Emerson Reports First Quarter 2025 Results; Updates 2025 Outlook
Emerson (NYSE: EMR) reported strong Q1 2025 results with net sales reaching $4,175 million, up 1% from the previous year. The company demonstrated significant improvements in profitability, with pretax earnings margin expanding to 18.6% from 4.2% year-over-year. Adjusted earnings per share increased 13% to $1.38, while operating cash flow grew 75% to $777 million.
The company updated its fiscal 2025 outlook, projecting net sales growth of 1.5-3.5% and underlying sales growth of 3-5%. Emerson plans to return approximately $3.2 billion to shareholders through $2.0 billion in share repurchases and $1.2 billion in dividend payments. The company declared a quarterly dividend of $0.5275 per share, payable March 10, 2025.
Emerson (NYSE: EMR) ha riportato risultati brillanti per il primo trimestre del 2025, con vendite nette che hanno raggiunto i 4.175 milioni di dollari, in crescita dell'1% rispetto all'anno precedente. L'azienda ha mostrato significativi miglioramenti nella redditività, con il margine di guadagno ante imposte che è aumentato al 18,6% rispetto al 4,2% dell'anno precedente. Gli utili per azione rettificati sono aumentati del 13%, raggiungendo 1,38 dollari, mentre il flusso di cassa operativo è cresciuto del 75%, arrivando a 777 milioni di dollari.
L'azienda ha aggiornato le previsioni fiscali per il 2025, prevedendo una crescita delle vendite nette compresa tra l'1,5% e il 3,5% e una crescita delle vendite sottostanti tra il 3% e il 5%. Emerson prevede di restituire circa 3,2 miliardi di dollari agli azionisti tramite 2 miliardi di dollari in riacquisto di azioni e 1,2 miliardi di dollari in pagamenti di dividendi. L'azienda ha dichiarato un dividendo trimestrale di 0,5275 dollari per azione, in pagamento il 10 marzo 2025.
Emerson (NYSE: EMR) reportó resultados sólidos para el primer trimestre de 2025, con ventas netas que alcanzaron los 4.175 millones de dólares, un incremento del 1% con respecto al año anterior. La empresa mostró mejoras significativas en rentabilidad, con un margen de ganancias antes de impuestos que se expandió al 18,6% desde el 4,2% del año anterior. Las ganancias por acción ajustadas aumentaron un 13% a 1,38 dólares, mientras que el flujo de efectivo operativo creció un 75% hasta 777 millones de dólares.
La empresa actualizó su perspectiva fiscal para 2025, proyectando un crecimiento de ventas netas de entre el 1,5% y el 3,5% y un crecimiento de ventas subyacentes del 3% al 5%. Emerson planea devolver aproximadamente 3,2 mil millones de dólares a los accionistas a través de 2,0 mil millones de dólares en recompra de acciones y 1,2 mil millones en pagos de dividendos. La empresa declaró un dividendo trimestral de 0,5275 dólares por acción, a pagar el 10 de marzo de 2025.
엠슨 (NYSE: EMR)는 2025년 1분기 강력한 실적을 보고하며, 순매출이 41억 7500만 달러에 달했고, 이는 전년 대비 1% 증가한 수치입니다. 회사는 수익성 측면에서显著한 개선을 보였으며, 세전 이익률은 전년 대비 4.2%에서 18.6%로 확대되었습니다. 조정된 주당 이익은 13% 증가하여 1.38달러에 이르렀고, 운영 현금 흐름은 75% 증가하여 7억 7700만 달러에 달했습니다.
회사는 2025 회계연도 전망을 업데이트하며, 순매출은 1.5%에서 3.5% 증가할 것으로 예상하고 있으며, 기본 매출은 3%에서 5% 증가할 것으로 보입니다. 엠슨은 약 32억 달러를 주주에게 환원할 계획이며, 이 중 20억 달러는 자사주 매입에, 12억 달러는 배당금 지급에 사용할 예정입니다. 회사는 주당 0.5275달러의 분기 배당금을 선언했으며, 이는 2025년 3월 10일에 지급될 예정입니다.
