Dole plc Reports Fourth Quarter and Full Year 2023 Financial Results
- Strong financial results for Dole plc in 2023 with revenue of $8.2 billion, a 2.8% increase.
- Net income surged by 39.3% to $155.7 million, and Adjusted EBITDA grew by 6.9% to $385.1 million.
- The company reduced its net debt by $204.2 million during the year.
- Dole announced the sale of its 65% stake in Progressive Produce to Arable Capital Partners.
- The outlook for 2024 is positive, targeting to maintain Adjusted EBITDA levels from 2023.
- Adjusted Net Income decreased by $18.3 million in 2023 due to higher interest and tax expenses.
- Adjusted Diluted EPS dropped from $1.44 in 2022 to $1.24 in 2023.
- Adjusted EBITDA decreased by 0.8% in the fourth quarter, driven by lower performance in the Fresh Fruit segment.
- Revenue decreased by 0.8% in the fourth quarter on a like-for-like basis.
Insights
Revenue Growth and Net Income Analysis: The reported revenue increase of 2.8% alongside a significant 39.3% rise in net income for Dole plc indicates a robust fiscal performance. This growth in net income is particularly noteworthy as it outpaces revenue growth, suggesting improvements in operational efficiency or cost control measures. The reduction in net debt by $204.2 million is a positive indicator of the company's commitment to improving its balance sheet and reducing financial leverage, which could potentially improve its creditworthiness and reduce interest expenses in the long term.
Adjusted EBITDA and Free Cash Flow Considerations: The 6.9% increase in Adjusted EBITDA reflects a healthy operational profit margin, which is essential for maintaining the company's competitive position and investment in growth opportunities. The reported free cash flow from continuing operations of $220.6 million demonstrates a solid liquidity position, enabling the company to fund its operations, invest in strategic initiatives and return value to shareholders through dividends or share repurchases.
Market Position and Strategic Divestiture: Dole's strategic decision to sell its 65% equity stake in Progressive Produce to Arable Capital Partners aligns with its focus on core activities, which may streamline operations and enhance overall efficiency. This move could be perceived favorably by the market as it indicates a proactive approach to portfolio management and capital allocation. Additionally, the company's ability to navigate inflationary pressures and currency fluctuations to achieve revenue growth in its diversified EMEA and Fresh Fruit segments suggests resilience in its business model and adaptability to market conditions.
Macroeconomic Factors and Outlook: The company's reference to moderating inflation and relative stability in key foreign exchange rates and energy prices suggests a cautiously optimistic outlook in the face of global economic uncertainties. The guidance for fiscal year 2024 to deliver full year Adjusted EBITDA in line with 2023, despite the complex forecasting environment, reflects confidence in the company's strategic direction and operational capabilities. However, continued vigilance will be required to navigate potential volatility in commodity prices, currency exchange rates and interest rates, which could impact cost structures and profit margins.
Highlights for the year ended December 31, 2023:
- Very strong full year results achieved following a year of good momentum for the Group
-
Revenue of
, an increase of$8.2 billion 2.8% -
Net income of
, an increase of$155.7 million 39.3% , and Diluted EPS of$1.30 -
Adjusted EBITDA1 of
, an increase of$385.1 million , or$24.7 million 6.9% -
Adjusted Net Income of
and Adjusted Diluted EPS of$118.1 million $1.24 -
Free Cash Flow from Continuing Operations of
$220.6 million -
Net Debt of
, a reduction of$818.3 million $204.2 million
Financial Highlights - Unaudited
|
Three Months Ended |
|
Year Ended |
|||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
( |
|||||||
Revenue |
2,072 |
|
2,043 |
|
8,245 |
|
8,024 |
|
Income from Continuing Operations2 |
23.1 |
|
21.7 |
|
177.5 |
|
168.2 |
|
Net Income |
28.9 |
|
13.4 |
|
155.7 |
|
111.8 |
|
Net Income attributable to Dole plc |
22.3 |
|
6.8 |
|
124.1 |
|
86.5 |
|
Diluted EPS from Continuing Operations |
0.17 |
|
0.16 |
|
1.53 |
|
1.51 |
|
Diluted EPS |
0.23 |
|
0.07 |
|
1.30 |
|
0.91 |
|
Adjusted EBITDA1 |
76.9 |
|
77.5 |
|
385.1 |
|
360.4 |
|
Adjusted Net Income1 |
14.8 |
|
17.3 |
|
118.1 |
|
136.4 |
|
Adjusted Diluted EPS1 |
0.16 |
|
0.18 |
|
1.24 |
|
1.44 |
|
1 Dole plc reports its financial results in accordance with |
||||||||
2 Fresh Vegetables results are reported separately as discontinued operations, net of income taxes, in our consolidated statements of operations, its assets and liabilities are separately presented in our consolidated balance sheets, and its cash flows are presented separately in our consolidated statements of cash flows for all periods presented. Unless otherwise noted, our discussion of our results included herein, outlook and all supplementary tables, including non-GAAP financial measures, are presented on a continuing operations basis. |
Commenting on the results, Carl McCann, Executive Chairman, said:
“2023 was a year of positive development for the Group. We are very pleased with our strong full year results, delivering Adjusted EBITDA growth of
Earlier this week, we announced an agreement to sell our
We believe our business is well positioned to deliver another good result in 2024, and at this early stage of the year, our target is to deliver full year Adjusted EBITDA in line with 2023 on a like-for-like basis.
Our results in 2023 would not be possible without the efforts of our people, and we extend thanks to everyone for their continued dedication and contributions during this past year.”
