eMagin Corporation Announces Fourth Quarter and Full-Year 2020 Results
eMagin Corporation (NYSE American: EMAN) reported fourth-quarter revenue of $7.7 million, up 5.5% year-over-year, and full-year revenue of $29.4 million, a 10% increase from the previous year. Contract revenues increased to $1.5 million, significantly higher than $0.5 million in Q4 2019, driven by display design work for a tier-one consumer company. The company ended the year with $8.3 million in unrestricted cash and a backlog of $12.2 million. However, the gross margin dropped to 17% compared to 37% in Q4 2019, leading to an operating loss of $2.4 million.
- Fourth-quarter revenue increased to $7.7 million, up 5.5% year-over-year.
- Full-year revenue rose to $29.4 million, a 10% increase from 2019.
- Strong contract revenue growth to $1.5 million in Q4, up from $0.5 million a year ago.
- Ended 2020 with $8.3 million in unrestricted cash, an improvement of $4.8 million from 2019.
- Backlog increased to $12.2 million, indicating strong future demand.
- Gross margin declined to 17%, down from 37% in Q4 2019, affecting profitability.
- Operating loss for Q4 reached $2.4 million, compared to a $0.1 million loss in Q4 2019.
- Total operating expenses increased to $3.6 million in Q4, up from $2.8 million in the prior year.
- Fourth-Quarter Revenue of
$7.7 million ; Full-Year Revenue of$29.4 million - Company Takes First Delivery of New Equipment Under U.S. Department of Defense Grants
- Ending Unrestricted Cash Balance of
$8.3 million , up from$3.5 million - Strong Backlog of Open Orders of
$12.2 million
HOPEWELL JUNCTION, NY / ACCESSWIRE / March 18, 2021 / eMagin Corporation, or the "Company", (NYSE American:EMAN), a leader in the development, design and manufacture of Active Matrix OLED microdisplays for high-resolution, AR/VR and other near-eye imaging products, today announced fourth-quarter and full-year results for 2020.
Fourth-quarter revenues were
Full-year revenues increased to
"In 2020, thanks to the courage and tireless efforts of our employees, we moved forward on several initiatives while increasing revenues, despite unfavorable conditions brought on by the pandemic," said eMagin CEO Andrew G. Sculley. "Last year, we announced the award of more than
"In December, we signed a long-term lease at our Hopewell Junction facility, and increased our manufacturing footprint by more than
"In the fourth quarter, we had strong bookings of
"In addition to strong bookings under continuing programs, in the fourth quarter we received orders under 10 new programs, including thermal sights, thermal imaging glasses, and automotive manufacturing monitoring," added Sculley. "We continued to supply sole-sourced displays under the Enhance Night Vision Goggle-Binocular (ENVG-B) program as it ramps to volume, as well as other key military programs worldwide."
"Overall, we continue to see strong interest in our high-brightness dPd technology and believe it to be the best display solution for AR/VR applications. We are making steady progress in developing our dPd technology and are targeting an initial brightness of 10,000 cd/m2 for the high-resolution prototypes we are producing for tier-one consumer companies. We have developed and tested the color OLED device stacks consistent with this goal and these will be used in direct patterning of the prototype displays in the first half of 2021. Since dPd is a process technology that can be applied to any OLED microdisplay, future dPd roadmap milestones will include the addition of tandem, or double, OLED structures and other improvements that we believe will allow us to stay ahead of the competition in providing the highest brightness displays to the marketplace. Moreover, our OLED microdisplays will satisfy the brightness, contrast and resolution needed for AR and VR headsets. We expect our consumer contract revenues will continue in 2021 as we work with customers on continued development and scalability of our dPd technology to serve the consumer AR/VR markets."
"In parallel with our dPd efforts, we continue to advance the state-of-the-art microdisplays that utilize white OLED with color filters. We significantly advanced development efforts on our XLE technology, which will give customers a sizeable boost in luminance and/or lifetime over their current eMagin displays, and shipped early samples to key customers. We expect to qualify initial products in the first half of 2021 with nominal luminance of 1,500 cd/m2 for full color displays, with a roadmap to even brighter color-filter based displays to follow. We feel confident that further improvements in this technology will be manufacturable in volume in the near term, with a bridge to dPd technology as that continues to mature."
