STOCK TITAN

Dole plc Reports Third Quarter 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Dole plc reported its Q3 2024 financial results with revenue of $2.1 billion, up 1.0% year-over-year. On a like-for-like basis, revenue increased 5.8%. Net Income decreased to $21.5 million, primarily due to the absence of a prior year's $28.8 million gain from a non-core asset sale. Adjusted EBITDA was $82.1 million, showing a 3.7% decrease but a 2.3% increase on a like-for-like basis. The company increased its full-year Adjusted EBITDA guidance by $10.0 million, targeting at least $380.0 million. Fresh Fruit segment saw revenue growth of 6.6%, while Diversified Fresh Produce - EMEA increased 5.1%, and Americas & ROW segment declined 17.0% due to business disposal.

Dole plc ha riportato i risultati finanziari per il terzo trimestre del 2024 con entrate di 2,1 miliardi di dollari, in crescita dell'1,0% rispetto all'anno precedente. Su base omogenea, le entrate sono aumentate del 5,8%. Il reddito netto è diminuito a 21,5 milioni di dollari, principalmente a causa dell'assenza di un guadagno di 28,8 milioni di dollari dell'anno precedente derivante dalla vendita di un'attività non strategica. L'EBITDA rettificato è stato di 82,1 milioni di dollari, mostrando una diminuzione del 3,7% ma un aumento del 2,3% su base omogenea. L'azienda ha aumentato la sua guida per l'EBITDA rettificato per l'intero anno di 10,0 milioni di dollari, puntando ad almeno 380,0 milioni di dollari. Il segmento Frutta Fresca ha visto una crescita dei ricavi del 6,6%, mentre il segmento Prodotti Freschi Diversificati - EMEA è aumentato del 5,1%, e il segmento Americhe e Resto del Mondo è diminuito del 17,0% a causa della vendita di attività.

Dole plc reportó sus resultados financieros del tercer trimestre de 2024 con ingresos de 2,1 mil millones de dólares, un aumento del 1,0% interanual. En términos comparables, los ingresos crecieron un 5,8%. El ingreso neto disminuyó a 21,5 millones de dólares, principalmente debido a la ausencia de una ganancia de 28,8 millones de dólares del año anterior por la venta de un activo no relacionado. El EBITDA ajustado fue de 82,1 millones de dólares, mostrando una disminución del 3,7% pero un aumento del 2,3% en términos comparables. La compañía incrementó su guía de EBITDA ajustado para todo el año en 10,0 millones de dólares, apuntando a al menos 380,0 millones de dólares. El segmento de Frutas Frescas vio un crecimiento en ingresos del 6,6%, mientras que el segmento de Productos Frescos Diversificados - EMEA aumentó un 5,1%, y el segmento de América y Resto del Mundo disminuyó un 17,0% debido a la venta de negocios.

Dole plc는 2024년 3분기 재무 결과를 보고했으며 수익은 21억 달러로 전년 대비 1.0% 증가했습니다. 유사한 기준으로 볼 때, 수익은 5.8% 증가했습니다. 순이익은 2,150만 달러로 감소했습니다, 주로 전년도 비핵심 자산 매각에서 발생한 2,880만 달러의 이익이 없었기 때문입니다. 조정된 EBITDA는 8,210만 달러로, 3.7% 감소했지만 유사한 기준으로는 2.3% 증가했습니다. 회사는 연간 조정된 EBITDA 가이던스를 1천만 달러 늘려 최소 3억 8천만 달러를 목표로 하고 있습니다. 신선 과일 부문은 6.6%의 수익 성장을 보였으며, 다양한 신선 농산물 - EMEA는 5.1% 증가했지만, 아메리카 및 기타 지역 부문은 사업 매각으로 인해 17.0% 감소했습니다.

Dole plc a annoncé ses résultats financiers pour le troisième trimestre 2024 avec un chiffre d'affaires de 2,1 milliards de dollars, en hausse de 1,0 % par rapport à l'année précédente. Sur une base comparable, le chiffre d'affaires a augmenté de 5,8 %. Le revenu net a diminué à 21,5 millions de dollars, principalement en raison de l'absence d'un gain de 28,8 millions de dollars de l'année précédente provenant de la vente d'un actif non stratégique. L'EBITDA ajusté était de 82,1 millions de dollars, montrant une baisse de 3,7 % mais une augmentation de 2,3 % sur une base comparable. L'entreprise a relevé ses prévisions d'EBITDA ajusté pour l'année entière de 10,0 millions de dollars, visant au moins 380,0 millions de dollars. Le segment des fruits frais a connu une croissance du chiffre d'affaires de 6,6 %, tandis que le segment Produits frais diversifiés - EMEA a augmenté de 5,1 %, et le segment Amériques et Reste du Monde a diminué de 17,0 % en raison de la cession d'activités.

Dole plc hat die Finanzzahlen für das dritte Quartal 2024 veröffentlicht mit Umsätzen von 2,1 Milliarden Dollar, was einem Anstieg von 1,0% im Jahresvergleich entspricht. Auf vergleichbarer Basis erhöhte sich der Umsatz um 5,8%. Der Nettogewinn fiel auf 21,5 Millionen Dollar, hauptsächlich aufgrund des Fehlens eines Gewinners von 28,8 Millionen Dollar aus dem Verkauf einer nicht zum Kerngeschäft gehörenden Vermögensposition im Vorjahr. Das adjustierte EBITDA betrug 82,1 Millionen Dollar, was einen Rückgang von 3,7% zeigt, aber auf vergleichbarer Basis einen Anstieg von 2,3%. Das Unternehmen erhöhte seine Jahresprognose für das adjustierte EBITDA um 10,0 Millionen Dollar und strebt mindestens 380,0 Millionen Dollar an. Der Bereich Frische Früchte verzeichnete ein Umsatzwachstum von 6,6%, während der diversifizierte frische Produkte - EMEA um 5,1% zulegte, und der Bereich Amerika & ROW um 17,0% zurückging, bedingt durch die Geschäftsveräußerung.

Positive
  • Revenue increased 5.8% on a like-for-like basis to $2.1 billion
  • Full-year Adjusted EBITDA guidance raised by $10M to at least $380M
  • Fresh Fruit segment revenue up 6.6% with higher banana volumes and pricing
  • Diversified Fresh Produce - EMEA revenue increased 5.1%
Negative
  • Net Income decreased 60.1% to $21.5 million
  • Adjusted EBITDA decreased 3.7% to $82.1 million
  • Diversified Fresh Produce - Americas & ROW revenue declined 17.0%
  • Higher shipping costs in North American market due to scheduled dry dockings

Insights

Dole's Q3 2024 results show mixed performance with some encouraging signs. $2.1 billion revenue represents a modest 1.0% increase, while like-for-like growth of 5.8% demonstrates stronger underlying performance. The $21.5 million net income decline appears concerning but is primarily due to a one-off asset sale comparison from last year.

Key positives include strong operational performance across segments and increased full-year guidance, with Adjusted EBITDA target raised by $10 million to $380 million. The Fresh Fruit segment shows resilience with higher banana volumes and pricing, though facing shipping cost pressures. The Americas & ROW division's significant like-for-like EBITDA growth of 178.1% is particularly impressive.

The $732 million net debt position and positive free cash flow of $49.5 million indicate stable financial health. The company's strategic moves, including vessel investments and business disposals, suggest proactive management of operations.