Group Results - Fourth Quarter
Revenue increased
Adjusted EBITDA decreased
Adjusted Net Income decreased
Group Results - Full Year
Revenue increased
Adjusted EBITDA increased
Adjusted Net Income decreased by
3 Like-for-like basis refers to the measure excluding the impact of foreign currency translation movements and acquisitions and divestitures. |
Selected Segmental Financial Information (Unaudited)
|
Three Months Ended |
|||||||||||||
|
December 31, 2023 |
|
December 31, 2022 |
|||||||||||
|
( |
|||||||||||||
|
Revenue |
|
Adjusted EBITDA |
|
Revenue |
|
Adjusted EBITDA |
|||||||
Fresh Fruit |
$ |
748,703 |
|
|
$ |
28,792 |
|
$ |
740,167 |
|
|
$ |
39,460 |
|
Diversified Fresh Produce - EMEA |
|
862,865 |
|
|
|
32,638 |
|
|
751,594 |
|
|
|
22,656 |
|
Diversified Fresh Produce - |
|
489,761 |
|
|
|
15,427 |
|
|
573,936 |
|
|
|
15,396 |
|
Intersegment |
|
(29,074 |
) |
|
|
— |
|
|
(23,129 |
) |
|
|
— |
|
Total |
$ |
2,072,255 |
|
|
$ |
76,857 |
|
$ |
2,042,568 |
|
|
$ |
77,512 |
|
|
Year Ended |
|||||||||||||
|
December 31, 2023 |
|
December 31, 2022 |
|||||||||||
|
( |
|||||||||||||
|
Revenue |
|
Adjusted EBITDA |
|
Revenue |
|
Adjusted EBITDA |
|||||||
Fresh Fruit |
$ |
3,135,866 |
|
|
$ |
208,930 |
|
$ |
3,047,149 |
|
|
$ |
205,547 |
|
Diversified Fresh Produce - EMEA |
|
3,432,945 |
|
|
|
133,570 |
|
|
3,152,561 |
|
|
|
111,053 |
|
Diversified Fresh Produce - |
|
1,800,168 |
|
|
|
42,618 |
|
|
1,965,667 |
|
|
|
43,796 |
|
Intersegment |
|
(123,711 |
) |
|
|
— |
|
|
(140,974 |
) |
|
|
— |
|
Total |
$ |
8,245,268 |
|
|
$ |
385,118 |
|
$ |
8,024,403 |
|
|
$ |
360,396 |
Fourth Quarter Commentary
Fresh Fruit
Revenue increased
Adjusted EBITDA decreased by
Diversified Fresh Produce – EMEA
Revenue increased
Adjusted EBITDA increased
Diversified Fresh Produce –
Revenue decreased
Adjusted EBITDA increased marginally by
Full Year Commentary
Fresh Fruit
Revenue increased
Adjusted EBITDA increased
Diversified Fresh Produce – EMEA
Revenue increased
Adjusted EBITDA increased
Diversified Fresh Produce –
Revenue decreased
Adjusted EBITDA decreased
Capital Expenditures
Capital expenditures for the year ended December 31, 2023 were
Sales of Assets
Sales of assets for the year ended December 31, 2023 were
Free Cash Flow from Continuing Operations and Net Debt
Free Cash Flow from Continuing Operations was
Progressive Produce Transaction
On February 27, 2024, we entered into a stock purchase agreement with PTF Holdings, LLC, the parent company of Pacific Trellis Fruit, LLC, to sell our
Outlook for Fiscal Year 2024 (forward-looking statement)
We are pleased with the Group's exceptional performance in 2023, delivering
As we move through 2024, the operating environment continues to present new challenges as well as opportunities. On the macro-economic side, we have been pleased that inflation has continued to moderate across our key operating regions. We are also pleased by the relative stability being seen in some key foreign exchange rates, energy prices and, more recently, in interest rates.
While forecasting in this environment remains complex, overall, we believe our business is well positioned to deliver another good result in 2024. Given our strong 2023 overperformance, our target at this early stage of the year is to deliver full year Adjusted EBITDA in line with 2023 on a like-for-like basis.
For fiscal year 2024, we are guiding capital expenditure from continuing operations to be in the range of
Dividend
On February 28, 2024, the Board of Directors of Dole plc declared a cash dividend for the fourth quarter of 2023 of
About Dole plc
A global leader in fresh produce, Dole plc produces, markets, and distributes an extensive variety of fresh fruits and vegetables sourced locally and from around the world. Dedicated and passionate in exceeding our customers’ requirements in over 75 countries, our goal is to make the world a healthier and a more sustainable place.
Webcast and Conference Call Information
Dole plc will host a conference call and simultaneous webcast at 08:00 a.m. Eastern Time today to discuss the fourth quarter and full year 2023 financial results. The webcast can be accessed at www.doleplc.com/investors.
The conference call can be accessed live by dialing (646) 307-1963 in the US or +353 (1) 582 2023 in
Forward-looking information
Certain statements made in this press release that are not historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on management’s beliefs, assumptions, and expectations of our future economic performance, considering the information currently available to management. These statements are not statements of historical fact. The words “believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “strive,” “target” or similar words, or the negative of these words, identify forward-looking statements. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made except as required by the federal securities laws.
Appendix
Consolidated Statements of Operations - Unaudited
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||
|
( |
|||||||||||||||
Revenues, net |
$ |
2,072,255 |
|
|
$ |
2,042,568 |
|
|
$ |
8,245,268 |
|
|
$ |
8,024,403 |
|
|
Cost of sales |
|
(1,920,077 |
) |
|
|
(1,891,456 |
) |
|
|
(7,551,098 |
) |
|
|
(7,424,525 |
) |
|
Gross profit |
|
152,178 |
|
|
|
151,112 |
|
|
|
694,170 |
|
|
|
599,878 |
|
|
Selling, marketing, general and administrative expenses |
|
(119,334 |
) |
|
|
(112,934 |
) |
|
|
(473,903 |
) |
|
|
(436,192 |
) |
|
Gain on disposal of businesses |
|
— |
|
|
|
(50 |
) |
|
|
— |
|
|
|
192 |
|
|
Impairment and asset write-downs of property, plant and equipment |
|
(2,217 |
) |
|
|
(397 |
) |
|
|
(2,217 |
) |
|
|
(397 |
) |
|
Gain on asset sales |
|
10,666 |
|
|
|
2,596 |
|
|
|
54,108 |
|
|
|
11,784 |
|
|
Operating income |
|
41,293 |
|
|
|
40,327 |
|
|
|
272,158 |
|
|
|
175,265 |
|
|
Other (expense) income, net |
|
(2,922 |
) |
|
|
(9,165 |
) |
|
|
4,799 |
|
|
|
10,600 |
|
|
Interest income |
|
2,823 |
|
|
|
1,986 |
|
|
|
10,083 |
|
|
|
6,407 |
|
|
Interest expense |
|
(18,754 |
) |
|
|
(18,245 |
) |
|
|
(81,113 |
) |
|
|
(56,371 |
) |
|
Income from continuing operations before income taxes and equity earnings |
|
22,440 |
|
|
|
14,903 |
|
|
|
205,927 |
|
|
|
135,901 |
|
|
Income tax (expense) benefit |
|
(2,987 |
) |
|
|
4,106 |
|
|
|
(43,591 |
) |
|
|
25,603 |
|
|
Equity method earnings |
|
3,683 |
|
|
|
2,698 |
|
|
|
15,191 |
|
|
|
6,726 |
|
|
Income from continuing operations |
|
23,136 |
|
|
|
21,707 |
|
|
|
177,527 |
|
|
|
168,230 |
|
|