Fourth Quarter Results
Revenues for the fourth quarter of 2020 were
Total revenue consists of both product revenues and contract revenues. Product revenues for the fourth quarter of 2020 were
Contract revenues were
Total gross margin for the fourth quarter was
Operating expenses for the fourth quarter of 2020, including R&D expenses, were
Operating loss for the fourth quarter 2020 was
Net loss for the fourth quarter 2020 was
Adjusted EBITDA for the fourth quarter was negative
Full-Year Results
Revenues for 2020 were
Gross margin for 2020 was
Operating expenses for 2020, including R&D expenses, were
Operating loss for 2020 was
Balance Sheet Highlights
eMagin's financial position as of December 31, 2020 reflects a total of
In January 2021, the Company took delivery of an advanced wafer inspection tool valued at
In December 2020, eMagin signed a 10-year lease with its current landlord to provide
Conference Call and Webcast Information
Management will host a conference call and simultaneous webcast at 9 a.m. ET on March 18 to discuss eMagin's quarterly and year-end results, business highlights and outlook. To join the live listen-only webcast, please visit the Company's website at www.emagin.com or use the following link: https://www.webcaster4.com/Webcast/Page/2471/40130. To join the conference call, dial 1-888-506-0062 in the United States, or 1-973-528-0011 internationally. The entry code is 230318. Participants are encouraged to join at least 15 minutes before the start of the call. An archive of the webcast will be available approximately one hour after the live call.
About eMagin Corporation
eMagin is the leader in OLED microdisplay technology for the next generation of computing and imaging devices, serving world-class customers in the military, consumer, medical and industrial markets. The Company invents, engineers and manufactures display technologies of the future and is the only manufacturer of OLED displays in the United States. eMagin's Direct Patterning Technology (dPd™) will transform the way the world consumes information. Since 2001, eMagin's microdisplays have been used in AR/VR, aircraft helmets, heads-up display systems, thermal scopes, night vision goggles, future weapon systems and a variety of other applications. For more information, please visit www.emagin.com.
Important Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding eMagin Corporation's expectations, intentions, strategies and beliefs pertaining to future events or future financial performance. Actual events or results may differ materially from those in the forward-looking statements as a result of various important factors, including those described in the Company's most recent filings with the SEC. For a more complete description of the risk factors that could cause our actual results to differ from our current expectations, including impacts of the COVID-19 pandemic, please see the section entitled "Risk Factors" in eMagin's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and in any Form 10-Q filed or to be filed by eMagin, and in other documents we file with the SEC from time to time.
Contact
eMagin Corporation
Mark A. Koch
Acting Chief Financial Officer
845-838-7951
investorrelations@emagin.com
Sharon Merrill Associates, Inc.
