Eagle Bulk Shipping Inc. Reports Record Fourth Quarter 2021 Results
Eagle Bulk Shipping (NASDAQ: EGLE) reported record financial results for Q4 and 2021, highlighting a net income of $87.5 million ($6.79 per share) and total revenues of $184.7 million in Q4, a notable increase from $75.2 million year-over-year. For the full year, net income reached $184.9 million and revenues were $594.5 million, a 116% increase from 2020. The Company declared a quarterly dividend of $2.05 per share and executed a $400 million refinancing to lower debt costs. Despite positive performance, management noted increased volatility and geopolitical risks affecting near-term operations.
- Record net income of $87.5 million in Q4 2021, a significant increase from $0.1 million in Q4 2020.
- Total revenues for 2021 increased by 116% to $594.5 million compared to $275.1 million in 2020.
- Declared a quarterly dividend of $2.05 per share, totaling $53 million in cumulative cash dividends for the year.
- Successfully executed a $400 million refinancing, reducing cost of debt and extending maturity duration.
- Increased volatility in Q1 2022 due to short-term demand impacts and seasonal weakness.
- The Company reported realized and unrealized losses of $38.2 million on derivative instruments for 2021, indicating financial exposure.
STAMFORD, Conn., March 03, 2022 (GLOBE NEWSWIRE) -- Eagle Bulk Shipping Inc. (NASDAQ: EGLE) (“Eagle Bulk,” “Eagle” or the “Company”), one of the world’s largest owner-operators within the midsize drybulk segment, today reported financial results for the three months and year ended December 31, 2021.
Quarter Highlights:
- Generated Revenues, net of
$184.7 million - Achieved TCE(1) of
$29,407 /day basis TCE Revenue(1) of$133.0 million
- Achieved TCE(1) of
- Realized record net income of
$87.5 million , or$6.79 per basic share- Adjusted net income(1) of
$69.3 million , or$5.38 (1) per adjusted basic share
- Adjusted net income(1) of
- Generated EBITDA(1) of
$108.5 million - Adjusted EBITDA(1) of
$91.6 million
- Adjusted EBITDA(1) of
- Declared a quarterly dividend of
$2.05 per share for the fourth quarter of 2021. Payable on March 25, 2022 to shareholders of record at the close of business on March 15, 2022 - Executed a
$400.0 million comprehensive refinancing, lowering cost of debt and extending maturity duration
- New facility consists of a
$300.0 million term loan and a$100.0 million revolver facility
- New facility consists of a
Recent Developments:
- Looking ahead, as of March 2, 2022, our coverage position is as follows:
- Q1 2022 -
95% of available days fixed at an average TCE of$27,200
- Q1 2022 -
Eagle's CEO Gary Vogel commented, “Eagle achieved record results once again this quarter as we were able to capitalize on the continued strength of the drybulk market. Our record
Looking ahead, we have experienced increased volatility in Q1 on the back of short-term demand impacts in addition to typical seasonal weakness. I believe we have navigated these well, and as of today, we have fixed about 95 percent of our available days for the first quarter of 2022 at a net TCE of
Notwithstanding near-term geopolitical risks, we maintain our constructive outlook, based on the positive drybulk supply/demand dynamics and particularly for the midsize Supramax/Ultramax segment in which Eagle exclusively operates.”
