,479 |
|
Depreciation and amortization |
|
|
47,037 |
|
|
16,763 |
|
|
|
— |
|
|
|
63,800 |
|
Total operating expenses |
|
$ |
516,331 |
|
$ |
103,939 |
|
|
$ |
58,389 |
|
|
$ |
678,659 |
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from operations |
|
$ |
29,237 |
|
$ |
(9,292 |
) |
|
$ |
(58,389 |
) |
|
$ |
(38,444 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
|||||||
Deferred revenue fair value adjustment (a) |
|
|
108 |
|
|
— |
|
|
|
— |
|
|
|
108 |
|
Depreciation and amortization |
|
|
47,037 |
|
|
16,763 |
|
|
|
— |
|
|
|
63,800 |
|
Non-cash compensation expense (c) |
|
|
24,654 |
|
|
5,387 |
|
|
|
15,277 |
|
|
|
45,318 |
|
Restructuring charges and transaction costs (d) |
|
|
17,181 |
|
|
750 |
|
|
|
5,441 |
|
|
|
23,372 |
|
Severance (c) |
|
|
4,223 |
|
|
1,211 |
|
|
|
4,820 |
|
|
|
10,254 |
|
Non-recurring litigation and regulatory related expenses (b) |
|
|
— |
|
|
7,383 |
|
|
|
— |
|
|
|
7,383 |
|
Non-income tax expense adjustment (b) |
|
|
291 |
|
|
(78 |
) |
|
|
— |
|
|
|
213 |
|
Loss attributable to non-controlling interest |
|
|
817 |
|
|
— |
|
|
|
— |
|
|
|
817 |
|
Other |
|
|
— |
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
Adjusted EBITDA |
|
$ |
123,548 |
|
$ |
22,126 |
|
|
$ |
(32,851 |
) |
|
$ |
112,823 |
|
(a) | Included within subscription-based revenues in the condensed consolidated statements of operations. |
|
(b) | Included within general and administration expenses in the condensed consolidated statements of operations. |
|
(c) | Included within compensation and benefits in the condensed consolidated statements of operations. |
|
(d) |
For the six months ended |
|
Reconciliation of Non-GAAP Financial Measures
|
|||||||||||||||
|
|
Three Months Ended |
|||||||||||||
|
|
|
|
Envestnet Data
|
|
Nonsegment |
|
Total |
|||||||
Revenues |
|
$ |
240,297 |
|
|
$ |
48,441 |
|
$ |
— |
|
|
$ |
288,738 |
|
Deferred revenue fair value adjustment (a) |
|
|
80 |
|
|
|
— |
|
|
— |
|
|
|
80 |
|
Adjusted revenues |
|
$ |
240,377 |
|
|
$ |
48,441 |
|
$ |
— |
|
|
$ |
288,818 |
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|||||||
Asset-based |
|
$ |
170,075 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
170,075 |
|
Subscription-based |
|
|
66,663 |
|
|
|
45,841 |
|
|
— |
|
|
|
112,504 |
|
Total recurring revenues |
|
|
236,738 |
|
|
|
45,841 |
|
|
— |
|
|
|
282,579 |
|
Professional services and other revenues |
|
|
3,559 |
|
|
|
2,600 |
|
|
— |
|
|
|
6,159 |
|
Total revenues |
|
|
240,297 |
|
|
|
48,441 |
|
|
— |
|
|
|
288,738 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|||||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|||||||
Asset-based |
|
|
93,341 |
|
|
|
— |
|
|
— |
|
|
|
93,341 |
|
Subscription-based |
|
|
1,294 |
|
|
|
5,733 |
|
|
— |
|
|
|
7,027 |
|