Emerson (NYSE: EMR) a annoncé des résultats solides pour le premier trimestre 2025, avec des ventes nettes atteignant 4 175 millions de dollars, en hausse de 1 % par rapport à l'année précédente. L'entreprise a montré des améliorations significatives en matière de rentabilité, avec une marge de bénéfice avant impôts passant de 4,2 % à 18,6 % d'une année sur l'autre. Les bénéfices par action ajustés ont augmenté de 13 % pour atteindre 1,38 dollar, tandis que le flux de trésorerie opérationnel a grimpé de 75 % pour atteindre 777 millions de dollars.
L'entreprise a mis à jour ses prévisions fiscales pour 2025, projetant une croissance des ventes nettes de 1,5 à 3,5 % et une croissance des ventes sous-jacentes de 3 à 5 %. Emerson prévoit de restituer environ 3,2 milliards de dollars aux actionnaires par le biais de 2,0 milliards de dollars d'achats d'actions et de 1,2 milliard de dollars de paiements de dividendes. L'entreprise a déclaré un dividende trimestriel de 0,5275 dollar par action, payable le 10 mars 2025.
Emerson (NYSE: EMR) hat im ersten Quartal 2025 starke Ergebnisse gemeldet, mit Nettoumsätzen von 4.175 Millionen Dollar, was einem Anstieg von 1% im Vergleich zum Vorjahr entspricht. Das Unternehmen hat signifikante Verbesserungen in der Rentabilität gezeigt, wobei sich die Gewinnmarge vor Steuern auf 18,6% von 4,2% im Vorjahr ausgeweitet hat. Die bereinigten Gewinne pro Aktie stiegen um 13% auf 1,38 Dollar, während der operative Cashflow um 75% auf 777 Millionen Dollar wuchs.
Das Unternehmen hat seine Prognose für das Geschäftsjahr 2025 aktualisiert und rechnet mit einem Nettoumsatzwachstum von 1,5-3,5% und einem zugrunde liegenden Umsatzwachstum von 3-5%. Emerson plant, etwa 3,2 Milliarden Dollar an die Aktionäre zurückzugeben, darunter 2,0 Milliarden Dollar für Aktienrückkäufe und 1,2 Milliarden Dollar für Dividendenzahlungen. Das Unternehmen hat eine vierteljährliche Dividende von 0,5275 Dollar pro Aktie erklärt, die am 10. März 2025 ausgezahlt wird.
- Net sales increased 1% to $4,175 million
- Pretax earnings margin expanded significantly to 18.6% (up 1440 bps)
- Adjusted EPS grew 13% to $1.38
- Operating cash flow increased 75% to $777 million
- Record gross profit margin and adjusted segment EBITA margin of 28.0%
- Planned $3.2 billion shareholder return through buybacks and dividends
- Q2 2025 guidance shows potential negative sales growth (-0.5% to 0.5%)
Insights
Emerson's Q1 2025 results showcase impressive operational execution and financial discipline. The standout
The maintained FY2025 guidance amid market uncertainties demonstrates management's confidence in their execution capabilities. The robust
Two key metrics deserve attention: First, the
The upcoming portfolio transactions involving AspenTech and Safety & Productivity segments, though not included in current guidance, position Emerson for enhanced focus on high-margin industrial technology solutions. The sustained quarterly dividend of
(dollars in millions, except per share) | 2024 Q1 | 2025 Q1 | Change |
Underlying Orders2 | 1 % | ||
Net Sales | 1 % | ||
Underlying Sales3 | 2 % | ||
Pretax Earnings | |||
Margin | 4.2 % | 18.6 % | 1440 bps |
Adjusted Segment EBITA4 | |||
Margin | 24.6 % | 28.0 % | 340 bps |
GAAP Earnings Per Share | 252 % | ||
Adjusted Earnings Per Share5 | 13 % | ||
Operating Cash Flow | 75 % | ||
Free Cash Flow | 89 % |
Management Commentary
"Emerson began the fiscal year on a strong note, exceeding first quarter expectations for incremental operating margins and earnings per share with strong cash flow generation," said Emerson President and Chief Executive Officer Lal Karsanbhai. "Our record gross profit margin and adjusted segment EBITA margin reflect the strength of our transformed industrial technology portfolio and Emerson Management System, as well as the talent and dedication of our world-class team."
