Enphase Energy Reports Financial Results for the Fourth Quarter of 2021
Enphase Energy, Inc. reported record revenue of $412.7 million for Q4 2021, a 17% increase compared to Q3 2021. The non-GAAP gross margin stood at 40.2%, while GAAP net income reached $52.6 million. A total of 3.03 million microinverters were shipped, with a significant uptick in IQ Battery shipments (up 53% from Q3 2021). The company exited the quarter with $1.0 billion in cash. For Q1 2022, Enphase expects revenue between $420 million and $440 million.
- Record Q4 2021 revenue of $412.7 million, up 17% from Q3 2021.
- Non-GAAP operating income for Q4 2021 increased to $97.7 million.
- Cash flow from operations of $97.2 million in Q4 2021.
- Strong demand for IQ Microinverters and 53% increase in IQ Battery shipments.
- Non-GAAP gross margin decreased to 40.2% from 40.8% in Q3 2021.
- GAAP operating expenses increased to $105.6 million in Q4 2021.
FREMONT, Calif., Feb. 08, 2022 (GLOBE NEWSWIRE) -- Enphase Energy, Inc. (NASDAQ: ENPH), a global energy technology company and the world’s leading supplier of microinverter-based solar and battery systems, announced today financial results for the fourth quarter of 2021, which included the summary below from its President and CEO, Badri Kothandaraman.
We reported record quarterly revenue of
Financial highlights for the fourth quarter of 2021 are listed below.
- Record revenue of
$412.7 million - GAAP gross margin of
39.6% ; non-GAAP gross margin of40.2% - GAAP operating income of
$57.7 million ; non-GAAP operating income of$97.7 million - GAAP net income of
$52.6 million ; non-GAAP net income of$102.8 million - GAAP diluted earnings per share of
$0.37 ; non-GAAP diluted earnings per share of$0.73 - Cash flow from operations of
$97.2 million - Ending cash, cash equivalents and marketable securities balance of
$1.0 billion after completing$300.0 million of common stock repurchases in December 2021
Our revenue and earnings for the fourth quarter of 2021 are provided below, compared with those of the prior quarter and the year ago quarter:
(In thousands, except per share data and percentages)
GAAP | Non-GAAP | ||||||||||||||||||||||
Q4 2021 | Q3 2021 | Q4 2020 | Q4 2021 | Q3 2021 | Q4 2020 | ||||||||||||||||||
Revenue | $ | 412,719 | $ | 351,519 | $ | 264,839 | $ | 412,719 | $ | 351,519 | $ | 264,839 | |||||||||||
Gross margin | 39.6 | % | 39.9 | % | 46.0 | % | 40.2 | % | 40.8 | % | 40.2 | % | |||||||||||
Operating expenses | $ | 105,619 | $ | 103,007 | $ | 42,824 | $ | 68,182 | $ | 57,341 | $ | 34,193 | |||||||||||
Operating income | $ | 57,695 | $ | 37,351 | $ | 79,114 | $ | 97,725 | $ | 85,932 | $ | 72,356 | |||||||||||
Net income | $ | 52,591 | $ | 21,809 | $ | 72,991 | $ | 102,779 | $ | 84,157 | $ | 71,342 | |||||||||||
Basic EPS | $ | 0.39 | $ | 0.16 | $ | 0.57 | $ | 0.76 | $ | 0.62 | $ | 0.56 | |||||||||||
Diluted EPS | $ | 0.37 | $ | 0.15 | $ | 0.50 | $ | 0.73 | $ | 0.60 | $ | 0.51 |
Our revenue and earnings for the fiscal year 2021 are given below, compared with those of the prior year:
(In thousands, except per share data and percentages)
GAAP | Non-GAAP | ||||||||||||||
FY 2021 | FY 2020 | FY 2021 | FY 2020 | ||||||||||||
Revenue | $ | 1,382,049 | $ | 774,425 | $ | 1,382,049 | $ | 774,425 | |||||||
Gross margin | 40.1 | % | 44.7 | % | 40.7 | % | 40.1 | % | |||||||
Operating expenses | $ | 338,590 | $ | 159,542 | $ | 220,918 | $ | 118,296 | |||||||
Operating income | $ | 215,832 | $ | 186,439 | $ | 341,054 | $ | 192,504 | |||||||
Net income | $ | 145,449 | $ | 133,995 | $ | 340,314 | $ | 188,526 | |||||||
Basic EPS | $ | 1.09 | $ | 1.07 | $ | 2.54 | $ | 1.50 | |||||||
Diluted EPS | $ | 1.02 | $ | 0.95 | $ | 2.41 | $ | 1.37 |
Total revenue increased
Non-GAAP operating expenses increased to
We exited the fourth quarter of 2021 with
We started production shipments of IQ8 Microinverters for customers in North America in the fourth quarter of 2021. IQ8 solar microinverters can form a microgrid during a power outage using only sunlight, providing backup power even without a battery. IQ8’s grid-forming technology eliminates traditional ratio requirements between solar system size and battery size. With IQ8, any home can adopt Enphase technology for backup, even with no battery or a small battery.
