Emerson Reports Third Quarter 2022 Results; Updates 2022 Outlook
Emerson (NYSE: EMR) reported a strong third fiscal quarter ending June 30, 2022, with net sales of $5.0 billion, reflecting a 7% year-over-year increase. The company's GAAP EPS rose by 48% to $1.54, and adjusted EPS increased by 16% to $1.38, aided by the AspenTech transaction. Underlying orders grew by 10% while the Americas saw a 14% rise. However, operating cash flow fell 33% to $740 million due to increased working capital and supply chain issues. Emerson also announced the sale of InSinkErator for $3.0 billion and updated its 2022 outlook, increasing EPS guidance to between $5.25 and $5.35.
- GAAP EPS increased 48% to $1.54.
- Net sales rose 7% to $5.0 billion year-over-year.
- Underlying orders grew by 10%.
- Americas sales increased by 14%.
- Updated EPS guidance raised to $5.25 - $5.35.
- Operating cash flow decreased by 33% to $740 million.
- Free cash flow fell by 36% to $630 million.
- China sales declined by 6% due to COVID-19 lockdowns.
- June trailing three-month underlying orders1 up 10 percent
-
Net sales were
, up 7 percent from the year prior; underlying sales2 were up 7 percent$5.0 billion -
GAAP EPS was
, up 48 percent from the year prior; adjusted EPS3 was$1.54 , up 16 percent, including an$1.38 net$0.08 AspenTech impact -
Updated 2022 full year outlook and now includes impact of the
AspenTech transaction
June trailing three-month underlying orders were up 10 percent. Third quarter net sales were up 7 percent and underlying sales were up 7 percent. By geography, the
Third quarter pretax margin of 23.9 percent was up 720 basis points. Adjusted EBITA margin4 was 22.8 percent, up 270 basis points.
Earnings per share were
Operating cash flow was
“Emerson delivered another strong quarter as we continue to see double-digit growth in underlying orders and strong demand for our technology, software and solutions,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “Portfolio actions, including
“We have made significant progress on our portfolio journey this year,” Karsanbhai continued. “These actions, including yesterday's announced agreement to sell InSinkErator, represent Emerson's continued commitment to creating a higher growth, more diversified and cohesive portfolio.”
Portfolio Progress
Earlier this week, Emerson announced it has reached an agreement to sell the InSinkErator® business to Whirlpool Corporation for
On
In the third quarter, Emerson also closed the divestiture of
Business Platform Results
Automation Solutions5 June trailing three-month underlying orders were up 13 percent and backlog increased
Net sales were flat in the quarter, with underlying sales up 4 percent. The
Segment EBIT margin increased 40 basis points to 18.5 percent and adjusted segment EBITA6 margin increased 70 basis points to 21.0 percent.
Commercial & Residential Solutions June trailing three-month underlying orders were up 5 percent and backlog decreased
Net sales increased 8 percent in the quarter, with underlying sales up 13 percent. The
Segment EBIT margin increased 10 basis points to 21.4 percent and adjusted segment EBITA margin decreased 50 basis points to 22.0 percent.
2022 Updated Outlook
Emerson updated its 2022 full year outlook to reflect the impacts of the
The following tables summarize the updated fiscal year 2022 guidance framework. All figures are approximate.
