DXC Technology Reports Second Quarter Fiscal 2021 Results
DXC Technology (NYSE: DXC) reported second quarter fiscal year 2021 results with revenue of $4.55 billion and non-GAAP diluted EPS of $0.64, exceeding expectations. The company improved margins sequentially, achieving a book-to-bill ratio of 1.1x. DXC completed the $5 billion sale of its U.S. State and Local Health and Human Services business and paid down $3.5 billion in debt. However, the company reported a net loss of $246 million due to restructuring and other special items. Adjusted free cash flow was $237 million.
- Revenue of $4.55 billion exceeded guidance.
- Non-GAAP diluted EPS of $0.64 surpassed expectations.
- Completed $5 billion sale, strengthening balance sheet.
- Paid down $3.5 billion in debt.
- Net loss of $246 million due to restructuring and special items.
- Global Business Services revenue decreased 1.9% year-over-year.
- Global Infrastructure Services revenue decreased 9.9% year-over-year.
TYSONS, Va.--(BUSINESS WIRE)--DXC Technology (NYSE: DXC) today reported results for the second quarter of fiscal year 2021. Revenue of
“We delivered strong second quarter results as the ‘new DXC’, exceeding our revenue and non-GAAP diluted EPS targets. We also improved margins sequentially, and achieved a book-to-bill of 1.1x. We are making good progress on the three key areas of our transformation journey, which are: focus on customers, optimize costs, and seize the market,” said Mike Salvino, DXC president and chief executive officer.
“We recently closed the sale of our U.S. State and Local Health and Human Services business for
Financial Highlights - Second Quarter Fiscal 2021
-
Revenue in the second quarter was
$4,554 million . -
Net loss was
$246 million for the second quarter including pre-tax special items of$265 million in restructuring costs,$101 million in transaction, separation, and integration-related costs, and$152 million in amortization of acquired intangibles. -
Non-GAAP net income was
$161 million , excluding those special items, net of tax. -
Diluted earnings per share was
$(0.96) in the second quarter; non-GAAP diluted earnings per share was$0.64 . -
Net cash provided by operating activities was
$472 million in the second quarter. -
Adjusted free cash flow was
$237 million in the second quarter.
Financial Information by Segment
Global Business Services (GBS)
-
GBS bookings for the quarter totaled
$2.4 billion for a book-to-bill ratio of 1.1x. -
GBS revenue was
$2,242 million in the quarter. GBS revenue decreased1.9% year-over-year. -
In constant currency, GBS revenues decreased
3.4% year-over-year and increased0.5% sequentially. -
GBS profit margin in the quarter was
14.1% , an increase of4.2% vs. the prior quarter. Year-over-year, margins were down1.6% , reflecting prior terminations and price-downs along with customer settlements that were actioned in the quarter, offset by the timing of cost take out initiatives.
Global Infrastructure Services (GIS)
-
GIS bookings for the quarter was
$2.5 billion for a book-to-bill ratio of 1.1x. -
GIS revenue was
$2,312 million in the quarter. GIS revenues decreased9.9% year-over-year. -
In constant currency, GIS revenues decreased
11.6% year-over-year and decreased4.0% sequentially. -
GIS profit margin in the quarter was
1.6% , an increase of0.6% vs. the prior quarter. Year-over-year, margins were down7.9% due to the impact of prior terminations and price-downs along with customer settlements that were actioned in the quarter.
Earnings
-
EBIT and adjusted EBIT in the quarter were
$(235) million and$283 million , respectively. EBIT and adjusted EBIT margins were (5.2)% and6.2% , respectively. Adjusted EBIT margin in the quarter was better than anticipated, benefiting from our cost optimization initiatives. -
Diluted EPS and non-GAAP diluted EPS were
$(0.96) and$0.64 , respectively, in the quarter. Diluted EPS and non-GAAP diluted EPS were impacted by a lower than expected tax rate of24.1% .
Cash Flow
-
Net cash provided by operating activities was
$472 million in the second quarter and adjusted free cash flow was$237 million . Operating cash flow and adjusted free cash flow benefited from working capital management. Adjusted free cash flow also benefited from lower capital expenditures during the quarter.
Earnings Conference Call and Webcast
DXC Technology senior management will host a conference call and webcast to discuss these results today at 4:45 p.m. EST. The dial-in number for domestic callers is 800-367-2403. Callers who reside outside of the United States should dial +1-334-777-6978. The passcode for all participants is 8144357. The webcast audio and any presentation slides will be available on DXC Technology’s Investor Relations website.
A replay of the conference call will be available from approximately two hours after the conclusion of the call until November 12, 2020. The replay passcode is 8144357.
