Dynatrace Reports Second Quarter of Fiscal Year 2023 Financial Results
Dynatrace reported strong Q2 results for fiscal 2023, showcasing a 33% year-over-year growth in adjusted ARR, reaching $1,065 million. Total revenue surged 30% to $279 million, driven by a 29% increase in subscription revenue. Despite a robust performance, the company cautioned about a foreign exchange headwind affecting fiscal 2023 projections, now estimating a $60 million impact. Guidance for Q3 anticipates revenue between $283-$286 million and an adjusted ARR growth of 24%.
- Adjusted ARR growth of 33% year-over-year.
- Total revenue increased by 30% to $279 million.
- Subscription revenue rose by 29% to $261 million.
- Non-GAAP operating income of $73 million.
- Net expansion rate above 120% for the 18th consecutive quarter.
- Strong positioning in the cloud-native observability market.
- Foreign exchange headwinds expected to impact fiscal 2023 by $60 million on ARR and revenue.
- Guidance for total ARR revised down by $52 million.
Delivers Adjusted ARR growth of
“Dynatrace delivered strong second quarter results, demonstrating top to bottom line performance exceeding guidance across all of our key metrics," said
Second Quarter Fiscal 2023 and Other Recent Business Highlights:
All growth rates are compared to the second quarter of fiscal 2022, unless otherwise noted.
Financial Highlights:
-
Total ARR of
, Adjusted ARR growth of$1,065 million 33% year-over-year -
Total Revenue of
, up$279 million 30% on a constant currency basis -
Subscription Revenue of
, up$261 million 29% on a constant currency basis -
Operating Income of
and Non-GAAP Operating Income of$20 million $73 million -
EPS of
and Non-GAAP EPS of$0.04 , both on a dilutive basis$0.22
Business Highlights:
- Platform Innovation: Launched our core Grail™ technology within the Dynatrace Platform, a major advancement in data analytics. It simplifies cloud complexity through unifying observability, as well as security, and business data to deliver answers and intelligent automation with the scale, speed, and cost-effectiveness demanded by modern digital transformation.
-
Market Leadership: The 2022 ISG Provider Lens™ named
Dynatrace a Leader with the top overall position in cloud-native observability and a Leader in cloud-native security. This recognition reflects our strong position as the trend of converging the observability and security markets continues.
-
Go-to-market Success: Expanded partnership with DXC Technology, embedding
Dynatrace as the preferred observability solution within DXC Platform X™, helping DXC customers to optimize and automate their clouds and digital services. Added 164 new logos to theDynatrace ® platform in the second quarter, up slightly from the second quarter of last fiscal year. Delivered a net expansion rate above120% for the eighteenth consecutive quarter.
Second Quarter 2023 Financial Highlights (Unaudited – In thousands, except per share data) |
|||||||
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
Key Operating Metric: |
|
|
|
||||
Annualized recurring revenue |
$ |
1,064,951 |
|
|
$ |
863,863 |
|
Year-over-Year Increase |
|
23 |
% |
|
|
||
Year-over-Year Increase - constant currency |
|
30 |
% |
|
|
||
Adjusted ARR Growth |
|
33 |
% |
|
|
||
|
|
|
|
||||
Revenue: |
|
|
|
||||
Total revenue |
$ |
279,326 |
|
|
$ |
226,354 |
|
Year-over-Year Increase |
|
23 |
% |
|
|
||
Year-over-Year Increase - constant currency (*) |
|
30 |
% |
|
|
||
|
|
|
|
||||
Subscription revenue |
$ |
261,306 |
|
|
$ |
212,601 |
|
Year-over-Year Increase |
|
23 |
% |
|
|
||
Year-over-Year Increase - constant currency (*) |
|
29 |
% |
|
|
||
|
|
|
|
||||
Non-GAAP Financial Measures: |
|
|
|
||||
Non-GAAP operating income (*) |
$ |
72,888 |
|
|
$ |
61,468 |
|
Non-GAAP operating margin (*) |
|
26 |
% |
|
|
27 |
% |
|
|
|
|
||||
Non-GAAP net income (*) |
$ |
64,454 |
|
|
$ |
52,165 |
|
|
|
|
|
||||
Non-GAAP net income per share - diluted |
$ |
0.22 |
|
|
$ |
0.18 |
|
|
|
|
|
||||
Non-GAAP shares outstanding - diluted |
|
290,601 |
|
|
|
291,177 |
|
|
|
|
|
||||
Free Cash Flow (*) |
$ |
25,067 |
|
|
$ |
13,638 |
|
* Use of Non-GAAP Financial Measures
In our earnings press releases, conference calls, slide presentations, and webcasts, we may use or discuss non-GAAP financial measures, as defined by Regulation G. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the consolidated financial statements. Our earnings press releases containing such non-GAAP reconciliations can be found in the Investors section of our website at https://ir.dynatrace.com.
