STOCK TITAN

Digimarc Reports Fourth Quarter and Fiscal Year 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Digimarc (NASDAQ: DMRC) reported Q4 and FY 2024 financial results, announcing plans to achieve positive non-GAAP net income by Q4 2025 and positive free cash flow in FY 2026. The company is prioritizing authentication Go-To-Market efforts.

Q4 2024 highlights:

  • ARR decreased to $20.0M from $22.3M YoY
  • Total revenue declined to $8.7M from $9.3M YoY
  • Net loss improved to $8.6M ($0.40/share) from $10.6M ($0.52/share) YoY

FY 2024 performance:

  • Total revenue increased to $38.4M from $34.9M YoY
  • Gross profit margin improved to 63% from 58% YoY
  • Net loss decreased to $39.0M ($1.83/share) from $46.0M ($2.26/share) YoY
  • Cash position strengthened to $28.7M from $27.2M YoY

Digimarc (NASDAQ: DMRC) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno fiscale 2024, annunciando piani per raggiungere un reddito netto non-GAAP positivo entro il quarto trimestre del 2025 e un flusso di cassa libero positivo nell'anno fiscale 2026. L'azienda sta dando priorità agli sforzi di autenticazione nel mercato.

Risultati del quarto trimestre 2024:

  • ARR diminuito a $20,0M da $22,3M anno su anno
  • Il fatturato totale è sceso a $8,7M da $9,3M anno su anno
  • La perdita netta è migliorata a $8,6M ($0,40/azione) da $10,6M ($0,52/azione) anno su anno

Performance dell'anno fiscale 2024:

  • Il fatturato totale è aumentato a $38,4M da $34,9M anno su anno
  • Il margine di profitto lordo è migliorato al 63% dal 58% anno su anno
  • La perdita netta è diminuita a $39,0M ($1,83/azione) da $46,0M ($2,26/azione) anno su anno
  • La posizione di liquidità è migliorata a $28,7M da $27,2M anno su anno

Digimarc (NASDAQ: DMRC) informó sobre los resultados financieros del cuarto trimestre y del año fiscal 2024, anunciando planes para lograr un ingreso neto positivo no-GAAP para el cuarto trimestre de 2025 y un flujo de caja libre positivo en el año fiscal 2026. La empresa está priorizando los esfuerzos de autenticación en el mercado.

Aspectos destacados del cuarto trimestre 2024:

  • ARR disminuyó a $20,0M desde $22,3M interanual
  • Los ingresos totales cayeron a $8,7M desde $9,3M interanual
  • La pérdida neta mejoró a $8,6M ($0,40/acción) desde $10,6M ($0,52/acción) interanual

Rendimiento del año fiscal 2024:

  • Los ingresos totales aumentaron a $38,4M desde $34,9M interanual
  • El margen de beneficio bruto mejoró al 63% desde el 58% interanual
  • La pérdida neta disminuyó a $39,0M ($1,83/acción) desde $46,0M ($2,26/acción) interanual
  • La posición de efectivo se fortaleció a $28,7M desde $27,2M interanual

Digimarc (NASDAQ: DMRC)는 2024년 4분기 및 전체 연도 재무 결과를 발표하며 2025년 4분기까지 긍정적인 비-GAAP 순이익을 달성하고 2026년 전체 연도에서 긍정적인 자유 현금 흐름을 목표로 하고 있다고 밝혔습니다. 이 회사는 인증 시장 진출 노력을 우선시하고 있습니다.

2024년 4분기 하이라이트:

  • ARR이 전년 대비 $22.3M에서 $20.0M로 감소했습니다.
  • 총 수익은 전년 대비 $9.3M에서 $8.7M로 감소했습니다.
  • 순손실은 전년 대비 $10.6M ($0.52/주)에서 $8.6M ($0.40/주)로 개선되었습니다.

2024년 전체 연도 성과:

  • 총 수익은 전년 대비 $34.9M에서 $38.4M로 증가했습니다.
  • 총 이익률은 전년 대비 58%에서 63%로 개선되었습니다.
  • 순손실은 전년 대비 $46.0M ($2.26/주)에서 $39.0M ($1.83/주)로 감소했습니다.
  • 현금 보유량은 전년 대비 $27.2M에서 $28.7M로 강화되었습니다.