We completed the acquisition of ClipperCreek in the fourth quarter of 2021. Founded in 2006, ClipperCreek offers electric vehicle (EV) charging solutions for residential and commercial customers in the U.S. The increasing penetration of EVs has implications for home energy management. Homes will consume significantly more power with an EV and the large EV battery could be used for backup and grid services in the future. This acquisition will soon leverage our power conversion and software platform to manage loads and resources within the home.
We continued to make excellent progress on our installer digital platform. We acquired 365 Pronto, Inc. during the fourth quarter of 2021. The company offers a predictive software platform dedicated to simplifying maintenance by matching cleantech asset owners to a local and on-demand workforce of service providers. Our two prior acquisitions, which provide proposal software and permitting services for installers, continue to do well with new features slated for release this year.
For the full year 2021, revenue was
BUSINESS HIGHLIGHTS
On Nov. 29, 2021 Enphase Energy announced that its microinverter-based solar systems are becoming increasingly preferred for commercial installations by government and community organizations in Australia seeking to offset daytime electricity costs and make progress towards net zero goals. Enphase’s distributed and all-AC architecture combined with panel-level monitoring ensures that Enphase microinverter-based solar systems are smart and safer choices for solar assets installed on commercial facilities.
On Dec. 2, 2021 Enphase Energy announced its participation in Arizona Public Service (APS) Residential Battery Pilot grid services program. The program offers homeowners with Enphase IQ Batteries in APS’s service territory two ways to participate and earn money through one-time, upfront incentives. More Arizonans than ever before will get to experience the benefits of Enphase solar and battery systems, while also helping to make the grid more reliable.
On Jan. 27, 2022, Enphase Energy and Semper Solaris, one of the nation’s leading home solar and battery contractors headquartered in California, announced a strategic partnership focused on deploying Enphase Energy Systems, powered by IQ Microinverters and IQ Batteries, across California. Enphase Energy Systems and the Enphase® App give households enhanced control and flexibility, enabling them to optimize their home energy system around various rate structures through self-consumption, seamless participation in grid services programs, and the ability to go off-grid.
Enphase Energy recently announced that Enphase installers in Southern California, Washington, D.C. area, New York, Colorado, Illinois, Washington, Pennsylvania, Massachusetts, and Arizona have seen growing deployments of the Enphase Energy System powered by IQ Microinverters and IQ Batteries. Enphase customers are interested in energy resilience during power outages and harsh weather conditions that threaten their electric supply.
FIRST QUARTER 2022 FINANCIAL OUTLOOK
For the first quarter of 2022, Enphase Energy estimates both GAAP and non-GAAP financial results as follows:
- Revenue to be within a range of
$420 million to$440 million , which includes shipments of 110 to 120 megawatt hours of Enphase IQ Batteries - GAAP gross margin to be within a range of
37.0% to40.0% ; non-GAAP gross margin to be within a range of38.0% to41.0% , excluding stock-based compensation expenses and acquisition related amortization - GAAP operating expenses to be within a range of
$130.5 million to$133.5 million , including$63.0 million estimated for stock-based compensation expenses and acquisition related costs and amortization - Non-GAAP operating expenses to be within a range of
$67.5 million to$70.5 million , excluding$63.0 million estimated for stock-based compensation expenses and acquisition related costs and amortization
Follow Enphase Online
- Read the Enphase blog.
- Follow @Enphase on Twitter.
- Visit us on Facebook and LinkedIn.
- Watch Enphase videos on YouTube.