DUBLIN--(BUSINESS WIRE)-- Dole plc (NYSE: DOLE) ("Dole" or the "Group" or the "Company") today released its financial results for the three and nine months ended September 30, 2024.

Highlights for the three months ended September 30, 2024:

  • Positive third quarter performance, positioning the Company to deliver a strong full year result for 2024
  • Revenue of $2.1 billion, an increase of 1.0%. On a like-for-like basis1, revenue increased 5.8%
  • Net Income decreased to $21.5 million, primarily due to the benefit of an exceptional $28.8 million gain on sale of a non-core asset recorded in the prior period
  • Adjusted EBITDA2 of $82.1 million, a decrease of 3.7%. On a like-for-like basis, Adjusted EBITDA increased 2.3%
  • Adjusted Net Income of $18.0 million and Adjusted Diluted EPS of $0.19
  • Increasing full year Adjusted EBITDA guidance by $10.0 million. Targeting Adjusted EBITDA of at least $380.0 million for the full year

Financial Highlights - Unaudited

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

(U.S. Dollars in millions, except per share amounts)

Revenue

 

2,062

 

2,043

 

6,308

 

6,173

Income from continuing operations3

 

15.1

 

55.7

 

142.7

 

154.4

Net Income

 

21.5

 

54.0

 

175.0

 

126.8

Net Income attributable to Dole plc

 

14.4

 

45.3

 

164.7

 

101.7

Diluted EPS from continuing operations

 

0.08

 

0.50

 

1.39

 

1.36

Diluted EPS

 

0.15

 

0.48

 

1.73

 

1.07

Adjusted EBITDA2

 

82.1

 

85.2

 

317.6

 

308.3

Adjusted Net Income2

 

18.0

 

22.6

 

105.6

 

103.2

Adjusted Diluted EPS2

 

0.19

 

0.24

 

1.11

 

1.09

______________

1

Like-for-like basis refers to the measure excluding the impact of foreign currency translation movements and acquisitions and divestitures.

2

Dole plc reports its financial results in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). See full GAAP financial results in the appendix. Adjusted EBIT, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Net Debt and Free Cash Flow from Continuing Operations are non-GAAP financial measures. Refer to the appendix of this release for an explanation and reconciliation of these and other non-GAAP financial measures used in this release to comparable GAAP financial measures.

3

Fresh Vegetables results are reported separately as discontinued operations, net of income taxes, in our condensed consolidated statements of operations, its assets and liabilities are separately presented in our condensed consolidated balance sheets, and its cash flows are presented separately in our condensed consolidated statements of cash flows for all periods presented. Unless otherwise noted, our discussion of our results included herein, outlook and all supplementary tables, including non-GAAP financial measures, are presented on a continuing operations basis.

Commenting on the results, Carl McCann, Executive Chairman, said:

“We are pleased to deliver another positive result for the third quarter of 2024, continuing the good momentum we have built over the course of this year, with Adjusted EBITDA increasing 2.3% to $82.1 million on a like-for-like basis.

Our performance over the first nine months positions us well to deliver a strong result for the full year. Today, we are pleased to raise our full year Adjusted EBITDA target by $10.0 million to at least $380.0 million.”

Group Results - Third Quarter

Revenue increased 1.0%, or $19.7 million primarily due to positive operational performance across all segments and a $12.7 million net favorable impact of foreign currency translation, offset partially due to a net negative impact from acquisitions and divestitures of $110.9 million. On a like-for-like basis, revenue was 5.8%, or $117.9 million, ahead of prior year.

Net Income decreased 60.1%, or $32.5 million, primarily due to the benefit of an exceptional $28.8 million gain on sale of a non-core asset recorded in the prior period. There was also a decrease of other income of $9.3 million, primarily related to fair value adjustments of financial instruments.

Adjusted EBITDA decreased 3.7%, or $3.1 million, primarily driven by decreases in the Fresh Fruit and Diversified Fresh Produce - EMEA segments, partially offset by strong performance in the Diversified Fresh Produce - Americas & ROW segment. On a like-for-like basis, Adjusted EBITDA increased 2.3%, or $1.9 million.

Adjusted Net Income decreased $4.5 million, predominantly due to the decreases in Adjusted EBITDA noted above as well as higher income tax expense, offset partially by lower interest expense. Adjusted Diluted EPS for the three months ended September 30, 2024 was $0.19 compared to $0.24 in the prior year.

Selected Segmental Financial Information (Unaudited)

 

Three Months Ended

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

 

Revenue

 

Adjusted EBITDA

 

Revenue

 

Adjusted EBITDA

Fresh Fruit

$

798,781

 

 

$

42,904

 

$

749,210

 

 

$

45,111

Diversified Fresh Produce - EMEA

 

899,639

 

 

 

30,363

 

 

856,351

 

 

 

34,923

Diversified Fresh Produce - Americas & ROW

 

390,057

 

 

 

8,805

 

 

470,011

 

 

 

5,159

Intersegment

 

(26,063

)

 

 

 

 

(32,900

)

 

 

Total

$

2,062,414

 

 

$

82,072

 

$

2,042,672

 

 

$

85,193

 

Nine Months Ended

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

 

Revenue

 

Adjusted EBITDA

 

Revenue

 

Adjusted EBITDA

Fresh Fruit

$

2,474,461

 

 

$

182,958

 

$

2,387,163

 

 

$

180,138

Diversified Fresh Produce - EMEA

 

2,698,088

 

 

 

99,017

 

 

2,570,080

 

 

 

100,932

Diversified Fresh Produce - Americas & ROW

 

1,222,996

 

 

 

35,617

 

 

1,310,407

 

 

 

27,191

Intersegment

 

(87,666

)

 

 

 

 

(94,637

)

 

 

Total

$

6,307,879

 

 

$

317,592

 

$

6,173,013

 

 

$

308,261

Fresh Fruit

Revenue increased 6.6%, or $49.6 million, primarily due to higher worldwide volumes of bananas sold, as well as higher worldwide pricing of bananas and pineapples, partially offset by lower worldwide volumes for pineapples and lower pricing and volume for plantains.

Adjusted EBITDA decreased 4.9%, or $2.2 million, primarily driven by higher shipping costs in the North American market due to scheduled dry dockings as well as lower volumes of pineapples sold and lower commercial cargo profitability, partially offset by higher volumes of bananas sold and higher pricing for bananas and pineapples.

Diversified Fresh Produce – EMEA

Revenue increased 5.1%, or $43.3 million, primarily due to strong performance in Ireland, the U.K. and the Netherlands There was also a favorable impact from foreign currency translation of $13.6 million and an incremental positive impact from acquisitions of $1.8 million. On a like-for-like basis, revenue was 3.3%, or $27.9 million, ahead of prior year.

Adjusted EBITDA decreased 13.1%, or $4.6 million, primarily due to a decrease in the U.K. due to higher one-off IT charges and the impact of lower supply of certain categories and seasonal timing differences in Spain and South Africa. On a like-for-like basis, Adjusted EBITDA was 14.5%, or $5.1 million, behind the prior year.

Diversified Fresh Produce – Americas & ROW

Revenue decreased 17.0%, or $80.0 million, primarily due to the disposal of the Progressive Produce business in mid-March 2024. On a like-for-like basis, revenue was 7.2%, or $33.6 million, ahead of the prior year, primarily due to volume and pricing growth in most commodities in North America.

