Ellington Residential Mortgage REIT Reports Fourth Quarter 2021 Results
Ellington Residential Mortgage REIT (NYSE: EARN) reported a net loss of $2.8 million, or $0.21 per share, for Q4 2021, despite core earnings of $3.7 million, or $0.28 per share. The book value reached $11.76 per share, inclusive of $0.30 dividends. The net interest margin was recorded at 1.81%, with a debt-to-equity ratio of 6.9:1. Rising inflation and interest rate expectations have pressured the Agency RMBS market, leading to net mark-to-market losses exceeding gains. However, the company strategically took advantage of recent wide yield spreads and maintained disciplined risk management.
- Core Earnings of $3.7 million, or $0.28 per share, indicating ongoing operational strengths.
- Book value remained stable at $11.76 per share, reflecting resilience amidst economic pressures.
- Dividend yield of 12.3% based on March 4, 2022 stock price, appealing to income-focused investors.
- Net loss of $2.8 million for Q4 2021, suggesting challenging market conditions.
- Increased debt-to-equity ratio to 6.9:1, indicating higher leverage risks.
- Decline in average RMBS portfolio size during the fourth quarter, potentially impacting liquidity.
Highlights
-
Net loss of
, or$(2.8) million per share.$(0.21) -
Core Earnings1 of
, or$3.7 million per share.$0.28 -
Book value of
per share as of$11.76 December 31, 2021 , which includes the effects of dividends of per share for the quarter.$0.30 -
Net interest margin2 of
1.81% . -
Weighted average constant prepayment rate ("CPR") for the fixed-rate Agency specified pool portfolio of
20.7% 3. -
Dividend yield of
12.3% based on theMarch 4, 2022 closing stock price of .$9.73 -
Debt-to-equity ratio of 6.9:1 as of
December 31, 2021 . -
Net mortgage assets-to-equity ratio of 7.1:14as of
December 31, 2021 . -
Cash and cash equivalents of
as of$69.0 million December 31, 2021 , in addition to other unencumbered assets of .$16.7 million
Fourth Quarter 2021 Results
"Ellington Residential was able to limit book value declines in what was a challenging quarter for Agency RMBS. Rising inflation triggered a pulling forward of expectations for the first interest rate hike, and an increased likelihood for additional rate increases in 2022, and an acceleration of the
"Ellington Residential had a moderate economic loss for the fourth quarter, as net mark-to-market losses on our Agency RMBS exceeded net gains on our interest rate hedges and net carry from the portfolio. As with other periods of volatility, our dynamic interest rate hedging, active trading, and lower net leverage helped limit losses during the quarter.
"So far in 2022, interest rates have continued to increase, especially at the front end of the yield curve, and volatility has risen further, in response to an increasingly hawkish
_________________________ |
1 Core Earnings is a non-GAAP financial measure. See "Reconciliation of Core Earnings to Net Income (Loss)" below for an explanation regarding the calculation of Core Earnings. |
2 Net interest margin excludes the effect of the Catch-up Premium Amortization Adjustment. |
3 Excludes recent purchases of fixed rate Agency specified pools with no prepayment history. |
4 The Company defines its net mortgage assets-to-equity ratio as the net aggregate market value of its mortgage-backed securities (including the underlying market values of its long and short TBA positions) divided by total shareholders' equity. As of |
Financial Results
The following table summarizes the Company's portfolio of RMBS as of
|
|
|
|
||||||||||||||||||||||||||
(In thousands) |
Current Principal |
|
Fair Value |
|
Average Price(1) |
|
Cost |
|
Average Cost(1) |
|
Current Principal |
|
Fair Value |
|
Average Price(1) |
|
Cost |
|
Average Cost(1) |
||||||||||
Agency RMBS(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
15-year fixed-rate mortgages |
$ |
125,033 |
|
$ |
130,710 |
|
$ |
104.54 |
|
$ |
130,099 |
|
$ |
104.05 |
|
$ |
142,607 |
|
$ |
150,316 |
|
$ |
105.41 |
|
$ |
148,435 |
|
$ |
104.09 |
20-year fixed-rate mortgages |
|
35,732 |
|
|
36,347 |
|
|
101.72 |
|
|
37,211 |
|
|
104.14 |
|
|
37,387 |
|
|
38,515 |
|
|
103.02 |
|
|
38,925 |
|
|
104.11 |
30-year fixed-rate mortgages |
|
1,027,843 |
|
|
1,072,904 |
|
|
104.38 |
|
|
1,066,347 |
|
|
103.75 |
|
|
898,524 |
|
|
955,012 |
|
|
106.29 |
|
|
940,203 |
|
|
104.64 |
ARMs |
|
11,491 |
|
|
11,960 |
|
|
104.08 |
|
|
12,034 |