About DXC Technology
DXC Technology (NYSE: DXC) helps global companies run their mission critical systems and operations while modernizing IT, optimizing data architectures, and ensuring security and scalability across public, private and hybrid clouds. With decades of driving innovation, the world’s largest companies trust DXC to deploy our enterprise technology stack to deliver new levels of performance, competitiveness and customer experiences. Learn more about the DXC story and our focus on people, customers and operational execution at www.dxc.technology.
Forward-Looking Statements
All statements in this press release that do not directly and exclusively relate to historical facts constitute “forward-looking statements.” These statements represent current expectations and beliefs, and no assurance can be given that the results described in such statements will be achieved. Such statements are subject to numerous assumptions, risks, uncertainties and other factors that could cause actual results to differ materially from those described in such statements, many of which are outside of our control. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the recent outbreak of the novel coronavirus (“COVID-19”) pandemic and the impact of varying private and governmental responses that affect our customers, employees, vendors and the economies and communities where they operate. For a written description of these factors, see the section titled “Risk Factors” in DXC's Annual Report on Form 10-K for the fiscal year ended March 31, 2020, and any updating information in subsequent SEC filings including DXC's upcoming Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2020. No assurance can be given that any goal or plan set forth in any forward-looking statement can or will be achieved, and readers are cautioned not to place undue reliance on such statements which speak only as of the date they are made. We do not undertake any obligation to update or release any revisions to any forward-looking statement or to report any events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events except as required by law.
About Non-GAAP Measures
In an effort to provide investors with supplemental financial information, in addition to the preliminary and unaudited financial information presented on a GAAP basis, we have also disclosed in this press release preliminary non-GAAP information including: constant currency, earnings before interest and taxes ("EBIT"), adjusted EBIT, adjusted EBIT margin, adjusted free cash flow, and non-GAAP results including non-GAAP income from continuing operations before taxes, non-GAAP income from continuing operations and non-GAAP EPS from continuing operations.
We present these non-GAAP financial measures of performance which are derived from the statements of operations of DXC. These non-GAAP financial measures include earnings before interest and taxes ("EBIT"), EBIT margin, adjusted EBIT, adjusted EBIT margin, non-GAAP income before income taxes, non-GAAP net income, non-GAAP EPS and adjusted free cash flow.
We present these non-GAAP financial measures to provide investors with meaningful supplemental financial information, in addition to the financial information presented on a GAAP basis. Non-GAAP financial measures exclude certain items from GAAP results which DXC management believes are not indicative of core operating performance. DXC management believes these non-GAAP measures allow investors to better understand the financial performance of DXC exclusive of the impacts of corporate-wide strategic decisions. DXC management believes that adjusting for these items provides investors with additional measures to evaluate the financial performance of our core business operations on a comparable basis from period to period. DXC management believes the non-GAAP measures provided are also considered important measures by financial analysts covering DXC, as equity research analysts continue to publish estimates and research notes based on our non-GAAP commentary, including our guidance around diluted non-GAAP EPS targets.
Non-GAAP financial measures exclude certain items from GAAP results which DXC management believes are not indicative of operating performance such as the amortization of acquired intangible assets and transaction, separation and integration-related costs.
Incremental amortization of intangible assets acquired through business combinations may result in a significant difference in period over period amortization expense on a GAAP basis. We exclude amortization of certain acquired intangible assets as these non-cash amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Although DXC management excludes amortization of acquired intangible assets, primarily customer related intangible assets from its non-GAAP expenses, we believe that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and support revenue generation. Any future transactions may result in a change to the acquired intangible asset balances and associated amortization expense.
There are limitations to the use of the non-GAAP financial measures presented in this report. One of the limitations is that they do not reflect complete financial results. We compensate for this limitation by providing a reconciliation between our non-GAAP financial measures and the respective most directly comparable financial measure calculated and presented in accordance with GAAP. Additionally, other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes between companies.
Selected references are made on a “constant currency basis” so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby providing comparisons of operating performance from period to period. Financial results on a “constant currency basis” are non-GAAP measures calculated by translating current period activity into U.S. dollars using the comparable prior period’s currency conversion rates. This approach is used for all results where the functional currency is not the U.S. dollar.