Adjusted EBITDA increased 70.7%, or $3.6 million, primarily driven by improved performance in our North America berries business and positive margin development in avocados, as well as revenue growth across most commodities in North America. These positive impacts were primarily offset by the disposal of the Progressive Produce business. On a like-for-like basis, Adjusted EBITDA was 178.1%, or $9.2 million, ahead of the prior year.

Capital Expenditures

Cash capital expenditures from continuing operations for the nine months ended September 30, 2024 were $56.8 million, which included investments in shipping containers, farming investments, efficiency projects in our warehouses and ongoing investments in IT and logistics assets. Additions through finance leases from continuing operations were $48.7 million for the nine months ended September 30, 2024. These additions were primarily related to $41.1 million of investments in two vessels during the three months ended September 30, 2024 that we had previously chartered and now have committed to purchase.

Free Cash Flow from Continuing Operations and Net Debt

Free cash flow from continuing operations was $49.5 million for the nine months ended September 30, 2024. Free cash flow was primarily driven by normal seasonal impacts. There were higher outflows from receivables based on higher revenues (excluding the impact of divestitures) and timing of collections and lower inflows from inventories, partly offset by inflows from accounts payables, accrued liabilities and other liabilities. Net Debt as of September 30, 2024 was $732.0 million.

Outlook for Fiscal Year 2024 (forward-looking statement)

We are pleased to have delivered another robust performance in the third quarter putting us in an excellent position to deliver a strong result for the full year.

As we move towards the end of the year, we are raising our full year adjusted EBITDA target by $10.0 million to at least $380.0 million for 2024.

Following our strategic decision to bring two additional vessels into our shipping fleet, we now expect total capital expenditure from continuing operations, including additions by finance lease, to be in the range of $130.0 million to $140.0 million for financial year 2024.

Additionally, as our debt levels and market interest rates have reduced, we now expect our full year interest expense, including discontinued operations, to be approximately $75.0 million for financial year 2024.

Dividend

On November 12, 2024, the Board of Directors of Dole plc declared a cash dividend for the second quarter of 2024 of $0.08 per share, payable on January 3, 2025 to shareholders of record on December 11, 2024. A cash dividend of $0.08 per share was paid on October 3, 2024 for the first second of 2024.

About Dole plc

A global leader in fresh produce, Dole plc produces, markets, and distributes an extensive variety of fresh fruits and vegetables sourced locally and from around the world. Dedicated and passionate in exceeding our customers’ requirements in over 75 countries, our goal is to make the world a healthier and a more sustainable place.

Webcast and Conference Call Information

Dole plc will host a conference call and simultaneous webcast at 08:00 a.m. Eastern Time today to discuss the third quarter 2024 financial results. The webcast can be accessed at www.doleplc.com/investor-relations. The conference call can be accessed by registering at https://registrations.events/direct/Q4I37635213. The conference ID is 37635.

Forward-looking information

Certain statements made in this press release that are not historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on management’s beliefs, assumptions, and expectations of our future economic performance, considering the information currently available to management. These statements are not statements of historical fact. The words “believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “strive,” “target” or similar words, or the negative of these words, identify forward-looking statements. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made except as required by the federal securities laws.

Appendix

Condensed Consolidated Statements of Operations - Unaudited

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

(U.S. Dollars and shares in thousands, except per share amounts)

Revenues, net

$

2,062,414

 

 

$

2,042,672

 

 

$

6,307,879

 

 

$

6,173,013

 

Cost of sales

 

(1,898,375

)

 

 

(1,876,292

)

 

 

(5,748,577

)

 

 

(5,631,021

)

Gross profit

 

164,039

 

 

 

166,380

 

 

 

559,302

 

 

 

541,992

 

Selling, marketing, general and administrative expenses

 

(115,829

)

 

 

(118,023

)

 

 

(351,383

)

 

 

(354,569

)

Gain on disposal of business

 

 

 

 

 

 

 

75,945

 

 

 

 

Gain on asset sales

 

1,573

 

 

 

28,746

 

 

 

1,901

 

 

 

43,442

 

Impairment of goodwill

 

 

 

 

 

 

 

(36,684

)

 

 

 

Impairment and asset write-downs of property, plant and equipment

 

(2,049

)

 

 

 

 

 

(3,326

)

 

 

 

Operating income

 

47,734

 

 

 

77,103

 

 

 

245,755

 

 

 

230,865

 

Other (expense) income, net

 

(4,541

)

 

 

4,817

 

 

 

9,458

 

 

 

7,721

 

Interest income

 

2,632

 

 

 

2,311

 

 

 

8,335

 

 

 

7,260

 

Interest expense

 

(17,473

)

 

 

(20,899

)

 

 

(54,209

)

 

 

(62,359

)

Income from continuing operations before income taxes and equity earnings

 

28,352

 

 

 

63,332

 

 

 

209,339

 

 

 

183,487

 

Income tax expense

 

(15,524

)

 

 

(13,017

)

 

 

(75,385

)

 

 

(40,604

)

Equity method earnings

 

2,303

 

 

 

5,342

 

 

 

8,711

 

 

 

11,508

 

Income from continuing operations

 

15,131

 

 

 

55,657

 

 

 

142,665

 

 

 

154,391

 

Income (loss) from discontinued operations, net of income taxes

 

6,384

 

 

 

(1,672

)

 

 

32,351

 

 

 

(27,616

)

Net income

 

21,515

 

 

 

53,985

 

 

 

175,016

 

 

 

126,775

 

Net income attributable to noncontrolling interests

 

(7,113

)

 

 

(8,693

)

 

 

(10,354

)

 

 

(25,049

)

Net income attributable to Dole plc

$

14,402

 

 

$

45,292

 

 

$

164,662

 

 

$

101,726

 

 

 

 

 

 

 

 

 

Income (loss) per share - basic:

 

 

 

 

 

 

 

Continuing operations

$

0.08

 

 

$

0.50

 

 

$

1.39

 

 

$

1.36

 

Discontinued operations

 

0.07

 

 

 

(0.02

)

 

 

0.34

 

 

 

(0.29

)

Net income per share attributable to Dole plc - basic

$

0.15

 

 

$

0.48

 

 

$

1.73

 

 

$

1.07

 

 

 

 

 

 

 

 

 

Income (loss) per share - diluted:

 

 

 

 

 

 

 

Continuing operations

$

0.08

 

 

$

0.50

 

 

$

1.39

 

 

$

1.36

 

Discontinued operations

 

0.07

 

 

 

(0.02

)

 

 

0.34

 

 

 

(0.29

)

Net income per share attributable to Dole plc - diluted

$

0.15

 

 

$

0.48

 

 

$

1.73

 

 

$

1.07

 

 

 

 

 

 

 

 

 

Weighted-average shares:

 

 

 

 

 

 

 

Basic

 

94,990

 

 

 

94,929

 

 

 

94,950

 

 

 

94,912

 

Diluted

 

95,614

 

 

 

95,148

 

 

 

95,395

 

 

 

95,094

 

Condensed Consolidated Statements of Cash Flows - Unaudited

 

 

Nine Months Ended

 

September 30, 2024

 

September 30, 2023

 

 

 

 

Operating Activities

(U.S. Dollars in thousands)

Net income

$

175,016

 

 

$

126,775

 

(Income) loss from discontinued operations, net of taxes

 

(32,351

)

 

 

27,616

 

Income from continuing operations

 

142,665

 

 

 

154,391

 

Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities - continuing operations:

 

 

 

Depreciation and amortization

 

72,632

 

 

 

76,908

 

Impairment of goodwill

 

36,684

 

 

 

 

