Ellington Residential Mortgage REIT Reports Second Quarter 2023 Results
Highlights
-
Net income (loss) of
$1.2 million $0.09 -
Adjusted Distributable Earnings1 of
$2.4 million $0.17 -
Book value of
$8.12 $0.24 -
Net interest margin2 of
0.93% . - Weighted average constant prepayment rate ("CPR") for the fixed-rate Agency specified pool portfolio of 7.43.
-
Dividend yield of
13.6% based on the August 9, 2023 closing stock price of$7.07 $0.08 - Debt-to-equity ratio of 7.5:1 as of June 30, 2023; adjusted for unsettled purchases and sales, the debt-to-equity ratio as of June 30, 2023 was 7.6:1.
- Net mortgage assets-to-equity ratio of 7.0:14 as of June 30, 2023.
-
Cash and cash equivalents of
$43.7 million $7.2 million
Second Quarter 2023 Results
“The second quarter began with elevated interest rate volatility and widening Agency MBS yield spreads, as the market prepared for sales by the FDIC of MBS from failed regional banks. Later in the quarter, with the FDIC sales well absorbed and with the debt ceiling dispute resolved, volatility declined and Agency MBS yield spreads tightened. Accordingly, we experienced moderate portfolio losses in April, but these were reversed in May and June. On balance, Ellington Residential had modestly positive net income for the quarter,” said Laurence Penn, Chief Executive Officer and President of Ellington Residential.
“Over the course of the quarter, we maintained a relatively stable overall portfolio composition and size. We continue to believe in the value of our specified pool portfolio, and indeed prepayment rates on our discount specified pools increased nicely quarter over quarter.
“Looking ahead, our outlook for Agency MBS is positive, as both nominal yield spreads and option-adjusted spreads are still wide, realized volatility has declined, and higher interest rates are helping to bring inflation down. The Fed may be nearing the end of its tightening cycle, and the FDIC sales have been well-digested by the market. Meanwhile, we have maintained excess liquidity and additional borrowing capacity to capitalize on attractive investment opportunities, including should we see any weakness in the non-Agency RMBS markets.”
| _____________________________________ | ||
| 1 | Adjusted Distributable Earnings is a non-GAAP financial measure. See "Reconciliation of Adjusted Distributable Earnings to Net Income (Loss)" below for an explanation regarding the calculation of Adjusted Distributable Earnings. |
|
| 2 | Net interest margin represents the weighted average asset yield less the weighted average secured financing cost of funds (including the effect of actual and accrued payments on interest rate swaps used to hedge such financings). Net interest margin excludes the effect of the Catch-up Premium Amortization Adjustment. |
|
| 3 | Excludes recent purchases of fixed rate Agency specified pools with no prepayment history. |
|
| 4 |
The Company defines its net mortgage assets-to-equity ratio as the net aggregate market value of its mortgage-backed securities (including the underlying market values of its long and short TBA positions) divided by total shareholders' equity. As of June 30, 2023 the market value of the Company's mortgage-backed securities and its net short TBA position was |
|
Financial Results
The following table summarizes the Company's portfolio of RMBS as of June 30, 2023 and March 31, 2023:
|
June 30, 2023 |
|
March 31, 2023 |
||||||||||||||||||||||
($ in thousands) |
Current
|
|
Fair Value |
|
Average
|
|
Cost |
|
Average
|
|
Current
|
|
Fair Value |