Income (loss) from discontinued operations, net of income taxes |
|
5,798 |
|
|
|
(8,318 |
) |
|
|
(21,818 |
) |
|
|
(56,447 |
) |
|
Net income |
|
28,934 |
|
|
|
13,389 |
|
|
|
155,709 |
|
|
|
111,783 |
|
|
Less: Net income attributable to noncontrolling interests |
|
(6,597 |
) |
|
|
(6,608 |
) |
|
|
(31,646 |
) |
|
|
(25,287 |
) |
|
Net income attributable to Dole plc |
$ |
22,337 |
|
|
$ |
6,781 |
|
|
$ |
124,063 |
|
|
$ |
86,496 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (loss) per share - basic: |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
0.18 |
|
|
$ |
0.16 |
|
|
$ |
1.54 |
|
|
$ |
1.51 |
|
|
Discontinued operations |
|
0.06 |
|
|
|
(0.09 |
) |
|
|
(0.23 |
) |
|
|
(0.60 |
) |
|
Net income per share attributable to Dole plc - basic |
$ |
0.24 |
|
|
$ |
0.07 |
|
|
$ |
1.31 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (loss) per share - diluted: |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
0.17 |
|
|
$ |
0.16 |
|
|
$ |
1.53 |
|
|
$ |
1.51 |
|
|
Discontinued operations |
|
0.06 |
|
|
|
(0.09 |
) |
|
|
(0.23 |
) |
|
|
(0.60 |
) |
|
Net income per share attributable to Dole plc - diluted |
$ |
0.23 |
|
|
$ |
0.07 |
|
|
$ |
1.30 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
94,929 |
|
|
|
94,899 |
|
|
|
94,917 |
|
|
|
94,886 |
|
|
Diluted |
|
95,187 |
|
|
|
94,928 |
|
|
|
95,118 |
|
|
|
94,914 |
|
Consolidated Balance Sheets - Unaudited
|
December 31,
|
|
December 31,
|
|||||
ASSETS |
( |
|||||||
Cash and cash equivalents |
$ |
275,580 |
|
|
$ |
228,840 |
|
|
Short-term investments |
|
5,899 |
|
|
|
5,367 |
|
|
Trade receivables, net of allowances for credit losses of |
|
538,177 |
|
|
|
610,384 |
|
|
Grower advance receivables, net of allowances of |
|
109,958 |
|
|
|
106,864 |
|
|
Other receivables, net of allowances of |
|
117,069 |
|
|
|
132,947 |
|
|
Inventories, net of allowances of |
|
378,592 |
|
|
|
394,150 |
|
|
Prepaid expenses |
|
61,724 |
|
|
|
48,995 |
|
|
Other current assets |
|
17,401 |
|
|
|
15,034 |
|
|
Fresh Vegetables current assets held for sale |
|
414,457 |
|
|
|
62,252 |
|
|
Other assets held-for-sale |
|
1,832 |
|
|
|
645 |
|
|
Total current assets |
|
1,920,689 |
|
|
|
1,605,478 |
|
|
Long-term investments |
|
15,970 |
|
|
|
16,498 |
|
|
Investments in unconsolidated affiliates |
|
131,704 |
|
|
|
124,234 |
|
|
Actively marketed property |
|
13,781 |
|
|
|
31,007 |
|
|
Property, plant and equipment, net of accumulated depreciation of |
|
1,102,234 |
|
|
|
1,116,124 |
|
|
Operating lease right-of-use assets |
|
340,458 |
|
|
|
293,658 |
|
|
Goodwill |
|
513,312 |
|
|
|
497,453 |
|
|
DOLE brand |
|
306,280 |
|
|
|
306,280 |
|
|
Other intangible assets, net of accumulated amortization of |
|
41,232 |
|
|
|
50,990 |
|
|
Fresh Vegetables non-current assets held for sale |
|
— |
|
|
|
343,828 |
|
|
Other assets |
|
109,048 |
|
|
|
142,180 |
|
|
Deferred tax assets, net |
|
66,485 |
|
|
|
64,112 |
|
|
Total assets |
$ |
4,561,193 |
|
|
$ |
4,591,842 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Accounts payable |
$ |
670,904 |
|
|
$ |
640,620 |
|
|
Income taxes payable |
|
22,917 |
|
|
|
11,558 |
|
|
Accrued liabilities |
|
357,427 |
|
|
|
381,688 |
|
|
Bank overdrafts |
|
11,488 |
|
|
|
8,623 |
|
|
Current portion of long-term debt, net |
|
222,940 |
|
|
|
97,435 |
|
|
Current maturities of operating leases |
|
63,653 |
|
|
|
57,372 |
|
|
Payroll and other tax |
|
27,791 |
|
|
|
27,187 |
|
|
Contingent consideration |
|
1,788 |
|
|
|
1,791 |
|
|
Pension and postretirement benefits |
|
16,570 |
|
|
|
17,287 |
|
|
Fresh Vegetables current liabilities held for sale |
|
291,342 |
|
|
|
199,255 |
|
|
Dividends payable and other current liabilities |
|
29,892 |
|
|
|
17,698 |
|
|
Total current liabilities |
|
1,716,712 |
|
|
|
1,460,514 |
|
|
Long-term debt, net |
|
845,013 |
|
|
|
1,127,321 |
|
|
Operating leases, less current maturities |
|
287,991 |
|
|
|
246,723 |
|
|
Deferred tax liabilities, net |
|
92,653 |
|
|
|
118,403 |
|
|
Income taxes payable, less current portion |
|
16,664 |
|
|
|
30,458 |
|
|
Contingent consideration, less current portion |
|
7,327 |
|
|
|
5,022 |
|
|
Pension and postretirement benefits, less current portion |
|
121,689 |
|
|
|
124,646 |
|
|
Fresh Vegetables non-current liabilities held for sale |
|
— |
|
|
|
116,380 |
|
|
Other long-term liabilities |
|
52,295 |
|
|
|
43,390 |
|
|
Total liabilities |
$ |
3,140,344 |
|
|
$ |
3,272,857 |
|
|
Redeemable noncontrolling interests |
|
34,185 |
|
|
|
32,311 |
|
|
Stockholders’ equity: |
|
|
|
|||||
Common stock — |
|
949 |
|
|
|
949 |
|
|
Additional paid-in capital |
|
796,800 |
|
|
|
795,063 |
|
|
Retained earnings |
|
562,562 |
|
|
|
469,249 |
|
|
Accumulated other comprehensive loss |
|
(110,791 |
) |
|
|
(104,133 |
) |
|
Total equity attributable to Dole plc |
|
1,249,520 |
|
|
|
1,161,128 |
|
|
Equity attributable to noncontrolling interests |
|
137,144 |
|
|
|
125,546 |
|
|
Total equity |
|
1,386,664 |
|
|
|
1,286,674 |
|
|
Total liabilities, redeemable noncontrolling interests and equity |
$ |
4,561,193 |
|
|
$ |
4,591,842 |
|
Consolidated Statements of Cash Flows - Unaudited
|
Year Ended |
|||||||
|
December 31,
|
|
December 31,
|
|||||
Operating Activities |
( |
|||||||
Net income |
$ |
155,709 |
|
|
$ |
111,783 |
|
|
Loss from discontinued operations, net of income taxes |
|
21,818 |
|
|
|
56,447 |
|
|
Income from continuing operations |
|
177,527 |
|
|
|
168,230 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
104,168 |
|
|
|
109,596 |
|
|
Incremental charges on purchase accounting valuation of biological assets and inventory |
|
— |
|
|
|
41,145 |
|
|
Net gain on sale of assets |
|
(54,108 |
) |
|
|
(11,784 |
) |
|
Stock-based compensation expense |
|
6,045 |
|
|
|
4,500 |
|
|
Equity method earnings |
|
(15,191 |
) |
|
|
(6,726 |
) |
|
Amortization of debt discounts and debt issuance costs |
|
6,390 |
|
|
|
6,213 |
|
|
Deferred tax benefit |
|
(12,600 |
) |
|
|
(31,061 |
) |
|
Pension and other postretirement benefit plan expense |
|
7,735 |
|
|
|
3,151 |
|
|
Dividends received from equity method investees |
|
9,388 |
|
|
|
9,817 |
|
|
Other |
|
4,268 |
|
|
|
7,164 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables, net of allowances |
|
58,794 |
|
|
|
55,150 |
|
|
Inventories |
|
20,688 |
|
|
|
(31,685 |
) |
|
Prepaids, other current assets and other assets |
|
(27,521 |
) |
|
|
(11,073 |
) |
|
Accounts payable, accrued liabilities and other liabilities |
|
13,022 |
|
|
|
10,975 |
|
|
Net cash provided by operating activities - continuing operations |
|
298,605 |
|
|
|