Condensed Consolidated Statements of Operations |
||||||||||||||||
(preliminary and unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(in millions, except per-share amounts) |
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
$ |
4,554 |
|
|
$ |
4,851 |
|
|
$ |
9,056 |
|
|
$ |
9,741 |
|
|
|
|
|
|
|
|
|
|
||||||||
Costs of services |
|
3,563 |
|
|
3,679 |
|
|
7,192 |
|
|
7,301 |
|
||||
Selling, general and administrative |
|
539 |
|
|
489 |
|
|
1,078 |
|
|
996 |
|
||||
Depreciation and amortization |
|
525 |
|
|
467 |
|
|
1,017 |
|
|
937 |
|
||||
Goodwill impairment losses |
|
— |
|
|
2,887 |
|
|
— |
|
|
2,887 |
|
||||
Restructuring costs |
|
265 |
|
|
32 |
|
|
337 |
|
|
174 |
|
||||
Interest expense |
|
96 |
|
|
104 |
|
|
202 |
|
|
195 |
|
||||
Interest income |
|
(25 |
) |
|
(67 |
) |
|
(48 |
) |
|
(97 |
) |
||||
Gain on arbitration award |
|
— |
|
|
(632 |
) |
|
— |
|
|
(632 |
) |
||||
Other income, net |
|
(103 |
) |
|
(109 |
) |
|
(191 |
) |
|
(227 |
) |
||||
Total costs and expenses |
|
4,860 |
|
|
6,850 |
|
|
9,587 |
|
|
11,534 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes |
|
(306 |
) |
|
(1,999 |
) |
|
(531 |
) |
|
(1,793 |
) |
||||
Income tax (benefit) expense |
|
(60 |
) |
|
116 |
|
|
(86 |
) |
|
154 |
|
||||
Net loss |
|
(246 |
) |
|
(2,115 |
) |
|
(445 |
) |
|
(1,947 |
) |
||||
Less: net (loss) income attributable to non-controlling interest, net of tax |
|
(2 |
) |
|
4 |
|
|
4 |
|
|
9 |
|
||||
Net loss attributable to DXC common stockholders |
|
$ |
(244 |
) |
|
$ |
(2,119 |
) |
|
$ |
(449 |
) |
|
$ |
(1,956 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Loss per common share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.96 |
) |
|
$ |
(8.19 |
) |
|
$ |
(1.77 |
) |
|
$ |
(7.44 |
) |
Diluted |
|
$ |
(0.96 |
) |
|
$ |
(8.19 |
) |
|
$ |
(1.77 |
) |
|
$ |
(7.44 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividend per common share |
|
$ |
— |
|
|
$ |
0.21 |
|
|
$ |
— |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding for: |
|
|
|
|
|
|
|
|
||||||||
Basic EPS |
|
254.13 |
|
|
258.71 |
|
|
253.88 |
|
|
262.83 |
|
||||
Diluted EPS |
|
254.13 |
|
|
258.71 |
|
|
253.88 |
|
|
262.83 |
|
Selected Consolidated Balance Sheet Data |
||||||||
(preliminary and unaudited) |
||||||||
|
|
As of |
||||||
(in millions) |
|
September 30, 2020 |
|
March 31, 2020 |
||||
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
3,079 |
|
|
$ |
3,679 |
|
Receivables, net |
|
4,194 |
|
|
4,392 |
|
||
Prepaid expenses |
|
604 |
|
|
646 |
|
||
Other current assets |
|
335 |
|
|
270 |
|
||
Assets held for sale |
|
125 |
|
|
— |
|
||
Total current assets |
|
8,337 |
|
|
8,987 |
|
||
|
|
|
|
|
||||
Intangible assets, net |
|
4,146 |
|
|
5,731 |
|
||
Operating right-of-use assets, net |
|
1,555 |
|
|
1,428 |
|
||
Goodwill |
|
725 |
|
|
2,017 |
|
||
Deferred income taxes, net |
|
292 |
|
|
265 |
|
||
Property and equipment, net |
|
3,417 |
|
|
3,547 |
|
||
Other assets |
|
4,360 |
|
|
4,031 |
|
||
Assets held for sale - non-current |
|
2,838 |
|
|
— |
|
||
Total Assets |
|
$ |
25,670 |
|
|
$ |
26,006 |
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
||||
Short-term debt and current maturities of long-term debt |
|
$ |
1,622 |
|
|
$ |
1,276 |
|
Accounts payable |
|
1,345 |
|
|
1,598 |
|
||
Accrued payroll and related costs |
|
756 |
|
|
630 |
|
||
Current operating lease liabilities |
|
461 |
|
|
482 |
|
||
Accrued expenses and other current liabilities |
|
3,203 |
|
|
2,801 |
|
||
Deferred revenue and advance contract payments |
|
974 |
|
|
1,021 |
|
||
Income taxes payable |
|
111 |
|
|
87 |
|
||
Liabilities related to assets held for sale |
|
184 |
|
|
— |
|
||
Total current liabilities |
|
8,656 |
|
|
7,895 |
|
||
|
|
|
|
|
||||
Long-term debt, net of current maturities |
|
8,046 |
|