Professional services and other |
|
|
78 |
|
|
|
48 |
|
|
— |
|
|
|
126 |
|
Total cost of revenues |
|
|
94,713 |
|
|
|
5,781 |
|
|
— |
|
|
|
100,494 |
|
Compensation and benefits |
|
|
65,114 |
|
|
|
25,008 |
|
|
15,426 |
|
|
|
105,548 |
|
General and administration |
|
|
24,884 |
|
|
|
9,427 |
|
|
7,444 |
|
|
|
41,755 |
|
Depreciation and amortization |
|
|
23,127 |
|
|
|
6,883 |
|
|
— |
|
|
|
30,010 |
|
Total operating expenses |
|
$ |
207,838 |
|
|
$ |
47,099 |
|
$ |
22,870 |
|
|
$ |
277,807 |
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from operations |
|
$ |
32,459 |
|
|
$ |
1,342 |
|
$ |
(22,870 |
) |
|
$ |
10,931 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|||||||
Deferred revenue fair value adjustment (a) |
|
|
80 |
|
|
|
— |
|
|
— |
|
|
|
80 |
|
Depreciation and amortization |
|
|
23,127 |
|
|
|
6,883 |
|
|
— |
|
|
|
30,010 |
|
Non-cash compensation expense (c) |
|
|
9,590 |
|
|
|
3,183 |
|
|
4,512 |
|
|
|
17,285 |
|
Restructuring charges and transaction costs (d) |
|
|
3,821 |
|
|
|
27 |
|
|
1,180 |
|
|
|
5,028 |
|
Severance (c) |
|
|
1,096 |
|
|
|
1,687 |
|
|
2,594 |
|
|
|
5,377 |
|
Accretion on contingent consideration and purchase liability (b) |
|
|
168 |
|
|
|
19 |
|
|
— |
|
|
|
187 |
|
Non-recurring litigation and regulatory related expenses (b) |
|
|
— |
|
|
|
1,938 |
|
|
— |
|
|
|
1,938 |
|
Non-income tax expense adjustment (b) |
|
|
105 |
|
|
|
190 |
|
|
— |
|
|
|
295 |
|
Income attributable to non-controlling interest |
|
|
(175 |
) |
|
|
— |
|
|
— |
|
|
|
(175 |
) |
Other |
|
|
88 |
|
|
|
9 |
|
|
8 |
|
|
|
105 |
|
Adjusted EBITDA |
|
$ |
70,359 |
|
|
$ |
15,278 |
|
$ |
(14,576 |
) |
|
$ |
71,061 |
|
(a) | Included within subscription-based revenues in the condensed consolidated statements of operations. |
|
(b) | Included within general and administration expenses in the condensed consolidated statements of operations. |
|
(c) | Included within compensation and benefits in the condensed consolidated statements of operations. |
|
(d) |
For the three months ended |
|
Reconciliation of Non-GAAP Financial Measures
|
||||||||||||||||
|
|
Six Months Ended |
||||||||||||||
|
|
|
|
Envestnet Data
|
|
Nonsegment |
|
Total |
||||||||
Revenues |
|
$ |
466,707 |
|
|
$ |
97,136 |
|
|
$ |
— |
|
|
$ |
563,843 |
|
Deferred revenue fair value adjustment (a) |
|
|
160 |
|
|
|
— |
|
|
|
— |
|
|
|
160 |
|
Adjusted revenues |
|
$ |
466,867 |
|
|
$ |
97,136 |
|
|
$ |
— |
|
|
$ |
564,003 |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Asset-based |
|
$ |
329,450 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
329,450 |
|
Subscription-based |
|
|
130,675 |
|
|
|
91,658 |
|
|
|
— |
|
|
|
222,333 |
|
Total recurring revenues |
|
|
460,125 |
|
|
|
91,658 |
|
|
|
— |
|
|
|
551,783 |
|
Professional services and other revenues |