323,612 |
|
|
Investing Activities |
|
|
|
|||||
Sales of assets |
|
83,557 |
|
|
|
36,676 |
|
|
Capital expenditures |
|
(78,041 |
) |
|
|
(85,564 |
) |
|
Acquisitions, net of cash acquired |
|
(1,263 |
) |
|
|
(4,886 |
) |
|
Insurance proceeds |
|
1,054 |
|
|
|
2,278 |
|
|
Purchases of investments |
|
(1,153 |
) |
|
|
(458 |
) |
|
Net sales (purchases) of investments in unconsolidated affiliates |
|
1,013 |
|
|
|
(3,029 |
) |
|
Other |
|
57 |
|
|
|
912 |
|
|
Net cash provided by (used in) investing activities - continuing operations |
|
5,224 |
|
|
|
(54,071 |
) |
|
Financing Activities |
|
|
|
|||||
Proceeds from borrowings and overdrafts |
|
1,407,970 |
|
|
|
1,293,280 |
|
|
Repayments on borrowings and overdrafts |
|
(1,576,067 |
) |
|
|
(1,411,467 |
) |
|
Payment of debt issuance costs |
|
(44 |
) |
|
|
(304 |
) |
|
Dividends paid to shareholders |
|
(30,373 |
) |
|
|
(30,364 |
) |
|
Dividends paid to noncontrolling interests |
|
(28,522 |
) |
|
|
(21,632 |
) |
|
Other noncontrolling interest activity, net |
|
(1,300 |
) |
|
|
— |
|
|
Payments of contingent consideration |
|
(1,662 |
) |
|
|
(2,909 |
) |
|
Net cash used in financing activities - continuing operations |
|
(229,998 |
) |
|
|
(173,396 |
) |
|
Effect of foreign currency exchange rate changes on cash |
|
5,448 |
|
|
|
(20,712 |
) |
|
Net cash used in operating activities - discontinued operations |
|
(22,622 |
) |
|
|
(84,720 |
) |
|
Net cash used in investing activities - discontinued operations |
|
(8,492 |
) |
|
|
(12,434 |
) |
|
Cash used in discontinued operations, net |
|
(31,114 |
) |
|
|
(97,154 |
) |
|
Increase (decrease) in cash and cash equivalents |
|
48,165 |
|
|
|
(21,721 |
) |
|
Cash and cash equivalents at beginning of period, including discontinued operations |
|
228,840 |
|
|
|
250,561 |
|
|
Cash and cash equivalents at end of period, including discontinued operations |
$ |
277,005 |
|
|
$ |
228,840 |
|
|
|
|
|
||||||
Supplemental cash flow information: |
|
|
|
|||||
Income tax payments, net of refunds |
$ |
(63,969 |
) |
|
$ |
(50,469 |
) |
|
Interest payments on borrowings |
$ |
(82,367 |
) |
|
$ |
(53,404 |
) |
|
Non-cash Investing and Financing Activities: |
|
|
|
|||||
Accrued property, plant and equipment |
$ |
(1,465 |
) |
|
$ |
(488 |
) |
Reconciliation from Net Income to Adjusted EBITDA – Unaudited
The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||
|
( |
|||||||||||||||
Net income (Reported GAAP) |
$ |
28,934 |
|
|
$ |
13,389 |
|
|
$ |
155,709 |
|
|
$ |
111,783 |
|
|
(Income) loss from discontinued operations, net of income taxes |
|
(5,798 |
) |
|
|
8,318 |
|
|
|
21,818 |
|
|
|
56,447 |
|
|
Income from continuing operations (Reported GAAP) |
|
23,136 |
|
|
|
21,707 |
|
|
|
177,527 |
|
|
|
168,230 |
|
|
Income tax expense (benefit) |
|
2,987 |
|
|
|
(4,106 |
) |
|
|
43,591 |
|
|
|
(25,603 |
) |
|
Interest expense |
|
18,754 |
|
|
|
18,245 |
|
|
|
81,113 |
|
|
|
56,371 |
|
|
Mark to market losses |
|
5,450 |
|
|
|
8,868 |
|
|
|
2,524 |
|
|
|
3,049 |
|
|
Gain on asset sales |
|
(9,139 |
) |
|
|
(1,970 |
) |
|
|
(52,495 |
) |
|
|
(10,316 |
) |
|
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
— |
|
|
|
681 |
|
|
|
— |
|
|
|
41,145 |
|
|
Cyber-related incident |
|
— |
|
|
|
— |
|
|
|
5,321 |
|
|
|
— |
|
|
Other items4,5 |
|
1,833 |
|
|
|
1,053 |
|
|
|
2,918 |
|
|
|
(231 |
) |
|
Adjustments from equity method investments |
|
4,309 |
|
|
|
2,614 |
|
|
|
10,714 |
|
|
|
7,540 |
|
|
Adjusted EBIT (Non-GAAP) |
|
47,330 |
|
|
|
47,092 |
|
|
|
271,213 |
|
|
|
240,185 |
|
|
Depreciation |
|
24,788 |
|
|
|
25,159 |
|
|
|
93,970 |
|
|
|
98,703 |
|
|
Amortization of intangible assets |
|
2,472 |
|
|
|
2,645 |
|
|
|
10,198 |
|
|
|
10,893 |
|
|
Depreciation and amortization adjustments from equity method investments |
|
2,267 |
|
|
|
2,616 |
|
|
|
9,737 |
|
|
|
10,615 |
|
|
Adjusted EBITDA (Non-GAAP) |
$ |
76,857 |
|
|
$ |
77,512 |
|
|
$ |
385,118 |
|
|
$ |
360,396 |
|
|
4 For the three months ended December 31, 2023, other items is primarily comprised of |
||||||||||||||||
5 For the year ended December 31, 2023, other items is primarily comprised of |
Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income – Unaudited
The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item. Refer to the Appendix for supplementary detail.
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||
|
( |
|||||||||||||||
Net income attributable to Dole plc (Reported GAAP) |
$ |
22,337 |
|
|
$ |
6,781 |
|
|
$ |
124,063 |
|
|
$ |
86,496 |
|
|
(Income) loss from discontinued operations, net of income taxes |
|
(5,798 |
) |
|
|
8,318 |
|
|
|
21,818 |
|
|
|
56,447 |
|
|
Income from continuing operations attributable to Dole plc |
|
16,539 |
|
|
|
15,099 |
|
|
|
145,881 |
|
|
|
142,943 |
|
|
Amortization of intangible assets |
|
2,472 |
|
|
|
2,645 |
|
|
|
10,198 |
|
|
|
10,893 |
|
|
Mark to market losses |
|
5,450 |
|
|
|
8,868 |
|
|
|
2,524 |
|
|
|
3,049 |
|
|
Gain on asset sales |
|
(9,139 |
) |
|
|
(1,970 |
) |
|
|
(52,495 |
) |
|
|
(10,316 |
) |
|
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
— |
|
|
|
681 |
|
|
|
— |
|
|
|
41,145 |
|
|
Cyber-related incident |
|
— |
|
|
|
— |
|
|
|
5,321 |
|
|
|
— |
|
|
Other items6,7 |
|
1,833 |
|
|
|
1,053 |
|
|
|
2,918 |
|
|
|
(231 |
) |
|
Adjustments from equity method investments |
|
604 |
|
|
|
662 |
|
|
|
1,956 |
|
|
|
2,580 |
|
|
Income tax on items above and discrete tax items |
|
(1,709 |
) |
|
|
(8,876 |
) |
|
|
5,243 |
|
|
|
(50,504 |
) |
|
NCI impact on items above |
|
(1,220 |
) |
|
|
(898 |
) |
|
|
(3,494 |
) |
|
|
(3,187 |
) |
|
Adjusted Net Income for Adjusted EPS calculation (Non-GAAP) |
$ |
14,830 |
|
|
$ |
17,264 |
|
|
$ |
118,052 |
|
|
$ |
136,372 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted earnings per share – basic (Non-GAAP) |
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
1.24 |
|
|
$ |
1.44 |
|
|
Adjusted earnings per share – diluted (Non-GAAP) |
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
1.24 |
|
|
$ |
1.44 |
|
|
Weighted average shares outstanding – basic |
|
94,929 |
|
|
|
94,899 |
|
|
|
94,917 |
|
|
|
94,886 |
|
|
Weighted average shares outstanding – diluted |
|
95,187 |
|
|
|
94,928 |
|
|
|
95,118 |
|
|
|
94,914 |
|
|
6 For the three months ended December 31, 2023, other items is primarily comprised of |
||||||||||||||||
7 For the year ended December 31, 2023, other items is primarily comprised of |
Supplemental Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income – Unaudited
The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.