|
Average
|
|
Cost |
|
Average
|
||||||
Agency RMBS(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
15-year fixed-rate mortgages |
$ |
32,920 |
|
$ |
31,529 |
|
95.77 |
|
$ |
33,107 |
|
100.57 |
|
$ |
32,671 |
|
$ |
31,948 |
|
97.79 |
|
$ |
33,021 |
|
101.07 |
20-year fixed-rate mortgages |
|
11,040 |
|
|
10,021 |
|
90.77 |
|
|
11,707 |
|
106.04 |
|
|
10,463 |
|
|
9,491 |
|
90.71 |
|
|
11,133 |
|
106.40 |
30-year fixed-rate mortgages |
|
880,519 |
|
|
824,370 |
|
93.62 |
|
|
869,023 |
|
98.69 |
|
|
870,847 |
|
|
825,011 |
|
94.74 |
|
|
867,925 |
|
99.66 |
ARMs |
|
7,282 |
|
|
7,223 |
|
99.19 |
|
|
8,076 |
|
110.90 |
|
|
7,797 |
|
|
7,818 |
|
100.27 |
|
|
8,670 |
|
111.20 |
Reverse mortgages |
|
15,521 |
|
|
15,885 |
|
102.35 |
|
|
17,510 |
|
112.81 |
|
|
16,222 |
|
|
16,663 |
|
102.72 |
|
|
18,327 |
|
112.98 |
Total Agency RMBS |
|
947,282 |
|
|
889,028 |
|
93.85 |
|
|
939,423 |
|
99.17 |
|
|
938,000 |
|
|
890,931 |
|
94.98 |
|
|
939,076 |
|
100.11 |
Non-Agency RMBS(2) |
|
15,276 |
|
|
13,013 |
|
85.19 |
|
|
12,602 |
|
82.50 |
|
|
18,801 |
|
|
14,724 |
|
78.31 |
|
|
14,375 |
|
76.46 |
Total RMBS(2) |
|
962,558 |
|
|
902,041 |
|
93.71 |
|
|
952,025 |
|
98.91 |
|
|
956,801 |
|
|
905,655 |
|
94.65 |
|
|
953,451 |
|
99.65 |
Agency IOs |
|
n/a |
|
|
7,256 |
|
n/a |
|
|
6,913 |
|
n/a |
|
|
n/a |
|
|
9,704 |
|
n/a |
|
|
9,438 |
|
n/a |
Non-Agency IOs |
|
n/a |
|
|
11,417 |
|
n/a |
|
|
9,065 |
|
n/a |
|
|
n/a |
|
|
10,172 |
|
n/a |
|
|
8,099 |
|
n/a |
Total mortgage-backed securities |
|
|
$ |
920,714 |
|
|
|
$ |
968,003 |
|
|
|
|
|
$ |
925,531 |
|
|
|
$ |
970,988 |
|
|
||
(1) |
Expressed as a percentage of current principal balance. |
|
(2) |
Excludes IOs. |
The size of the Company's Agency RMBS holdings was essentially unchanged at
The Company's leverage ratios were largely unchanged quarter over quarter as well. The Company's debt-to-equity ratio, adjusted for unsettled purchases and sales, was 7.6:1 as of June 30, 2023, as compared to 7.5:1 as of March 31, 2023, while its net mortgage assets-to-equity ratio was 7.0:1, as compared to 6.9:1 as of March 31, 2023.
In April, FDIC-directed sales of RMBS from failed regional banks commenced, which pressured yield spreads in the month but also attracted investor interest, in turn driving strong RMBS demand into May even as interest rate volatility remained elevated. Then in June, following resolution of the debt ceiling dispute, yield spreads tightened and volatility declined into quarter end. Overall for the second quarter, Agency RMBS generated a positive excess return relative to
Low-coupon RMBS (i.e., with passthrough rates
For the second quarter, the Company had a net gain in its Agency RMBS portfolio, as net gains on its interest rate hedges exceeded net losses on its Agency RMBS and negative net interest income, which was driven by sharply higher financing costs.
Average pay-ups on the Company's existing specified pool portfolio decreased quarter over quarter, while the pools that it sold during the quarter had higher pay-ups than the held population. As a result, overall pay-ups on the Company's specified pools decreased to
During the quarter, the Company continued to hedge interest rate risk through the use of interest rate swaps and short positions in TBAs,
The Company's non-Agency RMBS portfolio and interest-only securities also generated positive results for the quarter, driven by strong net interest income and net gains. As noted in prior quarters, the Company may increase its allocation to non-Agency RMBS based on market opportunities.