|
|
104.73 |
|
|
11,692 |
|
|
12,212 |
|
|
104.45 |
|
|
12,253 |
|
|
104.80 |
Reverse mortgages |
|
35,313 |
|
|
37,297 |
|
|
105.62 |
|
|
37,652 |
|
|
106.62 |
|
|
38,657 |
|
|
41,339 |
|
|
106.94 |
|
|
41,274 |
|
|
106.77 |
Total Agency RMBS |
|
1,235,412 |
|
|
1,289,218 |
|
|
104.36 |
|
|
1,283,343 |
|
|
103.88 |
|
|
1,128,867 |
|
|
1,197,394 |
|
|
106.07 |
|
|
1,181,090 |
|
|
104.63 |
Non-Agency RMBS(2) |
|
10,672 |
|
|
9,056 |
|
|
84.86 |
|
|
7,234 |
|
|
67.78 |
|
|
10,874 |
|
|
9,138 |
|
|
84.04 |
|
|
7,288 |
|
|
67.02 |
Total RMBS(2) |
|
1,246,084 |
|
|
1,298,274 |
|
|
104.19 |
|
|
1,290,577 |
|
|
103.57 |
|
|
1,139,741 |
|
|
1,206,532 |
|
|
105.86 |
|
|
1,188,378 |
|
|
104.27 |
Agency IOs |
|
n/a |
|
|
10,289 |
|
|
n/a |
|
|
12,983 |
|
|
n/a |
|
|
n/a |
|
|
11,774 |
|
|
n/a |
|
|
14,255 |
|
|
n/a |
Non-Agency IOs |
|
n/a |
|
|
2,798 |
|
|
n/a |
|
|
2,684 |
|
|
n/a |
|
|
n/a |
|
|
— |
|
|
n/a |
|
|
— |
|
|
n/a |
Total mortgage-backed securities |
|
|
$ |
1,311,361 |
|
|
|
$ |
1,306,244 |
|
|
|
|
|
$ |
1,218,306 |
|
|
|
$ |
1,202,633 |
|
|
||||||
(1) Represents the dollar amount (not shown in thousands) per |
|||||||||||||||||||||||||||||
The Company's Agency RMBS holdings increased by approximately
In conjunction with its larger portfolio at year end, the Company's debt-to-equity ratio increased to 6.9:1 as of
During the fourth quarter, short-term interest rates rose sharply, actual and implied volatility increased, and the yield curve flattened as the
The Company had a net loss for the quarter, as net realized and unrealized losses on its Agency RMBS exceeded net interest income and net realized and unrealized gains on its interest rate hedges due to higher interest rates.
Pay-ups on the Company's existing specified pool investments declined modestly during the quarter, while its new purchases during the quarter consisted of pools with lower pay-ups. As a result, the average pay-ups on the Company's specified pools declined to
During the quarter, the Company continued to hedge interest rate risk through the use of interest rate swaps and short positions in TBAs,
The Company's non-Agency RMBS portfolio, including non-Agency interest-only securities, generated modestly positive results during the quarter, driven by net interest income and net unrealized gains. The Company expects to vary its allocation to non-Agency RMBS as market opportunities change over time.
Finally, while the Company's Agency RMBS portfolio was larger as of
Reconciliation of Core Earnings to Net Income (Loss)
Core Earnings consists of net income (loss), excluding realized and change in net unrealized gains and (losses) on securities and financial derivatives, and excluding, if applicable, any non-recurring items of income or loss. Core Earnings also excludes the effect of the Catch-up Premium Amortization Adjustment on interest income. The Catch-up Premium Amortization Adjustment is a quarterly adjustment to premium amortization triggered by changes in actual and projected prepayments on the Company's Agency RMBS (accompanied by a corresponding offsetting adjustment to realized and unrealized gains and losses). The adjustment is calculated as of the beginning of each quarter based on the Company's then-current assumptions about cashflows and prepayments, and can vary significantly from quarter to quarter. Core Earnings includes net realized and change in net unrealized gains (losses) associated with periodic settlements on interest rate swaps.
Core Earnings is a supplemental non-GAAP financial measure. The Company believes that Core Earnings provides information useful to investors because it is a metric that the Company uses to assess its performance and to evaluate the effective net yield provided by the portfolio. Moreover, one of the Company's objectives is to generate income from the net interest margin on the portfolio, and Core Earnings is used to help measure the extent to which this objective is being achieved. In addition, the Company believes that presenting Core Earnings enables its investors to measure, evaluate and compare its operating performance to that of its peer companies. However, because Core Earnings is an incomplete measure of the Company's financial results and differs from net income (loss) computed in accordance with GAAP, it should be considered as supplementary to, and not as a substitute for, net income (loss) computed in accordance with GAAP.