|
8,672 |
|
||
Non-current deferred revenue |
|
697 |
|
|
735 |
|
||
Non-current operating lease liabilities |
|
1,192 |
|
|
1,063 |
|
||
Non-current income tax liabilities and deferred tax liabilities |
|
917 |
|
|
1,157 |
|
||
Other long-term liabilities |
|
1,325 |
|
|
1,355 |
|
||
Liabilities related to assets held for sale - non-current |
|
86 |
|
|
— |
|
||
Total Liabilities |
|
20,919 |
|
|
20,877 |
|
||
|
|
|
|
|
||||
Total Equity |
|
4,751 |
|
|
5,129 |
|
||
|
|
|
|
|
||||
Total Liabilities and Equity |
|
$ |
25,670 |
|
|
$ |
26,006 |
|
Condensed Consolidated Statements of Cash Flows |
||||||||
(preliminary and unaudited) |
||||||||
|
|
Six Months Ended |
||||||
(in millions) |
|
September 30,
|
|
September 30,
|
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(445 |
) |
|
$ |
(1,947 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
1,025 |
|
|
946 |
|
||
Goodwill impairment losses |
|
— |
|
|
2,887 |
|
||
Operating right-of-use expense |
|
307 |
|
|
340 |
|
||
Pension & other post-employment benefits, actuarial & settlement losses |
|
2 |
|
|
— |
|
||
Share-based compensation |
|
36 |
|
|
48 |
|
||
Loss (gain) on dispositions |
|
14 |
|
|
(4 |
) |
||
Provision for losses on accounts receivable |
|
45 |
|
|
— |
|
||
Unrealized foreign currency exchange gain |
|
(43 |
) |
|
(50 |
) |
||
Impairment losses and contract write-offs |
|
42 |
|
|
11 |
|
||
Other non-cash charges, net |
|
(5 |
) |
|
(9 |
) |
||
Changes in assets and liabilities, net of effects of acquisitions and dispositions: |
|
|
|
|
||||
Decrease in assets |
|
57 |
|
|
167 |
|
||
Decrease in operating lease liability |
|
(307 |
) |
|
(340 |
) |
||
Decrease in other liabilities |
|
(137 |
) |
|
(464 |
) |
||
Net cash provided by operating activities |
|
591 |
|
|
1,585 |
|
||
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
(156 |
) |
|
(192 |
) |
||
Payments for transition and transformation contract costs |
|
(136 |
) |
|
(158 |
) |
||
Software purchased and developed |
|
(102 |
) |
|
(126 |
) |
||
Payments for acquisitions, net of cash acquired |
|
(10 |
) |
|
(1,921 |
) |
||
Cash collections related to deferred purchase price receivable |
|
159 |
|
|
371 |
|
||
Proceeds from sale of assets |
|
8 |
|
|
40 |
|
||
Short-term investing |
|
— |
|
|
(75 |
) |
||
Other investing activities, net |
|
3 |
|
|
14 |
|
||
Net cash used in investing activities |
|
(234 |
) |
|
(2,047 |
) |
||
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings of commercial paper |
|
830 |
|
|
2,879 |
|
||
Repayments of commercial paper |
|
(508 |
) |
|
(2,866 |
) |
||
Borrowings under lines of credit |
|
2,500 |
|
|
— |
|
||
Repayment of borrowings under lines of credit |
|
(2,750 |
) |
|
— |
|
||
Borrowings on long-term debt, net of discount |
|
993 |
|
|
2,198 |
|
||
Principal payments on long-term debt |
|
(1,476 |
) |
|
(519 |
) |
||
Payments on finance leases and borrowings for asset financing |
|
(487 |
) |
|
(421 |
) |
||
Proceeds from stock options and other common stock transactions |
|
— |
|
|
10 |
|
||
Taxes paid related to net share settlements of share-based compensation awards |
|
(3 |
) |
|
(12 |
) |
||
Repurchase of common stock and advance payment for accelerated share repurchase |
|
— |
|
|
(650 |
) |
||
Dividend payments |
|
(53 |
) |
|
(107 |
) |
||
Other financing activities, net |
|
(9 |
) |
|
(32 |
) |
||
Net cash (used in) provided by financing activities |
|
(963 |
) |
|
480 |
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
9 |
|
|
(37 |
) |
||
Net decrease in cash and cash equivalents including cash classified within current assets held for sale |
|
(597 |
) |
|
(19 |
) |
||
Less: cash classified within current assets held for sale |
|
(3 |
) |
|
— |
|
||
Net decrease in cash and cash equivalents |
|
(600 |
) |
|
(19 |