2022 Guidance |
||||
Net Sales Growth |
|
Operating Cash Flow |
|
|
Automation Solutions |
|
Capital Spend |
|
|
Commercial & Residential Solutions |
|
Free Cash Flow |
|
|
|
|
Dividend |
|
|
Underlying Sales Growth |
|
Share Repurchase |
|
|
Automation Solutions |
|
|
|
|
Commercial & Residential Solutions |
|
Tax Rate |
|
|
|
|
Restructuring Actions |
|
|
GAAP EPS |
|
|
|
|
Adjusted EPS |
|
|
|
Notes: |
1 Trailing three-month underlying orders does not include heritage |
2 Underlying sales excludes the impact of acquisitions, divestitures, currency translation, heritage |
3 Adjusted EPS excludes restructuring, first year purchase accounting charges, transaction and |
4 Adjusted EBITA margin excludes restructuring, first year purchase accounting charges, transaction costs, a gain from the |
5 Automation Solutions net sales, backlog, segment EBIT margin and adjusted segment EBITA margin does not include Emerson's contributed businesses to |
6 Adjusted segment EBITA margin excludes restructuring and intangible amortization expense. |
7 The |
Upcoming Investor Events
Today, beginning at
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the Company's ability to successfully complete on the terms and conditions contemplated, and the financial impact of, the proposed sale of its InSinkErator food waste disposal business, the financial impact of the
|
|
|
|
|
Table 1 |
EMERSON AND SUBSIDIARIES |
|||||
CONSOLIDATED OPERATING RESULTS |
|||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
|||||
|
|
|
|
|
|
|
Quarter Ended |
|
Percent |
||
|
2021 |
|
2022 |
|
Change |
|
|
|
|
|
|
Net sales |
|
|
|
|
|
Cost of sales |
2,715 |
|
2,908 |
|
|
SG&A expenses |
1,073 |
|
1,052 |
|
|
Gain on sale of business |
— |
|
(483) |
|
|
Other deductions, net |
88 |
|
283 |
|
|
Interest expense, net |
37 |
|
50 |
|
|
Earnings before income taxes |
784 |
|
1,195 |
|
|
Income taxes |
151 |
|
243 |
|
|
Net earnings |
633 |
|
952 |
|
|
Less: Noncontrolling interests in subsidiaries |
6 |
|
31 |
|
|
Net earnings common stockholders |
|
|
|
|
|
|
|
|
|
|
|
Diluted avg. shares outstanding |
602.1 |
|
596.2 |
|
|
|
|
|
|
|
|
Diluted earnings per share common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
||
|
2021 |
|
2022 |
|
|
Other deductions, net |
|
|
|
|
|
Amortization of intangibles |
|
|
|
|
|
Restructuring costs |
28 |
|
31 |
|
|
Other |
(11) |
|
154 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Table 2 |
EMERSON AND SUBSIDIARIES |
|||||
CONSOLIDATED OPERATING RESULTS |
|||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
|||||
|
|
|
|
|
|
|
Nine Months Ended |
|
Percent |
||
|
2021 |
|
2022 |
|
Change |
|
|
|
|
|
|
Net sales |
|
|
|
|
|
Cost of sales |
7,722 |
|
8,398 |
|
|
SG&A expenses |
3,125 |
|
3,112 |
|
|
Gain on subordinated interest |
— |
|
(453) |
|
|
Gain on sale of business |
— |
|
(483) |
|
|
Other deductions, net |
243 |
|
374 |
|
|
Interest expense, net |
115 |
|
140 |
|
|
Earnings before income taxes |
2,084 |
|
3,181 |
|
|
Income taxes |
431 |
|
659 |
|
|
Net earnings |
1,653 |
|
2,522 |
|
|