Karsanbhai continued, "We reiterate our guide for underlying sales, earnings per share and cash flow driven by resilient demand in process and hybrid markets, expected second half discrete recovery and our proven ability to execute. Our team remains energized, and we look forward to continuing the positive momentum across our business, including progressing in the final phase of our portfolio transformation."
2025 Outlook
The following tables summarize the fiscal year 2025 guidance framework and does not include any impact from the recently announced portfolio transactions6 related to AspenTech and Safety & Productivity. The 2025 outlook assumes returning approximately
2025 Q2 | 2025 | |
Net Sales Growth | ( | |
Underlying Sales Growth | ||
Earnings Per Share | ||
Amortization of Intangibles | ||
Restructuring / Related Costs | ||
Acquisition / Divestiture Fees and Related Costs | ||
Adjusted Earnings Per Share | ||
Operating Cash Flow | ||
Free Cash Flow |
1 Results are presented on a continuing operations basis. |
2 Underlying orders do not include AspenTech. |
3 Underlying sales excludes the impact of currency translation, and significant acquisitions and divestitures. |
4 Adjusted segment EBITA represents segment earnings excluding restructuring and intangibles amortization expense. |
5 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, the amortization of acquisition-related inventory step-up, acquisition/divestiture gains, losses, fees and related costs, and discrete taxes. |
6 Guidance includes Safety & Productivity and assumes AspenTech at our current ownership of ~ |
Conference Call
Today, beginning at 7:30 a.m. Central Time / 8:30 a.m. Eastern Time, Emerson management will discuss the first quarter results during an investor conference call. Participants can access a live webcast available at www.emerson.com/investors at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.
About Emerson
Emerson (NYSE: EMR) is a global technology and software company providing innovative solutions for the world's essential industries. Through its leading automation portfolio, including its majority stake in AspenTech, Emerson helps hybrid, process and discrete manufacturers optimize operations, protect personnel, reduce emissions and achieve their sustainability goals. For more information, visit Emerson.com.
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be "forward-looking" statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts of the
Emerson uses our Investor Relations website, www.Emerson.com/investors, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
Investors: | Media: |
Colleen Mettler | Joseph Sala / Greg Klassen |
(314) 553-2197 | Joele Frank, Wilkinson Brimmer Katcher |
(212) 355-4449 |
(tables attached)
Table 1 | |||
EMERSON AND SUBSIDIARIES | |||
CONSOLIDATED OPERATING RESULTS | |||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) | |||
Quarter Ended Dec 31 | |||
2023 | 2024 | ||
Net sales | $ 4,117 | $ 4,175 | |
Cost and expenses | |||
Cost of sales | 2,201 | 1,940 | |
SG&A expenses | 1,277 | 1,224 | |