During the quarter, higher short-term interest rates drove a significant increase in the Company's cost of funds, which more than offset the increase in its asset yields, and as a result, the Company's net interest margin declined quarter over quarter. Driven by the lower net interest margin, as well as lower average holdings on the Company's Agency RMBS portfolio, Adjusted Distributable Earnings also decreased sequentially. During the quarter, the Company also continued to benefit from positive carry on its interest rate swap hedges, where it overall receives a higher floating rate and pays a lower fixed rate.
About Ellington Residential Mortgage REIT
Ellington Residential Mortgage REIT is a mortgage real estate investment trust that specializes in acquiring, investing in and managing residential mortgage- and real estate-related assets, with a primary focus on residential mortgage-backed securities for which the principal and interest payments are guaranteed by a
Conference Call
The Company will host a conference call at 11:00 a.m. Eastern Time on Friday, August 11, 2023, to discuss its financial results for the quarter ended June 30, 2023. To participate in the event by telephone, please dial (800) 267-6316 at least 10 minutes prior to the start time and reference the conference ID: EARNQ223. International callers should dial (203) 518-9765 and reference the same conference ID. The conference call will also be webcast live over the Internet and can be accessed via the "For Our Shareholders" section of the Company's web site at www.earnreit.com. To listen to the live webcast, please visit www.earnreit.com at least 15 minutes prior to the start of the call to register, download, and install necessary audio software. In connection with the release of these financial results, the Company also posted an investor presentation, that will accompany the conference call, on the Company's website at www.earnreit.com under "For Our Shareholders—Presentations."
A dial-in replay of the conference call will be available on Friday, August 11, 2023, at approximately 2:00 p.m. Eastern Time through Friday, August 18, 2023 at approximately 11:59 p.m. Eastern Time. To access this replay, please dial (800) 839-6803. International callers should dial (402) 220-6056. A replay of the conference call will also be archived on the Company's web site at www.earnreit.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Actual results may differ from the Company's beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are based on our beliefs, assumptions and expectations of our future operations, business strategies, performance, financial condition, liquidity and prospects, taking into account information currently available to us. These beliefs, assumptions, and expectations are subject to numerous risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity, results of operations and strategies may vary materially from those expressed or implied in our forward-looking statements or from our beliefs, expectations, estimates and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as "believe," "expect," "anticipate," "estimate," "project," "plan," "continue," "intend," "should," "would," "could," "goal," "objective," "will," "may," "seek," or similar expressions or their negative forms, or by references to strategy, plans, or intentions. Examples of forward-looking statements in this press release include, without limitation, the Company's beliefs regarding the current economic and investment environment, the Company's ability to implement its investment and hedging strategies, the Company's future prospects and the protection of the Company's net interest