Less: Noncontrolling interests in subsidiaries |
20 |
|
31 |
|
|
Net earnings common stockholders |
|
|
|
|
|
|
|
|
|
|
|
Diluted avg. shares outstanding |
602.3 |
|
596.9 |
|
|
|
|
|
|
|
|
Diluted earnings per share common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
||
|
2021 |
|
2022 |
|
|
Other deductions, net |
|
|
|
|
|
Amortization of intangibles |
|
|
|
|
|
Restructuring costs |
111 |
|
50 |
|
|
Other |
(91) |
|
101 |
|
|
Total |
|
|
|
|
|
|
|
|
Table 3 |
EMERSON AND SUBSIDIARIES |
|||
CONSOLIDATED BALANCE SHEETS |
|||
(DOLLARS IN MILLIONS, UNAUDITED) |
|||
|
|
|
|
|
Quarter Ended |
||
|
2021 |
|
2022 |
Assets |
|
|
|
Cash and equivalents |
|
|
|
Receivables, net |
2,754 |
|
2,957 |
Inventories |
2,114 |
|
2,319 |
Other current assets |
1,038 |
|
1,570 |
Total current assets |
8,766 |
|
9,375 |
Property, plant & equipment, net |
3,664 |
|
3,359 |
|
7,777 |
|
14,748 |
Other intangible assets |
2,993 |
|
6,930 |
Other |
1,284 |
|
2,630 |
Total assets |
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
Short-term borrowings and current maturities of long-term debt |
|
|
|
Accounts payable |
1,966 |
|
2,040 |
Accrued expenses |
3,226 |
|
3,545 |
Total current liabilities |
6,670 |
|
8,812 |
Long-term debt |
5,835 |
|
8,367 |
Other liabilities |
2,640 |
|
3,576 |
Equity |
|
|
|
Common stockholders' equity |
9,291 |
|
10,315 |
Noncontrolling interests in subsidiaries |
48 |
|
5,972 |
Total equity |
9,339 |
|
16,287 |
Total liabilities and equity |
|
|
|
|
|
|
|
Table 4 |
EMERSON AND SUBSIDIARIES |
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(DOLLARS IN MILLIONS, UNAUDITED) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|||
|
|
2021 |
|
2022 |
Operating activities |
|
|
|
|
Net earnings |
|
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
720 |
|
722 |
Stock compensation |
|
191 |
|
107 |
Pension expense |
|
23 |
|
2 |
Changes in operating working capital |
|
246 |
|
(706) |
Gain on subordinated interest |
|
— |
|
(453) |
Gain on sale of business |
|
— |
|
(428) |
Other, net |
|
(113) |
|
(61) |
Cash provided by operating activities |
|
2,720 |
|
1,705 |
|
|
|
|
|
Investing activities |
|
|
|
|
Capital expenditures |
|
(350) |
|
(335) |
Purchases of businesses, net of cash and equivalents acquired |
|
(1,611) |
|
(5,615) |
Divestitures of businesses |
|
— |
|
578 |
Proceeds from subordinated interest |
|
— |
|
438 |
Other, net |
|
53 |
|
(41) |
Cash provided by (used in) investing activities |
|
(1,908) |
|
(4,975) |
|
|
|
|
|
Financing activities |
|
|
|
|
Net increase in short-term borrowings |
|
31 |
|
1,633 |
Proceeds from short-term borrowings greater than three months |
|
71 |
|
1,162 |
Payments of short-term borrowings greater than three months |
|
— |
|
(445) |
Proceeds from long-term debt |
|
— |
|
2,975 |
Payments of long-term debt |
|
(305) |
|
(512) |
Dividends paid |
|
(909) |
|
(918) |
Purchases of common stock |
|
(268) |
|
(418) |
Other, net |
|
89 |
|
80 |
Cash provided by (used in) financing activities |
|
(1,291) |
|
3,557 |
|
|
|
|
|
Effect of exchange rate changes on cash and equivalents |