Other deductions, net | 451 | 228 | |
Interest expense, net | 44 | 8 | |
Interest income from related party1 | (31) | — | |
Earnings from continuing operations before income taxes | 175 | 775 | |
Income taxes | 16 | 182 | |
Earnings from continuing operations | 159 | 593 | |
Discontinued operations, net of tax | (27) | — | |
Net earnings | 132 | 593 | |
Less: Noncontrolling interests in subsidiaries | (10) | 8 | |
Net earnings common stockholders | $ 142 | $ 585 | |
Earnings common stockholders | |||
Earnings from continuing operations | $ 169 | $ 585 | |
Discontinued operations | (27) | — | |
Net earnings common stockholders | $ 142 | $ 585 | |
Diluted avg. shares outstanding | 573.3 | 571.1 | |
Diluted earnings per share common stockholders | |||
Earnings from continuing operations | $ 0.29 | $ 1.02 | |
Discontinued operations | (0.04) | — | |
Diluted earnings per common share | $ 0.25 | $ 1.02 | |
Quarter Ended Dec 31 | |||
2023 | 2024 | ||
Other deductions, net | |||
Amortization of intangibles | $ 274 | $ 229 | |
Restructuring costs | 83 | 11 | |
Other | 94 | (12) | |
Total | $ 451 | $ 228 | |
1 Represents interest on the Copeland note receivable |
Table 2 | |||
EMERSON AND SUBSIDIARIES | |||
CONSOLIDATED BALANCE SHEETS | |||
(DOLLARS IN MILLIONS, UNAUDITED) | |||
Sept 30, 2024 | Dec 31, 2024 | ||
Assets | |||
Cash and equivalents | $ 3,588 | $ 2,834 | |
Receivables, net | 2,927 | 2,694 | |
Inventories | 2,180 | 2,200 | |
Other current assets | 1,497 | 1,466 | |
Total current assets | 10,192 | 9,194 | |
Property, plant & equipment, net | 2,807 | 2,743 | |
Goodwill | 18,067 | 17,906 | |
Other Intangibles | 10,436 | 10,025 | |
Other | 2,744 | 2,742 | |
Total assets | $ 44,246 | $ 42,610 | |
Liabilities and equity | |||
Short-term borrowings and current maturities of long-term debt | $ 532 | $ 1,066 | |
Accounts payable | 1,335 | 1,260 | |
Accrued expenses | 3,875 | 3,632 | |
Total current liabilities | 5,742 | 5,958 | |
Long-term debt | 7,155 | 6,557 | |
Other liabilities | 3,840 | 3,716 | |
Equity | |||
Common stockholders' equity | 21,636 | 20,490 | |
Noncontrolling interests in subsidiaries | 5,873 | 5,889 | |
Total equity | 27,509 | 26,379 | |
Total liabilities and equity | $ 44,246 | $ 42,610 |
Table 3 | ||||
EMERSON AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(DOLLARS IN MILLIONS, UNAUDITED) | ||||
Three Months Ended Dec 31 | ||||
2023 | 2024 | |||
Operating activities | ||||
Net earnings | $ 132 | $ 593 | ||
Earnings from discontinued operations, net of tax | 27 | — | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||
Depreciation and amortization | 422 | 383 | ||
Stock compensation | 74 | 68 | ||
Amortization of acquisition-related inventory step-up | 231 | — | ||
Changes in operating working capital | (238) | (154) | ||
Other, net | (204) | (113) | ||
Cash from continuing operations | 444 | 777 | ||
Cash from discontinued operations | (29) | — | ||
Cash provided by operating activities | 415 | 777 | ||
Investing activities | ||||
Capital expenditures | (77) | (83) | ||