) |
||
Cash and cash equivalents at beginning of year |
|
3,679 |
|
|
2,899 |
|
||
Cash and cash equivalents at end of period |
|
$ |
3,079 |
|
|
$ |
2,880 |
|
Segment Results
The following table summarizes segment revenue for the second quarter and first six months of fiscal 2021 and 2020:
Segment Revenue |
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|||||||||||
(in millions) |
|
September 30, 2020 |
|
September 30, 2019 |
|
% Change |
|
% Change in
|
|||||
Global Business Services |
|
$ |
2,242 |
|
|
$ |
2,285 |
|
|
(1.9) |
% |
|
(3.4)% |
Global Infrastructure Services |
|
2,312 |
|
|
2,566 |
|
|
(9.9) |
% |
|
(11.6)% |
||
Total Revenues |
|
$ |
4,554 |
|
|
$ |
4,851 |
|
|
(6.1) |
% |
|
(7.7)% |
|
|
Six Months Ended |
|||||||||||
(in millions) |
|
September 30, 2020 |
|
September 30, 2019 |
|
% Change |
|
% Change in
|
|||||
Global Business Services |
|
$ |
4,416 |
|
|
$ |
4,444 |
|
|
(0.6) |
% |
|
(0.6)% |
Global Infrastructure Services |
|
4,640 |
|
|
5,297 |
|
|
(12.4) |
% |
|
(12.0)% |
||
Total Revenues |
|
$ |
9,056 |
|
|
$ |
9,741 |
|
|
(7.0) |
% |
|
(6.8)% |
We define segment profit as segment revenues less costs of services, segment selling, general and administrative, depreciation and amortization, and other income (excluding the movement in foreign currency exchange rates on our foreign currency denominated assets and liabilities and the related economic hedges). The Company does not allocate to its segments certain operating expenses managed at the corporate level. These unallocated costs include certain corporate function costs, stock-based compensation expense, pension and OPEB actuarial and settlement gains and losses, restructuring costs, transaction, separation and integration-related costs, and amortization of acquired intangible assets.
Segment Profit |
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(in millions) |
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Profit |
|
|
|
|
|
|
|
|
||||||||
GBS profit |
|
$ |
317 |
|
|
$ |
359 |
|
|
$ |
532 |
|
|
$ |
725 |
|
GIS profit |
|
36 |
|
|
243 |
|
|
59 |
|
|
583 |
|
||||
All other loss |
|
(70 |
) |
|
(73 |
) |
|
(118 |
) |
|
(127 |
) |
||||
Interest income |
|
25 |
|
|
67 |
|
|
48 |
|
|
97 |
|
||||
Interest expense |
|
(96 |
) |
|
(104 |
) |
|
(202 |
) |
|
(195 |
) |
||||
Restructuring costs |
|
(265 |
) |
|
(32 |
) |
|
(337 |
) |
|
(174 |
) |
||||
Transaction, separation and integration-related costs |
|
(101 |
) |
|
(53 |
) |
|
(211 |
) |
|
(158 |
) |
||||
Amortization of acquired intangible assets |
|
(152 |
) |
|
(151 |
) |
|
(300 |
) |
|
(289 |
) |
||||
Pension and OPEB actuarial and settlement losses |
|
— |
|
|
— |
|
|
(2 |
) |
|
— |
|
||||
Goodwill impairment losses |
|
— |
|
|
(2,887 |
) |
|
— |
|
|
(2,887 |
) |
||||
Gain on arbitration award |
|
— |
|
|
632 |
|
|
— |
|
|
632 |
|
||||
Loss before income taxes |
|
$ |
(306 |
) |
|
$ |
(1,999 |
) |
|
$ |
(531 |
) |
|
$ |
(1,793 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Segment profit margins |
|
|
|
|
|
|
|
|
||||||||
GBS |
|
14.1 |
% |
|
15.7 |
% |
|
12.0 |
% |
|
16.3 |
% |
||||
GIS |
|
1.6 |
% |
|
9.5 |
% |
|
1.3 |
% |
|
11.0 |
% |
Reconciliation of Non-GAAP Financial Measures
Our non-GAAP adjustments include:
- Restructuring costs - reflects costs, net of reversals, related to workforce optimization and real estate charges.
- Transaction, separation and integration-related (“TSI”) costs - reflects costs to execute on strategic alternatives, costs related to integration, planning, financing and advisory fees associated with the HPES Merger and other acquisitions and costs related to the separation of USPS and other divestitures.(1)
- Amortization of acquired intangible assets - reflects amortization of intangible assets acquired through business combinations.
