DXP Enterprises Reports Fourth Quarter and Fiscal 2021 Results
DXP Enterprises reported fiscal 2021 sales of $1.1 billion, a 10.8% increase from 2020. The company's GAAP diluted EPS reached $0.83, rebounding from a loss of $(1.65) per share in 2020. Fourth-quarter sales rose 26.0% to $293.1 million, with adjusted EPS at $0.05. DXP generated $32.8 million in free cash flow and $70.2 million in adjusted EBITDA. Three acquisitions were completed, and the company maintains a strong liquidity position with $49.1 million in cash. The auditor transition to PricewaterhouseCoopers for 2022 was also announced.
- Sales grew 10.8% year-over-year to $1.1 billion.
- Fourth-quarter sales increased 26.0% to $293.1 million.
- GAAP diluted EPS improved to $0.83 from $(1.65) in 2020.
- Adjusted EBITDA for 2021 was $70.2 million, up from $59.0 million in 2020.
- Generated $32.8 million in free cash flow.
- Net debt increased to $277.7 million in 2021 from $210.7 million in 2020.
- Innovative Pumping Solutions sales declined 25.8%.
-
Fiscal 2021 sales of
, up 10.8 percent from fiscal 2020$1.1 billion -
Solid full Year GAAP diluted EPS of
$0.83 -
in earnings before interest, taxes, depreciation, amortization and other non-cash charges ("Adjusted EBITDA")$70.2 million -
in cash$49.0 million -
Free cash flow for the year of
$32.8 million -
Closed three acquisitions during the fiscal year -
Carter & Verplanck ,Process Machinery and Premier Water
Fourth Quarter 2021 financial highlights:
-
Sales grew 26.0 percent to
, compared to$293.1 million for the fourth quarter of 2020.$232.7 million -
Earnings per diluted share for the fourth quarter was
based upon 19.6 million diluted shares, compared to$0.05 per share in the fourth quarter of 2020, based on 17.8 million diluted shares. Excluding inventory impairment charges and debt extinguishment costs, earnings per diluted share was$(0.18) per share, for the fourth quarter of 2020.$0.13
Fiscal Year 2021 financial highlights:
-
Sales increased 10.8 percent to
, compared to$1.1 billion for 2020.$1.0 billion -
Earnings per diluted share for 2021 was
based upon 19.8 million diluted shares, compared to a loss of$0.83 per share in 2020, based on 17.7 million basic shares. Excluding non-cash impairment and other one-time charges of$(1.65) , and$59.9 million in debt extinguishment costs, earnings per diluted share were$5.4 million per share, assuming a$0.73 22.5% tax rate for full year 2020 . -
Adjusted EBITDA for 2021 was
compared to$70.2 million for 2020. Adjusted EBITDA as a percentage of sales was 6.3 percent and 5.9 percent, respectively.$59.0 million -
Free cash flow (cash flow from operating activities less capital expenditures) for the full year was
.$32.8 million
Auditor Transition Update
DXP has successfully completed its auditor transition plan. Earlier this morning, DXP announced its Audit Committee selected
Over the last four years, DXP has been focused on ensuring we are building a strong finance and accounting team, enhanced capabilities and increased functionality that would support and propel DXP into becoming a multi-billion-dollar company. This plan is centered around continuous improvement in people, accounting processes and technology to support the variety of businesses that are integral to DXP.
Financial Strength and Liquidity
Net debt, calculated as total long-term debt, net of cash and cash equivalents, on our balance sheet as of
We will host a conference call regarding
Non-GAAP Financial Measures
DXP supplements reporting of net income with non-GAAP measurements, including EBITDA, adjusted EBITDA, free cash flow, non-GAAP net income and net debt. This supplemental information should not be considered in isolation or as a substitute for the unaudited GAAP measurements. Additional information regarding EBITDA, free cash flow and non-GAAP net income referred to in this press release are included below under "Unaudited Reconciliation of Non-GAAP Financial Information."