The following table reconciles, for the three-month periods ended
|
|
Three-Month Period Ended |
||||||
(In thousands except share amounts and per share amounts) |
|
|
|
|
||||
Net Income (Loss) |
|
$ |
(2,759 |
) |
|
$ |
860 |
|
Adjustments: |
|
|
|
|
||||
Net realized (gains) losses on securities |
|
|
1,540 |
|
|
|
(1,425 |
) |
Change in net unrealized (gains) losses on securities |
|
|
10,428 |
|
|
|
4,283 |
|
Net realized (gains) losses on financial derivatives |
|
|
(3,444 |
) |
|
|
3,042 |
|
Change in net unrealized (gains) losses on financial derivatives |
|
|
(1,315 |
) |
|
|
(3,291 |
) |
Net realized gains (losses) on periodic settlements of interest rate swaps |
|
|
(424 |
) |
|
|
(791 |
) |
Change in net unrealized gains (losses) on accrued periodic settlements of interest rate swaps |
|
|
(181 |
) |
|
|
123 |
|
Negative (positive) component of interest income represented by Catch-up Premium Amortization Adjustment |
|
|
(169 |
) |
|
|
1,213 |
|
Subtotal |
|
|
6,435 |
|
|
|
3,154 |
|
Core Earnings |
|
$ |
3,676 |
|
|
$ |
4,014 |
|
Weighted Average Shares Outstanding |
|
|
13,027,717 |
|
|
|
12,921,649 |
|
Core Earnings Per Share |
|
$ |
0.28 |
|
|
$ |
0.31 |
|
About
Conference Call
The Company will host a conference call at
A dial-in replay of the conference call will be available on
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Actual results may differ from the Company's beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as "believe," "expect," "anticipate," "estimate," "project," "plan," "continue," "intend," "should," "would," "could," "goal," "objective," "will," "may," "seek," or similar expressions or their negative forms, or by references to strategy, plans, or intentions. Examples of forward-looking statements in this press release include, without limitation, the Company's beliefs regarding the current economic and investment environment, the Company's ability to implement its investment and hedging strategies, the Company's future prospects and the protection of the Company's net interest margin from prepayments, volatility and its impact on the Company, the performance of the Company's investment and hedging strategies, the Company's exposure to prepayment risk in the Company's Agency portfolio, and statements regarding the drivers of the Company's returns. The Company's results can fluctuate from month to month and from quarter to quarter depending on a variety of factors, some of which are beyond the Company's control and/or are difficult to predict, including, without limitation, changes in interest rates and the market value of the Company's securities, changes in mortgage default rates and prepayment rates, the Company's ability to borrow to finance its assets, changes in government regulations affecting the Company's business, the Company's ability to maintain its exclusion from registration under the Investment Company Act of 1940 and other changes in market conditions and economic trends, including changes resulting from the economic effects related to the COVID-19 pandemic, and associated responses to the pandemic. Furthermore, forward-looking statements are subject to risks and uncertainties, including, among other things, those described in Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended
CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) |
||||||||||||
|
|
Three-Month Period Ended |
|
Year Ended |
||||||||
|
|
|
|
|
|
|
||||||
(In thousands except share amounts and per share amounts) |
|
|
|
|
|
|
||||||
INTEREST INCOME (EXPENSE) |
|
|
|
|
|
|
||||||
Interest income |
|
$ |
6,491 |
|
|
$ |
5,463 |
|
|
$ |
28,364 |
|
Interest expense |
|
|
(729 |
) |
|
|
(552 |
) |
|
|
(2,723 |
) |
Total net interest income |
|
|
5,762 |
|
|
|
4,911 |
|
|
|
25,641 |
|
EXPENSES |
|
|
|
|
|
|
||||||
Management fees to affiliate |
|
|
581 |
|
|
|
598 |
|
|
|
2,402 |
|
Professional fees |
|
|
169 |
|
|
|
223 |
|
|
|
938 |
|
Compensation expense |
|
|
129 |
|
|
|
203 |
|
|
|
721 |
|
Insurance expense |
|
|
97 |
|
|
|