Fleet Operating Data
For the Three Months Ended | For the Years Ended | |||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||
Ownership Days | 4,851 | 4,419 | 18,258 | 18,065 | ||||||||
Chartered-in Days | 613 | 515 | 2,331 | 2,179 | ||||||||
Available Days | 5,135 | 4,794 | 19,538 | 19,612 | ||||||||
Operating Days | 5,131 | 4,752 | 19,439 | 19,450 | ||||||||
Fleet Utilization | 99.9 | % | 99.1 | % | 99.5 | % | 99.2 | % | ||||
Fleet Development
Vessels acquired and delivered in the fourth quarter of 2021:
- M/V Valencia Eagle, an Ultramax (64K DWT / 2015-built)
Results of Operations for the three months and years ended December 31, 2021 and 2020
For the three months ended December 31, 2021, the Company reported net income of
For the three months ended December 31, 2021, the Company reported adjusted net income of
For the year ended December 31, 2021, the Company reported net income of
For the year ended December 31, 2021, the Company reported adjusted net income of
Revenues, net
Revenues, net for the three months ended December 31, 2021 were
Revenues, net for the year ended December 31, 2021 were
Voyage expenses
Voyage expenses for the three months ended December 31, 2021 were
Voyage expenses for the years ended December 31, 2021 and 2020 were
Vessel operating expenses
Vessel operating expenses for the three months ended December 31, 2021 were
Average daily vessel operating expenses excluding one-time, non-recurring expenses related to vessel acquisitions and sales and termination charges relating to change in crewing manager on some of our vessels for the three months ended December 31, 2021 was
Vessel operating expenses for the years ended December 31, 2021 and 2020 were
Average daily vessel operating expenses excluding one-time, non-recurring expenses related to vessel acquisitions and sales and termination charges relating to change in crewing manager on some of our vessels for the year ended December 31, 2021 was
Charter hire expenses
Charter hire expenses for the three months ended December 31, 2021 were
Charter hire expenses for the years ended December 31, 2021 and 2020 were
Depreciation and amortization
Depreciation and amortization expense for the three months ended December 31, 2021 and 2020 was
Depreciation and amortization expense for the years ended December 31, 2021 and 2020 was
General and administrative expenses
General and administrative expenses for the three months ended December 31, 2021 and 2020 were
General and administrative expenses for the years ended December 31, 2021 and 2020 were
Other operating expense
Other operating expense for the three months and year ended December 31, 2021 was
Interest expense
Interest expense for the three months ended December 31, 2021 and 2020 was
Interest expense for the years ended December 31, 2021 and 2020 was
Realized and unrealized loss/(gain) on derivative instruments, net
Realized and unrealized gain on derivative instruments, net, which the Company entered into to hedge its freight and bunker exposuresfor the three months ended December 31, 2021 and 2020 was
Realized and unrealized loss on derivative instruments, net, which the Company entered into to hedge its freight and bunker exposures for the year ended December 31, 2021 was
Loss on debt extinguishment
In October 2021, the Company repaid the outstanding debt together with accrued interest as of that date under the Norwegian Bond Debt and discharged the debt in full from the proceeds of the Global Ultraco Debt Facility and cash on hand. As a result, the Company expensed
Liquidity and Capital Resources
The following table presents the cash flow information for the years ended December 31, 2021 and 2020 (in thousands):
For the Years Ended | |||||||
December 31, 2021 | December 31, 2020 | ||||||
Net cash provided by operating activities (1) | $ | 209,171 | $ | 12,595 | |||
Net cash used in investing activities (2) | (125,481 | ) | (5,492 | ) | |||
Net cash (used in)/provided by financing activities (3) | (86,317 | ) | 22,615 | ||||
Net (decrease)/increase in cash, cash equivalents and restricted cash | (2,627 | ) | 29,718 | ||||
Cash and cash equivalents including restricted cash, beginning of year | 88,849 | 59,131 | |||||
Cash and cash equivalents including restricted cash, end of year | $ | 86,222 | $ | 88,849 | |||
(1) The increase in cash flows provided by operating activities resulted primarily from the increase in revenues due to higher charter hire rates.
(2) During 2021, the Company purchased nine vessels for
(3) During 2021, the Company received (i)
As of December 31, 2021, our cash and cash equivalents including restricted cash was
As of December 31, 2021, the Company's outstanding debt of
In addition, as of December 31, 2021, we had
Capital Expenditures and Drydocking
Our capital expenditures relate to the purchase of vessels and capital improvements to our vessels, which are required and/or expected to enhance the efficiency and safety of our vessels.
In addition to acquisitions that we may undertake in future periods, the Company's other major capital expenditures include funding the Company's program of regularly scheduled drydocking and vessel improvements necessary to comply with international shipping standards and environmental laws and regulations. Although the Company has some flexibility regarding the timing of its drydocking, the costs are relatively predictable. In accordance to the statutory requirements, management anticipates that vessels are to be drydocked every five years for vessels younger than 15 years and two and a half years for vessels older than 15 years. Funding of these requirements is anticipated to be met with cash from operations. We anticipate that the process of recertification will require us to reposition these vessels from a discharge port to shipyard facilities, which will reduce our available days and operating days during that period.