Financial Outlook
Since
Growth rates for Adjusted ARR, Total revenue, and Subscription revenue are presented in constant currency in the table below to provide better visibility into the underlying growth of the business.
Based on information available, as of
(In millions, except per share data) |
Q3 Fiscal 2023
|
Total revenue |
|
As reported |
|
Constant currency |
|
Subscription revenue |
|
As reported |
|
Constant currency |
|
Non-GAAP operating income |
|
Non-GAAP operating margin |
|
Non-GAAP net income |
|
Non-GAAP net income per diluted share |
|
Diluted weighted average shares outstanding |
292 - 293 |
(In millions, except per share data) |
Current Guidance
|
|
Prior Guidance
|
|
Guidance Change
|
Total ARR |
|
|
|
|
|
As reported |
|
|
|
|
(500) bps |
Constant currency |
|
|
|
|
(300) bps |
Adjusted ARR growth |
|
|
|
|
(300) bps |
Total revenue |
|
|
|
|
|
As reported |
|
|
|
|
(100) bps |
Constant currency |
|
|
|
|
50 bps |
Subscription revenue |
|
|
|
|
|
As reported |
|
|
|
|
(100) bps |
Constant currency |
|
|
|
|
50 bps |
Non-GAAP operating income |
|
|
|
|
|
Non-GAAP operating margin |
|
|
|
|
175 bps |
Non-GAAP net income |
|
|
|
|
|
Non-GAAP net income per diluted share |
|
|
|
|
|
Diluted weighted average shares outstanding |
292 - 293 |
|
292 - 294 |
|
0.5 |
Free cash flow |
|
|
|
|
|
Free cash flow margin |
|
|
|
|
0 bps |
*Changes in our guidance for ARR and Revenue metrics are rounded to the nearest 50 bps |
Our guidance is based on foreign exchange rates as of the end of September.
Reconciliation of non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and free cash flow guidance to the most directly comparable GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of share-based compensation expense, employer taxes and tax deductions specific to equity compensation awards that are directly impacted by future hiring, turnover and retention needs, as well as unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Conference Call and Webcast Information
An audio replay of the call will also be available until
The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.
Non-GAAP Financial Measures & Key Metrics
In addition to disclosing financial measures prepared in accordance with GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures.
Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies.
Annual Recurring Revenue “ARR” is defined as the daily revenue of all subscription agreements that are actively generating revenue as of the last day of the reporting period multiplied by 365. We exclude from our calculation of Total ARR any revenues derived from month-to-month agreements and/or product usage overage billings.
Adjusted ARR is defined as ARR excluding the impact of foreign exchange rate fluctuations that occurred over the trailing twelve month period. This calculation also excludes the headwind associated with the
Adjusted ARR Growth is defined as year-over-year growth in Adjusted ARR divided by ARR as reported.
Free Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures.
