Dexcom Reports Third Quarter 2024 Financial Results
DexCom (DXCM) reported Q3 2024 financial results with revenue growing 2% year-over-year to $994.2 million. U.S. revenue declined 2% while international revenue grew 12%. GAAP operating income was $152.0 million (15.3% of revenue), showing a 580 basis points decrease compared to Q3 2023. The company launched Stelo, the first over-the-counter glucose biosensor in the U.S. for adults with prediabetes and type 2 diabetes not on insulin therapy. DexCom reiterated its 2024 guidance with expected revenue of $4.00-4.05 billion and announced the retirement of Chief Commercial Officer Teri Lawver at year-end.
DexCom (DXCM) ha riportato i risultati finanziari del terzo trimestre del 2024, con un aumento del fatturato del 2% rispetto all'anno precedente, raggiungendo 994,2 milioni di dollari. I ricavi negli Stati Uniti sono diminuiti del 2%, mentre i ricavi internazionali sono aumentati del 12%. L'utile operativo secondo GAAP è stato di 152,0 milioni di dollari (15,3% del fatturato), mostrando una diminuzione di 580 punti base rispetto al terzo trimestre del 2023. L'azienda ha lanciato Stelo, il primo biosensore per il glucosio da banco negli Stati Uniti per adulti con prediabete e diabete di tipo 2 che non stanno seguendo una terapia insulinica. DexCom ha ribadito le sue previsioni per il 2024, con un fatturato atteso di 4,00-4,05 miliardi di dollari, e ha annunciato il pensionamento della Chief Commercial Officer Teri Lawver alla fine dell'anno.
DexCom (DXCM) informó los resultados financieros del tercer trimestre de 2024, con un crecimiento del 2% en los ingresos en comparación con el año anterior, alcanzando $994.2 millones. Los ingresos en EE. UU. disminuyeron un 2%, mientras que los ingresos internacionales crecieron un 12%. El ingreso operativo GAAP fue de 152.0 millones de dólares (15.3% de los ingresos), mostrando una disminución de 580 puntos básicos en comparación con el tercer trimestre de 2023. La compañía lanzó Stelo, el primer biosensor de glucosa de venta libre en EE. UU. para adultos con prediabetes y diabetes tipo 2 que no están en terapia de insulina. DexCom reiteró su guía para 2024, con ingresos esperados de 4.00 a 4.05 mil millones de dólares, y anunció la jubilación de la Directora Comercial Teri Lawver a fin de año.
DexCom (DXCM)은 2024년 3분기 재무 결과를 발표했으며, 수익이 지난해 대비 2% 증가하여 9억 9,420만 달러에 달했습니다. 미국의 수익은 2% 감소한 반면, 해외 수익은 12% 증가했습니다. GAAP 운영 소득은 1억 5,200만 달러(수익의 15.3%)였으며, 이는 2023년 3분기 대비 580 베이시스 포인트 감소한 수치입니다. 이 회사는 인슐린 요법을 받지 않는 성인 당뇨병 전 단계 및 제2형 당뇨병 환자를 위한 미국 최초의 비처방 글루코스 바이오센서인 Stelo를 출시했습니다. DexCom은 2024년 매출 예상치로 40억에서 40억 5000만 달러를 제시하며 연말에 최고 상업 책임자 Teri Lawver의 은퇴를 발표했습니다.
DexCom (DXCM) a publié les résultats financiers du troisième trimestre 2024, avec une augmentation des revenus de 2 % par rapport à l'année précédente, atteignant 994,2 millions de dollars. Les revenus aux États-Unis ont diminué de 2 %, tandis que les revenus internationaux ont augmenté de 12 %. Le bénéfice d'exploitation selon les normes GAAP était de 152,0 millions de dollars (15,3 % des revenus), affichant une baisse de 580 points de base par rapport au troisième trimestre 2023. L'entreprise a lancé Stelo, le premier biosenseur de glucose en vente libre aux États-Unis pour les adultes prédiabétiques et diabétiques de type 2 ne recevant pas de traitement à l'insuline. DexCom a réitéré ses prévisions pour 2024, avec des revenus attendus de 4,00 à 4,05 milliards de dollars, et a annoncé le départ de la directrice commerciale Teri Lawver à la fin de l'année.