The following table represents certain information about the estimated costs for anticipated vessel drydockings, ballast water treatment systems ("BWTS"), and vessel upgrades in the next four quarters, along with the anticipated off-hire days:
Projected Costs (1) (in millions) | |||||||
Quarter Ending | Off-hire Days (2) | BWTS | Drydocks | Vessel Upgrades (3) | |||
March 31, 2022 | 383 | $ | 2.8 | $ | 4.1 | $ | 1.2 |
June 30, 2022 | 238 | 0.7 | 4.0 | 0.4 | |||
September 30, 2022 | 85 | 0.2 | 0.1 | — | |||
December 31, 2022 | 99 | 0.5 | 0.3 | — | |||
(1) Actual costs will vary based on various factors, including where the drydockings are actually performed.
(2) Actual duration of off-hire days will vary based on the age and condition of the vessel, yard schedules and other factors.
(3) Vessel upgrades represents capital expenditures relating to items such as high-spec, low friction hull paint which improves fuel efficiency and reduces fuel costs, NeoPanama Canal chock fittings enabling vessels to carry additional cargo through the new Panama Canal locks, as well as other retrofitted fuel-saving devices. Vessel upgrades are discretionary in nature and evaluated on a business case-by-case basis.
SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA
The following table summarizes the Company’s selected consolidated financial and other data for the periods indicated below.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in U.S. dollars except share data)
For the Three Months Ended | For the Years Ended | |||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||
Revenues, net | $ | 184,722,200 | $ | 75,181,143 | $ | 594,537,654 | $ | 275,133,547 | ||||||||
Voyage expenses | 23,232,476 | 19,588,771 | 104,643,078 | 89,548,796 | ||||||||||||
Vessel operating expenses | 30,552,815 | 20,847,002 | 103,876,600 | 86,527,915 | ||||||||||||
Charter hire expenses | 11,728,192 | 5,459,415 | 37,101,692 | 21,280,224 | ||||||||||||
Depreciation and amortization | 14,330,028 | 12,569,670 | 53,517,372 | 50,157,147 | ||||||||||||
General and administrative expenses | 11,601,672 | 8,807,919 | 35,160,889 | 31,532,109 | ||||||||||||
Impairment of operating lease right-of-use assets | — | — | — | 352,368 | ||||||||||||
Other operating expense | 500,599 | — | 2,812,415 | — | ||||||||||||
(Gain)/loss on sale of vessels | (4,277 | ) | 100,565 | (3,966,370 | ) | 489,772 | ||||||||||
Total operating expenses, net | 91,941,505 | 67,373,342 | 333,145,676 | 279,888,331 | ||||||||||||
Operating income/(loss) | 92,780,695 | 7,807,801 | 261,391,978 | (4,754,784 | ) | |||||||||||
Interest expense | 6,695,111 | 8,509,530 | 32,256,787 | 35,392,623 | ||||||||||||
Interest income | (38,702 | ) | (20,533 | ) | (91,533 | ) | (257,165 | ) | ||||||||
Realized and unrealized (gain)/loss on derivative instruments, net | (7,344,053 | ) | (796,100 | ) | 38,243,746 | (4,826,774 | ) | |||||||||
Loss on debt extinguishment | 5,986,061 | — | 6,085,094 | — | ||||||||||||
Total other expense, net | 5,298,417 | 7,692,897 | 76,494,094 | 30,308,684 | ||||||||||||
Net income/(loss) | $ | 87,482,278 | $ | 114,904 | $ | 184,897,884 | $ | (35,063,468 | ) | |||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 12,880,882 | 10,415,499 | 12,399,509 | 10,310,246 | ||||||||||||
Diluted | 16,212,034 | 10,536,097 | 15,684,392 | 10,310,246 | ||||||||||||
Per share amounts: | ||||||||||||||||
Basic net income/(loss) | $ | 6.79 | $ | 0.01 | $ | 14.91 | $ | (3.40 | ) | |||||||
Diluted net income/(loss) | $ | 5.40 | $ | 0.01 | $ | 11.79 | $ | (3.40 | ) | |||||||
CONSOLIDATED BALANCE SHEETS
(in U.S. dollars except share data)
December 31, 2021 | December 31, 2020 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 86,146,552 | $ | 69,927,594 | |||
Restricted cash - current | — | 18,846,177 | |||||
Accounts receivable, net of a reserve of | 28,456,036 | 13,843,480 | |||||
Prepaid expenses | 3,361,730 | 3,182,815 | |||||
Inventories | 17,651,381 | 11,624,833 | |||||
Collateral on derivatives | 15,080,567 | — | |||||
Fair value of derivative assets - current | 4,668,873 | — | |||||
Other current assets | 667,677 | 839,881 | |||||
Total current assets | 156,032,816 | 118,264,780 | |||||
Noncurrent assets: | |||||||