Use of Non-GAAP Financial Measures
The Company has presented certain non-GAAP financial measures in this press release. To view a description of non-GAAP financial measures used and the non-GAAP reconciliation schedule for the periods presented, click here.
Conference Call Information
Enphase Energy will host a conference call for analysts and investors to discuss its fourth quarter 2021 results and first quarter 2022 business outlook today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The call is open to the public by dialing (877) 644-1284; participant passcode 3394425. A live webcast of the conference call will also be accessible from the “Investor Relations” section of the Company’s website at investor.enphase.com. Following the webcast, an archived version will be available on the website for approximately one year. In addition, an audio replay of the conference call will be available by calling (855) 859-2056; participant passcode 3394425, beginning approximately one hour after the call.
Forward-Looking Statements
This press release contains forward-looking statements, including statements related to Enphase Energy’s expectations as to future financial performance, expense levels, liquidity sources, the capabilities, advantages, features and performance of our technology and products, including the ability to simplify and reduce installation time, our business strategies and anticipated demand for and availability of our products and services, the impact to our installation partners and homeowners, and the capabilities and performance of our partners. These forward-looking statements are based on the Company’s current expectations and inherently involve significant risks and uncertainties. Enphase Energy’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of certain risks and uncertainties including those risks described in more detail in the Company’s most recent Annual Report on Form 10-K and other documents on file with the SEC and available on the SEC’s website at www.sec.gov. Enphase Energy undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations, except as required by law.
A copy of this press release can be found on the investor relations page of Enphase Energy’s website at investor.enphase.com.
About Enphase Energy, Inc.
Enphase Energy, a global energy technology company based in Fremont, CA, is the world's leading supplier of microinverter-based solar and battery systems that enable people to harness the sun to make, use, save, and sell their own power—and control it all with a smart mobile app. The company revolutionized the solar industry with its microinverter-based technology and builds all-in-one solar, battery, and software solutions. Enphase has shipped more than 42 million microinverters, and approximately 1.9 million Enphase-based systems have been deployed in more than 130 countries. For more information, visit enphase.com.
Enphase Energy, Enphase, the “e” logo, IQ, and certain other names and marks are registered trademarks of Enphase Energy, Inc. Other names are for informational purposes and may be trademarks of their respective owners.
Contact:
Karen Sagot
Enphase Energy, Inc.
Investor Relations
ir@enphaseenergy.com
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended | Year Ended | |||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||||||
Net revenues | $ | 412,719 | $ | 351,519 | $ | 264,839 | $ | 1,382,049 | $ | 774,425 | ||||||||||
Cost of revenues (1) | 249,405 | 211,161 | 142,901 | 827,627 | 428,444 | |||||||||||||||
Gross profit | 163,314 | 140,358 | 121,938 | 554,422 | 345,981 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 31,589 | 29,411 | 15,801 | 105,526 | 55,921 | |||||||||||||||