Impairment and asset write-downs of property, plant and equipment

 

3,326

 

 

 

 

Net gain on sale of assets and asset write-offs

 

(1,901

)

 

 

(43,506

)

Net gain on sale of business

 

(75,945

)

 

 

 

Net gain on financial instruments

 

(723

)

 

 

(2,043

)

Stock-based compensation expense

 

6,090

 

 

 

4,381

 

Equity method earnings

 

(8,711

)

 

 

(11,508

)

Amortization of debt discounts and debt issuance costs

 

6,255

 

 

 

4,788

 

Deferred tax benefit

 

(12,353

)

 

 

(11,747

)

Pension and other postretirement benefit plan expense

 

1,982

 

 

 

4,160

 

Dividends received from equity method investments

 

4,994

 

 

 

6,350

 

Other

 

178

 

 

 

(4,075

)

Changes in operating assets and liabilities:

 

 

 

Receivables, net of allowances

 

(89,014

)

 

 

13,858

 

Inventories

 

(9,136

)

 

 

26,642

 

Prepaids, other current assets and other assets

 

(4,032

)

 

 

(25

)

Accounts payable, accrued liabilities and other liabilities

 

33,255

 

 

 

(61,440

)

Net cash provided by operating activities - continuing operations

 

106,246

 

 

 

157,134

 

Investing activities

 

 

 

Sales of assets

 

2,825

 

 

 

64,103

 

Capital expenditures

 

(56,788

)

 

 

(51,334

)

Proceeds from sale of business, net of transaction costs

 

117,735

 

 

 

 

Insurance proceeds

 

527

 

 

 

1,850

 

Purchases of investments

 

(262

)

 

 

(1,153

)

(Purchases) sales of unconsolidated affiliates

 

(504

)

 

 

1,498

 

Acquisitions, net of cash acquired

 

(930

)

 

 

(262

)

Other

 

(1,908

)

 

 

(127

)

Net cash provided by (used in) investing activities - continuing operations

 

60,695

 

 

 

14,575

 

Financing activities

 

 

 

Proceeds from borrowings and overdrafts

 

1,273,561

 

 

 

1,190,596

 

Repayments on borrowings and overdrafts

 

(1,425,422

)

 

 

(1,300,083

)

Dividends paid to shareholders

 

(22,899

)

 

 

(22,873

)

Dividends paid to noncontrolling interests

 

(23,157

)

 

 

(24,824

)

Other noncontrolling interest activity, net

 

78

 

 

 

(482

)

Payment of contingent consideration

 

(996

)

 

 

(1,169

)

Net cash (used in) financing activities - continuing operations

 

(198,835

)

 

 

(158,835

)

Effect of foreign exchange rate changes on cash

 

1,613

 

 

 

(1,716

)

Net cash provided by (used in) operating activities - discontinued operations

 

23,397

 

 

 

(15,772

)

Net cash used in investing activities - discontinued operations

 

(6,139

)

 

 

(6,703

)

Cash provided by discontinued operations, net

 

17,258

 

 

 

(22,475

)

Decrease in cash and cash equivalents

 

(13,023

)

 

 

(11,317

)

Cash and cash equivalents at beginning of period, including discontinued operations

 

277,005

 

 

 

228,840

 

Cash and cash equivalents at end of period, including discontinued operations

$

263,982

 

 

$

217,523

 

Supplemental cash flow information:

 

 

 

Income tax payments, net of refunds

$

(62,743

)

 

$

(49,142

)

Interest payments on borrowings

$

(50,376

)

 

$

(62,771

)

Condensed Consolidated Balance Sheets - Unaudited

 

 

September 30, 2024

 

December 31, 2023

 

 

 

 

ASSETS

(U.S. Dollars and shares in thousands)

Cash and cash equivalents

$

260,588

 

 

$

275,580

 

Short-term investments

 

5,794

 

 

 

5,899

 

Trade receivables, net of allowances for credit losses of $21,619 and $18,360, respectively

 

561,737

 

 

 

538,177

 

Grower advance receivables, net of allowances for credit losses of $21,025 and $19,839, respectively

 

131,708

 

 

 

109,958

 

Other receivables, net of allowances for credit losses of $12,944 and $13,227, respectively

 

117,223

 

 

 

117,069

 

Inventories, net of allowances of $4,786 and $4,792, respectively

 

377,989

 

 

 

378,592

 

Prepaid expenses

 

63,554

 

 

 

61,724

 

Other current assets

 

15,883

 

 

 

17,401

 

Fresh Vegetables current assets held for sale

 

423,743

 

 

 

414,457

 

Other assets held for sale

 

1,654

 

 

 

1,832

 

Total current assets

 

1,959,873

 

 

 

1,920,689

 

Long-term investments

 

15,661

 

 

 

15,970

 

Investments in unconsolidated affiliates

 

136,122

 

 

 

131,704

 

Actively marketed property

 

13,781

 

 

 

13,781

 

Property, plant and equipment, net of accumulated depreciation of $506,521 and $444,775, respectively

 

1,125,511

 

 

 

1,102,234

 

Operating lease right-of-use assets

 

319,730

 

 

 

340,458

 

Goodwill

 

441,792

 

 

 

513,312

 

DOLE brand

 

306,280

 

 

 

306,280

 

Other intangible assets, net of accumulated amortization of $124,349 and $134,420, respectively

 

27,216

 

 

 

41,232

 

Other assets

 

100,913

 

 

 

109,048

 

Deferred tax assets, net

 

69,475

 

 

 

66,485

 

Total assets

$

4,516,354

 

 

$

4,561,193

 

LIABILITIES AND EQUITY

 

 

 

Accounts payable

$

641,543

 

 

$

670,904

 

Income taxes payable

 

66,495

 

 

 

22,917

 

Accrued liabilities

 

388,157

 

 

 

357,427

 

Bank overdrafts

 

16,451

 

 

 

11,488

 

Current portion of long-term debt, net

 

87,023

 

 

 

222,940

 

Current maturities of operating leases

 

62,597

 

 

 

63,653

 

Payroll and other tax

 

22,094

 

 

 

27,791

 

Contingent consideration

 

1,037

 

 

 

1,788

 

Pension and other postretirement benefits

 

15,466

 

 

 

16,570

 

Fresh Vegetables current liabilities held for sale

 

269,879

 

 

 

291,342

 

Dividends payable and other current liabilities

 

14,738

 

 

 

29,892

 

Total current liabilities

 

1,585,480

 

 

 

1,716,712

 

Long-term debt, net

 

878,785

 

 

 

845,013

 

Operating leases, less current maturities

 

262,681

 

 

 

287,991

 

Deferred tax liabilities, net

 

79,956

 

 

 

92,653

 

Income taxes payable, less current portion

 

 

 

 

16,664

 

Contingent consideration, less current portion

 

7,725

 

 

 

7,327

 

Pension and other postretirement benefits, less current portion

 

113,718

 

 

 

121,689

 

Other long-term liabilities

 

52,962

 

 

 

52,295

 

Total liabilities

 

2,981,307

 

 

 

3,140,344

 

 

 

 

 

Redeemable noncontrolling interests

 

34,790

 

 

 

34,185

 

Stockholders’ equity:

 

 

 

Common stock — $0.01 par value; 300,000 shares authorized; 95,012 and 94,929 shares outstanding as of September 30, 2024 and December 31, 2023

 

950

 

 

 

949

 

Additional paid-in capital

 

801,919

 

 

 

796,800

 

Retained earnings

 