Vessels and vessel improvements, at cost, net of accumulated depreciation of | 908,075,913 | 810,713,959 | |||||
Advances for vessel purchases | — | 3,250,000 | |||||
Operating lease right-of-use assets | 17,017,429 | 7,540,871 | |||||
Other fixed assets, net of accumulated depreciation of | 257,228 | 489,179 | |||||
Restricted cash - noncurrent | 75,000 | 75,000 | |||||
Deferred drydock costs, net | 37,093,531 | 24,153,776 | |||||
Fair value of derivative assets - noncurrent | 3,112,091 | — | |||||
Advances for scrubbers and ballast water systems and other assets | 4,994,416 | 2,639,491 | |||||
Total noncurrent assets | 970,625,608 | 848,862,276 | |||||
Total assets | $ | 1,126,658,424 | $ | 967,127,056 | |||
LIABILITIES & STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 20,781,295 | $ | 10,589,970 | |||
Accrued interest | 2,957,241 | 4,690,135 | |||||
Other accrued liabilities | 17,993,299 | 11,747,064 | |||||
Fair value of derivative liabilities - current | 4,253,155 | 481,791 | |||||
Current portion of operating lease liabilities | 15,728,107 | 7,615,371 | |||||
Unearned charter hire revenue | 12,087,586 | 8,072,295 | |||||
Current portion of long-term debt | 49,800,000 | 39,244,297 | |||||
Total current liabilities | 123,600,683 | 82,440,923 | |||||
Noncurrent liabilities: | |||||||
Norwegian Bond Debt, net of debt discount and debt issuance costs | — | 169,290,230 | |||||
Super Senior Facility, net of debt issuance costs | — | 14,896,357 | |||||
New Ultraco Debt Facility, net of debt issuance costs | — | 132,083,949 | |||||
Global Ultraco Debt Facility, net of debt issuance costs | 229,289,860 | — | |||||
Convertible Bond Debt, net of debt discount and debt issuance costs | 100,953,744 | 96,660,485 | |||||
Noncurrent portion of operating lease liabilities | 1,282,553 | 686,422 | |||||
Other noncurrent accrued liabilities | 265,365 | — | |||||
Fair value of derivative liabilities - noncurrent | — | 650,607 | |||||
Total noncurrent liabilities | 331,791,522 | 414,268,050 | |||||
Total liabilities | 455,392,205 | 496,708,973 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 129,170 | 116,618 | |||||
Additional paid-in capital | 982,745,562 | 943,571,685 | |||||
Accumulated deficit | (313,494,798 | ) | (472,137,822 | ) | |||
Accumulated other comprehensive income/(loss) | 1,886,285 | (1,132,398 | ) | ||||
Total stockholders' equity | 671,266,219 | 470,418,083 | |||||
Total liabilities and stockholders' equity | $ | 1,126,658,424 | $ | 967,127,056 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in U.S. dollars)
For the Years Ended | ||||||||
December 31, 2021 | December 31, 2020 | |||||||
Cash flows from operating activities: | ||||||||
Net income/(loss) | $ | 184,897,884 | $ | (35,063,468 | ) | |||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | ||||||||
Depreciation | 44,861,755 | 42,778,395 | ||||||
Amortization of deferred drydocking costs | 8,655,617 | 7,378,752 | ||||||
Amortization of operating lease right-of-use assets | 16,364,248 | 12,516,798 | ||||||
Amortization of debt discount and debt issuance costs | 7,082,655 | 6,272,309 | ||||||
Loss on debt extinguishment | 6,085,094 | — | ||||||
(Gain)/loss on sale of vessels | (3,966,370 | ) | 489,772 | |||||
Impairment of operating lease right-of-use assets | — | 352,368 | ||||||
Net unrealized loss/(gain) on fair value of derivatives | 68,153 | (536,935 | ) | |||||
Stock-based compensation expense | 3,481,095 | 3,048,280 | ||||||
Drydocking expenditures | (21,906,358 | ) | (14,293,562 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts payable | 10,066,523 | (4,170,779 | ) | |||||
Accounts receivable | (14,966,819 | ) | 1,917,765 | |||||
Accrued interest | (1,732,894 | ) | (630,954 | ) | ||||
Inventories | (6,026,548 | ) | 4,199,445 | |||||
Operating lease liabilities current and noncurrent | (17,131,939 | ) | (13,255,978 | ) | ||||
Collateral on derivatives | (15,080,567 | ) | — | |||||
Fair value of derivatives, other current and noncurrent assets | (1,622,099 | ) | (228,992 | ) | ||||
Other accrued liabilities | 6,204,957 | (3,006,946 | ) | |||||
Prepaid expenses | (178,915 | ) | 1,448,601 | |||||
Unearned charter hire revenue | 4,015,291 | 3,380,036 | ||||||