|
|
6,582 |
|
|
|
5,478 |
|
|
|
— |
|
|
|
12,060 |
|
Total revenues |
|
|
466,707 |
|
|
|
97,136 |
|
|
|
— |
|
|
|
563,843 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenues: |
|
|
|
|
|
|
|
|
||||||||
Asset-based |
|
|
179,531 |
|
|
|
— |
|
|
|
— |
|
|
|
179,531 |
|
Subscription-based |
|
|
2,507 |
|
|
|
11,124 |
|
|
|
— |
|
|
|
13,631 |
|
Professional services and other |
|
|
107 |
|
|
|
94 |
|
|
|
— |
|
|
|
201 |
|
Total cost of revenues |
|
|
182,145 |
|
|
|
11,218 |
|
|
|
— |
|
|
|
193,363 |
|
Compensation and benefits |
|
|
127,968 |
|
|
|
51,297 |
|
|
|
26,997 |
|
|
|
206,262 |
|
General and administration |
|
|
45,583 |
|
|
|
17,943 |
|
|
|
14,544 |
|
|
|
78,070 |
|
Depreciation and amortization |
|
|
44,355 |
|
|
|
14,047 |
|
|
|
— |
|
|
|
58,402 |
|
Total operating expenses |
|
$ |
400,051 |
|
|
$ |
94,505 |
|
|
$ |
41,541 |
|
|
$ |
536,097 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
|
$ |
66,656 |
|
|
$ |
2,631 |
|
|
$ |
(41,541 |
) |
|
$ |
27,746 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Deferred revenue fair value adjustment (a) |
|
|
160 |
|
|
|
— |
|
|
|
— |
|
|
|
160 |
|
Depreciation and amortization |
|
|
44,355 |
|
|
|
14,047 |
|
|
|
— |
|
|
|
58,402 |
|
Non-cash compensation expense (c) |
|
|
17,419 |
|
|
|
6,024 |
|
|
|
7,979 |
|
|
|
31,422 |
|
Restructuring charges and transaction costs (d) |
|
|
5,186 |
|
|
|
174 |
|
|
|
2,452 |
|
|
|
7,812 |
|
Severance (c) |
|
|
4,183 |
|
|
|
3,407 |
|
|
|
2,701 |
|
|
|
10,291 |
|
Accretion on contingent consideration and purchase liability (b) |
|
|
510 |
|
|
|
65 |
|
|
|
— |
|
|
|
575 |
|
Fair market value adjustment on contingent consideration liability (b) |
|
|
— |
|
|
|
(140 |
) |
|
|
— |
|
|
|
(140 |
) |
Non-recurring litigation and regulatory related expenses (b) |
|
|
— |
|
|
|
3,647 |
|
|
|
— |
|
|
|
3,647 |
|
Non-income tax expense adjustment (b) |
|
|
(430 |
) |
|
|
159 |
|
|
|
— |
|
|
|
(271 |
) |
Income attributable to non-controlling interest |
|
|
(440 |
) |
|
|
— |
|
|
|
— |
|
|
|
(440 |
) |
Other |
|
|
104 |
|
|
|
9 |
|
|
|
8 |
|
|
|
121 |
|
Adjusted EBITDA |
|
$ |
137,703 |
|
|
$ |
30,023 |
|
|
$ |
(28,401 |
) |
|
$ |
139,325 |
|
(a) | Included within subscription-based revenues in the condensed consolidated statements of operations. |
|
(b) | Included within general and administration expenses in the condensed consolidated statements of operations. |
|
(c) | Included within compensation and benefits in the condensed consolidated statements of operations. |
|
(d) |
For the six months ended |
|
|
||||||||||||||||
|
|
As of |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2021 |
|
2021 |
|
2021 |
|
2022(1) |
|
2022 |
||||||
|
|
(in millions, except accounts and advisors data) |
||||||||||||||
Platform Assets |