The Company believes EBITDA provides additional information about: (i) operating performance, because it assists in comparing the operating performance of the business, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the effectiveness of operational strategies. Additionally, EBITDA performance is a component of a measure of the Company’s financial covenants under its credit facility. Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry. Management believes that some investors’ understanding of performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing investors’ understanding of the business and results of operations, as well as assisting investors in evaluating how well the Company is executing strategic initiatives.
About
The Private Securities Litigation Reform Act of 1995 provides a “safe-harbor” for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made by or to be made by the Company) contains statements that are forward-looking. These forward-looking statements include without limitation those about the Company’s expectations regarding the impact of the COVID-19 pandemic and the impact of low commodity prices of oil and gas; the Company’s business, the Company’s future profitability, cash flow, liquidity, and growth. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future; and accordingly, such results may differ from those expressed in any forward-looking statement made by or on behalf of the Company. These risks and uncertainties include, but are not limited to; decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; ability to obtain needed capital, dependence on existing management, leverage and debt service, domestic or global economic conditions, economic risks related to the impact of COVID-19, ability to manage changes and the continued health or availability of management personnel and changes in customer preferences and attitudes. In some cases, you can identify forward-looking statements by terminology such as, but not limited to, “may,” “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “goal,” or “continue” or the negative of such terms or other comparable terminology. For more information, review the Company’s filings with the
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
($ thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Sales |
|
$ |
293,149 |
|
|
$ |
232,689 |
|
|
$ |
1,113,921 |
|
|
$ |
1,005,266 |
|
Cost of sales |
|
|
208,494 |
|
|
|
170,122 |
|
|
|
785,415 |
|
|
|
728,070 |
|
Gross profit |
|
|
84,655 |
|
|
|
62,567 |
|
|
|
328,506 |
|
|
|
277,196 |
|
Selling, general and administrative expenses |
|
|
77,062 |
|
|
|
56,497 |
|
|
|
288,649 |
|
|
|
244,981 |
|
Impairments and other charges |
|
|
— |
|
|
|
11,482 |
|
|
|
— |
|
|
|
59,883 |
|
Operating income (loss) |
|
|
7,593 |
|
|
|
(5,412 |
) |
|
|
39,857 |
|
|
|
(27,668 |
) |
Other expense (income), net |
|
|
570 |
|
|
|
455 |
|
|
|
(414 |
) |
|
|
74 |
|
Interest expense |
|
|
5,245 |
|
|
|
8,512 |
|
|
|
21,089 |
|
|
|
20,571 |
|
Income (loss) before income taxes |
|
|
1,778 |
|
|
|
(14,379 |
) |
|
|
19,182 |
|
|
|
(48,313 |
) |
Provision (benefit) for income taxes |
|
|
1,051 |
|
|
|
(11,049 |
) |
|
|
3,431 |
|
|
|
(18,696 |
) |
Net income (loss) |
|
|
727 |
|
|
|
(3,330 |
) |
|
|
15,751 |
|
|
|
(29,617 |
) |
Net loss attributable to NCI* |