99 |
|
|
|
377 |
|
Other operating expenses |
|
|
336 |
|
|
|
319 |
|
|
|
1,314 |
|
Total expenses |
|
|
1,312 |
|
|
|
1,442 |
|
|
|
5,752 |
|
OTHER INCOME (LOSS) |
|
|
|
|
|
|
||||||
Net realized gains (losses) on securities |
|
|
(1,540 |
) |
|
|
1,425 |
|
|
|
3,818 |
|
Net realized gains (losses) on financial derivatives |
|
|
3,444 |
|
|
|
(3,042 |
) |
|
|
(2,526 |
) |
Change in net unrealized gains (losses) on securities |
|
|
(10,428 |
) |
|
|
(4,283 |
) |
|
|
(36,090 |
) |
Change in net unrealized gains (losses) on financial derivatives |
|
|
1,315 |
|
|
|
3,291 |
|
|
|
8,600 |
|
Total other income (loss) |
|
|
(7,209 |
) |
|
|
(2,609 |
) |
|
|
(26,198 |
) |
NET INCOME (LOSS) |
|
$ |
(2,759 |
) |
|
$ |
860 |
|
|
$ |
(6,309 |
) |
NET INCOME (LOSS) PER COMMON SHARE: |
|
|
|
|
|
|
||||||
Basic and Diluted |
|
$ |
(0.21 |
) |
|
$ |
0.07 |
|
|
$ |
(0.50 |
) |
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
13,027,717 |
|
|
|
12,921,649 |
|
|
|
12,683,761 |
|
CASH DIVIDENDS PER SHARE: |
|
|
|
|
|
|
||||||
Dividends declared |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
$ |
1.18 |
|
CONSOLIDATED BALANCE SHEET (UNAUDITED) |
||||||||||||
|
|
As of |
||||||||||
|
|
|
|
|
|
|
||||||
(In thousands except share amounts and per share amounts) |
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
69,028 |
|
|
$ |
61,169 |
|
|
$ |
58,166 |
|
Mortgage-backed securities, at fair value |
|
|
1,311,361 |
|
|
|
1,218,306 |
|
|
|
1,081,380 |
|
Other investments, at fair value |
|
|
309 |
|
|
|
309 |
|
|
|
292 |
|
Due from brokers |
|
|
88,662 |
|
|
|
58,296 |
|
|
|
47,798 |
|
Financial derivatives–assets, at fair value |
|
|
6,638 |
|
|
|
7,310 |
|
|
|
2,791 |
|
Reverse repurchase agreements |
|
|
117,505 |
|
|
|
9,975 |
|
|
|
— |
|
Receivable for securities sold |
|
|
— |
|
|
|
7,022 |
|
|
|
— |
|
Interest receivable |
|
|
4,504 |
|
|
|
3,786 |
|
|
|
4,114 |
|
Other assets |
|
|
459 |
|
|
|
502 |
|
|
|
270 |
|
Total Assets |
|
$ |
1,598,466 |
|
|
$ |
1,366,675 |
|
|
$ |
1,194,811 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
LIABILITIES |
|
|
|
|
|
|
||||||
Repurchase agreements |
|
$ |
1,064,835 |
|
|
$ |
1,062,197 |
|
|
$ |
1,015,245 |
|
Payable for securities purchased |
|
|
255,136 |
|
|
|
125,853 |
|
|
|
— |
|
Due to brokers |
|
|
1,959 |
|
|
|
577 |
|
|
|
1,064 |
|
Financial derivatives–liabilities, at fair value |
|
|
1,103 |
|
|
|
3,090 |
|
|
|
6,630 |
|
|
|
|
117,195 |
|
|
|
9,974 |
|
|
|
— |
|
Dividend payable |
|
|
1,311 |
|
|
|
3,881 |
|
|
|
3,456 |
|
Accrued expenses |
|
|
1,236 |
|
|
|
1,207 |
|
|
|
918 |
|
Management fee payable to affiliate |
|
|
581 |
|
|
|
598 |
|
|
|
626 |
|
Interest payable |
|
|
885 |
|
|
|
398 |
|
|
|
470 |
|
Total Liabilities |
|
|
1,444,241 |
|
|
|
1,207,775 |
|
|
|
1,028,409 |
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Preferred shares, par value |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common shares, par value |
|
|
131 |
|
|
|
129 |
|
|
|
123 |
|
Additional paid-in-capital |
|
|
238,865 |
|
|
|
236,869 |
|
|
|
229,614 |
|
Accumulated deficit |
|
|
(84,771 |
) |
|
|
(78,098 |
) |
|
|
(63,335 |
) |
Total Shareholders' Equity |
|
|
154,225 |
|
|
|
158,900 |
|
|
|
166,402 |
|
Total Liabilities and Shareholders' Equity |
|
$ |
1,598,466 |
|
|
$ |
1,366,675 |
|
|
$ |
1,194,811 |
|
SUPPLEMENTAL PER SHARE INFORMATION |
|
|
|
|
|
|
||||||
Book Value Per Share |
|
$ |
11.76 |
|
|
$ |
12.28 |
|
|
$ |
13.48 |
|
(1) Derived from audited financial statements as of |
||||||||||||
(2) Common shares issued and outstanding at |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220307005901/en/
Investors:
Investor Relations
(203) 409-3773
info@earnreit.com
or
Media:
for
(212) 257-4170
Ellington@gasthalter.com
Source:
FAQ
What were Ellington Residential Mortgage REIT's Q4 2021 earnings results?
How did rising interest rates affect EARN's financial performance?
What is the current dividend yield for EARN based on the latest report?
What is the book value per share for EARN as of December 31, 2021?