Purchases of businesses, net of cash and equivalents acquired | (8,339) | (37) | ||
Other, net | (37) | (22) | ||
Cash from continuing operations | (8,453) | (142) | ||
Cash from discontinued operations | 1 | — | ||
Cash used in investing activities | (8,452) | (142) | ||
Financing activities | ||||
Net increase in short-term borrowings | 2,647 | 2 | ||
Payments of long-term debt | — | (2) | ||
Dividends paid | (300) | (301) | ||
Purchases of common stock | (175) | (899) | ||
AspenTech purchases of common stock | (72) | — | ||
Other, net | (45) | (91) | ||
Cash provided by (used in) financing activities | 2,055 | (1,291) | ||
Effect of exchange rate changes on cash and equivalents | 7 | (98) | ||
Decrease in cash and equivalents | (5,975) | (754) | ||
Beginning cash and equivalents | 8,051 | 3,588 | ||
Ending cash and equivalents | $ 2,076 | $ 2,834 |
Table 4 | |||
EMERSON AND SUBSIDIARIES | |||
SEGMENT SALES AND EARNINGS | |||
(DOLLARS IN MILLIONS, UNAUDITED) | |||
The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended |
Quarter Ended Dec 31 | ||||||||
2023 | 2024 | Reported | Underlying | |||||
Sales | ||||||||
Final Control | $ 940 | $ 976 | 4 % | 5 % | ||||
Measurement & Analytical | 947 | 975 | 3 % | 4 % | ||||
Discrete Automation | 613 | 580 | (5) % | (4) % | ||||
Safety & Productivity | 322 | 312 | (3) % | (3) % | ||||
Intelligent Devices | $ 2,822 | $ 2,843 | 1 % | 2 % | ||||
Control Systems & Software | 675 | 690 | 2 % | 3 % | ||||
Test & Measurement | 382 | 359 | (6) % | (5) % | ||||
AspenTech | 257 | 303 | 18 % | 18 % | ||||
Software and Control | $ 1,314 | $ 1,352 | 3 % | 4 % | ||||
Eliminations | (19) | (20) | ||||||
Total | $ 4,117 | $ 4,175 | 1 % | 2 % |
Sales Growth by Geography | ||||||
Quarter Ended | ||||||
3 % | ||||||
(2) % | ||||||
4 % |
Table 4 cont. | |||||||
Quarter Ended Dec 31 | Quarter Ended Dec 31 | ||||||
2023 | 2024 | ||||||
As Reported | Adjusted | As | Adjusted | ||||
Earnings | |||||||
Final Control | $ 194 | $ 223 | $ 236 | $ 260 | |||
Margins | 20.6 % | 23.6 % | 24.2 % | 26.6 % | |||
Measurement & Analytical | 235 | 258 | 285 | 296 | |||
Margins | 24.9 % | 27.3 % | 29.2 % | 30.4 % | |||
Discrete Automation | 97 | 116 | 98 | 112 | |||
Margins | 15.8 % | 18.9 % | 16.9 % | 19.3 % | |||
Safety & Productivity | 68 | 74 | 67 | 73 | |||
Margins | 21.1 % | 23.1 % | 21.6 % | 23.8 % | |||
Intelligent Devices | $ 594 | $ 671 | $ 686 | $ 741 | |||
Margins | 21.0 % | 23.8 % | 24.1 % | 26.1 % | |||
Control Systems & Software | 149 | 155 | 193 | 200 | |||
Margins | 22.1 % | 23.1 % | 27.9 % | 28.8 % | |||
Test & Measurement | (78) | 101 | (13) | 91 | |||
Margins | (20.4) % | 26.5 % | (3.6) % | 25.5 % | |||
AspenTech | (35) | 87 | 15 | 137 | |||
Margins | (13.7) % | 33.6 % | 4.8 % | 45.1 % | |||
Software and Control | $ 36 | $ 343 | $ 195 | $ 428 | |||
Margins | 2.8 % | 26.1 % | 14.4 % | 31.6 % | |||
Corporate items and interest expense, net: | |||||||
Stock compensation | (74) | (44) | (68) | (66) | |||
Unallocated pension and postretirement costs | 31 | 31 | 27 | 27 | |||
Corporate and other | (399) | (38) | (57) | (34) | |||