704,047

 

 

 

562,562

 

Accumulated other comprehensive loss

 

(117,000

)

 

 

(110,791

)

Total equity attributable to Dole plc

 

1,389,916

 

 

 

1,249,520

 

Equity attributable to noncontrolling interests

 

110,341

 

 

 

137,144

 

Total equity

 

1,500,257

 

 

 

1,386,664

 

Total liabilities, redeemable noncontrolling interests and equity

$

4,516,354

 

 

$

4,561,193

 

Reconciliation from Net Income to Adjusted EBITDA - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

Net income (Reported GAAP)

$

21,515

 

 

$

53,985

 

 

$

175,016

 

 

$

126,775

 

(Income) loss from discontinued operations, net of income taxes

 

(6,384

)

 

 

1,672

 

 

 

(32,351

)

 

 

27,616

 

Income from continuing operations (Reported GAAP)

 

15,131

 

 

 

55,657

 

 

 

142,665

 

 

 

154,391

 

Income tax expense

 

15,524

 

 

 

13,017

 

 

 

75,385

 

 

 

40,604

 

Interest expense

 

17,473

 

 

 

20,899

 

 

 

54,209

 

 

 

62,359

 

Mark to market losses (gains)

 

6,301

 

 

 

(4,783

)

 

 

1,217

 

 

 

(2,926

)

Gain on asset sales

 

(66

)

 

 

(28,802

)

 

 

(35

)

 

 

(43,356

)

Gain on disposal of business

 

 

 

 

 

 

 

(75,945

)

 

 

 

Cyber-related incident

 

 

 

 

 

 

 

 

 

 

5,321

 

Impairment of goodwill

 

 

 

 

 

 

 

36,684

 

 

 

 

Other items4,5

 

(983

)

 

 

222

 

 

 

(2,709

)

 

 

1,085

 

Adjustments from equity method investments

 

2,504

 

 

 

2,160

 

 

 

6,964

 

 

 

6,405

 

Adjusted EBIT (Non-GAAP)

 

55,884

 

 

 

58,370

 

 

 

238,435

 

 

 

223,883

 

Depreciation

 

22,616

 

 

 

21,737

 

 

 

66,852

 

 

 

69,182

 

Amortization of intangible assets

 

1,621

 

 

 

2,536

 

 

 

5,780

 

 

 

7,726

 

Depreciation and amortization adjustments from equity method investments

 

1,951

 

 

 

2,550

 

 

 

6,525

 

 

 

7,470

 

Adjusted EBITDA (Non-GAAP)

$

82,072

 

 

$

85,193

 

 

$

317,592

 

 

$

308,261

 

________________

4

For the three months ended September 30, 2024, other items is primarily comprised of $1.0 million of insurance proceeds, net of asset writedowns. For the three months ended September 30, 2023, other items is primarily comprised of $0.2 million of asset writedowns, net of insurance proceeds.

5

For the nine months ended September 30, 2024, other items is primarily comprised of $2.7 million of insurance proceeds, net of asset writedowns. For the nine months ended September 30, 2023, other items is primarily comprised of $1.1 million of asset writedowns, net of insurance proceeds.

Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item. Refer to the Appendix for supplementary detail.

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

(U.S. Dollars and shares in thousands, except per share amounts)

Net income attributable to Dole plc (Reported GAAP)

$

14,402

 

 

$

45,292

 

 

$

164,662

 

 

$

101,726

 

(Income) loss from discontinued operations, net of income taxes

 

(6,384

)

 

 

1,672

 

 

 

(32,351

)

 

 

27,616

 

Income from continuing operations attributable to Dole plc

 

8,018

 

 

 

46,964

 

 

 

132,311

 

 

 

129,342

 

Adjustments:

 

 

 

 

 

 

 

Amortization of intangible assets

 

1,621

 

 

 

2,536

 

 

 

5,780

 

 

 

7,726

 

Mark to market losses (gains)

 

6,301

 

 

 

(4,783

)

 

 

1,217

 

 

 

(2,926

)

Gain on asset sales

 

(66

)

 

 

(28,802

)

 

 

(35

)

 

 

(43,356

)

Gain on disposal of business

 

 

 

 

 

 

 

(75,945

)

 

 

 

Cyber-related incident

 

 

 

 

 

 

 

 

 

 

5,321

 

Impairment of goodwill

 

 

 

 

 

 

 

36,684

 

 

 

 

Other items6,7

 

(983

)

 

 

222

 

 

 

(2,709

)

 

 

1,085

 

Adjustments from equity method investments

 

531

 

 

 

610

 

 

 

1,782

 

 

 

1,352

 

Income tax on items above and discrete tax items

 

3,393

 

 

 

6,464

 

 

 

18,500

 

 

 

6,952

 

NCI impact of items above

 

(781

)

 

 

(645

)

 

 

(11,968

)

 

 

(2,274

)

Adjusted Net Income for Adjusted EPS calculation (Non-GAAP)

$

18,034

 

 

$

22,566

 

 

$

105,617

 

 

$

103,222

 

 

 

 

 

 

 

 

 

Adjusted earnings per share – basic (Non-GAAP)

$

0.19

 

 

$

0.24

 

 

$

1.11

 

 

$

1.09

 

Adjusted earnings per share – diluted (Non-GAAP)

$

0.19

 

 

$

0.24

 

 

$

1.11

 

 

$

1.09

 

Weighted average shares outstanding – basic

 

94,990

 

 

 

94,929

 

 

 

94,950

 

 

 

94,912

 

Weighted average shares outstanding – diluted

 

95,614

 

 

 

95,148

 

 

 

95,395

 

 

 

95,094

 

__________________

6

For the three months ended September 30, 2024, other items is primarily comprised of $1.0 million of insurance proceeds, net of asset writedowns. For the three months ended September 30, 2023, other items is primarily comprised of $0.2 million of asset writedowns, net of insurance proceeds.

7

For the nine months ended September 30, 2024, other items is primarily comprised of $2.7 million of insurance proceeds, net of asset writedowns. For the nine months ended September 30, 2023, other items is primarily comprised of $1.1 million of asset writedowns, net of insurance proceeds.

Supplemental Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.

 

Three Months Ended September 30, 2024

(U.S. Dollars in thousands)

 

Revenues, net

Cost of sales

Gross profit

Gross Margin %

Selling, marketing, general and administrative expenses

Other operating items8

Operating Income

Reported (GAAP)

$

2,062,414

(1,898,375

)

164,039

 

8.0

%

(115,829

)

(476

)

$

47,734

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

1,621

 

 

 

1,621

 

Mark to market losses (gains)

 

270

 

270

 

 

 

 

 

270

 

Gain on asset sales

 

 

 

 

 

(66

)

 

(66

)

Gain on disposal of business

 

 

 

 

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

Other items

 

(986

)

(986

)

 

 

 

 

(986

)

Adjustments from equity method investments

 

 

 

 

 

 

 

 

Income tax on items above and discrete tax items

 

 

 

 

 

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

2,062,414

(1,899,091

)

163,323

 

7.9

%

(114,208

)

(542

)

$

48,573

 

_______________

8

Other operating items for the three months ended September 30, 2024 is primarily comprised of impairment and asset write-downs of property, plant and equipment of $2.0 million, partially offset by a gain on asset sales of $1.6 million, as reported on the Dole plc GAAP Condensed Consolidated Statements of Operations.