About
Cautionary Language Concerning Forward-Looking Statements
This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding management’s expectations of future financial and operational performance and operational expenditures, expected growth, and business outlook, including our financial guidance for the third fiscal quarter and full year 2023, and statements regarding the size of our market and our positioning for capturing a larger share of our market. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, the effect of the COVID-19 pandemic on our business operations and demand for our products as well as its impact on general economic and financial market conditions, a potential downturn in or instability of general economic conditions including currency fluctuations, our ability to maintain our subscription revenue growth rates in future periods, our ability to service our indebtedness, market adoption of software intelligence solutions for application performance monitoring, digital experience monitoring, infrastructure monitoring, AIOps, business intelligence and analytics and application security, continued spending on and demand for software intelligence solutions, our ability to maintain and acquire new customers, our ability to differentiate our platform from competing products and technologies, our ability to successfully recruit and retain highly-qualified personnel, the price volatility of our common stock, and other risks set forth under the caption “Risk Factors” in our Form 10-K filed on
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited – In thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Subscription |
$ |
261,306 |
|
|
$ |
212,601 |
|
|
$ |
510,864 |
|
|
$ |
409,121 |
|
License |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50 |
|
Service |
|
18,020 |
|
|
|
13,753 |
|
|
|
35,735 |
|
|
|
26,923 |
|
Total revenue |
|
279,326 |
|
|
|
226,354 |
|
|
|
546,599 |
|
|
|
436,094 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Cost of subscription |
|
35,764 |
|
|
|
27,135 |
|
|
|
68,502 |
|
|
|
52,117 |
|
Cost of service |
|
16,052 |
|
|
|
10,668 |
|
|
|
31,220 |
|
|
|
20,689 |
|
Amortization of acquired technology |
|
3,888 |
|
|
|
3,864 |
|
|
|
7,780 |
|
|
|
7,694 |
|
Total cost of revenue |
|
55,704 |
|
|
|
41,667 |
|
|
|
107,502 |
|
|
|
80,500 |
|
Gross profit |
|
223,622 |
|
|
|
184,687 |
|
|
|
439,097 |
|
|
|
355,594 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
51,907 |
|
|
|
37,908 |
|
|
|
100,389 |
|
|
|
72,633 |
|
Sales and marketing |
|
104,669 |
|
|
|
86,301 |
|
|
|
209,684 |
|
|
|
166,783 |
|
General and administrative |
|
40,074 |
|
|
|
31,689 |
|
|
|
76,395 |
|
|
|
58,611 |
|
Amortization of other intangibles |
|
6,573 |
|
|
|
7,539 |
|
|
|
13,146 |
|
|
|
15,079 |
|
Restructuring and other |
|
— |
|
|
|
(1 |
) |
|
|
(10 |
) |
|
|
25 |
|
Total operating expenses |
|
203,223 |
|
|
|
163,436 |
|
|
|
399,604 |
|
|
|
313,131 |
|
Income from operations |
|
20,399 |
|
|
|
21,251 |
|
|
|
39,493 |
|
|
|
42,463 |
|
Interest expense, net |
|
(513 |
) |
|
|
(2,651 |
) |
|
|
(2,688 |
) |
|
|
(5,508 |
) |
Other (expense) income, net |
|
(1,214 |
) |
|
|
(1,299 |
) |
|
|
(3,464 |
) |
|
|
12 |
|
Income before income taxes |
|
18,672 |
|
|
|
17,301 |
|
|
|
33,341 |
|
|
|
36,967 |
|
Income tax (expense) benefit |
|
(8,146 |
) |
|
|
6,340 |
|
|
|
(20,701 |
) |
|
|
(32 |
) |
Net income |
$ |
10,526 |
|
|
$ |
23,641 |
|
|
$ |
12,640 |
|
|
$ |
36,935 |