|
24 |
|
(112) |
Increase (Decrease) in cash and equivalents |
|
(455) |
|
175 |
Beginning cash and equivalents |
|
3,315 |
|
2,354 |
Ending cash and equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Table 5 |
EMERSON AND SUBSIDIARIES |
|||
SEGMENT SALES AND EARNINGS |
|||
(DOLLARS IN MILLIONS, UNAUDITED) |
|||
|
|
|
|
|
Quarter Ended |
||
|
2021 |
|
2022 |
Sales |
|
|
|
Measurement & Analytical Instrumentation |
|
|
|
Valves, Actuators & Regulators |
880 |
|
905 |
Industrial Solutions |
593 |
|
575 |
Systems & Software |
611 |
|
607 |
Automation Solutions |
2,865 |
|
2,872 |
|
|
|
|
|
82 |
|
239 |
|
|
|
|
Climate Technologies |
1,268 |
|
1,380 |
Tools & Home Products |
489 |
|
522 |
Commercial & Residential Solutions |
1,757 |
|
1,902 |
|
|
|
|
Eliminations |
(7) |
|
(8) |
Net sales |
|
|
|
|
|
|
|
Earnings |
|
|
|
Automation Solutions |
|
|
|
|
|
|
|
|
2 |
|
57 |
|
|
|
|
Climate Technologies |
274 |
|
300 |
Tools & Home Products |
101 |
|
107 |
Commercial & Residential Solutions |
375 |
|
407 |
|
|
|
|
Stock compensation |
(66) |
|
(16) |
Unallocated pension and postretirement costs |
24 |
|
25 |
Corporate and other |
(33) |
|
(241) |
Gain on sale of business |
— |
|
483 |
Interest expense, net |
(37) |
|
(50) |
Earnings before income taxes |
|
|
|
|
|
|
|
Restructuring costs |
|
|
|
Automation Solutions |
|
|
|
|
|
|
|
|
(2) |
|
1 |
|
|
|
|
Climate Technologies |
4 |
|
2 |
Tools & Home Products |
2 |
|
(1) |
Commercial & Residential Solutions |
6 |
|
1 |
|
|
|
|
Corporate |
4 |
|
9 |
Total |
|
|
|
The table above does not include |
|||
|
|
|
|
Depreciation and Amortization |
|
|
|
Automation Solutions |
|
|
|
|
|
|
|
|
24 |
|
73 |
|
|
|
|
Climate Technologies |
48 |
|
43 |
Tools & Home Products |
20 |
|
19 |
Commercial & Residential Solutions |
68 |
|
62 |
|
|
|
|
Corporate and other |
17 |
|
8 |
Total |
|
|
|
|
|
|
Table 6 |
EMERSON AND SUBSIDIARIES |
|||
SEGMENT SALES AND EARNINGS |
|||
(DOLLARS IN MILLIONS, UNAUDITED) |
|||
|
|
|
|
|
Nine Months Ended |
||
|
2021 |
|
2022 |
Sales |
|
|
|
Measurement & Analytical Instrumentation |
|
|
|
Valves, Actuators & Regulators |
2,522 |
|
2,604 |
Industrial Solutions |
1,656 |
|
1,743 |
Systems & Software |
1,804 |
|
1,817 |
Automation Solutions |
8,193 |
|
8,451 |
|
|
|
|
|
239 |
|
405 |
|
|
|
|
Climate Technologies |
3,459 |
|
3,884 |
Tools & Home Products |
1,419 |
|
1,546 |
Commercial & Residential Solutions |
4,878 |
|
5,430 |
|
|
|
|
Eliminations |
(21) |
|
(17) |
Net sales |
|
|
|
|
|
|
|
Earnings |
|
|
|
Automation Solutions |
|
|
|
|
|
|
|
|
(1) |
|
51 |
|
|
|
|
Climate Technologies |
731 |
|
754 |
Tools & Home Products |
311 |
|
317 |
Commercial & Residential Solutions |
1,042 |
|
1,071 |
|
|
|
|
Stock compensation |
(191) |
|
(107) |
Unallocated pension and postretirement costs |
71 |
|
76 |
Corporate and other |
(76) |
|
(324) |
Gain on subordinated interest |
— |
|
453 |
Gain on sale of business |
— |
|
483 |
Interest expense, net |
(115) |
|
(140) |
Earnings before income taxes |
|
|
|
|
|
|
|
Restructuring costs |
|
|
|