margin from prepayments, volatility and its impact on the Company, the performance of the Company's investment and hedging strategies, the Company's exposure to prepayment risk in the Company's Agency portfolio, and statements regarding the drivers of the Company's returns. The following factors are examples of those that could cause actual results to vary from those stated or implied by our forward-looking statements: changes in interest rates and the market value of the Company's investments, market volatility, changes in mortgage default rates and prepayment rates, the Company's ability to borrow to finance its assets, changes in government regulations affecting the Company's business, the Company's ability to maintain its exclusion from registration under the Investment Company Act of 1940, the Company's ability to maintain its qualification as a real estate investment trust, or "REIT," and other changes in market conditions and economic trends, such as changes to fiscal or monetary policy, heightened inflation, slower growth or recession, and currency fluctuations. Furthermore, as stated above, forward-looking statements are subject to risks and uncertainties, including, among other things, those described under Item 1A of the Company's Annual Report on Form 10-K, which can be accessed through the link to the Company's SEC filings under "For Our Shareholders" on the Company's website (at www.earnreit.com) or at the SEC's website (www.sec.gov). Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected or implied may be described from time to time in reports the Company files with the SEC, including reports on Forms 10-Q, 10-K and 8-K. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
ELLINGTON RESIDENTIAL MORTGAGE REIT CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) |
||||||||||||
|
|
Three-Month Period Ended |
|
Six-Month
|
||||||||
|
|
June 30, 2023 |
|
March 31,
|
|
June 30, 2023 |
||||||
(In thousands except share amounts and per share amounts) |
|
|
|
|
|
|
||||||
INTEREST INCOME (EXPENSE) |
|
|
|
|
|
|
||||||
Interest income |
|
$ |
10,070 |
|
|
$ |
9,338 |
|
|
$ |
19,408 |
|
Interest expense |
|
|
(11,686 |
) |
|
|
(9,710 |
) |
|
|
(21,396 |
) |
Total net interest income |
|
|
(1,616 |
) |
|
|
(372 |
) |
|
|
(1,988 |
) |
EXPENSES |
|
|
|
|
|
|
||||||
Management fees to affiliate |
|
|
439 |
|
|
|
433 |
|
|
|
872 |
|
Professional fees |
|
|
407 |
|
|
|
242 |
|
|
|
649 |
|
Compensation expense |
|
|
187 |
|
|
|
181 |
|
|
|
368 |
|
Insurance expense |
|
|
95 |
|
|
|
99 |
|
|
|
194 |
|
Other operating expenses |
|
|
372 |
|
|
|
350 |
|
|
|
722 |
|
Total expenses |
|
|
1,500 |
|
|
|
1,305 |
|
|
|
2,805 |
|
OTHER INCOME (LOSS) |
|
|
|
|
|
|
||||||
Net realized gains (losses) on securities |
|
|
(11,580 |
) |
|
|
(15,126 |
) |
|
|
(26,706 |
) |
Net realized gains (losses) on financial derivatives |
|
|
24,227 |
|
|
|
1,743 |
|
|
|
25,970 |
|
Change in net unrealized gains (losses) on securities |
|
|
(1,780 |
) |
|
|
27,948 |
|
|
|
26,168 |
|
Change in net unrealized gains (losses) on financial derivatives |
|
|
(6,548 |
) |
|
|
(10,551 |
) |
|
|
(17,099 |
) |
Total other income (loss) |
|
|
4,319 |
|
|
|
4,014 |
|
|
|
8,333 |
|
NET INCOME (LOSS) |
|
$ |
1,203 |
|
|
$ |
2,337 |
|
|
$ |
3,540 |
|
NET INCOME (LOSS) PER COMMON SHARE: |
|
|
|
|
|
|
||||||
Basic and Diluted |
|
$ |
0.09 |
|
|
$ |
0.17 |
|
|
$ |
0.26 |
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
13,935,821 |
|
|
|
13,666,707 |
|
|
|
13,802,007 |
|
CASH DIVIDENDS PER SHARE: |
|
|
|
|
|
|
||||||
Dividends declared |
|
$ |
0.24 |
|
|
$ |
0.24 |
|
|
$ |
0.48 |
|
ELLINGTON RESIDENTIAL MORTGAGE REIT CONSOLIDATED BALANCE SHEET (UNAUDITED) |
||||||||||||