DexCom (DXCM) hat die Finanzzahlen für das dritte Quartal 2024 veröffentlicht, wobei die Einnahmen im Vergleich zum Vorjahr um 2 % auf 994,2 Millionen US-Dollar gestiegen sind. Die Einnahmen in den USA gingen um 2 % zurück, während die internationalen Einnahmen um 12 % zunahmen. Der GAAP-Betriebsgewinn betrug 152,0 Millionen US-Dollar (15,3 % der Einnahmen), was einen Rückgang von 580 Basispunkten im Vergleich zum dritten Quartal 2023 darstellt. Das Unternehmen hat Stelo eingeführt, den ersten rezeptfreien Glukose-Biosensor in den USA für Erwachsene mit Prädiabetes und Typ-2-Diabetes, die keiner Insulintherapie unterzogen werden. DexCom hat die Prognose für 2024 bekräftigt, mit einem erwarteten Umsatz von 4,00 bis 4,05 Milliarden US-Dollar, und kündigte das Ausscheiden von Chief Commercial Officer Teri Lawver zum Jahresende an.
- International revenue growth of 12% (16% organic)
- Launch of Stelo as first OTC glucose biosensor in U.S.
- Strong cash position of $2.49 billion
- Maintained 2024 revenue guidance of $4.00-4.05 billion (11-13% organic growth)
- U.S. revenue declined 2% year-over-year
- GAAP operating margin decreased 580 basis points to 15.3%
- Non-GAAP operating margin fell 320 basis points to 21.3%
- GAAP gross profit margin declined to 59.7% from 63.9%
Insights
Dexcom's Q3 results show concerning trends with revenue growth slowing to just
The
The slowdown in U.S. market performance is particularly concerning given it's Dexcom's core market. However, the company's strategic initiatives show promise:
- The Stelo launch opens up the massive prediabetes/T2D non-insulin market
- International expansion continues with new G7 and ONE+ launches
- The 15-day G7 system under FDA review could improve competitive positioning
Third Quarter 2024 Financial Highlights:
-
Revenue grew
2% year-over-year to on a reported basis and$994.2 million 3% year-over-year on an organic1 basis. -
U.S. revenue declined2% and international revenue grew12% on a reported basis and16% on an organic1 basis, all on a year-over-year basis. -
GAAP operating income of
or$152.0 million 15.3% of revenue, a decrease of 580 basis points compared to the third quarter of 2023. Non-GAAP operating income* of or$212.0 million 21.3% of reported revenue, a decrease of 320 basis points compared to the third quarter of 2023.
Third Quarter 2024 Strategic Highlights:
-
Launched Stelo, Dexcom’s new biosensor designed for adults with prediabetes and type 2 diabetes who are not on insulin therapy, as the first over-the-counter glucose biosensor in the
U.S. -
Advanced international product portfolio with the launches of Dexcom G7 in
Australia and Dexcom ONE+ inFrance -
Executed
share repurchase program, in-line with strategy discussed on the company’s second quarter earnings call$750 million - Subsequent to the end of the quarter, submitted Dexcom G7 15-day CGM system to the FDA for review
“Dexcom’s third quarter results were in line with our expectations as our team responded quickly to the business dynamics that emerged earlier this year,” said Kevin Sayer, Dexcom’s chairman, president and CEO. “We made significant progress over the quarter to drive improved execution, leaving the company on track to continue on our momentum in the fourth quarter and into 2025.”