|
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.04 |
|
|
$ |
0.13 |
|
Diluted |
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.04 |
|
|
$ |
0.13 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
287,190 |
|
|
|
283,923 |
|
|
|
286,699 |
|
|
|
283,295 |
|
Diluted |
|
290,601 |
|
|
|
291,177 |
|
|
|
290,433 |
|
|
|
290,254 |
|
UNAUDITED SHARE-BASED COMPENSATION |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenue |
$ |
5,235 |
|
$ |
3,485 |
|
$ |
9,125 |
|
$ |
6,137 |
Research and development |
|
10,997 |
|
|
5,456 |
|
|
18,282 |
|
|
9,423 |
Sales and marketing |
|
13,938 |
|
|
9,612 |
|
|
24,014 |
|
|
17,220 |
General and administrative |
|
10,484 |
|
|
7,022 |
|
|
17,928 |
|
|
12,047 |
Total share-based compensation |
$ |
40,654 |
|
$ |
25,575 |
|
$ |
69,349 |
|
$ |
44,827 |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) |
|||||||
|
|
|
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
563,430 |
|
|
$ |
462,967 |
|
Accounts receivable, net |
|
185,728 |
|
|
|
350,666 |
|
Deferred commissions, current |
|
62,861 |
|
|
|
62,601 |
|
Prepaid expenses and other current assets |
|
39,259 |
|
|
|
72,188 |
|
Total current assets |
|
851,278 |
|
|
|
948,422 |
|
Property and equipment, net |
|
45,717 |
|
|
|
45,271 |
|
Operating lease right-of-use assets, net |
|
61,374 |
|
|
|
58,849 |
|
|
|
1,279,535 |
|
|
|
1,281,876 |
|
Other intangible assets, net |
|
84,380 |
|
|
|
105,736 |
|
Deferred tax assets, net |
|
24,958 |
|
|
|
28,106 |
|
Deferred commissions, non-current |
|
60,292 |
|
|
|
63,435 |
|
Other assets |
|
14,451 |
|
|
|
9,615 |
|
Total assets |
$ |
2,421,985 |
|
|
$ |
2,541,310 |
|
|
|
|
|
||||
Liabilities and shareholders' equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
4,587 |
|
|
$ |
22,715 |
|
Accrued expenses, current |
|
129,976 |
|
|
|
141,556 |
|
Deferred revenue, current |
|
561,474 |
|
|
|
688,554 |
|
Operating lease liabilities, current |
|
12,876 |
|
|
|
12,774 |
|
Total current liabilities |
|
708,913 |
|
|
|
865,599 |
|
Deferred revenue, non-current |
|
16,950 |
|
|
|
25,783 |
|
Accrued expenses, non-current |
|
25,243 |
|
|
|
19,409 |
|
Operating lease liabilities, non-current |
|
54,255 |
|
|
|
52,070 |
|
Deferred tax liabilities |
|
— |
|
|
|
85 |
|
Long-term debt, net |
|
214,947 |
|
|
|
273,918 |
|
Total liabilities |
|
1,020,308 |
|
|
|
1,236,864 |
|
|
|
|
|
||||
Shareholders' equity: |
|
|
|
||||
Common shares, |
|
288 |
|
|
|
286 |
|
Additional paid-in capital |
|
1,874,488 |
|
|
|
1,792,197 |
|
Accumulated deficit |
|
(448,708 |
) |
|
|
(461,348 |
) |
Accumulated other comprehensive loss |
|
(24,391 |
) |
|
|
(26,689 |
) |
Total shareholders' equity |
|
1,401,677 |
|
|
|
1,304,446 |
|
Total liabilities and shareholders' equity |
$ |
2,421,985 |
|
|
$ |
2,541,310 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited – In thousands) |
|||||||
|
Six Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
12,640 |
|
|
$ |
36,935 |
|
Adjustments to reconcile net income to cash provided by operations: |
|
|
|
||||
Depreciation |
|
5,746 |
|
|
|
5,049 |
|
Amortization |
|
21,068 |
|
|
|
23,057 |
|
Share-based compensation |
|
69,349 |
|
|
|
44,827 |
|
Other |
|
4,484 |
|
|
|
1,010 |
|
Net change in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
153,512 |
|
|
|
92,314 |
|
Deferred commissions |
|
(3,618 |
) |
|
|
(6,347 |
) |
Prepaid expenses and other assets |
|
25,128 |
|
|
|
(16,456 |
) |
Accounts payable and accrued expenses |