Net cash provided by operating activities | 209,170,763 | 12,594,907 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of vessels and vessel improvements | (128,253,515 | ) | (979,612 | ) | ||||
Advances for vessel purchases | — | (3,250,000 | ) | |||||
Purchase of scrubbers and ballast water treatment systems | (6,712,172 | ) | (28,376,566 | ) | ||||
Proceeds from hull and machinery insurance claims | 354,263 | 3,943,667 | ||||||
Proceeds from sale of vessels | 9,163,354 | 23,224,650 | ||||||
Purchase of other fixed assets | (33,071 | ) | (53,794 | ) | ||||
Net cash used in investing activities | (125,481,141 | ) | (5,491,655 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from New Ultraco Debt Facility | 16,500,000 | 22,550,000 | ||||||
Proceeds from the revolver loan under New Ultraco Debt Facility | 55,000,000 | 55,000,000 | ||||||
Proceeds from the Super Senior Facility | — | 15,000,000 | ||||||
Proceeds from Holdco Revolving Credit Facility | 24,000,000 | — | ||||||
Proceeds from the Global Ultraco Debt Facility | 300,000,000 | — | ||||||
Proceeds from the revolver loan under the Global Ultraco Debt Facility | 50,000,000 | — | ||||||
Proceeds from issuance of shares under ATM Offering, net of commissions | 27,138,337 | — | ||||||
Repayment of Norwegian Bond Debt | (184,356,000 | ) | (8,000,000 | ) | ||||
Repayment of term loan under New Ultraco Debt Facility | (182,929,593 | ) | (28,734,393 | ) | ||||
Repayment of term loan under Global Ultraco Debt Facility | (12,450,000 | ) | — | |||||
Repayment of revolver loan under New Ultraco Debt Facility | (55,000,000 | ) | (55,000,000 | ) | ||||
Repayment of revolver loan under Super Senior Facility | (15,000,000 | ) | — | |||||
Repayment of revolver loan under Holdco Revolving Credit Facility | (24,000,000 | ) | — | |||||
Repayment of revolver loan under Global Ultraco Debt Facility | (50,000,000 | ) | — | |||||
Financing costs paid to lenders | (6,351,489 | ) | (381,471 | ) | ||||
Other financing costs | (730,711 | ) | (141,634 | ) | ||||
(Payments on)/Proceeds from Equity Offerings, net of issuance costs | (492,971 | ) | 23,497,854 | |||||
Cash received from exercise of stock options | 55,578 | — | ||||||
Cash used to settle fractional shares | (23 | ) | (12,513 | ) | ||||
Dividends paid | (25,763,388 | ) | — | |||||
Cash used to settle net share equity awards | (1,936,581 | ) | (1,162,609 | ) | ||||
Net cash (used in)/provided by financing activities | (86,316,841 | ) | 22,615,234 | |||||
Net (decrease)/increase in cash, cash equivalents and restricted cash | (2,627,219 | ) | 29,718,486 | |||||
Cash, cash equivalents and restricted cash at beginning of year | 88,848,771 | 59,130,285 | ||||||
Cash, cash equivalents and restricted cash at end of year | $ | 86,221,552 | $ | 88,848,771 | ||||
Supplemental cash flow information: | ||||||||
Accruals for vessel purchases and vessel improvements included in Other accrued liabilities | $ | 72,597 | $ | — | ||||
Accruals for scrubbers and ballast water treatment systems in Accounts payable and Other accrued liabilities | $ | 3,306,853 | $ | 3,154,693 | ||||
Accruals for dividends payable included in Other accrued liabilities and Other noncurrent accrued liabilities | $ | 491,472 | $ | — | ||||
Accruals for equity issuance costs included in Accounts payable and Other accrued liabilities | $ | — | $ | 260,000 | ||||
Fair value of warrants issued as consideration for vessel purchases included in Vessels and vessel improvements | $ | 10,679,988 | $ | — | ||||
Cash paid during the period for interest | $ | 25,966,735 | $ | 29,603,965 | ||||
Supplemental Information - Non-GAAP Financial Measures
This release includes various financial measures that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission ("SEC"). We believe these measures provide important supplemental information to investors to use in evaluating ongoing operating results. We use these measures, together with accounting principles generally accepted in the United States ("GAAP" or "U.S. GAAP") measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations, that when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases, provide a more complete understanding of factors and trends affecting our business. We strongly encourage you to review all of our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure.