|
Three Months Ended December 31, 2023
|
|||||||||||||
|
Revenues, net |
Cost of sales |
Gross profit |
Gross
|
Selling, marketing, general and administration expenses |
Other
|
Operating
|
|||||||
Reported (GAAP) |
$ |
2,072,255 |
(1,920,077 |
) |
152,178 |
|
7.3 % |
(119,334 |
) |
8,449 |
|
$ |
41,293 |
|
(Income) loss from discontinued operations, net of income taxes |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
Amortization of intangible assets |
|
— |
— |
|
— |
|
2,472 |
|
— |
|
|
2,472 |
|
|
Mark to market losses |
|
— |
(189 |
) |
(189 |
) |
— |
|
— |
|
|
(189 |
) |
|
Gain on asset sales |
|
— |
— |
|
— |
|
— |
|
(9,139 |
) |
|
(9,139 |
) |
|
Cyber-related incident |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Other items |
|
— |
2,120 |
|
2,120 |
|
(34 |
) |
— |
|
|
2,086 |
|
|
Adjustments from equity method investments |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Income tax on items above and discrete tax items |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
NCI impact on items above |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Adjusted (Non-GAAP) |
$ |
2,072,255 |
(1,918,146 |
) |
154,109 |
|
7.4 % |
(116,896 |
) |
(690 |
) |
$ |
36,523 |
|
8 Other operating charges for the three months ended December 31, 2023 is primarily comprised of a |
|
Three Months Ended December 31, 2022
|
|||||||||||||
|
Revenues, net |
Cost of sales |
Gross profit |
Gross
|
Selling, marketing, general and administration expenses |
Other operating charges9 |
Operating Income |
|||||||
Reported (GAAP) |
$ |
2,042,568 |
(1,891,456 |
) |
151,112 |
|
7.4 % |
(112,934 |
) |
2,149 |
|
$ |
40,327 |
|
(Income) loss from discontinued operations, net of income taxes |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
Amortization of intangible assets |
|
— |
— |
|
— |
|
2,645 |
|
— |
|
|
2,645 |
|
|
Mark to market losses |
|
— |
476 |
|
476 |
|
— |
|
— |
|
|
476 |
|
|
Gain on asset sales |
|
— |
— |
|
— |
|
— |
|
(1,970 |
) |
|
(1,970 |
) |
|
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
— |
681 |
|
681 |
|
— |
|
— |
|
|
681 |
|
|
Other items |
|
— |
(452 |
) |
(452 |
) |
— |
|
961 |
|
|
509 |
|
|
Adjustments from equity method investments |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Income tax on items above and discrete tax items |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
NCI impact on items above |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Adjusted (Non-GAAP) |
$ |
2,042,568 |
(1,890,751 |
) |
151,817 |
|
7.4 % |
(110,289 |
) |
1,140 |
|
$ |
42,668 |
|
9 Other operating charges for the three months ended December 31, 2022 is primarily comprised of a |
|
Three Months Ended December 31, 2023
|
||||||||||||||
|
Other (expense) income, net |
Interest income |
Interest expense |
Income tax (expense) |
Equity earnings |
Income from continuing operations |
Income from discontinued operations, net of income taxes |
||||||||
Reported (GAAP) |
$ |
(2,922 |
) |
2,823 |
(18,754 |
) |
(2,987 |
) |
3,683 |
|
23,136 |
|
$ |
5,798 |
|
(Income) loss from discontinued operations, net of income taxes |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
(5,798 |
) |
Amortization of intangible assets |
|
— |
|
— |
— |
|
— |
|
— |
|
2,472 |
|
|
— |
|
Mark to market losses |
|
5,639 |
|
— |
— |
|
— |
|
— |
|
5,450 |
|
|
— |
|
Gain on asset sales |
|
— |
|
— |
— |
|
— |
|
— |
|
(9,139 |
) |
|
— |
|
Cyber-related incident |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
Other items |
|
(253 |
) |
— |
— |
|
— |
|
— |
|
1,833 |
|
|
— |
|
Adjustments from equity method investments |
|
— |
|
— |
— |
|
— |
|
604 |
|
604 |
|
|
— |
|
Income tax on items above and discrete tax items |
|
— |
|
— |
— |
|
(1,610 |
) |
(99 |
) |
(1,709 |
) |
|
— |
|
NCI impact on items above |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
Adjusted (Non-GAAP) |
$ |
2,464 |
|
2,823 |
(18,754 |
) |
(4,597 |
) |
4,188 |
|
22,647 |
|
$ |
— |
|
|
Three Months Ended December 31, 2022
|
||||||||||||||
|
Other expense, net |
Interest income |
Interest expense |
Income tax benefit (expense) |
Equity earnings |
Income from continuing operations |
Loss from discontinued operations, net of income taxes |
||||||||
Reported (GAAP) |
$ |
(9,165 |
) |
1,986 |
(18,245 |
) |
4,106 |
|
2,698 |
|
21,707 |
|
$ |
(8,318 |
) |
(Income) loss from discontinued operations, net of income taxes |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
8,318 |
|
Amortization of intangible assets |
|
— |
|
— |
— |
|
— |
|
— |
|
2,645 |
|
|
— |
|
Mark to market losses |
|
8,392 |
|
— |
— |
|
— |
|
— |
|
8,868 |
|
|
— |
|
Gain on asset sales |
|
— |
|
— |
— |
|
— |
|
— |
|
(1,970 |
) |
|
— |
|
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
— |
|
— |
— |
|
— |
|
— |
|
681 |
|
|
— |
|
Other items |
|
— |
|
— |
— |
|
— |
|
544 |
|
1,053 |
|
|
— |
|
Adjustments from equity method investments |
|
— |
|
— |
— |
|
— |
|
662 |
|
662 |
|
|
— |
|
Income tax on items above and discrete tax items |
|
— |
|
— |
— |
|
(8,777 |
) |
(99 |
) |
(8,876 |
) |
|
— |
|
NCI impact on items above |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
Adjusted (Non-GAAP) |
$ |
(773 |
) |
1,986 |
(18,245 |
) |
(4,671 |
) |
3,805 |
|
24,770 |
|
$ |
— |
|
|
Three Months Ended December 31, 2023
|
|||||||||
|
Net income |
Net income attributable to noncontrolling interests |
Net income attributable to Dole plc |
Diluted net income per share |
||||||
Reported (GAAP) |
$ |
28,934 |
|
(6,597 |
) |
$ |
22,337 |
|
$ |
0.23 |
(Income) loss from discontinued operations, net of income taxes |
|
(5,798 |
) |
— |
|
|
(5,798 |
) |
|
|
Amortization of intangible assets |
|
2,472 |
|
— |
|
|
2,472 |
|
||
Mark to market losses |
|
5,450 |
|
— |
|
|
5,450 |
|
||
Gain on asset sales |
|
(9,139 |
) |
— |
|
|
(9,139 |
) |
||
Cyber-related incident |
|
— |
|
— |
|
|
— |
|
||