- Pension and OPEB actuarial and settlement gains and losses - reflects pension and OPEB actuarial and settlement gains and losses.
- Goodwill impairment losses - reflects impairment losses on goodwill.
- Gain on arbitration award - reflects a gain related to the HPES merger arbitration award.
- Tax adjustment - for fiscal 2021 periods, reflects the impact of tax entries related to prior restructuring charges and an adjustment to the tax expense relating to USPS, and for fiscal 2020 periods, reflects the impact of tax entries related to prior restructuring charges. Income tax expense of non-GAAP adjustments is computed by applying the jurisdictional tax rate to the pre-tax adjustments on a jurisdictional basis.
(1)
|
TSI costs for all periods presented include fees and other expenses associated with legal, accounting, consulting, due diligence, investment banking advisory, and other services, as well as financing fees, retention incentives, and resolution of transaction related claims in connection with, or resulting from, exploring or executing potential acquisitions, dispositions and strategic alternatives, whether or not announced or consummated. |
EBIT and Adjusted EBIT
A reconciliation of net loss to EBIT and adjusted EBIT is as follows:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(in millions) |
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Net loss |
|
$ |
(246 |
) |
|
$ |
(2,115 |
) |
|
$ |
(445 |
) |
|
$ |
(1,947 |
) |
Income tax (benefit) expense |
|
(60 |
) |
|
116 |
|
|
(86 |
) |
|
154 |
|
||||
Interest income |
|
(25 |
) |
|
(67 |
) |
|
(48 |
) |
|
(97 |
) |
||||
Interest expense |
|
96 |
|
|
104 |
|
|
202 |
|
|
195 |
|
||||
EBIT |
|
(235 |
) |
|
(1,962 |
) |
|
(377 |
) |
|
(1,695 |
) |
||||
Restructuring costs |
|
265 |
|
|
32 |
|
|
337 |
|
|
174 |
|
||||
Transaction, separation, and integration-related costs |
|
101 |
|
|
53 |
|
|
211 |
|
|
158 |
|
||||
Amortization of acquired intangible assets |
|
152 |
|
|
151 |
|
|
300 |
|
|
289 |
|
||||
Pension and OPEB actuarial and settlement losses |
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
||||
Goodwill impairment losses |
|
— |
|
|
2,887 |
|
|
— |
|
|
2,887 |
|
||||
Gain on arbitration award |
|
— |
|
|
(632 |
) |
|
— |
|
|
(632 |
) |
||||
Adjusted EBIT |
|
$ |
283 |
|
|
$ |
529 |
|
|
$ |
473 |
|
|
$ |
1,181 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBIT margin |
|
6.2 |
% |
|
10.9 |
% |
|
5.2 |
% |
|
12.1 |
% |
||||
EBIT margin |
|
(5.2 |
)% |
|
(40.4 |
)% |
|
(4.2 |
)% |
|
(17.4 |
)% |
Adjusted Free Cash Flow
A reconciliation of net cash provided by operating activities to adjusted free cash flow is as follows:
(in millions) |
|
Three Months Ended
|
|
Six Months Ended
|
||||
Net cash provided by operating activities |
|
$ |
472 |
|
|
$ |
591 |
|
Net cash used in investing activities (1) |
|
(173 |
) |
|
(234 |
) |
||
Acquisitions, net of cash acquired |
|
— |
|
|
10 |
|
||
Payments on capital leases and other long-term asset financings |
|
(242 |
) |
|
(487 |
) |
||
Payments on transaction, separation and integration-related costs |
|
81 |
|
|
169 |
|
||
Payments on restructuring costs |
|
99 |
|
|
160 |
|
||
Adjusted free cash flow |
|
$ |
237 |
|
|
$ |
209 |
|
____________________ | ||||||||
(1) Excludes short-term investments. |
Non-GAAP Results
A reconciliation of reported results to non-GAAP results is as follows:
|
|
Three Months Ended September 30, 2020 |
|||||||||||||||||||||
(in millions, except per-share amounts) |
|
As Reported |
|
Restructuring
|
|
Transaction,
|
|
Amortization of
|
|
Tax Adjustment |
|
Non-GAAP
|
|||||||||||
Costs of services (excludes depreciation and amortization and restructuring costs) |
|
$ |
3,563 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,563 |
|