Interest expense, net | (44) | — | (8) | — | |||
Interest income from related party1 | 31 | — | — | — | |||
Pretax Earnings / Adjusted EBITA | $ 175 | $ 963 | $ 775 | $ 1,096 | |||
Margins | 4.2 % | 23.4 % | 18.6 % | 26.3 % | |||
Supplemental Total Segment Earnings: | |||||||
Adjusted Total Segment EBITA | $ 1,014 | $ 1,169 | |||||
Margins | 24.6 % | 28.0 % | |||||
1 Represents interest on the Copeland note receivable. |
Table 4 cont. | ||||||||
Quarter Ended Dec 31 | Quarter Ended Dec 31 | |||||||
2023 | 2024 | |||||||
Amortization of Intangibles1 | Restructuring and Related Costs2 | Amortization of Intangibles1 | Restructuring and Related Costs2 | |||||
Final Control | $ 22 | $ 7 | $ 22 | $ 2 | ||||
Measurement & Analytical | 20 | 3 | 10 | 1 | ||||
Discrete Automation | 9 | 10 | 8 | 6 | ||||
Safety & Productivity | 6 | — | 6 | — | ||||
Intelligent Devices | $ 57 | $ 20 | $ 46 | $ 9 | ||||
Control Systems & Software | 5 | 1 | 5 | 2 | ||||
Test & Measurement | 139 | 40 | 105 | (1) | ||||
AspenTech | 122 | — | 122 | — | ||||
Software and Control | $ 266 | $ 41 | $ 232 | $ 1 | ||||
Corporate | — | 26 | 3 | — | 3 | |||
Total | $ 323 | $ 87 | $ 278 | $ 13 | ||||
1 Amortization of intangibles includes | ||||||||
2 Restructuring and related costs includes | ||||||||
3 Corporate restructuring of |
Quarter Ended Dec 31 | |||
Depreciation and Amortization | 2023 | 2024 | |
Final Control | $ 40 | $ 40 | |
Measurement & Analytical | 40 | 31 | |
Discrete Automation | 22 | 21 | |
Safety & Productivity | 14 | 15 | |
Intelligent Devices | 116 | 107 | |
Control Systems & Software | 21 | 23 | |
Test & Measurement | 151 | 118 | |
AspenTech | 123 | 124 | |
Software and Control | 295 | 265 | |
Corporate | 11 | 11 | |
Total | $ 422 | $ 383 |
Table 5 | ||||||||
EMERSON AND SUBSIDIARIES | ||||||||
The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. | ||||||||
Quarter Ended Dec 31 | ||||||||
2023 | 2024 | |||||||
Stock compensation (GAAP) | $ (74) | $ (68) | ||||||
Integration-related stock compensation expense1 | 30 | 2 | ||||||
Adjusted stock compensation (non-GAAP) | $ (44) | $ (66) | ||||||
Quarter Ended Dec 31 | ||||||||
2023 | 2024 | |||||||
Corporate and other (GAAP) | $ (399) | $ (57) | ||||||
Corporate restructuring and related costs | — | 3 | ||||||
Acquisition / divestiture costs | 130 | 20 | ||||||
Amortization of acquisition-related inventory step-up | 231 | — | ||||||
Adjusted corporate and other (non-GAAP) | $ (38) | $ (34) | ||||||
1 Integration-related stock compensation expense relates to NI and includes |
Table 6 | |||
EMERSON AND SUBSIDIARIES | |||
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, | |||
Quarter Ended Dec 31 | |||
2023 | 2024 | ||
Pretax earnings | $ 175 | $ 775 | |
Percent of sales | 4.2 % | 18.6 % | |
Interest expense, net | 44 | 8 | |
Interest income from related party1 | (31) | — | |
Amortization of intangibles | 323 | 278 | |
Restructuring and related costs | 87 | 13 | |
Acquisition/divestiture fees and related costs | 134 | 22 | |
Amortization of acquisition-related inventory step-up | 231 | — | |