2024 Annual Guidance
Dexcom is reiterating fiscal year 2024 guidance for Revenue, Non-GAAP Gross Profit Margin, Non-GAAP Operating Margin, and Adjusted EBITDA Margin at the following levels:
-
Revenue of approximately
- 4.05 billion (11 -$4.00 13% organic growth2) -
Non-GAAP Gross Profit Margin of approximately
63% -
Non-GAAP Operating Margin of approximately
20% -
Adjusted EBITDA Margin of approximately
29%
_________________________ | ||
1 |
Third quarter 2024 organic revenue was |
|
2 |
Organic growth excludes non-CGM revenue acquired or divested in the trailing twelve months, as well as the impact of foreign exchange. Dexcom's 2024 organic growth expectation excludes approximately |
Commercial Leadership Update
Dexcom also announced today that Teri Lawver, Executive Vice President and Chief Commercial Officer, will retire at the end of the year. She will continue as a special advisor to Dexcom through early 2025 and Kevin Sayer, chairman, president and CEO, will assume leadership of the commercial organization as the company conducts a global search for a new chief commercial officer.
“I want to personally thank Teri for her strong leadership and dedication, as seen most clearly through the successful launches of G7 and Stelo,” said Kevin Sayer. “I look forward to guiding us through this transition phase as we capitalize on the incredible opportunity ahead.”
Third Quarter 2024 Financial Results
Revenue: In the third quarter of 2024, worldwide revenue grew
Gross Profit: GAAP gross profit totaled
Non-GAAP gross profit* totaled
Operating Income: GAAP operating income for the third quarter of 2024 was
Non-GAAP operating income* for the third quarter of 2024 was
Net Income and Diluted Net Income Per Share: GAAP net income was
Non-GAAP net income* was
Cash and Liquidity: As of September 30, 2024, Dexcom held
* See Table E below for a reconciliation of these GAAP and non-GAAP financial measures.
Conference Call
Management will hold a conference call today starting at 4:30 p.m. (Eastern Time). The conference call will be concurrently webcast. The link to the webcast will be available on the Dexcom Investor Relations website at investors.dexcom.com by navigating to “Events and Presentations,” and will be archived for future reference. To listen to the conference call, please dial (877) 344-3040 (
Statement Regarding Use of Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with generally accepted accounting principles in
About DexCom, Inc.
DexCom, Inc. empowers people to take real-time control of health through innovative continuous glucose monitoring (CGM) systems. Headquartered in
Category: IR
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements that are not purely historical regarding Dexcom’s or its management’s intentions, beliefs, expectations and strategies for the future, including those related to Dexcom’s future operating results and financial position, including estimated Revenue, Non-GAAP Gross Profit Margin, Non-GAAP Operating Margin, and Adjusted EBITDA Margin for fiscal year 2024, and expected growth rates as compared to the year ended December 31, 2023; future expenses and investments; and potential business opportunities. All forward-looking statements included in this press release are made as of the date of this press release, based on information currently available to Dexcom as of the date hereof. Forward-looking statements deal with future events and are therefore subject to various risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements. The risks and uncertainties that may cause actual results to differ materially from Dexcom’s current expectations are more fully described in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Dexcom’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings filed with the Securities and Exchange Commission. Except as required by law, Dexcom assumes no obligation to update any such forward-looking statement after the date of this communication or to conform these forward-looking statements to actual results.