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) |
|
539 |
|
|
— |
|
(108 |
) |
|
— |
|
|
— |
|
|
431 |
|
||||||
(Loss) income before income taxes |
|
(306 |
) |
|
265 |
|
101 |
|
|
152 |
|
|
— |
|
|
212 |
|
||||||
Income tax (benefit) expense |
|
(60 |
) |
|
52 |
|
26 |
|
|
35 |
|
|
(2 |
) |
|
51 |
|
||||||
Net (loss) income |
|
(246 |
) |
|
213 |
|
75 |
|
|
117 |
|
|
2 |
|
|
161 |
|
||||||
Less: net loss attributable to non-controlling interest, net of tax |
|
(2 |
) |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
||||||
Net (loss) income attributable to DXC common stockholders |
|
$ |
(244 |
) |
|
$ |
213 |
|
$ |
75 |
|
|
$ |
117 |
|
|
$ |
2 |
|
|
$ |
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effective tax rate |
|
19.6 |
% |
|
|
|
|
|
|
|
|
|
24.1 |
% |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic EPS |
|
$ |
(0.96 |
) |
|
$ |
0.84 |
|
$ |
0.30 |
|
|
$ |
0.46 |
|
|
$ |
0.01 |
|
|
$ |
0.64 |
|
Diluted EPS |
|
$ |
(0.96 |
) |
|
$ |
0.83 |
|
$ |
0.29 |
|
|
$ |
0.46 |
|
|
$ |
0.01 |
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average common shares outstanding for: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic EPS |
|
254.13 |
|
|
254.13 |
|
254.13 |
|
|
254.13 |
|
|
254.13 |
|
|
254.13 |
|
||||||
Diluted EPS |
|
254.13 |
|
|
255.18 |
|
255.18 |
|
|
255.18 |
|
|
255.18 |
|
|
255.18 |
|
|
|
Six Months Ended September 30, 2020 |
||||||||||||||||||||||||||
(in millions, except per-share amounts) |
|
As Reported |
|
Restructuring
|
|
Transaction,
|
|
Amortization of
|
|
Pension and
|
|
Tax
|
|
Non-GAAP
|
||||||||||||||
Costs of services (excludes depreciation and amortization and restructuring costs) |
|
$ |
7,192 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,192 |
|
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) |
|
1,078 |
|
|
— |
|
|
(218 |
) |
|
— |
|
|
— |
|
|
— |
|
|
860 |
|
|||||||
(Loss) income before income taxes |
|
(531 |
) |
|
337 |
|
|
211 |
|
|
300 |
|
|
2 |
|
|
— |
|
|
319 |
|
|||||||
Income tax (benefit) expense |
|
(86 |
) |
|
64 |
|
|
54 |
|
|
69 |
|
|
— |
|
|
(2 |
) |
|
99 |
|
|||||||
Net (loss) income |
|
(445 |
) |
|
273 |
|
|
157 |
|
|
231 |
|
|
2 |
|
|
2 |
|
|
220 |
|
|||||||
Less: net income attributable to non-controlling interest, net of tax |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|||||||
Net (loss) income attributable to DXC common stockholders |
|
$ |
(449 |
) |
|
$ |
273 |
|
|
$ |
157 |
|
|
$ |
231 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Effective tax rate |
|
16.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
31.0 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic EPS |
|
$ |
(1.77 |
) |
|
$ |
1.08 |
|
|
$ |
0.62 |
|
|
$ |
0.91 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.85 |
|
Diluted EPS |
|
$ |
(1.77 |
) |
|
$ |
1.07 |
|
|
$ |
0.62 |
|
|
$ |
0.91 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted average common shares outstanding for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic EPS |
|
253.88 |
|
|
253.88 |
|
|
253.88 |
|
|
253.88 |
|
|
253.88 |
|
|
253.88 |
|
|
253.88 |
|
|||||||
Diluted EPS |
|
253.88 |
|
|
254.76 |
|
|
254.76 |
|
|
254.76 |
|
|
254.76 |
|
|
254.76 |
|
|
254.76 |
|
|
|
Three Months Ended September 30, 2019 |
||||||||||||||||||||||||||||||
(in millions, except per-share amounts) |
|
As
|
|
Restructuring
|
|
Transaction,
|
|
Amortization
|
|
Goodwill
|
|
Gain on
|
|
Tax
|
|
Non-GAAP
|
||||||||||||||||
Costs of services (excludes depreciation and amortization and restructuring costs) |
|
$ |
3,679 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,679 |
|
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) |
|
489 |
|
|
— |
|
|
(53 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
436 |
|
||||||||
(Loss) income before income taxes |
|
(1,999 |
) |
|