|
|
|
|
|
|
|
|
|
|
||||||
Assets under Management (“AUM”) |
|
$ |
315,422 |
|
$ |
327,279 |
|
$ |
362,038 |
|
$ |
361,251 |
|
|
$ |
325,209 |
Assets under Administration (“AUA”) |
|
|
426,416 |
|
|
431,040 |
|
|
456,316 |
|
|
432,141 |
|
|
|
352,840 |
Total AUM/A |
|
|
741,838 |
|
|
758,319 |
|
|
818,354 |
|
|
793,392 |
|
|
|
678,049 |
Subscription |
|
|
4,447,733 |
|
|
4,670,827 |
|
|
4,901,662 |
|
|
4,736,537 |
|
|
|
4,312,114 |
Total Platform Assets |
|
$ |
5,189,571 |
|
$ |
5,429,146 |
|
$ |
5,720,016 |
|
$ |
5,529,929 |
|
|
$ |
4,990,163 |
Platform Accounts |
|
|
|
|
|
|
|
|
|
|
||||||
AUM |
|
|
1,209,761 |
|
|
1,276,066 |
|
|
1,345,274 |
|
|
1,459,093 |
|
|
|
1,491,861 |
AUA |
|
|
1,163,991 |
|
|
1,193,069 |
|
|
1,217,076 |
|
|
1,186,180 |
|
|
|
1,061,484 |
Total AUM/A |
|
|
2,373,752 |
|
|
2,469,135 |
|
|
2,562,350 |
|
|
2,645,273 |
|
|
|
2,553,345 |
Subscription |
|
|
11,712,573 |
|
|
14,810,664 |
|
|
14,986,531 |
|
|
15,151,569 |
|
|
|
15,312,144 |
Total Platform Accounts |
|
|
14,086,325 |
|
|
17,279,799 |
|
|
17,548,881 |
|
|
17,796,842 |
|
|
|
17,865,489 |
Advisors |
|
|
|
|
|
|
|
|
|
|
||||||
AUM/A |
|
|
41,259 |
|
|
41,696 |
|
|
39,735 |
|
|
39,800 |
|
|
|
38,394 |
Subscription |
|
|
66,597 |
|
|
66,489 |
|
|
68,808 |
|
|
67,168 |
|
|
|
66,838 |
|
|
|
107,856 |
|
|
108,185 |
|
|
108,543 |
|
|
106,968 |
|
|
|
105,232 |
(1) Certain assets and accounts have been reclassified from AUA to AUM to better reflect the nature of the services provided to certain customers.
The following table summarizes the changes in AUM and AUA for the three months ended
|
|
|
|
Gross
|
|
Redemptions |
|
Net
|
|
Market
|
|
Reclass to
|
|
|
|||||||||||
|
|
(in millions, except account data) |
|||||||||||||||||||||||
AUM |
|
$ |
361,251 |
|
$ |
24,829 |
|
$ |
(18,962 |
) |
|
$ |
5,867 |
|
|
$ |
(41,909 |
) |
|
$ |
— |
|
|
$ |
325,209 |
AUA |
|
|
432,141 |
|
|
27,323 |
|
|
(27,662 |
) |
|
|
(339 |
) |
|
|
(50,499 |
) |
|
|
(28,463 |
) |
|
|
352,840 |
Total AUM/A |
|
$ |
793,392 |
|
$ |
52,152 |
|
$ |
(46,624 |
) |
|
$ |
5,528 |
|
|
$ |
(92,408 |
) |
|
$ |
(28,463 |
) |
|
$ |
678,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fee-Based Accounts |
|
|
2,645,273 |
|
|
|
|
|
|
19,494 |
|
|
|
|
|
(111,422 |
) |
|
|
2,553,345 |
The above AUM/A gross sales figures include
Asset and account figures in the “Reclass to Subscription” columns for the three months ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005893/en/
Investor Relations
investor.relations@envestnet.com
(312) 827-3940
Media Relations
mediarelations@envestnet.com
Source:
FAQ
What were Envestnet's Q2 2022 revenues?
How much did Envestnet lose in Q2 2022?
What is Envestnet's outlook for the remainder of 2022?
How did adjusted net income change for Envestnet in Q2 2022?