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names.
Non-GAAP Financial Measures
(1) Adjusted net income/(loss) and Adjusted Basic and Diluted income/(loss) per share
Adjusted net income/(loss) and Adjusted Basic and Diluted income/(loss) per share represents Net income and Basic and Diluted income/(loss) per share, respectively, as adjusted to exclude unrealized (gain)/loss on derivatives, loss on debt extinguishment, and impairment of operating lease right-of-use assets. The Company utilizes derivative instruments such as FFAs to partially hedge against its underlying long physical position in ships (as represented by owned and third-party chartered-in vessels). The Company does not apply hedge accounting, and, as such, the mark-to-market gains/(losses) on forward hedge positions impact current quarter results, causing timing mismatches in the Consolidated Statements of Operations. Additionally, we believe that loss on debt extinguishment and impairment of operating lease right-of-use assets are not representative of our normal business operations. We believe that Adjusted net income/(loss) and Adjusted income/(loss) per share are more useful to analysts and investors in comparing the results of operations and operational trends between periods and relative to other peer companies in our industry. Our Adjusted net income/(loss) should not be considered an alternative to net income/(loss), operating income/(loss), cash flows provided by/(used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. As noted above, our Adjusted net income/(loss) may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted net income/(loss) in the same manner.
The following table presents the reconciliation of our Net income/(loss) to Adjusted net income/(loss):
Reconciliation of GAAP Net income/(loss) to Adjusted Net income/(loss)
For the Three Months Ended | For the Years Ended | |||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||
Net income/(loss) | $ | 87,482,278 | $ | 114,904 | $ | 184,897,884 | $ | (35,063,468 | ) | |||||||
Adjustments to reconcile net income/(loss) to Adjusted net income/(loss): | ||||||||||||||||
Loss on debt extinguishment | 5,986,061 | — | 6,085,094 | — | ||||||||||||
Unrealized (gain)/loss on derivatives | (24,125,319 | ) | (3,161,279 | ) | 68,153 | (300,877 | ) | |||||||||
Impairment of operating lease right-of-use assets | — | — | — | 352,368 | ||||||||||||
Adjusted Net income/(loss) | $ | 69,343,020 | $ | (3,046,375 | ) | $ | 191,051,131 | $ | (35,011,977 | ) | ||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 12,880,882 | 10,415,499 | 12,399,509 | 10,310,246 | ||||||||||||
Diluted (1) | 16,212,034 | 10,536,097 | 15,684,392 | 10,310,246 | ||||||||||||
Per share amounts: | ||||||||||||||||
Basic adjusted net income/(loss) | $ | 5.38 | $ | (0.29 | ) | $ | 15.41 | $ | (3.40 | ) | ||||||
Diluted adjusted net income/(loss)(1) | $ | 4.28 | $ | (0.29 | ) | $ | 12.18 | $ | (3.40 | ) | ||||||
(1) The number of shares used in the Diluted income per share and Diluted adjusted net income per share calculation for the three months and year ended December 31, 2021 includes 3,052,352 dilutive shares related to the Convertible Bond Debt based on the If-converted method per U.S. GAAP in addition to the restricted stock awards and options based on the Treasury stock method.
EBITDA and Adjusted EBITDA
We define EBITDA as net income/(loss) under GAAP adjusted for interest, income taxes, depreciation and amortization.
Adjusted EBITDA is a non-GAAP financial measure that is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure or historical costs basis. Our Adjusted EBITDA should not be considered an alternative to net income/(loss), operating income/(loss), cash flows provided by/(used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner. Adjusted EBITDA represents EBITDA adjusted to exclude the items which represent certain non-cash, one-time and other items such as vessel impairment, gain/(loss) on sale of vessels, impairment of operating lease right-of-use assets, unrealized (gain)/loss on derivatives, loss on debt extinguishment and stock-based compensation expenses that the Company believes are not indicative of the ongoing performance of its core operations.