DexCom, Inc. Table A Consolidated Balance Sheets (In millions, except par value data) |
|||||||
|
September 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
621.2 |
|
|
$ |
566.3 |
|
Short-term marketable securities |
|
1,871.1 |
|
|
|
2,157.8 |
|
Accounts receivable, net |
|
1,002.0 |
|
|
|
973.9 |
|
Inventory |
|
586.3 |
|
|
|
559.6 |
|
Prepaid and other current assets |
|
182.2 |
|
|
|
168.3 |
|
Total current assets |
|
4,262.8 |
|
|
|
4,425.9 |
|
Property and equipment, net |
|
1,318.8 |
|
|
|
1,113.1 |
|
Operating lease right-of-use assets |
|
67.5 |
|
|
|
71.4 |
|
Goodwill |
|
23.8 |
|
|
|
25.2 |
|
Intangibles, net |
|
106.2 |
|
|
|
134.5 |
|
Deferred tax assets |
|
486.5 |
|
|
|
419.4 |
|
Other assets |
|
88.2 |
|
|
|
75.0 |
|
Total assets |
$ |
6,353.8 |
|
|
$ |
6,264.5 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued liabilities |
$ |
1,592.5 |
|
|
$ |
1,345.5 |
|
Accrued payroll and related expenses |
|
105.8 |
|
|
|
171.0 |
|
Short-term operating lease liabilities |
|
22.3 |
|
|
|
21.1 |
|
Deferred revenue |
|
13.9 |
|
|
|
18.4 |
|
Total current liabilities |
|
1,734.5 |
|
|
|
1,556.0 |
|
Long-term senior convertible notes |
|
2,439.6 |
|
|
|
2,434.2 |
|
Long-term operating lease liabilities |
|
71.1 |
|
|
|
80.1 |
|
Other long-term liabilities |
|
129.6 |
|
|
|
125.6 |
|
Total liabilities |
|
4,374.8 |
|
|
|
4,195.9 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
2,050.5 |
|
|
|
3,514.6 |
|
Accumulated other comprehensive income (loss) |
|
63.4 |
|
|
|
(16.7 |
) |
Retained earnings |
|
1,445.9 |
|
|
|
1,021.4 |
|
Treasury stock, at cost; 18.2 million shares at September 30, 2024 and 21.8 million shares at December 31, 2023 |
|
(1,581.2 |
) |
|
|
(2,451.1 |
) |
Total stockholders’ equity |
|
1,979.0 |
|
|
|
2,068.6 |
|
Total liabilities and stockholders’ equity |
$ |
6,353.8 |
|
|
$ |
6,264.5 |
|
DexCom, Inc. Table B Consolidated Statements of Operations (In millions, except per share data) |
|||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Revenue |
$ |
994.2 |
|
$ |
975.0 |
|
$ |
2,919.5 |
|
$ |
2,587.8 |
Cost of sales |
|
400.4 |
|
|
351.7 |
|
|
1,137.1 |
|
|
955.5 |
Gross profit |
|
593.8 |
|
|
623.3 |
|
|
1,782.4 |
|
|
1,632.3 |
Operating expenses: |
|
|
|
|
|
|
|
||||
Research and development |
|
135.4 |
|
|
131.4 |
|
|
412.9 |
|
|
369.7 |
Selling, general and administrative |
|
306.4 |
|
|
286.4 |
|
|
958.4 |
|
|
881.8 |
Total operating expenses |
|
441.8 |
|
|
417.8 |
|
|
1,371.3 |
|
|
1,251.5 |
Operating income |
|
152.0 |
|
|
205.5 |
|
|
411.1 |
|
|
380.8 |
Other income (expense), net |
|
25.4 |
|
|
34.9 |
|
|
86.6 |
|
|
83.4 |
Income before income taxes |
|
177.4 |
|
|
240.4 |
|
|
497.7 |
|
|
464.2 |
Income tax expense |
|
42.8 |
|
|
119.7 |
|
|
73.2 |
|
|
179.0 |
Net income |
$ |
134.6 |
|
$ |
120.7 |
|
$ |
424.5 |
|
$ |
285.2 |
|
|
|
|
|
|
|
|
||||
Basic net income per share |
$ |
0.34 |
|
$ |
0.31 |
|
$ |
1.08 |
|
$ |
0.74 |
Shares used to compute basic net income per share |
|
394.2 |
|
|
386.6 |
|
|
394.6 |
|
|
386.7 |
Diluted net income per share |
$ |
0.34 |
|
$ |
0.29 |
|
$ |
1.04 |
|
$ |
0.69 |
Shares used to compute diluted net income per share |
|
410.2 |
|
|
426.8 |
|
|
414.7 |
|
|
428.3 |
DexCom, Inc. Table C Revenue by Geography (Dollars in millions) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
$ |
701.9 |
|
|
$ |
713.6 |
|
|
$ |