Three Months Ended September 30, 2023

(U.S. Dollars in thousands)

 

Revenues, net

Cost of sales

Gross profit

Gross Margin %

Selling, marketing, general and administrative expenses

Other operating items9

Operating Income

Reported (GAAP)

$

2,042,672

(1,876,292

)

166,380

 

8.1

%

(118,023

)

28,746

 

$

77,103

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

2,536

 

 

 

2,536

 

Mark to market (gains) losses

 

(1,113

)

(1,113

)

 

 

 

 

(1,113

)

Gain on asset sales

 

 

 

 

 

(28,802

)

 

(28,802

)

Cyber-related incident

 

 

 

 

 

 

 

 

Other items

 

222

 

222

 

 

 

 

 

222

 

Adjustments from equity method investments

 

 

 

 

 

 

 

 

Income tax on items above and discrete tax items

 

 

 

 

 

 

 

 

NCI impact on items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

2,042,672

(1,877,183

)

165,489

 

8.1

%

(115,487

)

(56

)

$

49,946

 

 

Three Months Ended September 30, 2024

(U.S. Dollars in thousands)

 

Other (expense) income, net

Interest income

Interest expense

Income tax expense

Equity method earnings

Income from continuing operations

Income (loss) from discontinued operations, net of income taxes

Reported (GAAP)

$

(4,541

)

2,632

(17,473

)

(15,524

)

2,303

 

15,131

 

 

6,384

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

(6,384

)

Amortization of intangible assets

 

 

 

 

 

1,621

 

 

 

Mark to market losses (gains)

 

6,031

 

 

 

 

6,301

 

 

 

Gain on asset sales

 

 

 

 

 

(66

)

 

 

Gain on disposal of business

 

 

 

 

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

Other items

 

3

 

 

 

 

(983

)

 

 

Adjustments from equity method investments

 

 

 

 

531

 

531

 

 

 

Income tax on items above and discrete tax items

 

 

 

3,493

 

(100

)

3,393

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

1,493

 

2,632

(17,473

)

(12,031

)

2,734

 

25,928

 

$

 

_______________

9

Other operating items for the three months ended September 30, 2023 is comprised of gains on asset sales of $28.7 million, as reported on the Dole plc GAAP Condensed Consolidated Statements of Operations.

Three Months Ended September 30, 2023

(U.S. Dollars in thousands)

 

Other (expense) income, net

Interest income

Interest expense

Income tax expense

Equity method earnings

Income from continuing operations

Income (loss) from discontinued operations, net of income taxes

Reported (GAAP)

$

4,817

 

2,311

(20,899

)

(13,017

)

5,342

 

55,657

 

 

(1,672

)

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

1,672

 

Amortization of intangible assets

 

 

 

 

 

2,536

 

 

 

Mark to market losses (gains)

 

(3,670

)

 

 

 

(4,783

)

 

 

Gain on asset sales

 

 

 

 

 

(28,802

)

 

 

Cyber-related incident

 

 

 

 

 

 

 

 

Other items

 

 

 

 

 

222

 

 

 

Adjustments from equity method investments

 

 

 

 

610

 

610

 

 

 

Income tax on items above and discrete tax items

 

 

 

6,603

 

(139

)

6,464

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

1,147

 

2,311

(20,899

)

(6,414

)

5,813

 

31,904

 

$

 

 

Three Months Ended September 30, 2024

U.S. Dollars and shares in thousands, except per share amounts

 

 

Net income

Net income attributable to noncontrolling interests

Net income attributable to Dole plc

Diluted net income per share

Reported (GAAP)

$

21,515

 

$

(7,113

)

$

14,402

 

$

0.15

(Income) loss from discontinued operations, net of income taxes

 

(6,384

)

 

 

 

(6,384

)

 

Amortization of intangible assets

 

1,621

 

 

 

 

1,621

 

Mark to market losses (gains)

 

6,301

 

 

 

 

6,301

 

Gain on asset sales

 

(66

)

 

 

 

(66

)

Gain on disposal of business

 

 

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

Other items

 

(983

)

 

 

 

(983

)

Adjustments from equity method investments

 

531

 

 

 

 

531

 

Income tax on items above and discrete tax items

 

3,393

 

 

 

 

3,393

 

NCI impact of items above

 

 

 

(781

)

 

(781

)

Adjusted (Non-GAAP)

$

25,928

 

$

(7,894

)

$

18,034

 

$

0.19

 

 

 

 

 

Weighted average shares outstanding – diluted

 

95,614

 

 

 

 

 

Three Months Ended September 30, 2023

U.S. Dollars and shares in thousands, except per share amounts

 

 

Net income

Net income attributable to noncontrolling interests

Net income attributable to Dole plc

Diluted net income per share

Reported (GAAP)

$

53,985

 

$

(8,693

)

$

45,292

 

$

0.48

(Income) loss from discontinued operations, net of income taxes

 

1,672

 

 

 

 

1,672

 

 

Amortization of intangible assets

 

2,536

 

 

 

 

2,536

 

Mark to market losses (gains)

 

(4,783

)

 

 

 

(4,783

)

Gain on asset sales

 

(28,802

)

 

 

 

(28,802

)

Cyber-related incident

 

 

 

 

 

 

Other items

 

222

 

 

 

 

222

 

Adjustments from equity method investments

 

610

 

 

 

 

610

 

Income tax on items above and discrete tax items

 

6,464

 

 

 

 

6,464

 

NCI impact of items above

 

 

 

(645

)

 

(645

)

Adjusted (Non-GAAP)

$

31,904

 

$

(9,338

)

$

22,566

 

$

0.24

 

 

 

 

 

Weighted average shares outstanding – diluted

 

95,148

 

Supplemental Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.

 

Nine Months Ended September 30, 2024

(U.S. Dollars in thousands)

 

Revenues, net

Cost of sales

Gross profit

Gross Margin %

Selling, marketing, general and administrative expenses

Other operating items10

Operating Income

Reported (GAAP)

$

6,307,879

(5,748,577

)

559,302

 

8.9

%

(351,383

)

37,836

 

$

245,755

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

5,780

 

 

 

5,780

 

Mark to market losses (gains)

 

150

 

150

 

 

 

 

 

150

 

Gain on asset sales

 

 

 

 

 

(35

)

 

(35

)

Gain on disposal of business

 

 

 

 

 

(75,945

)

 

(75,945

)

Impairment of goodwill

 

 

 

 

 

36,684

 

 

36,684

 

Other items

 

(2,629

)

(2,629

)

 

 

 

 

(2,629

)

Adjustments from equity method investments

 

 

 

 

 

 

 

 

Income tax on items above and discrete tax items

 

 

 

 

 

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

6,307,879

(5,751,056

)

556,823

 

8.8

%

(345,603

)

(1,460

)

$

209,760

 

_______________

10

Other operating items for the six months ended September 30, 2024 is primarily comprised of a gain on disposal of business of $75.9 million and gain of asset sales of $1.9 million, primarily offset by a goodwill impairment charge of $36.7 million and impairment and asset write-downs of property, plant and equipment of $3.3 million, as reported on the Dole plc GAAP Condensed Consolidated Statements of Operations.