Automation Solutions |
|
|
|
|
|
|
|
|
2 |
|
1 |
|
|
|
|
Climate Technologies |
8 |
|
5 |
Tools & Home Products |
4 |
|
1 |
Commercial & Residential Solutions |
12 |
|
6 |
|
|
|
|
Corporate |
5 |
|
10 |
Total |
|
|
|
The table above does not include |
|||
|
|
|
|
Depreciation and Amortization |
|
|
|
|
|
|
|
Automation Solutions |
|
|
|
|
71 |
|
119 |
|
|
|
|
Climate Technologies |
144 |
|
136 |
Tools & Home Products |
59 |
|
58 |
Commercial & Residential Solutions |
203 |
|
194 |
|
|
|
|
Corporate and other |
53 |
|
26 |
Total |
|
|
|
Table 7 |
|||
EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
|||
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance. |
|||
|
Quarter Ended |
||
|
2021 |
|
2022 |
|
|
|
|
Pretax earnings |
|
|
|
Percent of sales |
|
|
|
Interest expense, net |
37 |
|
50 |
Restructuring and related costs |
32 |
|
34 |
Amortization of intangibles |
79 |
|
124 |
Gain on sale of business |
— |
|
(483) |
|
— |
|
162 |
Acquisition/divestiture costs |
— |
|
61 |
OSI first year acquisition accounting charges |
10 |
|
— |
Adjusted EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
|
|
Quarter Ended |
||
|
2021 |
|
2022 |
|
|
|
|
GAAP earnings per share |
|
|
|
|
|
|
|
Restructuring and related costs |
0.04 |
|
0.05 |
Amortization of intangibles |
0.10 |
|
0.13 |
Gain on sale of business |
— |
|
(0.72) |
|
— |
|
0.29 |
Acquisition/divestiture costs and interest on |
— |
|
0.09 |
OSI first year acquisition accounting charges |
0.01 |
|
— |
|
|
|
|
Adjusted earnings per share |
|
|
|
|
|
|
|
Table 8 |
|||
EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
|||
|
Nine Months Ended |
||
|
2021 |
|
2022 |
|
|
|
|
Pretax earnings |
|
|
|
Percent of sales |
|
|
|
Interest expense, net |
115 |
|
140 |
Restructuring and related costs |
122 |
|
67 |
Amortization of intangibles |
242 |
|
277 |
Gain on subordinated interest |
— |
|
(453) |
Gain on sale of business |
— |
|
(483) |
|
— |
|
162 |
Acquisition/divestiture costs |
— |
|
97 |
Gain on acquisition of full ownership of equity investment |
(17) |
|
— |
OSI first year acquisition accounting charges and fees |
41 |
|
— |
Adjusted EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
|
|
Nine Months Ended |
||
|
2021 |
|
2022 |
|
|
|
|
GAAP earnings per share |
|
|
|
|
|
|
|
Restructuring and related costs |
0.16 |
|
0.09 |
Amortization of intangibles |
0.30 |
|
0.33 |
Gain on subordinated interest |
— |
|
(0.60) |
Gain on sale of business |
— |
|
(0.72) |
|
— |
|
0.29 |
Acquisition/divestiture costs and interest on |
— |
|
0.16 |
Gain on acquisition of full ownership of equity investment |
(0.03) |
|
— |
OSI first year acquisition accounting charges and fees |
0.05 |
|
— |
|
|
|
|
Adjusted earnings per share |
|
|
|
|
|
|
|
|
|
|
Table 9 |
EMERSON AND SUBSIDIARIES |
|||
SEGMENT EBITA |
|||
(DOLLARS IN MILLIONS, UNAUDITED) |
|||
|
|
|
|
|
Quarter Ended |
||
|
2021 |
|
2022 |
Automation Solutions |
|
|
|
|
|
|
|
Automation Solutions EBIT |
|
|
|
Percent of sales |
|
|
|
Restructuring and related costs |
20 |
|
31 |
Amortization of intangibles |
44 |