The following table presents a reconciliation of our net income/(loss) to EBITDA and Adjusted EBITDA:
For the Three Months Ended | For the Years Ended | |||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||
Net income/(loss) | $ | 87,482,278 | $ | 114,904 | $ | 184,897,884 | $ | (35,063,468 | ) | |||||||
Adjustments to reconcile net income/(loss) to EBITDA: | ||||||||||||||||
Interest expense | 6,695,111 | 8,509,530 | 32,256,787 | 35,392,623 | ||||||||||||
Interest income | (38,702 | ) | (20,533 | ) | (91,533 | ) | (257,165 | ) | ||||||||
Income taxes | — | — | — | — | ||||||||||||
EBIT | 94,138,687 | 8,603,901 | 217,063,138 | 71,990 | ||||||||||||
Depreciation and amortization | 14,330,028 | 12,569,670 | 53,517,372 | 50,157,147 | ||||||||||||
EBITDA | 108,468,715 | 21,173,571 | 270,580,510 | 50,229,137 | ||||||||||||
Non-cash, one-time and other adjustments to EBITDA(1): | (16,897,719 | ) | (2,312,878 | ) | 5,667,972 | 3,589,543 | ||||||||||
Adjusted EBITDA | $ | 91,570,996 | $ | 18,860,693 | $ | 276,248,482 | $ | 53,818,680 | ||||||||
(1) One-time and other adjustments to EBITDA for the three months and year ended December 31, 2021 includes stock-based compensation, loss on debt extinguishment, gain on sale of vessel and unrealized (gain)/loss on derivatives. One-time and other adjustments to EBITDA for the three months and year ended December 31, 2020 includes impairment of operating lease right-of-use assets, stock-based compensation, loss on sale of vessels and unrealized gain on derivatives.
TCE revenue and TCE
Time charter equivalent ("TCE") is a non-GAAP financial measure that is commonly used in the shipping industry primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per-day amounts while charter hire rates for vessels on time charters generally are expressed in such amounts. The Company defines TCE as shipping revenues less voyage expenses and charter hire expenses, adjusted for realized gains/(losses) on FFAs and bunker swaps, divided by the number of owned available days. TCE provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. The Company's calculation of TCE may not be comparable to that reported by other companies. The Company calculates relative performance by comparing TCE against the Baltic Supramax Index ("BSI") adjusted for commissions and fleet makeup. Owned available days is the number of our ownership days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.
The following table presents the reconciliation of revenues, net to TCE:
For the Three Months Ended | For the Years Ended | |||||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||
Revenues, net | $ | 184,722,200 | $ | 75,181,143 | $ | 594,537,654 | $ | 275,133,547 | ||||||||
Less: | ||||||||||||||||
Voyage expenses | (23,232,476 | ) | (19,588,771 | ) | (104,643,078 | ) | (89,548,796 | ) | ||||||||
Charter hire expenses | (11,728,192 | ) | (5,459,415 | ) | (37,101,692 | ) | (21,280,224 | ) | ||||||||
Reversal of one legacy time charter (1) | — | 115,671 | (854,156 | ) | 448,347 | |||||||||||
Realized (loss)/gain on FFAs and bunker swaps | (16,782,390 | ) | (2,365,179 | ) | (38,176,716 | ) | 4,525,897 | |||||||||
TCE revenue | $ | 132,979,142 | $ | 47,883,449 | $ | 413,762,012 | $ | 169,278,771 | ||||||||
Owned available days | 4,522 | 4,279 | 17,207 | 17,433 | ||||||||||||
TCE | $ | 29,407 | $ | 11,190 | $ | 24,046 | $ | 9,710 | ||||||||
(1) Prior to the third quarter of 2021, the Company adjusted for the impact of one legacy time charter in the TCE revenue and TCE financial measures.
Glossary of Shipping and Other Terms:
Ownership days: We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
Chartered-in days: We define chartered-in days as the aggregate number of days in a period during which we charter-in vessels under operating leases. Periodically, the Company charters in vessels on a single trip basis.
Available days: We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.
Operating days: We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
Fleet utilization: We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning. Our fleet continues to perform at high utilization rates.