Sales and marketing | 44,470 | 39,296 | 14,139 | 128,974 | 52,927 | |||||||||||||||
General and administrative | 29,560 | 34,300 | 12,884 | 104,090 | 50,694 | |||||||||||||||
Total operating expenses | 105,619 | 103,007 | 42,824 | 338,590 | 159,542 | |||||||||||||||
Income from operations | 57,695 | 37,351 | 79,114 | 215,832 | 186,439 | |||||||||||||||
Other income (expense), net | ||||||||||||||||||||
Interest income | 414 | 110 | 673 | 695 | 2,156 | |||||||||||||||
Interest expense | (12,689 | ) | (12,628 | ) | (5,901 | ) | (45,152 | ) | (21,001 | ) | ||||||||||
Other income (expense), net | 5,236 | 874 | 503 | 6,050 | (799 | ) | ||||||||||||||
Loss on partial settlement of convertible notes (2) | (115 | ) | — | (3,037 | ) | (56,497 | ) | (3,037 | ) | |||||||||||
Change in fair value of derivatives (3) | — | — | — | — | (44,348 | ) | ||||||||||||||
Total other expense, net | (7,154 | ) | (11,644 | ) | (7,762 | ) | (94,904 | ) | (67,029 | ) | ||||||||||
Income before income taxes | 50,541 | 25,707 | 71,352 | 120,928 | 119,410 | |||||||||||||||
Income tax benefit (provision) | 2,050 | (3,898 | ) | 1,639 | 24,521 | 14,585 | ||||||||||||||
Net income | $ | 52,591 | $ | 21,809 | $ | 72,991 | $ | 145,449 | $ | 133,995 | ||||||||||
Net income per share: | ||||||||||||||||||||
Basic | $ | 0.39 | $ | 0.16 | $ | 0.57 | $ | 1.09 | $ | 1.07 | ||||||||||
Diluted | $ | 0.37 | $ | 0.15 | $ | 0.50 | $ | 1.02 | $ | 0.95 | ||||||||||
Shares used in per share calculation: | ||||||||||||||||||||
Basic | 134,920 | 134,721 | 126,980 | 134,025 | 125,561 | |||||||||||||||
Diluted | 141,480 | 141,220 | 145,990 | 142,878 | 141,918 |
(1) | We sought refunds totaling approximately |
(2) | Loss on partial settlement of convertible notes of |
(3) | Change in fair value of derivatives of |
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
December 31, 2021 | December 31, 2020 | ||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 119,316 | $ | 679,379 | |
Marketable securities | 897,335 | — | |||
Accounts receivable, net | 333,626 | 182,165 | |||
Inventory | 74,400 | 41,764 | |||
Prepaid expenses and other assets | 37,784 | 29,756 | |||
Total current assets | 1,462,461 | 933,064 | |||
Property and equipment, net | 82,167 | 42,985 | |||
Operating lease, right of use asset, net | 14,420 | 17,683 | |||
Intangible assets, net | 97,758 | 28,808 | |||
Goodwill | 181,254 | 24,783 | |||
Other assets | 118,726 | 59,875 | |||
Deferred tax assets, net | 122,470 | 92,904 | |||
Total assets | $ | 2,079,256 | $ | 1,200,102 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
Current liabilities: | |||||
Accounts payable | $ | 113,767 | $ | 72,609 | |
Accrued liabilities | 157,912 | 76,542 | |||
Deferred revenues, current | 62,670 | 47,665 | |||
Warranty obligations, current | 19,395 | 11,260 | |||
Debt, current | 86,052 | 325,967 | |||
Total current liabilities | 439,796 | 534,043 | |||
Long-term liabilities: | |||||
Deferred revenues, noncurrent | 187,186 | 125,473 | |||
Warranty obligations, noncurrent | 53,982 | 34,653 | |||
Other liabilities | 16,530 | 17,042 | |||
Debt, noncurrent | 951,594 | 4,898 | |||
Total liabilities | 1,649,088 | 716,109 | |||
Total stockholders’ equity | 430,168 | 483,993 | |||
Total liabilities and stockholders’ equity | $ | 2,079,256 | $ | 1,200,102 |
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net income | $ | 52,591 | $ | 21,809 | $ | 72,991 | $ | 145,449 | $ | 133,995 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 10,972 | 8,313 | 5,353 | 32,439 | 18,103 | ||||||||||||||
Provision for doubtful accounts | 27 | 179 | 171 | 477 | 425 | ||||||||||||||
Loss on partial settlement of convertibles notes | 115 | — | 3,037 | 56,497 | 3,037 | ||||||||||||||