Other items |
|
1,833 |
|
— |
|
|
1,833 |
|
||
Adjustments from equity method investments |
|
604 |
|
— |
|
|
604 |
|
||
Income tax on items above and discrete tax items |
|
(1,709 |
) |
— |
|
|
(1,709 |
) |
||
NCI impact on items above |
|
— |
|
(1,220 |
) |
|
(1,220 |
) |
||
Adjusted (Non-GAAP) |
$ |
22,647 |
|
(7,817 |
) |
$ |
14,830 |
|
$ |
0.16 |
|
|
|
|
|
||||||
Weighted average shares outstanding – diluted |
|
|
|
95,187 |
|
|
|
Three Months Ended December 31, 2022
|
|||||||||
|
Net income |
Net income attributable to noncontrolling interests |
Net income attributable to Dole plc |
Diluted net income per share |
||||||
Reported (GAAP) |
$ |
13,389 |
|
(6,608 |
) |
$ |
6,781 |
|
$ |
0.07 |
(Income) loss from discontinued operations, net of income taxes |
|
8,318 |
|
— |
|
|
8,318 |
|
|
|
Amortization of intangible assets |
|
2,645 |
|
— |
|
|
2,645 |
|
||
Mark to market losses |
|
8,868 |
|
— |
|
|
8,868 |
|
||
Gain on asset sales |
|
(1,970 |
) |
— |
|
|
(1,970 |
) |
||
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
681 |
|
— |
|
|
681 |
|
||
Other items |
|
1,053 |
|
— |
|
|
1,053 |
|
||
Adjustments from equity method investments |
|
662 |
|
— |
|
|
662 |
|
||
Income tax on items above and discrete tax items |
|
(8,876 |
) |
— |
|
|
(8,876 |
) |
||
NCI impact on items above |
|
— |
|
(898 |
) |
|
(898 |
) |
||
Adjusted (Non-GAAP) |
$ |
24,770 |
|
(7,506 |
) |
$ |
17,264 |
|
$ |
0.18 |
|
|
|
|
|
||||||
Weighted average shares outstanding – diluted |
|
|
|
94,928 |
|
|
|
Year Ended December 31, 2023
|
|||||||||||||
|
Revenues, net |
Cost of sales |
Gross profit |
Gross Margin % |
Selling, marketing, general and administration expenses |
Other operating charges10 |
Operating Income |
|||||||
Reported (GAAP) |
$ |
8,245,268 |
(7,551,098 |
) |
694,170 |
|
8.4 % |
(473,903 |
) |
51,891 |
|
$ |
272,158 |
|
(Income) loss from discontinued operations, net of income taxes |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
Amortization of intangible assets |
|
— |
— |
|
— |
|
10,198 |
|
— |
|
|
10,198 |
|
|
Mark to market losses |
|
— |
(2,638 |
) |
(2,638 |
) |
— |
|
— |
|
|
(2,638 |
) |
|
Gain on asset sales |
|
— |
— |
|
— |
|
— |
|
(52,495 |
) |
|
(52,495 |
) |
|
Cyber-related incident |
|
— |
— |
|
— |
|
5,321 |
|
— |
|
|
5,321 |
|
|
Other items |
|
— |
3,205 |
|
3,205 |
|
(34 |
) |
— |
|
|
3,171 |
|
|
Adjustments from equity method investments |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Income tax on items above and discrete tax items |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
NCI impact on items above |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Adjusted (Non-GAAP) |
$ |
8,245,268 |
(7,550,531 |
) |
694,737 |
|
8.4 % |
(458,418 |
) |
(604 |
) |
$ |
235,715 |
|
10 Other operating charges for the year ended December 31, 2023 is primarily comprised of a |
|
Year Ended December 31, 2022
|
|||||||||||||
|
Revenues, net |
Cost of sales |
Gross profit |
Gross Margin % |
Selling, marketing, general and administration expenses |
Other operating charges11 |
Operating Income |
|||||||
Reported (GAAP) |
$ |
8,024,403 |
(7,424,525 |
) |
599,878 |
|
7.5 % |
(436,192 |
) |
11,579 |
|
$ |
175,265 |
|
(Income) loss from discontinued operations, net of income taxes |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
Amortization of intangible assets |
|
— |
— |
|
— |
|
10,893 |
|
— |
|
|
10,893 |
|
|
Mark to market losses |
|
— |
2,848 |
|
2,848 |
|
— |
|
— |
|
|
2,848 |
|
|
Gain on asset sales |
|
— |
— |
|
— |
|
— |
|
(10,316 |
) |
|
(10,316 |
) |
|
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
— |
41,145 |
|
41,145 |
|
— |
|
— |
|
|
41,145 |
|
|
Other items |
|
— |
(452 |
) |
(452 |
) |
(910 |
) |
587 |
|
|
(775 |
) |
|
Adjustments from equity method investments |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Income tax on items above and discrete tax items |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
NCI impact on items above |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Adjusted (Non-GAAP) |
$ |
8,024,403 |
(7,380,984 |
) |
643,419 |
|
8.0 % |
(426,209 |
) |
1,850 |
|
$ |
219,060 |
|
11 Other operating charges for the year ended December 31, 2022 is primarily comprised of a |
|
Year Ended December 31, 2023
|
||||||||||||||
|
Other income, net |
Interest income |
Interest expense |
Income tax (expense) |
Equity earnings |
Income from continuing operations |
Loss from discontinued operations, net of income taxes |
||||||||
Reported (GAAP) |
$ |
4,799 |
|
10,083 |
(81,113 |
) |
(43,591 |
) |
15,191 |
|
177,527 |
|
$ |
(21,818 |
) |
(Income) loss from discontinued operations, net of income taxes |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
21,818 |
|
Amortization of intangible assets |
|
— |
|
— |
— |
|
— |
|
— |
|
10,198 |
|
|
— |
|
Mark to market losses |
|
5,162 |
|
— |
— |
|
— |
|
— |
|
2,524 |
|
|
— |
|
Gain on asset sales |
|
— |
|
— |
— |
|
— |
|
— |
|
(52,495 |
) |
|
— |
|
Cyber-related incident |
|
— |
|
— |
— |
|
— |
|
— |
|
5,321 |
|
|
— |
|
Other items |
|
(253 |
) |
— |
— |
|
— |
|
— |
|
2,918 |
|
|
— |
|
Adjustments from equity method investments |
|
— |
|
— |
— |
|
— |
|
1,956 |
|
1,956 |
|
|
— |
|
Income tax on items above and discrete tax items |
|
— |
|
— |
— |
|
5,643 |
|
(400 |
) |
5,243 |
|
|
— |
|
NCI impact on items above |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
Adjusted (Non-GAAP) |
$ |
9,708 |
|
10,083 |
(81,113 |
) |
(37,948 |
) |
16,747 |
|
153,192 |
|
$ |
— |
|
|
Year Ended December 31, 2022
|
|||||||||||||
|
Other income, net |
Interest income |
Interest expense |
Income tax expense |
Equity earnings |
Income from continuing operations |
Loss from discontinued operations, net of income taxes |
|||||||
Reported (GAAP) |
$ |
10,600 |
6,407 |
(56,371 |
) |
25,603 |
|
6,726 |
|
168,230 |
|
$ |
(56,447 |
) |