|
|
As of |
||||||||||
|
|
June 30,
|
|
March 31,
|
|
December 31, 2022(1) |
||||||
(In thousands except share amounts and per share amounts) |
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
43,713 |
|
|
$ |
36,657 |
|
|
$ |
34,816 |
|
Mortgage-backed securities, at fair value |
|
|
920,714 |
|
|
|
925,531 |
|
|
|
893,301 |
|
Other investments, at fair value |
|
|
510 |
|
|
|
210 |
|
|
|
208 |
|
Due from brokers |
|
|
17,031 |
|
|
|
7,198 |
|
|
|
18,824 |
|
Financial derivatives–assets, at fair value |
|
|
70,518 |
|
|
|
57,665 |
|
|
|
68,770 |
|
Reverse repurchase agreements |
|
|
12,191 |
|
|
|
2,528 |
|
|
|
499 |
|
Receivable for securities sold |
|
|
14,528 |
|
|
|
90,053 |
|
|
|
33,452 |
|
Interest receivable |
|
|
4,138 |
|
|
|
3,489 |
|
|
|
3,326 |
|
Other assets |
|
|
646 |
|
|
|
647 |
|
|
|
436 |
|
Total Assets |
|
$ |
1,083,989 |
|
|
$ |
1,123,978 |
|
|
$ |
1,053,632 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
LIABILITIES |
|
|
|
|
|
|
||||||
Repurchase agreements |
|
$ |
875,030 |
|
|
$ |
875,670 |
|
|
$ |
842,455 |
|
Payable for securities purchased |
|
|
30,725 |
|
|
|
67,531 |
|
|
|
42,199 |
|
Due to brokers |
|
|
49,787 |
|
|
|
44,704 |
|
|
|
45,666 |
|
Financial derivatives–liabilities, at fair value |
|
|
2,481 |
|
|
|
2,384 |
|
|
|
3,119 |
|
|
|
|
1,957 |
|
|
|
12,528 |
|
|
|
498 |
|
Dividend payable |
|
|
1,150 |
|
|
|
1,106 |
|
|
|
1,070 |
|
Accrued expenses |
|
|
1,386 |
|
|
|
1,208 |
|
|
|
1,097 |
|
Management fee payable to affiliate |
|
|
439 |
|
|
|
433 |
|
|
|
423 |
|
Interest payable |
|
|
4,337 |
|
|
|
3,437 |
|
|
|
4,696 |
|
Total Liabilities |
|
|
967,292 |
|
|
|
1,009,001 |
|
|
|
941,223 |
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Preferred shares, par value |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common shares, par value |
|
|
144 |
|
|
|
138 |
|
|
|
134 |
|
Additional paid-in-capital |
|
|
248,355 |
|
|
|
244,472 |
|
|
|
240,940 |
|
Accumulated deficit |
|
|
(131,802 |
) |
|
|
(129,633 |
) |
|
|
(128,665 |
) |
Total Shareholders' Equity |
|
|
116,697 |
|
|
|
114,977 |
|
|
|
112,409 |
|
Total Liabilities and Shareholders' Equity |
|
$ |
1,083,989 |
|
|
$ |
1,123,978 |
|
|
$ |
1,053,632 |
|
SUPPLEMENTAL PER SHARE INFORMATION |
|
|
|
|
|
|
||||||
Book Value Per Share |
|
$ |
8.12 |
|
|
$ |
8.31 |
|
|
$ |
8.40 |
|
(1) |
Derived from audited financial statements as of December 31, 2022. |
|
(2) |
Common shares issued and outstanding at June 30, 2023, includes 547,790 common shares issued during the second quarter under the Company's at-the-market common share offering program. |
Reconciliation of Adjusted Distributable Earnings to Net Income (Loss)
The Company calculates Adjusted Distributable Earnings as net income (loss), excluding realized and change in net unrealized gains and (losses) on securities and financial derivatives, and excluding other income or loss items that are of a non-recurring nature, if any. Adjusted Distributable Earnings includes net realized and change in net unrealized gains (losses) associated with periodic settlements on interest rate swaps. Adjusted Distributable Earnings also excludes the effect of the Catch-up Premium Amortization Adjustment on interest income. The Catch-up Premium Amortization Adjustment is a quarterly adjustment to premium amortization triggered by changes in actual and projected prepayments on the Company's Agency RMBS (accompanied by a corresponding offsetting adjustment to realized and unrealized gains and losses). The adjustment is calculated as of the beginning of each quarter based on the Company's then-current assumptions about cashflows and prepayments, and can vary significantly from quarter to quarter.