|
(14,428 |
) |
|
|
(9,118 |
) |
Operating leases, net |
|
44 |
|
|
|
401 |
|
Deferred revenue |
|
(101,429 |
) |
|
|
(69,904 |
) |
Net cash provided by operating activities |
|
172,496 |
|
|
|
101,768 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchase of property and equipment |
|
(11,237 |
) |
|
|
(7,612 |
) |
Acquisition of businesses, net of cash acquired |
|
— |
|
|
|
(13,004 |
) |
Net cash used in investing activities |
|
(11,237 |
) |
|
|
(20,616 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Repayment of term loans |
|
(60,000 |
) |
|
|
(60,000 |
) |
Proceeds from employee stock purchase plan |
|
8,627 |
|
|
|
6,593 |
|
Proceeds from exercise of stock options |
|
4,332 |
|
|
|
18,339 |
|
Equity repurchases |
|
(15 |
) |
|
|
(30 |
) |
Net cash used in financing activities |
|
(47,056 |
) |
|
|
(35,098 |
) |
|
|
|
|
||||
Effect of exchange rates on cash and cash equivalents |
|
(13,740 |
) |
|
|
(697 |
) |
|
|
|
|
||||
Net increase in cash and cash equivalents |
|
100,463 |
|
|
|
45,357 |
|
|
|
|
|
||||
Cash and cash equivalents, beginning of period |
|
462,967 |
|
|
|
324,962 |
|
Cash and cash equivalents, end of period |
$ |
563,430 |
|
|
$ |
370,319 |
|
GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except percentages) |
|||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
GAAP |
|
Share-based
|
|
Employer
|
|
Amortization
|
|
Restructuring
|
|
Non-GAAP |
||||||||||||
Non-GAAP operating income: |
|||||||||||||||||||||||
Cost of revenue |
$ |
55,704 |
|
|
$ |
(5,235 |
) |
|
$ |
(128 |
) |
|
$ |
(3,888 |
) |
|
$ |
(30 |
) |
|
$ |
46,423 |
|
Gross profit |
|
223,622 |
|
|
|
5,235 |
|
|
|
128 |
|
|
|
3,888 |
|
|
|
30 |
|
|
|
232,903 |
|
Gross margin |
|
80 |
% |
|
|
|
|
|
|
|
|
|
|
83 |
% |
||||||||
Research and development |
|
51,907 |
|
|
|
(10,997 |
) |
|
|
(381 |
) |
|
|
— |
|
|
|
— |
|
|
|
40,529 |
|
Sales and marketing |
|
104,669 |
|
|
|
(13,938 |
) |
|
|
(300 |
) |
|
|
— |
|
|
|
— |
|
|
|
90,431 |
|
General and administrative |
|
40,074 |
|
|
|
(10,484 |
) |
|
|
(231 |
) |
|
|
— |
|
|
|
(304 |
) |
|
|
29,055 |
|
Amortization of other intangibles |
|
6,573 |
|
|
|
— |
|
|
|
— |
|
|
|
(6,573 |
) |
|
|
— |
|
|
|
— |
|
Restructuring and other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Operating income |
$ |
20,399 |
|
|
$ |
40,654 |
|
|
$ |
1,040 |
|
|
$ |
10,461 |
|
|
$ |
334 |
|
|
$ |
72,888 |
|
Operating margin |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
26 |
% |
|
Three Months Ended |
||||||||||||||||||||||
|
GAAP |
|
Share-based
|
|
Employer
|
|
Amortization
|
|
Restructuring
|
|
Non-GAAP |
||||||||||||
Non-GAAP operating income: |
|||||||||||||||||||||||
Cost of revenue |
$ |
41,667 |
|
|
$ |
(3,485 |
) |
|
$ |
(452 |
) |
|
$ |
(3,864 |
) |
|
$ |
— |
|
|
$ |
33,866 |
|
Gross profit |
|
184,687 |
|
|
|
3,485 |
|
|
|
452 |
|
|
|
3,864 |
|
|
|
— |
|
|
|
192,488 |
|
Gross margin |
|
82 |
% |
|
|
|
|
|
|
|
|
|
|
85 |
% |
||||||||
Research and development |
|
37,908 |
|
|
|
(5,456 |
) |
|
|
(501 |
) |
|
|
— |
|
|
|
— |
|
|
|
31,951 |
|
Sales and marketing |
|
86,301 |
|
|
|
(9,612 |
) |
|
|
(785 |
) |
|
|
— |
|
|
|
— |
|
|
|
75,904 |
|
General and administrative |
|
31,689 |
|
|
|
(7,022 |
) |
|
|
(253 |
) |
|
|
— |
|
|
|
(1,249 |
) |
|
|
23,165 |
|
Amortization of other intangibles |
|
7,539 |
|
|
|
— |
|
|
|
— |
|
|
|
(7,539 |
) |
|
|
— |
|
|
|
— |
|
Restructuring and other |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Operating income |