Nicholas Manganaro
617-542-5300
eman@investorrelations.com
eMAGIN CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
December 31, | December 31, | |||||||
2020 | 2019 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 8,315 | $ | 3,515 | ||||
Restricted cash | 2,111 | - | ||||||
Accounts receivable, net | 5,314 | 3,966 | ||||||
Account receivable-due from government awards | 1,013 | - | ||||||
Unbilled accounts receivable | 253 | 155 | ||||||
Inventories | 8,379 | 8,832 | ||||||
Prepaid expenses and other current assets | 943 | 1,130 | ||||||
Total current assets | 26,328 | 17,598 | ||||||
Property, plant and equipment, net | 21,132 | 8,100 | ||||||
Operating lease right - of - use assets | 50 | 3,729 | ||||||
Intangibles and other assets | 126 | 160 | ||||||
Total assets | $ | 47,636 | $ | 29,587 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,206 | $ | 1,302 | ||||
Accrued compensation | 1,628 | 1,778 | ||||||
Paycheck Protection Program loan - current | 982 | - | ||||||
Revolving credit facility, net | 1,875 | 2,891 | ||||||
Common stock warrant liability | 4,622 | 23 | ||||||
Other accrued expenses | 1,693 | 1,401 | ||||||
Deferred revenue | 425 | 277 | ||||||
Operating lease liability - current | 51 | 775 | ||||||
Finance lease liability - current | 1,027 | 16 | ||||||
Other current liabilities | 757 | 326 | ||||||
Total current liabilities | 14,266 | 8,789 | ||||||
Other liability - long term | 56 | - | ||||||
Paycheck Protection Program loan - long term | 982 | - | ||||||
Deferred Income - government awards - long term | 4,309 | - | ||||||
Operating lease liability - long term | - | 3,067 | ||||||
Finance lease liability - long term | 11,783 | 24 | ||||||
Total liabilities | 31,396 | 11,880 | ||||||
Shareholders' equity: | ||||||||
Preferred stock, $.001 par value: authorized 10,000,000 shares: | ||||||||
Series B Convertible Preferred stock, (liquidation preference of | - | - | ||||||
Common stock, $.001 par value: authorized 200,000,000 shares, issued 68,890,819 shares, outstanding 68,728,753 shares as of December 31, 2020 and issued 50,250,378 shares, outstanding 50,088,312 shares as of December 31, 2019. | 69 | 50 | ||||||
Additional paid-in capital | 268,729 | 258,767 | ||||||
Accumulated deficit | (252,058 | ) | (240,610 | ) | ||||
Treasury stock, 162,066 shares as of December 31, 2020 and December 31, 2019. | (500 | ) | (500 | ) | ||||
Total shareholders' equity | 16,240 | 17,707 | ||||||
Total liabilities and shareholders' equity | $ | 47,636 | $ | 29,587 |
eMAGIN CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues: | ||||||||||||||||
Product | $ | 6,170 | $ | 6,803 | $ | 25,042 | $ | 24,589 | ||||||||
Contract | 1,512 | 531 | 4,382 | 2,137 | ||||||||||||
Total revenues, net | 7,682 | 7,334 | 29,424 | 26,726 | ||||||||||||
Cost of revenues: | ||||||||||||||||
Product | 5,901 | 4,338 | 21,054 | 18,775 | ||||||||||||
Contract | 518 | 320 | 2,005 | 1,223 | ||||||||||||
Total cost of revenues | 6,419 | 4,658 | 23,059 | 19,998 | ||||||||||||
Gross profit | 1,263 | 2,676 | 6,365 | 6,728 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 1,402 | 1,105 | 5,715 | 5,048 | ||||||||||||
Selling, general and administrative | 2,233 | 1,696 | 7,567 | 7,251 | ||||||||||||
Total operating expenses | 3,635 | 2,801 | 13,282 | 12,299 | ||||||||||||
Loss from operations | (2,372 | ) | (125 | ) | (6,917 | ) | (5,571 | ) | ||||||||
Other (expense) income: | ||||||||||||||||
Change in fair value of common stock warrant liability | (1,295 | ) | 23 | (4,599 | ) | 1,474 | ||||||||||
Interest expense, net | (87 | ) | (103 | ) | (132 | ) | (201 | ) | ||||||||
Other income, net | 37 | - | 200 | - | ||||||||||||
Total other (expense) income | (1,345 | ) | (80 | ) | (4,531 | ) | 1,273 | |||||||||
Loss before provision for income taxes | (3,717 | ) | (205 | ) | (11,448 | ) | (4,298 | ) | ||||||||
Income taxes | - | - | - | - | ||||||||||||
Net loss | $ | (3,717 | ) | $ | (205 | ) | $ | (11,448 | ) | $ | (4,298 | ) | ||||
Loss per share, basic and diluted | $ | (0.05 | ) | $ | 0.00 | $ | (0.19 | ) | $ | (0.09 | ) | |||||
Weighted average number of shares outstanding: | ||||||||||||||||