Adjusted Distributable Earnings is a supplemental non-GAAP financial measure. The Company believes that the presentation of Adjusted Distributable Earnings provides information useful to investors, because: (i) the Company believes that it is a useful indicator of both current and projected long-term financial performance, in that it excludes the impact of certain current-period earnings components that the Company believes are less useful in forecasting long-term performance and dividend-paying ability; (ii) the Company uses it to evaluate the effective net yield provided by its portfolio, after the effects of financial leverage; and (iii), the Company believes that presenting Adjusted Distributable Earnings assists investors in measuring and evaluating its operating performance, and comparing its operating performance to that of its residential mortgage REIT peers. Please note, however, that: (I) the Company's calculation of Adjusted Distributable Earnings may differ from the calculation of similarly titled non-GAAP financial measures by its peers, with the result that these non-GAAP financial measures might not be directly comparable; and (II) Adjusted Distributable Earnings excludes certain items, such as most realized and unrealized gains and losses, that may impact the amount of cash that is actually available for distribution.
In addition, because Adjusted Distributable Earnings is an incomplete measure of the Company's financial results and differs from net income (loss) computed in accordance with
Furthermore, Adjusted Distributable Earnings is different than REIT taxable income. As a result, the determination of whether the Company has met the requirement to distribute at least
In setting the Company’s dividends, the Company’s Board of Trustees considers the Company’s earnings, liquidity, financial condition, REIT distribution requirements, and financial covenants, along with other factors that the Board of Trustees may deem relevant from time to time.
The following table reconciles, for the three-month periods ended June 30, 2023 and March 31, 2023, the Company's Adjusted Distributable Earnings to the line on the Company's Consolidated Statement of Operations entitled Net Income (Loss), which the Company believes is the most directly comparable
|
|
Three-Month Period Ended |
||||||
(In thousands except share amounts and per share amounts) |
|
June 30, 2023 |
|
March 31, 2023 |
||||
Net Income (Loss) |
|
$ |
1,203 |
|
|
$ |
2,337 |
|
Adjustments: |
|
|
|
|
||||
Net realized (gains) losses on securities |
|
|
11,580 |
|
|
|
15,126 |
|
Change in net unrealized (gains) losses on securities |
|
|
1,780 |
|
|
|
(27,948 |
) |
Net realized (gains) losses on financial derivatives |
|
|
(24,227 |
) |
|
|
(1,743 |
) |
Change in net unrealized (gains) losses on financial derivatives |
|
|
6,548 |
|
|
|
10,551 |
|
Net realized gains (losses) on periodic settlements of interest rate swaps |
|
|
3,942 |
|
|
|
1,769 |
|
Change in net unrealized gains (losses) on accrued periodic settlements of interest rate swaps |
|
|
1,118 |
|
|
|
2,432 |
|
Non-recurring expenses |
|
|
60 |
|
|
|
— |
|
Negative (positive) component of interest income represented by Catch-up Premium Amortization Adjustment |
|
|
376 |
|
|
|
299 |
|
Subtotal |
|
|
1,177 |
|
|
|
486 |
|
Adjusted Distributable Earnings |
|
$ |
2,380 |
|
|
$ |
2,823 |
|
Weighted Average Shares Outstanding |
|
|
13,935,821 |
|
|
|
13,666,707 |
|
Adjusted Distributable Earnings Per Share |
|
$ |
0.17 |
|
|
$ |
0.21 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230810285836/en/
Investors:
Ellington Residential Mortgage REIT
Investor Relations
(203) 409-3773
info@earnreit.com
or
Media:
Amanda Shpiner/Sara Widmann
Gasthalter & Co.
for Ellington Residential Mortgage REIT
(212) 257-4170
Ellington@gasthalter.com
Source: Ellington Residential Mortgage REIT