Nine Months Ended September 30, 2023

(U.S. Dollars in thousands)

 

Revenues, net

Cost of sales

Gross profit

Gross Margin %

Selling, marketing, general and administrative expenses

Other operating items11

Operating Income

Reported (GAAP)

$

6,173,013

(5,631,021

)

541,992

 

8.8

%

(354,569

)

43,442

 

$

230,865

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

7,726

 

 

 

7,726

 

Mark to market losses (gains)

 

(2,449

)

(2,449

)

 

 

 

 

(2,449

)

Gain on asset sales

 

 

 

 

 

(43,356

)

 

(43,356

)

Cyber-related incident

 

 

 

 

5,321

 

 

 

5,321

 

Other items

 

1,085

 

1,085

 

 

 

 

 

1,085

 

Adjustments from equity method investments

 

 

 

 

 

 

 

 

Income tax on items above and discrete tax items

 

 

 

 

 

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

6,173,013

(5,632,385

)

540,628

 

8.8

%

(341,522

)

86

 

$

199,192

 

 

Nine Months Ended September 30, 2024

(U.S. Dollars in thousands)

 

Other (expense) income, net

Interest income

Interest expense

Income tax expense

Equity method earnings

Income from continuing operations

Income (loss) from discontinued operations, net of income taxes

Reported (GAAP)

$

9,458

 

8,335

(54,209

)

(75,385

)

8,711

 

142,665

 

 

32,351

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

(32,351

)

Amortization of intangible assets

 

 

 

 

 

5,780

 

 

 

Mark to market losses (gains)

 

1,067

 

 

 

 

1,217

 

 

 

Gain on asset sales

 

 

 

 

 

(35

)

 

 

Gain on disposal of business

 

 

 

 

 

(75,945

)

 

 

Impairment of goodwill

 

 

 

 

 

36,684

 

 

 

Other items

 

(80

)

 

 

 

(2,709

)

 

 

Adjustments from equity method investments

 

 

 

 

1,782

 

1,782

 

 

 

Income tax on items above and discrete tax items

 

 

 

18,800

 

(300

)

18,500

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

10,445

 

8,335

(54,209

)

(56,585

)

10,193

 

127,939

 

$

 

_______________

11

Other operating items for the six months ended September 30, 2023, is comprised of gains on asset sales of $43.4 million, as reported on the Dole plc GAAP Condensed Consolidated Statements of Operations.

Nine Months Ended September 30, 2023

(U.S. Dollars in thousands)

 

Other (expense) income, net

Interest income

Interest expense

Income tax expense

Equity method earnings

Income from continuing operations

Income (loss) from discontinued operations, net of income taxes

Reported (GAAP)

$

7,721

 

7,260

(62,359

)

(40,604

)

11,508

 

154,391

 

 

(27,616

)

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

 

 

27,616

 

Amortization of intangible assets

 

 

 

 

 

7,726

 

 

 

Mark to market losses (gains)

 

(477

)

 

 

 

(2,926

)

 

 

Gain on asset sales

 

 

 

 

 

(43,356

)

 

 

Cyber-related incident

 

 

 

 

 

5,321

 

 

 

Other items

 

 

 

 

 

1,085

 

 

 

Adjustments from equity method investments

 

 

 

 

1,352

 

1,352

 

 

 

Income tax on items above and discrete tax items

 

 

 

7,253

 

(301

)

6,952

 

 

 

NCI impact of items above

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

$

7,244

 

7,260

(62,359

)

(33,351

)

12,559

 

130,545

 

$

 

 

Nine Months Ended September 30, 2024

U.S. Dollars and shares in thousands, except per share amounts

 

 

Net income

Net income attributable to noncontrolling interests

Net income attributable to Dole plc

Diluted net income per share

Reported (GAAP)

$

175,016

 

$

(10,354

)

$

164,662

 

$

1.73

(Income) loss from discontinued operations, net of income taxes

 

(32,351

)

 

 

 

(32,351

)

 

Amortization of intangible assets

 

5,780

 

 

 

 

5,780

 

Mark to market losses (gains)

 

1,217

 

 

 

 

1,217

 

Gain on asset sales

 

(35

)

 

 

 

(35

)

Gain on disposal of business

 

(75,945

)

 

 

 

(75,945

)

Impairment of goodwill

 

36,684

 

 

 

 

36,684

 

Other items

 

(2,709

)

 

 

 

(2,709

)

Adjustments from equity method investments

 

1,782

 

 

 

 

1,782

 

Income tax on items above and discrete tax items

 

18,500

 

 

 

 

18,500

 

NCI impact of items above

 

 

 

(11,968

)

 

(11,968

)

Adjusted (Non-GAAP)

$

127,939

 

$

(22,322

)

$

105,617

 

$

1.11

 

 

 

 

 

Weighted average shares outstanding – diluted

 

95,395

 

 

 

 

 

Nine Months Ended September 30, 2023

U.S. Dollars and shares in thousands, except per share amounts

 

 

Net income

Net income attributable to noncontrolling interests

Net income attributable to Dole plc

Diluted net income per share

Reported (GAAP)

$

126,775

 

$

(25,049

)

$

101,726

 

$

1.07

(Income) loss from discontinued operations, net of income taxes

 

27,616

 

 

 

 

27,616

 

 

Amortization of intangible assets

 

7,726

 

 

 

 

7,726

 

Mark to market losses (gains)

 

(2,926

)

 

 

 

(2,926

)

Gain on asset sales

 

(43,356

)

 

 

 

(43,356

)

Cyber-related incident

 

5,321

 

 

 

 

5,321

 

Other items

 

1,085

 

 

 

 

1,085

 

Adjustments from equity method investments

 

1,352

 

 

 

 

1,352

 

Income tax on items above and discrete tax items

 

6,952

 

 

 

 

6,952

 

NCI impact of items above

 

 

 

(2,274

)

 

(2,274

)

Adjusted (Non-GAAP)

$

130,545

 

$

(27,323

)

$

103,222

 

$

1.09

 

 

 

 

 

Weighted average shares outstanding – diluted

 

95,094

 

 

 

Supplemental Reconciliation of Prior Year Segment Results to Current Year Segment Results – Unaudited

 

Revenue for the Three Months Ended

 

September 30, 2023

 

Impact of Foreign Currency Translation

 

Impact of Acquisitions and Divestitures

 

Like-for-like Increase (Decrease)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

Fresh Fruit

$

749,210

 

 

$

 

 

$

 

 

$

49,571

 

$

798,781

 

Diversified Fresh Produce - EMEA

 

856,351

 

 

 

13,639

 

 

 

1,761

 

 

 

27,888

 

 

899,639

 

Diversified Fresh Produce - Americas & ROW

 

470,011

 

 

 

(974

)

 

 

(112,618

)

 

 

33,638

 

 

390,057

 

Intersegment

 

(32,900

)

 

 

 

 

 

 

 

 

6,837

 

 

(26,063

)

Total

$

2,042,672

 

 

$

12,665

 

 

$

(110,857

)

 

$

117,934

 

$

2,062,414

 

 

Adjusted EBITDA for the Three Months Ended

 

September 30, 2023

 

Impact of Foreign Currency Translation

 

Impact of Acquisitions and Divestitures

 

Like-for-like Increase (Decrease)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

Fresh Fruit

$

45,111

 

$

(32

)

 

$

 

 

$

(2,175

)

 

$

42,904

Diversified Fresh Produce - EMEA

 

34,923

 

 

479

 

 

 

28

 

 

 

(5,067

)

 

 

30,363

Diversified Fresh Produce - Americas & ROW

 

5,159

 

 

(29

)

 

 

(5,511

)

 

 

9,186

 

 

 

8,805

Total

$

85,193

 

$

418

 

 

$

(5,483

)

 

$

1,944

 

 

$

82,072

 

 

 

 

 

 

 

 

 

 

 