|
|
(155 |
) |
|
|
(115 |
) |
|
|
(745 |
) |
|
|
(348 |
) |
Net income (loss) attributable to |
|
|
882 |
|
|
|
(3,215 |
) |
|
|
16,496 |
|
|
|
(29,269 |
) |
Preferred stock dividend |
|
|
22 |
|
|
|
22 |
|
|
|
90 |
|
|
|
90 |
|
Net income (loss) attributable to common shareholders |
|
$ |
860 |
|
|
$ |
(3,237 |
) |
|
$ |
16,406 |
|
|
$ |
(29,359 |
) |
Diluted earnings (loss) per share attributable to |
|
$ |
0.05 |
|
|
$ |
(0.18 |
) |
|
$ |
0.83 |
|
|
$ |
(1.65 |
) |
Weighted average common shares and common equivalent shares outstanding |
|
|
19,579 |
|
|
|
17,777 |
|
|
|
19,789 |
|
|
|
17,748 |
|
|
|
|
|
|
|
|
|
|
||||||||
*NCI represents non-controlling interest |
||||||||||||||||
** Fiscal year 2020 diluted earnings per share for GAAP purposes was calculated using basic weighted average shares outstanding. Due to a loss for the period, convertible preferred stock shares are excluded from the computation of diluted EPS because the effect will be antidilutive. |
Business segment financial highlights:
-
Service Centers’ revenue for the fiscal year was
, an increase of 23.2 percent year-over-year with a 12.1 percent operating income margin.$816.5 million -
Revenue for the fourth quarter was
, an increase of 28.9 percent year-over-year with a 10.4 percent operating income margin.$208.0 million
-
Revenue for the fourth quarter was
-
Innovative Pumping Solutions’ revenue for the fiscal year was
, a decrease of 25.7 percent year over year with an 8.6 percent operating income margin.$139.6 million -
Revenue for the fourth quarter was
, an increase of 21.2 percent year-over-year with an operating income margin of 14.0 percent.$43.2 million
-
Revenue for the fourth quarter was
-
Supply Chain Services’ revenue for the fiscal year was
, an increase of 2.1 percent year-over-year with a 7.6 percent operating margin.$157.8 million -
Revenue for the fourth quarter was
, an increase of 17.4 percent year-over-year with a 6.6 percent operating income margin.$42.0 million
-
Revenue for the fourth quarter was
SEGMENT DATA |
|||||||||||
($ thousands, unaudited) |
|||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
Sales |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Service Centers |
$ |
207,955 |
|
$ |
161,284 |
|
$ |
816,496 |
|
$ |
662,617 |
Innovative Pumping Solutions |
|
43,179 |
|
|
35,615 |
|
|
139,591 |
|
|
187,991 |
Supply Chain Services |
|
42,015 |
|
|
35,790 |
|
|
157,834 |
|
|
154,658 |
Total DXP Sales |
$ |
293,149 |
|
$ |
232,689 |
|
$ |
1,113,921 |
|
$ |
1,005,266 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
Operating Income |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Service Centers |
$ |
21,679 |
|
$ |
18,303 |
|
$ |
98,931 |
|
$ |
71,834 |
Innovative Pumping Solutions |
|
6,043 |
|
|
802 |
|
|
12,070 |
|
|
16,882 |
Supply Chain Services |
|
2,787 |
|
|
2,796 |
|
|
11,963 |
|
|
12,804 |
Total segments operating income |
$ |
30,509 |
|
$ |
21,901 |
|
$ |
122,964 |
|
$ |
101,520 |
Reconciliation of Operating Income for Reportable Segments |
||||||||||||||
($ thousands, unaudited) |
||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
Operating income for reportable segments |
$ |
30,509 |
|
$ |
21,901 |
|
|
$ |
122,964 |
|
|
$ |
101,520 |
|
Adjustment for: |
|
|
|
|
|
|
|
|||||||
Impairments and other charges |