2,087.0 |
|
|
$ |
1,856.2 |
|
Year over year growth |
|
(2 |
)% |
|
|
24 |
% |
|
|
12 |
% |
|
|
21 |
% |
% of total revenue |
|
71 |
% |
|
|
73 |
% |
|
|
71 |
% |
|
|
72 |
% |
|
|
|
|
|
|
|
|
||||||||
International revenue |
$ |
292.3 |
|
|
$ |
261.4 |
|
|
$ |
832.5 |
|
|
$ |
731.6 |
|
Year over year growth |
|
12 |
% |
|
|
33 |
% |
|
|
14 |
% |
|
|
31 |
% |
% of total revenue |
|
29 |
% |
|
|
27 |
% |
|
|
29 |
% |
|
|
28 |
% |
|
|
|
|
|
|
|
|
||||||||
Total revenue (1) |
$ |
994.2 |
|
|
$ |
975.0 |
|
|
$ |
2,919.5 |
|
|
$ |
2,587.8 |
|
Year over year growth |
|
2 |
% |
|
|
27 |
% |
|
|
13 |
% |
|
|
24 |
% |
|
|
|
|
|
|
|
|
(1) |
The sum of the revenue components may not equal total revenue due to rounding. |
DexCom, Inc. Table D Revenue by Component (Dollars in millions) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Sensor and other revenue (1) (2) |
$ |
951.8 |
|
|
$ |
873.8 |
|
|
$ |
2,753.1 |
|
|
$ |
2,303.7 |
|
Year over year growth |
|
9 |
% |
|
|
31 |
% |
|
|
20 |
% |
|
|
27 |
% |
% of total revenue |
|
96 |
% |
|
|
90 |
% |
|
|
94 |
% |
|
|
89 |
% |
|
|
|
|
|
|
|
|
||||||||
Hardware revenue (1) (3) |
$ |
42.4 |
|
|
$ |
101.2 |
|
|
$ |
166.4 |
|
|
$ |
284.1 |
|
Year over year growth |
|
(58 |
)% |
|
|
(2 |
)% |
|
|
(41 |
)% |
|
|
(1 |
)% |
% of total revenue |
|
4 |
% |
|
|
10 |
% |
|
|
6 |
% |
|
|
11 |
% |
|
|
|
|
|
|
|
|
||||||||
Total revenue (4) |
$ |
994.2 |
|
|
$ |
975.0 |
|
|
$ |
2,919.5 |
|
|
$ |
2,587.8 |
|
Year over year growth |
|
2 |
% |
|
|
27 |
% |
|
|
13 |
% |
|
|
24 |
% |
|
|
|
|
|
|
|
|
(1) |
Includes allocated subscription revenue. |
|
(2) |
Includes services, freight, accessories, non-CGM revenue, etc. |
|
(3) |
Includes transmitter and receiver revenue. |
|
(4) |
The sum of the revenue components may not equal total revenue due to rounding. |
DexCom, Inc. Table E Itemized Reconciliation Between GAAP and Non-GAAP Financial Measures (In millions, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP gross profit |
$ |
593.8 |
|
|
$ |
623.3 |
|
|
$ |
1,782.4 |
|
|
$ |
1,632.3 |
|
Amortization of intangible assets (1) |
|
7.1 |
|
|
|
7.1 |
|
|
|
21.4 |
|
|
|
21.4 |
|
Business transition and other significant items (2) |
|
25.0 |
|
|
|
— |
|
|
|
32.3 |
|
|
|
— |
|
Credits related to COVID-19 (3) |
|
— |
|
|
|
— |
|
|
|
(3.0 |
) |
|
|
— |
|
Non-GAAP gross profit |
$ |
625.9 |
|
|
$ |
630.4 |
|
|
$ |
1,833.1 |
|
|
$ |
1,653.7 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating income |
$ |
152.0 |
|
|
$ |
205.5 |
|
|
$ |
411.1 |
|
|
$ |
380.8 |
|
Amortization of intangible assets (1) |
|
8.3 |
|
|
|
8.8 |
|
|
|
27.1 |
|
|
|
26.6 |
|
Business transition and other significant items (2) |
|
26.0 |
|
|
|
1.1 |
|
|
|
39.4 |
|
|
|
2.9 |
|
Credits related to COVID-19 (3) |
|
— |
|
|
|
— |
|
|
|
(3.2 |
) |
|
|
— |
|
Intellectual property litigation costs (4) |
|
25.7 |
|
|
|
23.5 |
|
|
|
73.2 |
|
|
|
65.6 |
|
Non-GAAP operating income |
$ |
212.0 |
|
|
$ |
238.9 |
|
|
$ |
547.6 |
|
|
$ |
475.9 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
134.6 |
|
|
$ |
120.7 |
|
|
$ |
424.5 |
|
|
$ |
285.2 |
|
Business transition and other significant items (2) |
|
26.0 |
|
|
|
1.0 |
|
|
|
39.2 |
|
|
|
2.6 |
|
Credits related to COVID-19 (3) |
|
— |
|
|
|
— |
|
|
|
(3.2 |
) |
|
|
— |
|
Depreciation and amortization |
|
55.3 |
|
|
|
48.2 |
|
|
|
159.9 |
|
|
|
133.5 |
|