ATM Offering: In March 2021, the Company entered into an at market issuance sales agreement with B. Riley Securities, Inc., BTIG, LLC and Fearnley Securities, Inc., as sales agents, to sell shares of common stock, par value
Definitions of capitalized terms related to our Indebtedness
Norwegian Bond Debt: Norwegian Bond Debt refers to the Senior Secured Bonds issued by Eagle Bulk Shipco LLC, a wholly-owned subsidiary of the Company ("Shipco"), as borrower, certain wholly-owned vessel-owning subsidiaries of Shipco, as guarantors ("Shipco Vessels"), on November 28, 2017 for
The Company issued a ten day call notice to redeem the outstanding bonds under the Norwegian Bond Debt at a redemption price of
New Ultraco Debt Facility: New Ultraco Debt Facility refers to a senior secured credit facility for
Convertible Bond Debt: Convertible Bond Debt refers to
Super Senior Facility: Super Senior Facility refers to the credit facility for
Holdco Revolving Credit Facility: Holdco Revolving Credit Facility refers to the senior secured revolving credit facility for
Global Ultraco Debt Facility: Global Ultraco Debt Facility refers to the senior secured credit facility entered into by Ultraco on October 1, 2021, along with certain of its vessel-owning subsidiaries as guarantors, with the lenders party thereto (the “Lenders”), Credit Agricole Corporate and Investment Bank (“Credit Agricole”), Skandinaviska Enskilda Banken AB (PUBL), Danish Ship Finance A/S, Nordea Bank ABP, Filial I Norge DNB Markets Inc., Deutsche Bank Ag, and ING Bank N.V., London Branch. The Global Ultraco Debt Facility provides for an aggregate principal amount of
Conference Call Information
As previously announced, members of Eagle Bulk's senior management team will host a teleconference and webcast at 8:00 a.m. ET on Friday, March 4, 2022, to discuss the fourth quarter and full year results.
To participate in the teleconference, investors and analysts are invited to call +1 844-282-4411 in the U.S., or +1 512-900-2336 outside of the U.S., and reference participant code 2175087. A simultaneous webcast of the call, including a slide presentation for interested investors and others, may be accessed by visiting http://www.eagleships.com.
A replay will be available following the call from 11:00 AM ET on March 4, 2022 until 11:00 AM ET on March 14, 2022. To access the replay, call +1 855-859-2056 in the U.S., or +1 404-537-3406 outside of the U.S., and reference passcode 2175087.
About Eagle Bulk Shipping Inc.
Eagle Bulk Shipping Inc. (“Eagle” or the “Company”) is a U.S.-based, fully integrated, shipowner-operator providing global transportation solutions to a diverse group of customers including miners, producers, traders, and end users. Headquartered in Stamford, Connecticut, with offices in Singapore and Copenhagen, Eagle focuses exclusively on the versatile mid-size drybulk vessel segment and owns one of the largest fleets of Supramax/Ultramax vessels in the world. The Company performs all management services in-house (including: strategic, commercial, operational, technical, and administrative) and employs an active management approach to fleet trading with the objective of optimizing revenue performance and maximizing earnings on a risk-managed basis. For further information, please visit our website: www.eagleships.com.
Website Information
We intend to use our website, www.eagleships.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, filings with the SEC, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Investor Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the SEC, and any references to our website are intended to be inactive textual references only.
Disclaimer: Forward-Looking Statements
Matters discussed in this release may constitute forward-looking statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements reflect current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. These statements may include words such as “believe,” “estimate,” “project,” “intend,” “expect,” “plan,” “anticipate,” and similar expressions in connection with any discussion of the timing or nature of future operating or financial performance or other events.
The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, examination of historical operating trends, data contained in our records and other data available from third parties. Although Eagle Bulk Shipping Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Eagle Bulk Shipping Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.
Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in vessel operating expenses, including drydocking and insurance costs, or actions taken by regulatory authorities, ability of our counterparties to perform their obligations under sales agreements, charter contracts, and other agreements on a timely basis, potential liability from future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.
Risks and uncertainties are further described in reports filed by Eagle Bulk Shipping Inc. with the SEC.
CONTACT
Company Contact:
Frank De Costanzo
Chief Financial Officer
Eagle Bulk Shipping, Inc.
Tel. +1 203-276-8100
Email: investor@eagleships.com
Media Contact:
Rose & Company
Tel. +1 212-359-2228
Source: Eagle Bulk Shipping Inc.
FAQ
What were Eagle Bulk Shipping's Q4 2021 financial highlights?
How much did Eagle Bulk Shipping declare as a dividend in Q4 2021?
What was Eagle Bulk Shipping's total revenue for 2021?
What refinancing did Eagle Bulk Shipping complete?