|
— |
|
|
11,482 |
|
|
|
— |
|
|
|
59,883 |
|
Amortization of intangibles |
|
4,507 |
|
|
2,991 |
|
|
|
17,197 |
|
|
|
12,287 |
|
Corporate expenses |
|
18,409 |
|
|
12,707 |
|
|
|
65,910 |
|
|
|
57,018 |
|
Total operating income (loss) |
$ |
7,593 |
|
$ |
(5,279 |
) |
|
$ |
39,857 |
|
|
$ |
(27,668 |
) |
Interest and other financing expenses |
|
5,245 |
|
|
8,512 |
|
|
|
21,089 |
|
|
|
20,571 |
|
Other expense (income), net |
|
570 |
|
|
455 |
|
|
|
(414 |
) |
|
|
74 |
|
Income (loss) before income taxes |
$ |
1,778 |
|
$ |
(14,246 |
) |
|
$ |
19,182 |
|
|
$ |
(48,313 |
) |
Unaudited Reconciliation of Non-GAAP Financial Information |
|||||||||||||
($ thousands, unaudited) |
|||||||||||||
The following table is a reconciliation of EBITDA and adjusted EBITDA, a non-GAAP financial measure, to income (loss) before income taxes, calculated and reported in accordance with |
|||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||
Income (loss) before income taxes |
|
1,778 |
|
|
(14,379 |
) |
|
$ |
19,182 |
|
$ |
(48,313 |
) |
Plus: interest and other financing expenses |
|
5,245 |
|
|
8,512 |
|
|
|
21,089 |
|
|
20,571 |
|
Plus: depreciation and amortization |
|
7,073 |
|
|
5,389 |
|
|
|
27,143 |
|
|
22,683 |
|
EBITDA |
$ |
14,096 |
|
$ |
(478 |
) |
|
$ |
67,414 |
|
$ |
(5,059 |
) |
|
|
|
|
|
|
|
|
||||||
Plus: NCI loss income before tax* |
|
206 |
|
|
232 |
|
|
|
993 |
|
|
632 |
|
Plus: Impairment and other charges |
|
— |
|
|
11,482 |
|
|
|
— |
|
|
59,883 |
|
Plus: stock compensation expense |
|
469 |
|
|
662 |
|
|
|
1,823 |
|
|
3,532 |
|
Adjusted EBITDA |
$ |
14,771 |
|
$ |
11,898 |
|
|
$ |
70,230 |
|
$ |
58,988 |
|
|
|
|
|
|
|
|
|
||||||
* NCI represents non-controlling interest |
|
|
|
|
|
|
|
|
|||||
UNAUDITED CONSOLIDATED BALANCE SHEETS |
|||||
($ thousands, except per share amounts) |
|||||
|
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash |
$ |
48,989 |
|
$ |
119,328 |
Restricted cash |
|
91 |
|
|
91 |
Accounts receivable, net of allowances for doubtful accounts |
|
218,137 |
|
|
166,941 |
Inventories |
|
100,894 |
|
|
97,071 |
Costs and estimated profits in excess of billings |
|
17,193 |
|
|
18,459 |
Prepaid expenses and other current assets |
|
9,522 |
|
|
4,548 |
Federal income taxes receivable |
|
9,748 |
|
|
2,987 |
Total current assets |
$ |
404,574 |
|
$ |
409,425 |
Property and equipment, net |
|
51,880 |
|
|
56,899 |
|
|
308,506 |
|
|
261,767 |
Other intangible assets, net of accumulated amortization |
|
79,205 |
|
|
80,088 |
Operating lease right-of-use assets |
|
57,221 |
|
|
55,188 |
Other long-term assets |
|
4,806 |
|
|
4,764 |
Total assets |
$ |
906,192 |
|
$ |
868,131 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current maturities of long-term debt |
$ |
3,300 |
|
$ |
3,300 |
Trade accounts payable |
|
77,842 |
|
|
64,849 |
Accrued wages and benefits |
|
23,006 |
|
|
20,621 |
Customer advances |
|
12,924 |
|
|
3,688 |
Billings in excess of costs and estimated profits |
|
3,581 |
|
|
4,061 |
Current-portion operating lease liabilities |
|
18,203 |
|
|
15,891 |
Other current liabilities |
|
42,206 |
|
|
34,729 |
Total current liabilities |
$ |
181,062 |
|
$ |
147,139 |
Long-term debt, less unamortized debt issuance costs |
|
315,397 |
|
|
317,139 |
Long-term operating lease liabilities |
|
39,922 |
|
|
38,010 |