Intellectual property litigation costs (4) |
|
25.7 |
|
|
|
23.5 |
|
|
|
73.2 |
|
|
|
65.6 |
|
(Income) loss from equity investments (5) |
|
(0.4 |
) |
|
|
(1.0 |
) |
|
|
1.4 |
|
|
|
(1.0 |
) |
Share-based compensation |
|
43.4 |
|
|
|
39.0 |
|
|
|
127.1 |
|
|
|
113.9 |
|
Interest expense and interest income |
|
(27.3 |
) |
|
|
(36.6 |
) |
|
|
(90.4 |
) |
|
|
(85.8 |
) |
Income tax expense |
|
42.8 |
|
|
|
119.7 |
|
|
|
73.2 |
|
|
|
179.0 |
|
Adjusted EBITDA |
$ |
300.1 |
|
|
$ |
314.5 |
|
|
$ |
804.9 |
|
|
$ |
693.0 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
134.6 |
|
|
$ |
120.7 |
|
|
$ |
424.5 |
|
|
$ |
285.2 |
|
Amortization of intangible assets (1) |
|
8.3 |
|
|
|
8.8 |
|
|
|
27.1 |
|
|
|
26.6 |
|
Business transition and other significant items (2) |
|
26.0 |
|
|
|
1.1 |
|
|
|
39.4 |
|
|
|
2.9 |
|
Credits related to COVID-19 (3) |
|
— |
|
|
|
— |
|
|
|
(3.2 |
) |
|
|
— |
|
Intellectual property litigation costs (4) |
|
25.7 |
|
|
|
23.5 |
|
|
|
73.2 |
|
|
|
65.6 |
|
(Income) loss from equity investments (5) |
|
(0.4 |
) |
|
|
(1.0 |
) |
|
|
1.4 |
|
|
|
(1.0 |
) |
Adjustments related to taxes (6) |
|
(14.3 |
) |
|
|
49.7 |
|
|
|
(80.0 |
) |
|
|
31.4 |
|
Non-GAAP net income |
$ |
179.9 |
|
|
$ |
202.8 |
|
|
$ |
482.4 |
|
|
$ |
410.7 |
|
DexCom, Inc. Table E (Continued) Itemized Reconciliation Between GAAP and Non-GAAP Financial Measures (In millions, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP net income |
$ |
134.6 |
|
|
$ |
120.7 |
|
|
$ |
424.5 |
|
|
$ |
285.2 |
|
Interest expense on senior convertible notes, net of tax |
|
2.9 |
|
|
|
3.0 |
|
|
|
8.7 |
|
|
|
9.6 |
|
GAAP net income used for diluted EPS, if-converted (7) |
$ |
137.5 |
|
|
$ |
123.7 |
|
|
$ |
433.2 |
|
|
$ |
294.8 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
179.9 |
|
|
$ |
202.8 |
|
|
$ |
482.4 |
|
|
$ |
410.7 |
|
Interest expense on senior convertible notes, net of tax |
|
1.3 |
|
|
|
1.2 |
|
|
|
3.7 |
|
|
|
3.7 |
|
Non-GAAP net income used for diluted EPS, if-converted (7) |
$ |
181.2 |
|
|
$ |
204.0 |
|
|
$ |
486.1 |
|
|
$ |
414.4 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP diluted net income per share (7) |
$ |
0.34 |
|
|
$ |
0.29 |
|
|
$ |
1.04 |
|
|
$ |
0.69 |
|
Amortization of intangible assets (1) |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.07 |
|
|
|
0.07 |
|
Business transition and other significant items (2) |
|
0.06 |
|
|
|
— |
|
|
|
0.10 |
|
|
|
0.01 |
|
Credits related to COVID-19 (3) |
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Intellectual property litigation costs (4) |
|
0.06 |
|
|
|
0.06 |
|
|
|
0.18 |
|
|
|
0.16 |
|
(Income) loss from equity investments (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjustments related to taxes (6) |
|
(0.04 |
) |
|
|
0.12 |
|
|
|
(0.20 |
) |
|
|
0.08 |
|
Impact of adjustment to GAAP diluted shares (8) |
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
Non-GAAP diluted net income per share (7) (9) |
$ |
0.45 |
|
|
$ |
0.50 |
|
|
$ |
1.19 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP diluted weighted-average shares outstanding |
|
410.2 |
|
|
|
426.8 |
|
|
|
414.7 |
|
|
|
428.3 |
|
Non-GAAP diluted weighted-average shares outstanding |
|
402.5 |
|
|
|
407.2 |
|
|
|
407.0 |
|
|
|
407.6 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of non-GAAP diluted weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||||