|
41 |
Automation Solutions EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AspenTech EBIT |
|
|
|
Percent of sales |
|
|
|
Restructuring and related costs |
(2) |
|
1 |
Amortization of intangibles |
22 |
|
71 |
AspenTech EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
|
Commercial & Residential Solutions |
|
|
|
|
|
|
|
Commercial & Residential Solutions EBIT |
|
|
|
Percent of sales |
|
|
|
Restructuring and related costs |
7 |
|
1 |
Amortization of intangibles |
13 |
|
12 |
Commercial & Residential Solutions EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
Table 10 |
EMERSON AND SUBSIDIARIES |
|||
SEGMENT EBITA |
|||
(DOLLARS IN MILLIONS, UNAUDITED) |
|||
|
|
|
|
|
Nine Months Ended |
||
|
2021 |
|
2022 |
Automation Solutions |
|
|
|
|
|
|
|
Automation Solutions EBIT |
|
|
|
Percent of sales |
|
|
|
Restructuring and related costs |
94 |
|
54 |
Amortization of intangibles |
136 |
|
125 |
Automation Solutions EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AspenTech EBIT |
|
|
|
Percent of sales |
(0.6)% |
|
|
Restructuring and related costs |
2 |
|
1 |
Amortization of intangibles |
67 |
|
116 |
AspenTech EBITA |
|
|
|
Percent of sales |
|
|
|
|
|
|
|
Commercial & Residential Solutions |
|
|
|
|
|
|
|
Commercial & Residential Solutions EBIT |
|
|
|
Percent of sales |
|
|
|
Restructuring and related costs |
15 |
|
8 |
Amortization of intangibles |
39 |
|
36 |
Commercial & Residential Solutions EBITA |
|
|
|
Percent of sales |
|
|
|
Reconciliations of Non-GAAP Financial Measures & Other |
|
Table 11 |
||||
|
|
|
|
|
|
|
Reconciliations of Non-GAAP measures (denoted by *) with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 7 through 10 for additional non-GAAP reconciliations. |
||||||
|
|
|
|
|
|
|
Q3 2022 Underlying Sales Change |
Auto Solns |
|
Comm & Res
|
|
Emerson |
|
Reported (GAAP) |
— % |
|
8 % |
|
7 % |
|
(Favorable) / Unfavorable FX |
4 % |
|
2 % |
|
3 % |
|
Acquisitions |
— % |
|
— % |
|
(4)% |
|
Divestitures |
— % |
|
3 % |
|
1 % |
|
Underlying* |
4 % |
|
13 % |
|
7 % |
|
|
|
|
|
|
|
|
FY 2022E Underlying Sales Change |
Auto Solns |
|
Comm & Res
|
|
Emerson |
|
Reported (GAAP) |
|
|
|
|
|
|
(Favorable) / Unfavorable FX |
2 % |
|
1 % |
|
|
|
Acquisitions |
— % |
|
— % |
|
(1)% - (2)% |
|
Divestitures |
— % |
|
3 % |
|
~ |
|
Underlying* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 Earnings Per Share |
Q3 FY21 |
|
Q3 FY22 |
|
Change |
|
Earnings per share (GAAP) |
|
|
|
|
48 % |
|
Restructuring and related costs |
0.04 |
|
0.05 |
|
1 % |
|
Amortization of intangibles |
0.10 |
|
0.13 |
|
3 % |
|
Gain on sale of business |
— |
|
(0.72) |
|
(74) % |
|
|
— |
|
0.29 |
|
30 % |
|
Acquisition/divestiture costs and pre-acquisition interest on |
— |
|
0.09 |
|
9 % |
|
OSI purchase accounting items |
0.01 |
|
— |
|
(1) % |
|
Adjusted earnings per share* |
|
|
|
|
16 % |
|
|
|
|
|
|
|
|
Earnings Per Share |
FY22E |
|
|
|
|
|
Earnings per share (GAAP) |
|
|
|
|
|
|
Restructuring and related costs |
0.20 |
|
|
|
|
|
Amortization of intangibles |
0.47 |
|
|
|
|
|
Gain on subordinated interest |