32 |
|
|
53 |
|
|
151 |
|
|
2,887 |
|
|
(632 |
) |
|
— |
|
|
492 |
|
||||||||
Income tax expense (benefit) |
|
116 |
|
|
4 |
|
|
5 |
|
|
34 |
|
|
— |
|
|
— |
|
|
(29 |
) |
|
130 |
|
||||||||
Net (loss) income |
|
(2,115 |
) |
|
28 |
|
|
48 |
|
|
117 |
|
|
2,887 |
|
|
(632 |
) |
|
29 |
|
|
362 |
|
||||||||
Less: net income attributable to non-controlling interest, net of tax |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
||||||||
Net (loss) income attributable to DXC common stockholders |
|
$ |
(2,119 |
) |
|
$ |
28 |
|
|
$ |
48 |
|
|
$ |
117 |
|
|
$ |
2,887 |
|
|
$ |
(632 |
) |
|
$ |
29 |
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective Tax Rate |
|
(5.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
26.4 |
% |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic EPS |
|
$ |
(8.19 |
) |
|
$ |
0.11 |
|
|
$ |
0.19 |
|
|
$ |
0.45 |
|
|
$ |
11.16 |
|
|
$ |
(2.44 |
) |
|
$ |
0.11 |
|
|
$ |
1.38 |
|
Diluted EPS |
|
$ |
(8.19 |
) |
|
$ |
0.11 |
|
|
$ |
0.18 |
|
|
$ |
0.45 |
|
|
$ |
11.10 |
|
|
$ |
(2.43 |
) |
|
$ |
0.11 |
|
|
$ |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average common shares outstanding for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic EPS |
|
258.71 |
|
|
258.71 |
|
|
258.71 |
|
|
258.71 |
|
|
258.71 |
|
|
258.71 |
|
|
258.71 |
|
|
258.71 |
|
||||||||
Diluted EPS |
|
258.71 |
|
|
260.03 |
|
|
260.03 |
|
|
260.03 |
|
|
260.03 |
|
|
260.03 |
|
|
260.03 |
|
|
260.03 |
|
|
|
Six Months Ended September 30, 2019 |
||||||||||||||||||||||||||||||
(in millions, except per-share amounts) |
|
As
|
|
Restructuring
|
|
Transaction,
|
|
Amortization
|
|
Goodwill
|
|
Gain on
|
|
Tax
|
|
Non-GAAP
|
||||||||||||||||
Costs of services (excludes depreciation and amortization and restructuring costs) |
|
$ |
7,301 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,301 |
|
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) |
|
996 |
|
|
— |
|
|
(158 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
838 |
|
||||||||
(Loss) income before income taxes |
|
(1,793 |
) |
|
174 |
|
|
158 |
|
|
289 |
|
|
2,887 |
|
|
(632 |
) |
|
— |
|
|
1,083 |
|
||||||||
Income tax expense (benefit) |
|
154 |
|
|
32 |
|
|
27 |
|
|
65 |
|
|
— |
|
|
— |
|
|
(29 |
) |
|
249 |
|
||||||||
Net (loss) income |
|
(1,947 |
) |
|
142 |
|
|
131 |
|
|
224 |
|
|
2,887 |
|
|
(632 |
) |
|
29 |
|
|
834 |
|
||||||||
Less: net income attributable to non-controlling interest, net of tax |
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
||||||||
Net (loss) income attributable to DXC common stockholders |
|
$ |
(1,956 |
) |
|
$ |
142 |
|
|
$ |
131 |
|
|
$ |
224 |
|
|
$ |
2,887 |
|
|
$ |
(632 |
) |
|
$ |
29 |
|
|
$ |
825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective Tax Rate |
|
(8.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
23.0 |
% |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic EPS |
|
$ |
(7.44 |
) |
|
$ |
0.54 |
|
|
$ |
0.50 |
|
|
$ |
0.85 |
|
|
$ |
10.98 |
|
|
$ |
(2.40 |
) |
|
$ |
0.11 |
|
|
$ |
3.14 |
|
Diluted EPS |
|
$ |
(7.44 |
) |
|
$ |
0.54 |
|
|
$ |
0.50 |
|
|
$ |
0.85 |
|
|
$ |
10.91 |
|
|
$ |
(2.39 |
) |
|
$ |
0.11 |
|
|
$ |
3.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average common shares outstanding for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic EPS |
|
262.83 |
|
|
262.83 |
|
|
262.83 |
|
|
262.83 |
|
|
262.83 |
|
|
262.83 |
|
|
262.83 |
|
|
262.83 |
|
||||||||
Diluted EPS |
|
262.83 |
|
|
264.61 |
|
|
264.61 |
|
|
264.61 |
|
|
264.61 |
|
|
264.61 |
|
|
264.61 |
|
|
264.61 |
|
The above tables serve to reconcile the Non-GAAP financial measures to the most directly comparable GAAP measures. Please refer to the “About Non-GAAP Financial Measures” section of our press release for further information on the use of these Non-GAAP measures.