Deemed repayment of convertible notes attributable to accreted debt discount | (133 | ) | — | (3,132 | ) | (15,718 | ) | (3,132 | ) | ||||||||||
Non-cash interest expense | 12,494 | 12,430 | 5,309 | 44,387 | 18,825 | ||||||||||||||
Gain on settlement of debt securities | (6,569 | ) | — | — | (6,569 | ) | — | ||||||||||||
Change in fair value of debt securities | 111 | (784 | ) | — | (3,042 | ) | — | ||||||||||||
Stock-based compensation | 37,176 | 46,954 | 8,289 | 114,286 | 42,503 | ||||||||||||||
Change in fair value of derivatives | — | — | — | — | 44,348 | ||||||||||||||
Deferred income taxes | (2,451 | ) | 1,337 | (2,610 | ) | (31,241 | ) | (17,117 | ) | ||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||
Accounts receivable | (58,091 | ) | 5,462 | (57,854 | ) | (151,160 | ) | (34,321 | ) | ||||||||||
Inventory | (5,618 | ) | (27,648 | ) | (4,229 | ) | (29,258 | ) | (9,708 | ) | |||||||||
Prepaid expenses and other assets | (8,123 | ) | (3,568 | ) | (4,185 | ) | (26,885 | ) | (14,636 | ) | |||||||||
Accounts payable, accrued and other liabilities (1) | 45,396 | 24,897 | 44,895 | 117,183 | 35,695 | ||||||||||||||
Warranty obligations | 5,417 | 7,574 | 2,134 | 27,016 | 8,815 | ||||||||||||||
Deferred revenues | 13,859 | 16,399 | 14,011 | 78,167 | (10,498 | ) | |||||||||||||
Net cash provided by operating activities | 97,173 | 113,354 | 84,180 | 352,028 | 216,334 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of property and equipment | (13,208 | ) | (12,682 | ) | (8,851 | ) | (52,258 | ) | (20,558 | ) | |||||||||
Purchases of marketable securities | (389,466 | ) | (545,490 | ) | — | (934,956 | ) | — | |||||||||||
Maturities of marketable securities | — | 35,000 | — | 35,000 | — | ||||||||||||||
Investments in private companies | — | (13,000 | ) | (5,010 | ) | (58,000 | ) | (5,010 | ) | ||||||||||
Settlement of investment in private companies | 26,569 | — | — | 26,569 | — | ||||||||||||||
Business acquisitions, net of cash acquired | (180,413 | ) | — | — | (235,652 | ) | — | ||||||||||||
Purchase of intangible asset | — | (250 | ) | — | (250 | ) | — | ||||||||||||
Net cash used in investing activities | (556,518 | ) | (536,422 | ) | (13,861 | ) | (1,219,547 | ) | (25,568 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||||||
Issuance of convertible notes, net of issuance costs | — | — | — | 1,188,439 | 312,420 | ||||||||||||||
Purchase of convertible note hedges | — | — | — | (286,235 | ) | (89,056 | ) | ||||||||||||
Sale of warrants | — | — | — | 220,800 | 71,552 | ||||||||||||||
Principal payments and financing fees on debt | (272 | ) | — | (306 | ) | (1,694 | ) | (2,575 | ) | ||||||||||
Partial repurchase of convertible notes | (935 | ) | — | (40,728 | ) | (290,247 | ) | (40,728 | ) | ||||||||||
Repurchase of common stock | (300,000 | ) | — | — | (500,000 | ) | — | ||||||||||||
Proceeds from exercise of equity awards and employee stock purchase plan | 3,800 | 42 | 3,687 | 7,484 | 8,395 | ||||||||||||||
Payment of withholding taxes related to net share settlement of equity awards | (8,825 | ) | (3,313 | ) | (16,288 | ) | (29,136 | ) | (68,330 | ) | |||||||||
Net cash provided by (used in) financing activities | (306,232 | ) | (3,271 | ) | (53,635 | ) | 309,411 | 191,678 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (653 | ) | (376 | ) | 903 | (1,955 | ) | 826 | |||||||||||
Net increase (decrease) in cash and cash equivalents | (766,230 | ) | (426,715 | ) | 17,587 | (560,063 | ) | 383,270 | |||||||||||
Cash, cash equivalents and restricted cash—Beginning of period | 885,546 | 1,312,261 | 661,792 | 679,379 | 296,109 | ||||||||||||||
Cash and cash equivalents —End of period | $ | 119,316 | $ | 885,546 | $ | 679,379 | $ | 119,316 | $ | 679,379 |