$ |
21,251 |
|
|
$ |
25,575 |
|
|
$ |
1,991 |
|
|
$ |
11,403 |
|
|
$ |
1,248 |
|
|
$ |
61,468 |
|
Operating margin |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
27 |
% |
GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except per share data) |
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Non-GAAP net income: |
|
|
|
||||
Net income |
$ |
10,526 |
|
|
$ |
23,641 |
|
Income tax expense (benefit) |
|
8,146 |
|
|
|
(6,340 |
) |
Non-GAAP effective cash tax |
|
(7,967 |
) |
|
|
(7,113 |
) |
Interest expense, net |
|
513 |
|
|
|
2,651 |
|
Cash paid for interest, net |
|
(467 |
) |
|
|
(2,190 |
) |
Share-based compensation |
|
40,654 |
|
|
|
25,575 |
|
Employer payroll taxes on employee stock transactions |
|
1,040 |
|
|
|
1,991 |
|
Amortization of other intangibles |
|
6,573 |
|
|
|
7,539 |
|
Amortization of acquired technology |
|
3,888 |
|
|
|
3,864 |
|
Transaction, restructuring, and other |
|
334 |
|
|
|
1,248 |
|
Loss on currency translation |
|
1,214 |
|
|
|
1,299 |
|
Non-GAAP net income |
$ |
64,454 |
|
|
$ |
52,165 |
|
|
|
|
|
||||
Share count: |
|
|
|
||||
Weighted-average shares outstanding - basic |
|
287,190 |
|
|
|
283,923 |
|
Weighted-average shares outstanding - diluted |
|
290,601 |
|
|
|
291,177 |
|
|
|
|
|
||||
Shares used in non-GAAP per share calculations: |
|
|
|
||||
Weighted-average shares outstanding - basic |
|
287,190 |
|
|
|
283,923 |
|
Weighted-average shares outstanding - diluted |
|
290,601 |
|
|
|
291,177 |
|
|
|
|
|
||||
Net income per share: |
|
|
|
||||
Net income per share - basic |
$ |
0.04 |
|
|
$ |
0.08 |
|
Net income per share - diluted |
$ |
0.04 |
|
|
$ |
0.08 |
|
Non-GAAP net income per share - basic |
$ |
0.22 |
|
|
$ |
0.18 |
|
Non-GAAP net income per share - diluted |
$ |
0.22 |
|
|
$ |
0.18 |
|
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Free Cash Flow ("FCF"): |
|
|
|
||||
Net cash provided by operating activities |
$ |
29,398 |
|
|
$ |
18,296 |
|
Purchase of property and equipment |
|
(4,331 |
) |
|
|
(4,658 |
) |
FCF |
$ |
25,067 |
|
|
$ |
13,638 |
|
GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except percentages) |
|||||||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||||||
|
GAAP |
|
Share-based
|
|
Employer
|
|
Amortization
|
|
Restructuring
|
|
Non-GAAP |
||||||||||||
Non-GAAP operating income: |
|||||||||||||||||||||||
Cost of revenue |
$ |
107,502 |
|
|
$ |
(9,125 |
) |
|
$ |
(412 |
) |
|
$ |
(7,780 |
) |
|
$ |
(380 |
) |
|
$ |
89,805 |
|
Gross profit |
|
439,097 |
|
|
|
9,125 |
|
|
|
412 |
|
|
|
7,780 |
|
|
|
380 |
|
|
|
456,794 |
|
Gross margin |
|
80 |
% |
|
|
|
|
|
|
|
|
|
|
84 |
% |
||||||||
Research and development |
|
100,389 |
|
|
|
(18,282 |
) |
|
|
(930 |
) |
|
|
— |
|
|
|
— |
|
|
|
81,177 |
|
Sales and marketing |
|
209,684 |
|
|
|
(24,014 |
) |
|
|
(898 |
) |
|
|
— |
|
|
|
— |
|
|
|
184,772 |
|
General and administrative |
|
76,395 |
|
|
|
(17,928 |
) |
|
|
(442 |
) |
|
|
— |
|
|
|
(383 |
) |
|
|
57,642 |
|
Amortization of other intangibles |
|
13,146 |
|
|
|
— |
|
|
|
— |
|
|
|
(13,146 |
) |
|
|
— |
|
|
|
— |
|
Restructuring and other |
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
Operating income |
$ |
39,493 |
|
|
$ |
69,349 |
|
|
$ |
2,682 |
|
|
$ |
20,926 |
|
|
$ |
753 |
|
|
$ |
133,203 |
|
Operating margin |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
24 |
% |
|
Six Months Ended |
||||||||||||||||||||||
|
GAAP |
|
Share-based
|
|
Employer
|
|
Amortization