Basic and Diluted | 67,619,845 | 49,316,852 | 60,457,652 | 48,132,714 |
eMAGIN CORPORATION
CONSOLIDATED CASH FLOW
(In thousands, except share data)
Twelve Months Ended | ||||||||
December 31, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (11,448 | ) | $ | (4,298 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 2,112 | 2,046 | ||||||
Change in fair value of common stock warrant liability | 4,599 | (1,474 | ) | |||||
Loss on sale of equipment | 19 | - | ||||||
Stock-based compensation | 158 | 551 | ||||||
Amortization of operating lease right-of-use assets | 698 | 538 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (1,348 | ) | (780 | ) | ||||
Unbilled accounts receivable | (98 | ) | 69 | |||||
Inventories | 453 | (250 | ) | |||||
Prepaid expenses and other current assets | 187 | (255 | ) | |||||
Deferred revenues | 148 | 239 | ||||||
Operating lease liabilities | (730 | ) | (554 | ) | ||||
Accounts payable, accrued expenses, and other current liabilities | 353 | (982 | ) | |||||
Net cash used in operating activities | (4,897 | ) | (5,150 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchase of equipment | (1,089 | ) | (1,060 | ) | ||||
Purchase of equipment government grant | (1,411 | ) | - | |||||
Proceeds from sale of equipment | 50 | - | ||||||
Net cash used in investing activities | (2,450 | ) | (1,060 | ) | ||||
Cash flows from financing activities: | ||||||||
(Repayments) borrowings under revolving line of credit, net | (1,016 | ) | 2,891 | |||||
Proceeds from public offering, net | 9,783 | 3,476 | ||||||
Change in finance lease liabilities | (17 | ) | (10 | ) | ||||
Proceeds from government grant | 3,505 | - | ||||||
Proceeds from Paycheck Protection Program loan | 1,963 | - | ||||||
Proceeds from warrant exercise, net | 40 | - | ||||||
Proceeds from exercise of stock options | - | 9 | ||||||
Net cash provided by financing activities | 14,258 | 6,366 | ||||||
Net increase in cash, cash equivalents, and restricted cash | 6,911 | 156 | ||||||
Cash, cash equivalents, and restricted cash, beginning of period | 3,515 | 3,359 | ||||||
Cash, cash equivalents, and restricted cash, end of period | $ | 10,426 | $ | 3,515 | ||||
Cash, cash equivalents, end of period | 8,315 | 3,515 | ||||||
Restricted cash, end of period | 2,111 | - | ||||||
Supplementary Cash Flow Information | ||||||||
Cash paid for interest | $ | 52 | $ | 177 | ||||
Cash paid for income taxes | $ | - | $ | - | ||||
Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements presented on a GAAP basis; the Company has provided non-GAAP financial information, namely earnings before interest, taxes, depreciation and amortization, and non-cash compensation expense ("Adjusted EBITDA"). The Company's management believes that this non-GAAP measure provides investors with a better understanding of how the results relate to the Company's historical performance. The additional adjusted information is not meant to be considered in isolation or as a substitute for GAAP financial statements. Management believes that these adjusted measures reflect the essential operating activities of the Company. A reconciliation of non-GAAP financial information appears below.
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net loss | $ | (3,717 | ) | $ | (205 | ) | $ | (11,448 | ) | $ | (4,298 | ) | ||||
Non-cash compensation | 11 | 96 | 158 | 551 | ||||||||||||
Change in fair value of common stock warrant liability | 1,295 | (23 | ) | 4,599 | (1,474 | ) | ||||||||||
Depreciation and intangibles amortization expense | 631 | 483 | 2,112 | 1,963 | ||||||||||||
Interest expense | 87 | 103 | 132 | 201 | ||||||||||||
Adjusted EBITDA | $ | (1,693 | ) | $ | 454 | $ | (4,447 | ) | $ | (3,057 | ) |
SOURCE: eMagin Corporation
View source version on accesswire.com:
https://www.accesswire.com/636157/eMagin-Corporation-Announces-Fourth-Quarter-and-Full-Year-2020-Results
FAQ
What was eMagin's revenue for the fourth quarter of 2020?
How much did eMagin earn in total revenue for 2020?
What is eMagin's cash position as of December 31, 2020?
What was the backlog of open orders for eMagin at the end of 2020?