Adjusted EBITA | $ 963 | $ 1,096 | |
Percent of sales | 23.4 % | 26.3 % | |
Quarter Ended Dec 31 | |||
2023 | 2024 | ||
GAAP earnings from continuing operations per share | $ 0.29 | $ 1.02 | |
Amortization of intangibles | 0.36 | 0.31 | |
Restructuring and related costs | 0.12 | 0.02 | |
Acquisition/divestiture fees and related costs | 0.17 | 0.03 | |
Amortization of acquisition-related inventory step-up | 0.38 | — | |
Discrete taxes | (0.10) | — | |
Adjusted earnings from continuing operations per share | $ 1.22 | $ 1.38 | |
1 Represents interest on the Copeland note receivable |
Table 6 cont. | |||||||||||
Quarter Ended December 31, 2024 | |||||||||||
Pretax | Income | Earnings from | Non- Interests3 | Net | Diluted | ||||||
As reported (GAAP) | $ 775 | $ 182 | $ 593 | $ 8 | $ 585 | $ 1.02 | |||||
Amortization of intangibles | 278 | 1 | 62 | 216 | 41 | 175 | 0.31 | ||||
Restructuring and related costs | 13 | 2 | — | 13 | — | 13 | 0.02 | ||||
Acquisition/divestiture fees and related costs | 22 | 5 | 17 | — | 17 | 0.03 | |||||
Adjusted (non-GAAP) | $ 1,088 | $ 249 | $ 839 | $ 49 | $ 790 | $ 1.38 | |||||
Interest expense, net | 8 | ||||||||||
Adjusted EBITA (non-GAAP) | $ 1,096 |
1 Amortization of intangibles includes |
2 Restructuring and related costs includes |
3 Represents the non-controlling interest in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated results. |
Table 7 | |||||||||||
EMERSON AND SUBSIDIARIES | |||||||||||
The following tables reconcile the financial results of AspenTech reported to its shareholders with the amounts included in | |||||||||||
Quarter Ended December 31, 2024 | |||||||||||
Pretax | Income | Earnings | Non- | Net | Diluted | ||||||
Standalone reporting (GAAP) | $ 17 | 1 | $ (3) | $ 20 | |||||||
Other | — | 2 | (2) | ||||||||
Reported in Emerson | 17 | (1) | 18 | 8 | 10 | $ 0.02 | |||||
Adjustments: | |||||||||||
Amortization of intangibles | 122 | 2 | 26 | 96 | 41 | 55 | 0.09 | ||||
Adjusted (Non-GAAP) | $ 139 | $ 25 | $ 114 | $ 49 | $ 65 | $ 0.11 | |||||
Interest income | (17) | 3 | |||||||||
Stock compensation | 15 | 3 | |||||||||
Adjusted segment EBITA (non- | $ 137 | ||||||||||
Reconciliation to Segment EBIT | |||||||||||
Pre-tax earnings | $ 17 | ||||||||||
Interest income | (17) | 3 | |||||||||
Stock compensation | 15 | 3 | |||||||||
Segment EBIT (GAAP) | $ 15 | ||||||||||
Amortization of intangibles | 122 | 2 | |||||||||
Adjusted segment EBITA (non- | $ 137 | ||||||||||
1 Amount reflects AspenTech's pretax earnings for the three months ended December 31, 2024 as reported in its quarterly earnings release 8-K. |
2 Amortization of intangibles includes |
3 Reported in Emerson corporate line items. |
4 Represents the non-controlling interest in AspenTech applied to each adjustment presented herein and eliminated from Emerson's consolidated results. |
Reconciliations of Non-GAAP Financial Measures & Other | Table 8 | ||||||
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, | |||||||
2025 Q1 Underlying Sales Change | Reported | (Favorable) / | (Acquisitions) / | Underlying |