|
|
Restructuring
|
|
Non-GAAP |
||||||||||||
Non-GAAP operating income: |
|||||||||||||||||||||||
Cost of revenue |
$ |
80,500 |
|
|
$ |
(6,137 |
) |
|
$ |
(767 |
) |
|
$ |
(7,694 |
) |
|
$ |
— |
|
|
$ |
65,902 |
|
Gross profit |
|
355,594 |
|
|
|
6,137 |
|
|
|
767 |
|
|
|
7,694 |
|
|
|
— |
|
|
|
370,192 |
|
Gross margin |
|
82 |
% |
|
|
|
|
|
|
|
|
|
|
85 |
% |
||||||||
Research and development |
|
72,633 |
|
|
|
(9,423 |
) |
|
|
(1,127 |
) |
|
|
— |
|
|
|
— |
|
|
|
62,083 |
|
Sales and marketing |
|
166,783 |
|
|
|
(17,220 |
) |
|
|
(1,370 |
) |
|
|
— |
|
|
|
— |
|
|
|
148,193 |
|
General and administrative |
|
58,611 |
|
|
|
(12,047 |
) |
|
|
(454 |
) |
|
|
— |
|
|
|
(1,202 |
) |
|
|
44,908 |
|
Amortization of other intangibles |
|
15,079 |
|
|
|
— |
|
|
|
— |
|
|
|
(15,079 |
) |
|
|
— |
|
|
|
— |
|
Restructuring and other |
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
Operating income |
$ |
42,463 |
|
|
$ |
44,827 |
|
|
$ |
3,718 |
|
|
$ |
22,773 |
|
|
$ |
1,227 |
|
|
$ |
115,008 |
|
Operating margin |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
26 |
% |
GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except per share data) |
|||||||
|
Six Months Ended |
||||||
|
2022 |
|
2021 |
||||
Non-GAAP net income: |
|
|
|
||||
Net income |
$ |
12,640 |
|
|
$ |
36,935 |
|
Income tax expense |
|
20,701 |
|
|
|
32 |
|
Non-GAAP effective cash tax |
|
(14,374 |
) |
|
|
(13,254 |
) |
Interest expense, net |
|
2,688 |
|
|
|
5,508 |
|
Cash paid for interest, net |
|
(2,533 |
) |
|
|
(4,560 |
) |
Share-based compensation |
|
69,349 |
|
|
|
44,827 |
|
Employer payroll taxes on employee stock transactions |
|
2,682 |
|
|
|
3,718 |
|
Amortization of other intangibles |
|
13,146 |
|
|
|
15,079 |
|
Amortization of acquired technology |
|
7,780 |
|
|
|
7,694 |
|
Transaction, restructuring, and other |
|
753 |
|
|
|
1,227 |
|
Loss (gain) on currency translation |
|
3,464 |
|
|
|
(12 |
) |
Non-GAAP net income |
$ |
116,296 |
|
|
$ |
97,194 |
|
|
|
|
|
||||
Share count: |
|
|
|
||||
Weighted-average shares outstanding - basic |
|
286,699 |
|
|
|
283,295 |
|
Weighted-average shares outstanding - diluted |
|
290,433 |
|
|
|
290,254 |
|
|
|
|
|
||||
Shares used in non-GAAP per share calculations: |
|
|
|
||||
Weighted-average shares outstanding - basic |
|
286,699 |
|
|
|
283,295 |
|
Weighted-average shares outstanding - diluted |
|
290,433 |
|
|
|
290,254 |
|
|
|
|
|
||||
Net income per share: |
|
|
|
||||
Net income per share - basic |
$ |
0.04 |
|
|
$ |
0.13 |
|
Net income per share - diluted |
$ |
0.04 |
|
|
$ |
0.13 |
|
Non-GAAP net income per share - basic |
$ |
0.41 |
|
|
$ |
0.34 |
|
Non-GAAP net income per share - diluted |
$ |
0.40 |
|
|
$ |
0.33 |
|
|
Six Months Ended |
||||||
|
2022 |
|
2021 |
||||
Free Cash Flow ("FCF"): |
|
|
|
||||
Net cash provided by operating activities |
$ |
172,496 |
|
|
$ |
101,768 |
|
Purchase of property and equipment |
|
(11,237 |
) |
|
|
(7,612 |
) |
FCF |
$ |
161,259 |
|
|
$ |
94,156 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005096/en/
Investor Contact:
VP, Investor Relations
Noelle.Faris@dynatrace.com
Media Relations:
VP, Communications
Jerome.Stewart@dynatrace.com
Source:
FAQ
What were Dynatrace's Q2 fiscal 2023 earnings results?
What is the adjusted ARR growth guidance for Dynatrace in fiscal 2023?
How did foreign exchange rates impact Dynatrace's financial outlook?
What is the expected revenue range for Dynatrace in Q3 fiscal 2023?