(1) | As of December 31, 2020, we have received |
ENPHASE ENERGY, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data and percentages)
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||||
Gross profit (GAAP) | $ | 163,314 | $ | 140,358 | $ | 121,938 | $ | 554,422 | $ | 345,981 | |||||||||
Stock-based compensation | 2,409 | 2,915 | 522 | 7,366 | 3,759 | ||||||||||||||
Tariff refunds | — | — | (15,911 | ) | — | (38,940 | ) | ||||||||||||
Acquisition related amortization | 184 | — | — | 184 | — | ||||||||||||||
Gross profit (Non-GAAP) | $ | 165,907 | $ | 143,273 | $ | 106,549 | $ | 561,972 | $ | 310,800 | |||||||||
Gross margin (GAAP) | 39.6 | % | 39.9 | % | 46.0 | % | 40.1 | % | 44.7 | % | |||||||||
Stock-based compensation | 0.6 | % | 0.9 | % | 0.2 | % | 0.6 | % | 0.5 | % | |||||||||
Tariff refunds | — | % | — | % | (6.0 | )% | — | % | (5.1 | )% | |||||||||
Acquisition related amortization | — | % | — | % | — | % | — | % | — | % | |||||||||
Gross margin (Non-GAAP) | 40.2 | % | 40.8 | % | 40.2 | % | 40.7 | % | 40.1 | % | |||||||||
Operating expenses (GAAP) | $ | 105,619 | $ | 103,007 | $ | 42,824 | $ | 338,590 | $ | 159,542 | |||||||||
Stock-based compensation (1) | (34,767 | ) | (44,039 | ) | (7,767 | ) | (106,920 | ) | (38,744 | ) | |||||||||
Acquisition related expenses and amortization | (2,670 | ) | (1,627 | ) | (864 | ) | (10,752 | ) | (2,502 | ) | |||||||||
Operating expenses (Non-GAAP) | $ | 68,182 | $ | 57,341 | $ | 34,193 | $ | 220,918 | $ | 118,296 | |||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||||||
Research and development | $ | 11,712 | $ | 10,999 | $ | 3,271 | $ | 33,927 | $ | 12,701 | |||||||||
Sales and marketing | 13,090 | 15,472 | 2,044 | 37,434 | 11,548 | ||||||||||||||
General and administrative | 9,965 | 17,568 | 2,452 | 35,559 | 14,495 | ||||||||||||||
Total | $ | 34,767 | $ | 44,039 | $ | 7,767 | $ | 106,920 | $ | 38,744 | |||||||||
Income from operations (GAAP) | $ | 57,695 | $ | 37,351 | $ | 79,114 | $ | 215,832 | $ | 186,439 | |||||||||
Stock-based compensation | 37,176 | 46,954 | 8,289 | 114,286 | 42,503 | ||||||||||||||
Tariff refunds | — | — | (15,911 | ) | — | (38,940 | ) | ||||||||||||
Acquisition related expenses and amortization | 2,854 | 1,627 | 864 | 10,936 | 2,502 | ||||||||||||||
Income from operations (Non-GAAP) | $ | 97,725 | $ | 85,932 | $ | 72,356 | $ | 341,054 | $ | 192,504 | |||||||||
Net income (GAAP) | $ | 52,591 | $ | 21,809 | $ | 72,991 | $ | 145,449 | $ | 133,995 | |||||||||
Stock-based compensation | 37,176 | 46,954 | 8,289 | 114,286 | 42,503 | ||||||||||||||
Tariff refunds | — | — | (16,538 | ) | — | (39,567 | ) | ||||||||||||
Acquisition related expenses and amortization | 2,854 | 1,627 | 864 | 10,936 | 2,502 | ||||||||||||||
Non-cash interest expense | 12,494 | 12,430 | 5,309 | 44,387 | 18,825 | ||||||||||||||
Loss on partial settlement of convertible notes | 115 | — | 3,037 | 56,497 | 3,037 | ||||||||||||||
Change in fair value of derivatives | — | — | — | — | 44,348 | ||||||||||||||
Non-GAAP income tax adjustment | (2,451 | ) | 1,337 | (2,610 | ) | (31,241 | ) | (17,117 | ) | ||||||||||
Net income (Non-GAAP) | $ | 102,779 | $ | 84,157 | $ | 71,342 | $ | 340,314 | $ | 188,526 | |||||||||
Net income per share, basic (GAAP) | $ | 0.39 | $ | 0.16 | $ | 0.57 | $ | 1.09 | $ | 1.07 | |||||||||
Stock-based compensation | 0.28 | 0.35 | 0.07 | 0.85 | 0.34 | ||||||||||||||
Tariff refunds | — | — | (0.13 | ) | — | (0.32 | ) | ||||||||||||
Acquisition related expenses and amortization | 0.02 | 0.01 | 0.01 | 0.08 | 0.02 | ||||||||||||||
Non-cash interest expense | 0.09 | 0.09 | 0.04 | 0.33 | 0.15 | ||||||||||||||
Loss on partial settlement of convertible notes | — | — | 0.02 | 0.42 | 0.03 | ||||||||||||||