Final Control | 4 % | 1 % | — % | 5 % |
Measurement & Analytical | 3 % | 1 % | — % | 4 % |
Discrete Automation | (5) % | 1 % | — % | (4) % |
Safety & Productivity | (3) % | — % | — % | (3) % |
Intelligent Devices | 1 % | 1 % | — % | 2 % |
Control Systems & Software | 2 % | 1 % | — % | 3 % |
Test & Measurement | (6) % | 1 % | — % | (5) % |
AspenTech | 18 % | — % | — % | 18 % |
Software and Control | 3 % | 1 % | — % | 4 % |
Emerson | 1 % | 1 % | — % | 2 % |
Underlying Growth Guidance | 2025 Q2 | 2025 |
Reported (GAAP) | ( | |
(Favorable) / Unfavorable FX | ~1.5 pts | ~1.5 pts |
(Acquisitions) / Divestitures | - | - |
Underlying (non-GAAP) |
2024 Q1 Adjusted Segment EBITA | EBIT | EBIT | Amortization | Restructuring | Adjusted | Adjusted |
Final Control | $ 194 | 20.6 % | $ 22 | $ 7 | $ 223 | 23.6 % |
Measurement & Analytical | 235 | 24.9 % | 20 | 3 | 258 | 27.3 % |
Discrete Automation | 97 | 15.8 % | 9 | 10 | 116 | 18.9 % |
Safety & Productivity | 68 | 21.1 % | 6 | — | 74 | 23.1 % |
Intelligent Devices | $ 594 | 21.0 % | $ 57 | $ 20 | $ 671 | 23.8 % |
Control Systems & Software | 149 | 22.1 % | 5 | 1 | 155 | 23.1 % |
Test & Measurement | (78) | (20.4) % | 139 | 40 | 101 | 26.5 % |
AspenTech | (35) | (13.7) % | 122 | — | 87 | 33.6 % |
Software and Control | $ 36 | 2.8 % | $ 266 | $ 41 | $ 343 | 26.1 % |
2025 Q1 Adjusted Segment EBITA | EBIT | EBIT | Amortization | Restructuring | Adjusted | Adjusted |
Final Control | $ 236 | 24.2 % | $ 22 | $ 2 | $ 260 | 26.6 % |
Measurement & Analytical | 285 | 29.2 % | 10 | 1 | 296 | 30.4 % |
Discrete Automation | 98 | 16.9 % | 8 | 6 | 112 | 19.3 % |
Safety & Productivity | 67 | 21.6 % | 6 | — | 73 | 23.8 % |
Intelligent Devices | $ 686 | 24.1 % | $ 46 | $ 9 | $ 741 | 26.1 % |
Control Systems & Software | 193 | 27.9 % | 5 | 2 | 200 | 28.8 % |
Test & Measurement | (13) | (3.6) % | 105 | (1) | 91 | 25.5 % |
AspenTech | 15 | 4.8 % | 122 | — | 137 | 45.1 % |
Software and Control | $ 195 | 14.4 % | $ 232 | $ 1 | $ 428 | 31.6 % |
Total Adjusted Segment EBITA | 2024 Q1 | 2025 Q1 | |
Pretax earnings (GAAP) | $ 175 | $ 775 | |
Margin | 4.2 % | 18.6 % | |
Corporate items and interest expense, net | 455 | 106 | |
Amortization of intangibles | 323 | 278 | |
Restructuring and related costs | 61 | 10 | |
Adjusted segment EBITA (non-GAAP) | $ 1,014 | $ 1,169 | |
Margin | 24.6 % | 28.0 % |
Free Cash Flow | 2024 Q1 | 2025 Q1 | 2025E | |||
Operating cash flow (GAAP) | $ 444 | $ 777 | ||||
Capital expenditures | (77) | (83) | ~(0.4) | |||
Free cash flow (non-GAAP) | $ 367 | $ 694 | ||||
Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures. |
Note 2: All fiscal year 2025E figures are approximate, except where range is given. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/emerson-reports-first-quarter-2025-results-updates-2025-outlook-302368226.html
SOURCE Emerson
FAQ
What were Emerson's (EMR) Q1 2025 earnings per share?
How much cash will Emerson (EMR) return to shareholders in 2025?
What is Emerson's (EMR) sales growth guidance for fiscal 2025?
What is Emerson's (EMR) Q1 2025 dividend payment?