(Income) loss from discontinued operations, net of income taxes |
|
— |
— |
— |
|
— |
|
— |
|
— |
|
|
56,447 |
|
Amortization of intangible assets |
|
— |
— |
— |
|
— |
|
— |
|
10,893 |
|
|
— |
|
Mark to market losses |
|
201 |
— |
— |
|
— |
|
— |
|
3,049 |
|
|
— |
|
Gain on asset sales |
|
— |
— |
— |
|
— |
|
— |
|
(10,316 |
) |
|
— |
|
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
— |
— |
— |
|
— |
|
— |
|
41,145 |
|
|
— |
|
Other items |
|
— |
— |
— |
|
— |
|
544 |
|
(231 |
) |
|
— |
|
Adjustments from equity method investments |
|
— |
— |
— |
|
— |
|
2,580 |
|
2,580 |
|
|
— |
|
Income tax on items above and discrete tax items |
|
— |
— |
— |
|
(50,097 |
) |
(407 |
) |
(50,504 |
) |
|
— |
|
NCI impact on items above |
|
— |
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
Adjusted (Non-GAAP) |
$ |
10,801 |
6,407 |
(56,371 |
) |
(24,494 |
) |
9,443 |
|
164,846 |
|
$ |
— |
|
|
Year Ended December 31, 2023
|
|||||||||
|
||||||||||
|
Net income |
Net income attributable to noncontrolling interests |
Net income attributable to Dole plc |
Diluted net income per share |
||||||
Reported (GAAP) |
$ |
155,709 |
|
(31,646 |
) |
$ |
124,063 |
|
$ |
1.30 |
(Income) loss from discontinued operations, net of income taxes |
|
21,818 |
|
— |
|
|
21,818 |
|
|
|
Amortization of intangible assets |
|
10,198 |
|
— |
|
|
10,198 |
|
||
Mark to market losses |
|
2,524 |
|
— |
|
|
2,524 |
|
||
Gain on asset sales |
|
(52,495 |
) |
— |
|
|
(52,495 |
) |
||
Cyber-related incident |
|
5,321 |
|
— |
|
|
5,321 |
|
||
Other items |
|
2,918 |
|
— |
|
|
2,918 |
|
||
Adjustments from equity method investments |
|
1,956 |
|
— |
|
|
1,956 |
|
||
Income tax on items above and discrete tax items |
|
5,243 |
|
— |
|
|
5,243 |
|
||
NCI impact on items above |
|
— |
|
(3,494 |
) |
|
(3,494 |
) |
||
Adjusted (Non-GAAP) |
$ |
153,192 |
|
(35,140 |
) |
$ |
118,052 |
|
$ |
1.24 |
|
|
|
|
|
||||||
Weighted average shares outstanding – diluted |
|
|
|
95,118 |
|
|
|
Year Ended December 31, 2022
|
|||||||||
|
||||||||||
|
Net income |
Net income attributable to noncontrolling interests |
Net income attributable to Dole plc |
Diluted net income per share |
||||||
Reported (GAAP) |
$ |
111,783 |
|
(25,287 |
) |
$ |
86,496 |
|
$ |
0.91 |
(Income) loss from discontinued operations, net of income taxes |
|
56,447 |
|
— |
|
|
56,447 |
|
|
|
Amortization of intangible assets |
|
10,893 |
|
— |
|
|
10,893 |
|
||
Mark to market losses |
|
3,049 |
|
— |
|
|
3,049 |
|
||
Gain on asset sales |
|
(10,316 |
) |
— |
|
|
(10,316 |
) |
||
Incremental charges on biological assets and inventory related costs due to acquisition of Legacy Dole |
|
41,145 |
|
— |
|
|
41,145 |
|
||
Other items |
|
(231 |
) |
— |
|
|
(231 |
) |
||
Adjustments from equity method investments |
|
2,580 |
|
— |
|
|
2,580 |
|
||
Income tax on items above and discrete tax items |
|
(50,504 |
) |
— |
|
|
(50,504 |
) |
||
NCI impact on items above |
|
— |
|
(3,187 |
) |
|
(3,187 |
) |
||
Adjusted (Non-GAAP) |
$ |
164,846 |
|
(28,474 |
) |
$ |
136,372 |
|
$ |
1.44 |
|
|
|
|
|
||||||
Weighted average shares outstanding – diluted |
|
|
|
94,914 |
|
|
Supplemental Reconciliation of Prior Year Segment Results to Current Year Segment Results – Unaudited
|
Revenue for the Three Months Ended |
|||||||||||||||||
|
December 31,
|
|
Impact of
|
|
Impact of
|
|
Like-for-like
|
|
December 31,
|
|||||||||
|
( |
|||||||||||||||||
Fresh Fruit |
$ |
740,167 |
|
|
$ |
— |
|
$ |
— |
|
$ |
8,536 |
|
|
$ |
748,703 |
|
|
Diversified Fresh Produce - EMEA |
|
751,594 |
|
|
|
33,388 |
|
|
12,170 |
|
|
65,713 |
|
|
|
862,865 |
|
|
Diversified Fresh Produce - |
|
573,936 |
|
|
|
55 |
|
|
— |
|
|
(84,230 |
) |
|
|
489,761 |
|
|
Intersegment |
|
(23,129 |
) |
|
|
— |
|
|
— |
|
|
(5,945 |
) |
|
|
(29,074 |
) |
|
Total |
$ |
2,042,568 |
|
|
$ |
33,443 |
|
$ |
12,170 |
|
$ |
(15,926 |
) |
|
$ |
2,072,255 |
|
|
Adjusted EBITDA for the Three Months Ended |
|||||||||||||||||
|
December 31,
|
|
Impact of
|
|
Impact of
|
|
Like-for-like
|
|
December 31,
|
|||||||||
|
( |
|||||||||||||||||
Fresh Fruit |
$ |
39,460 |
|
$ |
(82 |
) |
|
$ |
— |
|
|
$ |
(10,586 |
) |
|
$ |
28,792 |
|
Diversified Fresh Produce - EMEA |
|
22,656 |
|
|
1,132 |
|
|
|
376 |
|
|
|
8,474 |
|
|
|
32,638 |
|
Diversified Fresh Produce - |
|
15,396 |
|
|
(15 |
) |
|
|
(529 |
) |
|
|
575 |
|
|
|
15,427 |
|
Total |
$ |
77,512 |
|
$ |
1,035 |
|
|
$ |
(153 |
) |
|
$ |
(1,537 |
) |
|
$ |
76,857 |
|
Revenue for the Year Ended |
||||||||||||||||||
|
December 31,
|
|
Impact of
|
|
Impact of
|
|
Like-for-like
|
|
December 31,
|
||||||||||
|
( |
||||||||||||||||||
Fresh Fruit |
$ |
3,047,149 |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
88,717 |
|
|
$ |
3,135,866 |
|
|
Diversified Fresh Produce - EMEA |
|
3,152,561 |
|
|
|
33,200 |
|
|
|
35,812 |
|
|
211,372 |
|
|
|
3,432,945 |
|
|
Diversified Fresh Produce - |
|
1,965,667 |
|
|
|
(6,469 |
) |
|
|
— |
|
|
(159,030 |
) |
|
|
1,800,168 |
|
|
Intersegment |
|
(140,974 |
) |
|
|
— |
|
|
|
|
|
17,263 |
|
|
|
(123,711 |
) |
||
Total |
$ |
8,024,403 |
|
|
$ |
26,731 |
|
|
$ |
35,812 |
|
$ |
158,322 |
|
|
$ |
8,245,268 |
|
|
Adjusted EBITDA for the Year Ended |
||||||||||||||||
|
December 31,
|
|
Impact of
|
|
Impact of
|
|
Like-for-like
|
|
December 31,
|
||||||||
|
( |
||||||||||||||||
Fresh Fruit |
$ |
205,547 |
|
$ |
(412 |
) |
|
$ |
— |
|
$ |
3,795 |
|
|
$ |
208,930 |
|
Diversified Fresh Produce - EMEA |
|
111,053 |
|
|
1,345 |
|
|
|
1,834 |
|
|
19,338 |
|
|
|
133,570 |
|
Diversified Fresh Produce - |
|
43,796 |
|
|
(260 |
) |
|
|
969 |
|
|
(1,887 |
) |
|
|
42,618 |
|
Total |
$ |
360,396 |
|
$ |
673 |
|
|
$ |
2,803 |
|
$ |
21,246 |
|
|
$ |
385,118 |
Net Debt Reconciliation – Unaudited