Change in fair value of derivatives | — | — | — | — | 0.35 | ||||||||||||||
Non-GAAP income tax adjustment | (0.02 | ) | 0.01 | (0.02 | ) | (0.23 | ) | (0.14 | ) | ||||||||||
Net income per share, basic (Non-GAAP) | $ | 0.76 | $ | 0.62 | $ | 0.56 | $ | 2.54 | $ | 1.50 | |||||||||
Shares used in basic per share calculation GAAP and Non-GAAP | 134,920 | 134,721 | 126,980 | 134,025 | 125,561 | ||||||||||||||
Net income per share, diluted (GAAP) | $ | 0.37 | $ | 0.15 | $ | 0.50 | $ | 1.02 | $ | 0.95 | |||||||||
Stock-based compensation | 0.27 | 0.34 | 0.07 | 0.81 | 0.31 | ||||||||||||||
Tariff refunds | — | — | (0.12 | ) | — | (0.28 | ) | ||||||||||||
Acquisition related expenses and amortization | 0.02 | 0.01 | 0.01 | 0.08 | 0.02 | ||||||||||||||
Non-cash interest expense | 0.09 | 0.09 | 0.04 | 0.32 | 0.14 | ||||||||||||||
Loss on partial settlement of convertible notes | — | — | 0.02 | 0.40 | 0.02 | ||||||||||||||
Change in fair value of derivatives | — | — | — | — | 0.33 | ||||||||||||||
Non-GAAP income tax adjustment | (0.02 | ) | 0.01 | (0.01 | ) | (0.22 | ) | (0.12 | ) | ||||||||||
Net income per share, diluted (Non-GAAP) (2) | $ | 0.73 | $ | 0.60 | $ | 0.51 | $ | 2.41 | $ | 1.37 | |||||||||
Shares used in diluted per share calculation GAAP | 141,480 | 141,220 | 145,990 | 142,878 | 141,918 | ||||||||||||||
Shares used in diluted per share calculation Non-GAAP (3) | 140,680 | 140,516 | 139,527 | 141,181 | 137,469 | ||||||||||||||
Net cash provided by operating activities (GAAP) | $ | 97,173 | $ | 113,354 | $ | 84,180 | $ | 352,028 | $ | 216,334 | |||||||||
Purchases of property and equipment | (13,208 | ) | (12,682 | ) | (8,851 | ) | (52,258 | ) | (20,558 | ) | |||||||||
Deemed repayment of convertible notes due 2024 and notes due 2025 attributable to accreted debt discount | 133 | — | 3,132 | 15,718 | 3,132 | ||||||||||||||
Free cash flow (Non-GAAP) | $ | 84,098 | $ | 100,672 | $ | 78,461 | $ | 315,488 | $ | 198,908 |
(2) | Calculation of non-GAAP diluted net income per share for the three months ended December 31, 2021, September 30, 2021 and December 31, 2020, as well as the years ended December 31, 2021 and 2020, excludes convertible notes due 2023 interest expense, net of tax of less than |
(3) | Effect of dilutive in-the-money portion of convertible senior notes and warrants are included in the GAAP weighted-average diluted shares in periods where the Company has GAAP net income. The Company excluded the in-the-money portion of convertible notes due 2024 totaling 38 thousand shares, 45 thousand shares and 5,063 thousand shares in the three months ended December 31, 2021, September 30, 2021 and December 31, 2020, respectively, and 768 thousand and 4,449 thousand shares for the year ended December 31, 2021, and 2020, respectively, from non-GAAP weighted-average diluted shares as the Company entered into convertible note hedge transactions that reduce potential dilution to the Company’s common stock upon any conversion of the notes due 2024. The Company excluded the in-the-money portion of convertible notes due 2025 totaling 763 thousand shares, 658 thousand shares and 1,401 thousand shares in the three months ended December 31, 2021, September 30, 2021 and December 31, 2020, respectively, and 929 thousand shares for the year ended December 31, 2021, from non-GAAP weighted-average diluted shares as the Company entered into convertible note hedge transactions that reduce potential dilution to the Company’s common stock upon any conversion of the notes due 2025. |
FAQ
What were the fourth quarter 2021 earnings results for Enphase Energy (ENPH)?
What is the revenue forecast for Enphase Energy in Q1 2022?
How did Enphase Energy perform in terms of cash flow for the full year 2021?