(0.60) |
|
|
|
|
|
Gain on sale of business |
(0.72) |
|
|
|
|
|
|
0.29 |
|
|
|
|
|
Acquisition/divestiture costs and pre-acquisition interest on |
0.16 |
|
|
|
|
|
Adjusted earnings per share* |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA Margin |
Q3 FY21 |
|
Q3 FY22 |
|
Change |
|
Pretax margin (GAAP) |
16.7 % |
|
23.9 % |
|
720 bps |
|
Interest expense, net |
0.8 % |
|
1.0 % |
|
20 bps |
|
Restructuring and related costs |
0.7 % |
|
0.7 % |
|
- bps |
|
Amortization of intangibles |
1.7 % |
|
2.5 % |
|
80 bps |
|
Gain on sale of business |
— % |
|
(9.7) % |
|
(970) bps |
|
|
— % |
|
3.2 % |
|
320 bps |
|
Acquisition/divestiture costs |
— % |
|
1.2 % |
|
120 bps |
|
OSI purchase accounting items |
0.2 % |
|
— % |
|
(20) bps |
|
Adjusted EBITA margin* |
20.1 % |
|
22.8 % |
|
270 bps |
|
|
||||||
Automation Solutions Segment EBIT Margin |
Q3 FY21 |
|
Q3 FY22 |
|
Change |
|
Automation Solutions Segment EBIT margin (GAAP) |
18.1 % |
|
18.5 % |
|
40 bps |
|
Restructuring and related costs |
0.7 % |
|
1.1 % |
|
40 bps |
|
Amortization of intangibles impact |
1.5 % |
|
1.4 % |
|
(10) bps |
|
Automation Solutions Adjusted Segment EBITA margin* |
20.3 % |
|
21.0 % |
|
70 bps |
|
|
|
|
|
|
|
|
Commercial & Residential Solutions EBIT Margin |
Q3 FY21 |
|
Q3 FY22 |
|
Change |
|
Commercial & Residential EBIT margin (GAAP) |
21.3 % |
|
21.4 % |
|
10 bps |
|
Restructuring and related costs |
0.4 % |
|
— % |
|
(40) bps |
|
Amortization of intangibles impact |
0.8 % |
|
0.6 % |
|
(20) bps |
|
Commercial & Residential Adjusted EBITA margin* |
22.5 % |
|
22.0 % |
|
(50) bps |
|
|
|
|
|
|
|
|
AspenTech EBIT Margin |
|
|
Q3 FY22 |
|
|
|
AspenTech EBIT margin (GAAP) |
|
|
23.7 % |
|
|
|
Restructuring and related costs |
|
|
0.3 % |
|
|
|
Amortization of intangibles impact |
|
|
29.8 % |
|
|
|
AspenTech Adjusted EBITA margin* |
|
|
53.8 % |
|
|
|
|
|
|
|
|
|
|
Q3 Cash Flow |
Q3 FY21 |
|
Q3 FY22 |
|
Change |
|
Operating cash flow (GAAP) |
|
|
|
|
(33) % |
|
Capital expenditures |
(128) |
|
(110) |
|
(3) % |
|
Free cash flow* |
|
|
|
|
(36) % |
|
|
|
|||||
FY 2022E Cash Flow |
FY 2022E |
|
|
|
|
|
Operating cash flow (GAAP) |
~ |
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
Free cash flow* |
~ |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Residential Solutions Backlog |
|
|
|
|
Change |
|
GAAP backlog |
~ |
|
~ |
|
|
|
|
(0.1) B |
|
$ — |
|
0.1 B |
|
Backlog excluding |
~ |
|
~ |
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: Underlying sales and orders exclude the impact of acquisitions, divestitures and currency translation. |
||||||
Note 2: All fiscal year 2022E figures are approximate, except where range is given. |
||||||
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220808005836/en/
For Emerson
Investor Contact:
Media Contact:
Source: Emerson
FAQ
What were Emerson's third quarter results for fiscal 2022?
How did underlying orders perform in June 2022 for Emerson?
What is the updated EPS guidance for Emerson for 2022?
What impact did COVID-19 have on Emerson's sales in China?