Net Debt is the primary measure used by management to analyze the Company’s capital structure. Net Debt is a non-GAAP financial measure, calculated as cash and cash equivalents, less current and long-term debt. It also excludes debt discounts and debt issuance costs. The calculation of Net Debt as of December 31, 2023 is presented below. Net Debt as of December 31, 2023 was
|
December 31, 2023 |
|
December 31, 2022 |
|||||
|
( |
|||||||
Cash and cash equivalents (Reported GAAP) |
$ |
275,580 |
|
|
$ |
228,840 |
|
|
Debt (Reported GAAP): |
|
|
|
|||||
Long-term debt, net |
|
(845,013 |
) |
|
|
(1,127,321 |
) |
|
Current maturities |
|
(222,940 |
) |
|
|
(97,435 |
) |
|
Bank overdrafts |
|
(11,488 |
) |
|
|
(8,623 |
) |
|
Total debt, net |
|
(1,079,441 |
) |
|
|
(1,233,379 |
) |
|
Less: Debt discounts and debt issuance costs (Reported GAAP) |
|
(14,395 |
) |
|
|
(17,874 |
) |
|
Total gross debt |
|
(1,093,836 |
) |
|
|
(1,251,253 |
) |
|
Net Debt (Non-GAAP) |
$ |
(818,256 |
) |
|
$ |
(1,022,413 |
) |
Free Cash Flow from Continuing Operations Reconciliation – Unaudited
|
Year Ended |
|||||||
|
December 31, 2023 |
|
December 31, 2022 |
|||||
|
|
|
|
|||||
|
( |
|||||||
Net cash provided by operating activities - continuing operations (Reported GAAP) |
$ |
298,605 |
|
|
$ |
323,612 |
|
|
Less: Capital expenditures (Reported GAAP)12 |
|
(78,041 |
) |
|
|
(85,564 |
) |
|
Free cash flow from continuing operations (Non-GAAP) |
$ |
220,564 |
|
|
$ |
238,048 |
|
|
12 Capital expenditures do not include amounts attributable to discontinued operations. |
Non-GAAP Financial Measures
Dole plc’s results are determined in accordance with
In addition to its results under
Adjusted EBIT is calculated from GAAP net income by: (1) adding the loss or subtracting the income from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (5) other items which are separately stated based on materiality, which during the years ended December 31, 2023 and December 31, 2022, included adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, adding the incremental costs from the fair value uplift for biological assets related to the acquisition of Legacy Dole, subtracting the gain or adding the loss on the sale of investments accounted for under the equity method, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property, adding impairment charges on property, plant and equipment, adding restructuring charges and costs for legal matters not in the ordinary course of business and adding costs incurred for the cyber-related incident; and (6) the Company’s share of these items from equity method investments.
Adjusted EBITDA is calculated from GAAP net income by: (1) adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding depreciation charges; (5) adding amortization charges on intangible assets; (6) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (7) other items which are separately stated based on materiality, which during the years ended December 31, 2023 and December 31, 2022, included adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, adding the incremental costs from the fair value uplift for biological assets related to the acquisition of Legacy Dole, subtracting the gain or adding the loss on the sale of investments accounted for under the equity method, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property, adding impairment charges on property, plant and equipment, adding restructuring charges and costs for legal matters not in the ordinary course of business and adding costs incurred for the cyber-related incident; and (8) the Company’s share of these items from equity method investments.
Adjusted Net Income is calculated from GAAP net income attributable to Dole plc by: (1) adding the loss from discontinued operations, net of income taxes; (2) adding amortization charges on intangible assets; (3) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (4) other items which are separately stated based on materiality, which during the years ended December 31, 2023 and December 31, 2022, included adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, adding the incremental costs from the fair value uplift for biological assets related to the acquisition of Legacy Dole, subtracting the gain or adding the loss on the sale of investments accounted for under the equity method, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property, adding impairment charges on property, plant and equipment, adding restructuring charges and costs for legal matters not in the ordinary course of business and adding costs incurred for the cyber-related incident; (5) the Company’s share of these items from equity method investments; (6) excluding the tax effect of these items and discrete tax adjustments; and (7) excluding the effect of these items attributable to non-controlling interests.
Adjusted Earnings per Share is calculated from Adjusted Net Income divided by diluted weighted average number of shares in the applicable period.
Net Debt is a non-GAAP financial measure, calculated as GAAP cash and cash equivalents, less GAAP current and long-term debt. It also excludes GAAP unamortized debt discounts and debt issuance costs.
Free cash flow from continuing operations is calculated from GAAP net cash provided by operating activities for continuing operations less GAAP capital expenditures.
Like-for-like basis refers to the
Dole is not able to provide a reconciliation for projected FY'24 results without taking unreasonable efforts.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240229620633/en/
Investor Contact:
James O'Regan, Head of Investor Relations, Dole plc
joregan@totalproduce.com
+353 1 887 2794
Media Contact:
Brian Bell, Ogilvy
brian.bell@ogilvy.com
+353 87 2436 130
Source: Dole plc
FAQ
What was Dole plc's revenue for the year ended December 31, 2023?
What was the net income for Dole plc in 2023?
What was the Adjusted EBITDA for Dole plc in 2023?
Did Dole plc reduce its net debt in 2023?