GAAP diluted weighted-average shares outstanding |
|
410.2 |
|
|
|
426.8 |
|
|
|
414.7 |
|
|
|
428.3 |
|
Adjustment for dilutive impact of senior convertible notes due 2023 (10) |
|
— |
|
|
|
(11.9 |
) |
|
|
— |
|
|
|
(16.5 |
) |
Adjustment for dilutive impact of senior convertible notes due 2028 (10) |
|
(7.7 |
) |
|
|
(7.7 |
) |
|
|
(7.7 |
) |
|
|
(4.2 |
) |
Non-GAAP diluted weighted-average shares outstanding |
|
402.5 |
|
|
|
407.2 |
|
|
|
407.0 |
|
|
|
407.6 |
|
(1) |
Represents amortization of acquired intangible assets. |
|
(2) |
For the three months ended September 30, 2024, business transition and other significant items are primarily related to a non-recurring |
|
(3) |
Represents a credit received related to employment of personnel during the COVID-19 pandemic. |
|
(4) |
We have excluded third-party attorney’s fees, costs, and expenses incurred by Dexcom exclusively in connection with Dexcom’s patent infringement litigation against Abbott Diabetes Care, Inc., as further described in the section titled “Legal Proceedings” in Dexcom’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024. |
|
(5) |
Represents income and losses from equity investments. |
|
(6) |
For the three months ended September 30, 2024, tax adjustments are primarily related to the tax effect of non-GAAP adjustments. For the nine months ended September 30, 2024, tax adjustments are primarily related to the tax effect of the Verily milestone payment, non-GAAP adjustments, and excess tax benefits from share-based compensation for employees. For the three and nine months ended September 30, 2023, tax adjustments are primarily related to the tax effect of non-GAAP adjustments, including the intra-entity transfer of certain intellectual property and excess tax benefits from share-based compensation for employees. |
|
(7) |
When our senior convertible notes are dilutive on a GAAP or non-GAAP basis, net income used for calculating GAAP and non-GAAP diluted net income per share includes an interest expense add back, net of tax, under the if-converted method. In loss periods, basic and diluted net loss per share are the same since the effect of potential common shares is anti-dilutive and therefore excluded. |
|
(8) |
The adjustments are for the transition from GAAP diluted net income per share to non-GAAP diluted net income per share due to our senior convertible notes. |
|
(9) |
The sum of the non-GAAP per share components may not equal the totals due to rounding. |
|
(10) |
We adjust for the dilutive effect of our senior convertible notes when the effect is not the same on a GAAP and non-GAAP basis for a given period. |
ABOUT NON-GAAP FINANCIAL MEASURES
The accompanying press release dated October 24, 2024 contains non-GAAP financial measures. These non-GAAP financial measures include organic revenue, non-GAAP gross profit margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP diluted net income per share, and non-GAAP diluted weighted average shares outstanding, as well as Adjusted EBITDA.