Other long-term liabilities |
|
3,603 |
|
|
2,930 |
Deferred income taxes |
|
7,516 |
|
|
1,777 |
Total long-term liabilities |
$ |
366,438 |
|
$ |
359,856 |
Total Liabilities |
$ |
547,500 |
|
$ |
506,995 |
Equity: |
|
|
|
||
|
|
358,639 |
|
|
360,338 |
Non-controlling interest |
|
53 |
|
|
798 |
Total Equity |
$ |
358,692 |
|
$ |
361,136 |
Total liabilities and equity |
$ |
906,192 |
|
$ |
868,131 |
Unaudited Reconciliation of Non-GAAP Financial Information |
|||||||||||||||
($ thousands, unaudited) |
|||||||||||||||
The following table is a reconciliation of free cash flow, a non-GAAP financial measure, to cash flow from operating activities, calculated and reported in accordance with |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net cash from operating activities |
$ |
14,258 |
|
|
$ |
17,413 |
|
|
$ |
37,089 |
|
|
$ |
109,650 |
|
Less: purchases of property and equipment |
|
(3,015 |
) |
|
|
(142 |
) |
|
|
(5,999 |
) |
|
|
(6,672 |
) |
Plus: proceeds from sales of property and equipment |
|
372 |
|
|
|
— |
|
|
|
1,669 |
|
|
|
123 |
|
Free cash flow |
$ |
11,615 |
|
|
$ |
17,271 |
|
|
$ |
32,759 |
|
|
$ |
103,101 |
|
|
|
|
|
|
|
|
|
The following table is a reconciliation of adjusted net income, a non-GAAP financial measure, to net income, calculated and reported in accordance with |
|||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||
GAAP Net Income (Loss) : |
$ |
882 |
|
$ |
(3,215 |
) |
|
$ |
16,496 |
|
$ |
(29,269 |
) |
Impairment and other charges |
|
— |
|
|
11,482 |
|
|
|
— |
|
|
59,883 |
|
Extinguishment of debt in connection with refinancing |
|
— |
|
|
5,443 |
|
|
|
— |
|
|
5,443 |
|
Adjustment for taxes* |
|
— |
|
|
(11,527 |
) |
|
|
— |
|
|
(22,363 |
) |
Non-GAAP net income |
$ |
882 |
|
$ |
2,183 |
|
|
$ |
16,496 |
|
$ |
13,694 |
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares and common equivalent shares outstanding ** |
|
|
|
|
|
|
|
||||||
Basic |
|
18,739 |
|
|
17,777 |
|
|
|
18,949 |
|
|
17,748 |
|
Diluted |
|
19,579 |
|
|
17,777 |
|
|
|
19,789 |
|
|
17,748 |
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
||||||
GAAP ** |
$ |
0.05 |
|
$ |
(0.18 |
) |
|
$ |
0.83 |
|
$ |
(1.65 |
) |
Non-GAAP |
$ |
0.05 |
|
$ |
0.13 |
|
|
$ |
0.83 |
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
||||||
* Adjustment for taxes relates to the tax effects of the adjustments that we incorporated into non-GAAP measures in order to provide a more meaningful measure of non-GAAP net income. Also, we have included an adjustment for the normalizing of tax credits and adjustments. The year-to-date effective tax rate of 22.5 percent was applied to the impairments and other charges for conservative purposes. |
|||||||||||||
** Fiscal year 2020 diluted earnings per share for GAAP purposes was calculated using basic weighted average shares outstanding. Due to a loss for the period, convertible preferred stock shares are excluded from the computation of diluted EPS because the effect will be antidilutive. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220325005113/en/
Senior Vice President, CFO
www.dxpe.com
Source:
FAQ
What were DXP Enterprises' sales figures for fiscal 2021?
How did DXP's earnings per share change in 2021?
What was the adjusted EBITDA for DXP in 2021?
How much free cash flow did DXP generate in 2021?