Revenue for the Nine Months Ended

 

September 30, 2023

 

Impact of Foreign Currency Translation

 

Impact of Acquisitions and Divestitures

 

Like-for-like Increase (Decrease)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

Fresh Fruit

$

2,387,163

 

 

$

 

 

$

 

 

$

87,298

 

$

2,474,461

 

Diversified Fresh Produce - EMEA

 

2,570,080

 

 

 

17,571

 

 

 

15,732

 

 

 

94,705

 

 

2,698,088

 

Diversified Fresh Produce - Americas & ROW

 

1,310,407

 

 

 

(1,700

)

 

 

(240,119

)

 

 

154,408

 

 

1,222,996

 

Intersegment

 

(94,637

)

 

 

 

 

 

 

 

 

6,971

 

 

(87,666

)

Total

$

6,173,013

 

 

$

15,871

 

 

$

(224,387

)

 

$

343,382

 

$

6,307,879

 

 

Adjusted EBITDA for the Nine Months Ended

 

September 30, 2023

 

Impact of Foreign Currency Translation

 

Impact of Acquisitions and Divestitures

 

Like-for-like Increase (Decrease)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

Fresh Fruit

$

180,138

 

$

(33

)

 

$

 

 

$

2,853

 

 

$

182,958

Diversified Fresh Produce - EMEA

 

100,932

 

 

515

 

 

 

153

 

 

 

(2,583

)

 

 

99,017

Diversified Fresh Produce - Americas & ROW

 

27,191

 

 

(48

)

 

 

(14,137

)

 

 

22,611

 

 

 

35,617

Total

$

308,261

 

$

434

 

 

$

(13,984

)

 

$

22,881

 

 

$

317,592

Net Debt Reconciliation

Net Debt is the primary measure used by management to analyze the Company’s capital structure. Net Debt is a non-GAAP financial measure, calculated as cash and cash equivalents, less current and long-term debt. It also excludes debt discounts and debt issuance costs. The calculation of Net Debt as of September 30, 2024 is presented below. Net Debt as of September 30, 2024 was $732.0 million.

 

September 30, 2024

 

December 31, 2023

 

 

 

 

 

(U.S. Dollars in thousands)

Cash and cash equivalents (Reported GAAP)

$

260,588

 

 

$

275,580

 

Debt (Reported GAAP):

 

 

 

Long-term debt, net

 

(878,785

)

 

 

(845,013

)

Current maturities

 

(87,023

)

 

 

(222,940

)

Bank overdrafts

 

(16,451

)

 

 

(11,488

)

Total debt, net

 

(982,259

)

 

 

(1,079,441

)

Add: Debt discounts and debt issuance costs (Reported GAAP)

 

(10,312

)

 

 

(14,395

)

Total gross debt

 

(992,571

)

 

 

(1,093,836

)

Net Debt (Non-GAAP)

$

(731,983

)

 

$

(818,256

)

Free Cash Flow from Continuing Operations Reconciliation

 

Nine Months Ended

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

(U.S. Dollars in thousands)

Net cash provided by operating activities - continuing operations (Reported GAAP)

$

106,246

 

 

$

157,134

 

Less: Capital expenditures (Reported GAAP)12

 

(56,788

)

 

 

(51,334

)

Free cash flow from continuing operations (Non-GAAP)

$

49,458

 

 

$

105,800

 

__________________

12

Capital expenditures do not include amounts attributable to discontinued operations.

Non-GAAP Financial Measures

Dole plc’s results are determined in accordance with U.S. GAAP.

In addition to its results under U.S. GAAP, in this Press Release, we also present Dole plc’s Adjusted EBIT, Adjusted EBITDA, Adjusted Net Income, Adjusted EPS, Free Cash Flow from Continuing Operations and Net Debt, which are supplemental measures of financial performance that are not required by, or presented in accordance with, U.S. GAAP (collectively, the "non-GAAP financial measures"). We present these non-GAAP financial measures, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. These non-GAAP financial measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our operating results, cash flows or any other measure prescribed by U.S. GAAP. Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by any of the adjusted items or that any projections and estimates will be realized in their entirety or at all. In addition, adjustment items that are excluded from non-GAAP results can have a material impact on equivalent GAAP earnings, financial measures and cash flows.

Adjusted EBIT is calculated from GAAP net income by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (5) other items which are separately stated based on materiality, which during the three and nine months ended September 30, 2024 and September 30, 2023, included adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property, adding impairment charges on goodwill and adding costs incurred for the cyber-related incident; and (6) the Company’s share of these items from equity method investments.

Adjusted EBITDA is calculated from GAAP net income by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding depreciation charges; (5) adding amortization charges on intangible assets; (6) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (7) other items which are separately stated based on materiality, which during the three and nine months ended September 30, 2024 and September 30, 2023, included adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property, adding impairment charges on goodwill and adding costs incurred for the cyber-related incident; and (8) the Company’s share of these items from equity method investments.

Adjusted Net Income is calculated from GAAP net income attributable to Dole plc by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding amortization charges on intangible assets; (3) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (4) other items which are separately stated based on materiality, which during the three and nine months ended September 30, 2024 and September 30, 2023, included adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property, adding impairment charges on goodwill and adding costs incurred for the cyber-related incident; (5) the Company’s share of these items from equity method investments; (6) excluding the tax effect of these items and discrete tax adjustments; and (7) excluding the effect of these items attributable to non-controlling interests.

Adjusted Earnings per Share is calculated from Adjusted Net Income divided by diluted weighted average number of shares in the applicable period.

Net Debt is a non-GAAP financial measure, calculated as GAAP cash and cash equivalents, less GAAP current and long-term debt. It also excludes GAAP unamortized debt discounts and debt issuance costs.

Free cash flow from continuing operations is calculated from GAAP net cash used in or provided by operating activities for continuing operations less GAAP capital expenditures.

Like-for-like basis refers to the U.S. GAAP measure or non-GAAP financial measure excluding the impact of foreign currency translation movements and acquisitions and divestitures.

Dole is not able to provide a reconciliation for projected FY'24 results without taking unreasonable efforts.

Investor Contact:

James O'Regan, Head of Investor Relations, Dole plc

joregan@totalproduce.com

+353 1 887 2794

Media Contact:

Brian Bell, Ogilvy

brian.bell@ogilvy.com

+353 87 2436 130

Source: Dole plc

FAQ

What was Dole's (DOLE) revenue in Q3 2024?

Dole reported revenue of $2.1 billion in Q3 2024, representing a 1.0% increase year-over-year, or 5.8% increase on a like-for-like basis.

How much did Dole (DOLE) adjust its 2024 EBITDA guidance?

Dole increased its full-year 2024 Adjusted EBITDA guidance by $10.0 million, targeting at least $380.0 million.

What was Dole's (DOLE) net income for Q3 2024?

Dole's net income for Q3 2024 was $21.5 million, a decrease from the previous year primarily due to the absence of a $28.8 million gain from a non-core asset sale recorded in the prior period.

How did Dole's (DOLE) Fresh Fruit segment perform in Q3 2024?

Dole's Fresh Fruit segment revenue increased 6.6% to $798.8 million, driven by higher worldwide volumes of bananas sold and higher pricing for bananas and pineapples.

Dole plc

NYSE:DOLE

DOLE Rankings

DOLE Latest News

DOLE Stock Data

1.40B
94.95M
24.65%
55.23%
1.24%
Farm Products
Consumer Defensive
Link
United States of America
Dublin