We report non-GAAP financial measures in addition to, and not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision making and period-to-period comparisons. We believe that these non-GAAP financial measures provide useful information about operating results, enhance the overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key metrics used by senior management in our financial and operational decision making. Our non-GAAP financial measures exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization and our senior management. While we compute non-GAAP financial measures using a consistent method from quarter to quarter and year to year, we may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures.
These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these financial measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand our business.
Management believes organic revenue is a meaningful metric to investors as it provides a more consistent comparison of Dexcom’s revenue to prior periods as well as to industry peers. We exclude the following items from organic revenue:
- The effect of non-CGM revenue acquired or divested in the trailing twelve months; and
- The effect of foreign currency fluctuations
Management believes that the presentation of operating results that exclude these items provides useful supplemental information to investors and facilitates the analysis of our core operating results and comparison of operating results across reporting periods. Management believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing our past and future operating performance.
Table E reconciles the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP.
Our policy is to exclude the following items from non-GAAP financial measures for non-GAAP gross profit, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted net income per share:
- Amortization of acquired intangible assets;
- Business transition and related costs associated with acquisition and divestiture, integration and business transition activities, including severance, relocation, consulting, leasehold exit costs, third-party merger and acquisition costs, and other non-recurring significant items;
- Credits related to the employment of personnel during the COVID-19 pandemic;
- Income or loss from equity investments;
- Third-party intellectual property litigation costs in connection with Dexcom’s patent infringement litigation against Abbott Diabetes Care, Inc.;
- Litigation settlement costs;
- Gain or loss on extinguishment of debt; and
- Adjustments related to taxes for the excluded items above, as well as excess benefits or tax deficiencies from share-based compensation, and the quarterly impact of other discrete items
Adjusted EBITDA excludes non-cash operating charges for share-based compensation, depreciation and amortization as well as non-operating items such as interest income, interest expense, gain or loss on extinguishment of debt, income or loss from equity investments, and income tax expense or benefit. For the reasons explained above, Adjusted EBITDA also excludes business transition and other significant items, COVID-19 credits, litigation settlement costs, and intellectual property litigation costs.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241024954739/en/
INVESTOR RELATIONS CONTACT:
Sean Christensen
Vice President - Finance and Investor Relations
investor-relations@dexcom.com
(858) 203-6657
MEDIA CONTACT:
James McIntosh
(619) 884-2118
Source: DexCom, Inc.
FAQ
What was DexCom's (DXCM) revenue growth in Q3 2024?
What is Stelo and when did DexCom (DXCM) launch it?
What is DexCom's (DXCM) revenue guidance for 2024?