Digimarc (NASDAQ: DMRC) a annoncé les résultats financiers du quatrième trimestre et de l'année fiscale 2024, révélant des plans pour atteindre un revenu net non-GAAP positif d'ici le quatrième trimestre 2025 et un flux de trésorerie libre positif pour l'année fiscale 2026. L'entreprise priorise les efforts de mise sur le marché pour l'authentification.

Points saillants du quatrième trimestre 2024 :

  • ARR a diminué à 20,0 M$ contre 22,3 M$ d'une année sur l'autre
  • Le revenu total a baissé à 8,7 M$ contre 9,3 M$ d'une année sur l'autre
  • La perte nette s'est améliorée à 8,6 M$ (0,40 $/action) contre 10,6 M$ (0,52 $/action) d'une année sur l'autre

Performance de l'année fiscale 2024 :

  • Le revenu total a augmenté à 38,4 M$ contre 34,9 M$ d'une année sur l'autre
  • La marge brute a augmenté à 63 % contre 58 % d'une année sur l'autre
  • La perte nette a diminué à 39,0 M$ (1,83 $/action) contre 46,0 M$ (2,26 $/action) d'une année sur l'autre
  • La position de liquidité s'est renforcée à 28,7 M$ contre 27,2 M$ d'une année sur l'autre

Digimarc (NASDAQ: DMRC) hat die finanziellen Ergebnisse für das vierte Quartal und das gesamte Geschäftsjahr 2024 veröffentlicht und Pläne angekündigt, bis zum vierten Quartal 2025 ein positives Non-GAAP-Nettoeinkommen zu erreichen und im Geschäftsjahr 2026 einen positiven freien Cashflow zu erzielen. Das Unternehmen priorisiert die Markteinführungsmaßnahmen zur Authentifizierung.

Highlights des vierten Quartals 2024:

  • ARR sank von $22,3M auf $20,0M im Jahresvergleich
  • Der Gesamtumsatz fiel von $9,3M auf $8,7M im Jahresvergleich
  • Der Nettoverlust verbesserte sich von $10,6M ($0,52/Aktie) auf $8,6M ($0,40/Aktie) im Jahresvergleich

Leistung des Geschäftsjahres 2024:

  • Der Gesamtumsatz stieg im Jahresvergleich von $34,9M auf $38,4M
  • Die Bruttogewinnmarge verbesserte sich im Jahresvergleich von 58% auf 63%
  • Der Nettoverlust verringerte sich im Jahresvergleich von $46,0M ($2,26/Aktie) auf $39,0M ($1,83/Aktie)
  • Die Liquiditätsposition stärkte sich im Jahresvergleich von $27,2M auf $28,7M

Positive
  • Path to profitability announced: positive non-GAAP net income by Q4 2025
  • FY2024 revenue grew 10% to $38.4M
  • FY2024 gross profit margin improved to 63% from 58%
  • Net loss reduced by 15% YoY to $39.0M
  • Cash position improved to $28.7M from $27.2M
Negative
  • Q4 revenue declined 6.5% to $8.7M
  • ARR decreased 10.3% to $20.0M
  • Major commercial contract loss in June 2024
  • Q4 gross profit margin declined to 61% from 63%

Insights

Digimarc's Q4 and FY 2024 results highlight a company in strategic transition, pivoting toward authentication use cases while working to achieve profitability. The company has set ambitious financial targets: positive non-GAAP net income by Q4 2025 and meaningfully positive free cash flow in FY 2026.

While annual recurring revenue (ARR) decreased 10.3% to $20.0 million, this decline was primarily attributable to a single contract expiration in June 2024 that reduced ARR by $5.8 million. Excluding this loss, the company actually demonstrated underlying growth from new and existing commercial contracts. This mixed performance carried through to quarterly results, with Q4 revenue declining 6.5% to $8.7 million, while full-year revenue increased 10.0% to $38.4 million.

Cost discipline is becoming evident in Digimarc's operations. Q4 operating expenses decreased 14.3% to $14.4 million, driven by reductions in both cash compensation ($1.1 million) and stock compensation ($0.8 million). This helped narrow the quarterly net loss to $8.6 million ($0.40 per share) from $10.6 million ($0.52 per share) year-over-year.

The company's cash position improved slightly to $28.7 million, providing approximately 5-6 quarters of runway at current burn rates. This timing aligns with management's profitability targets, though execution will be critical.

The strategic focus on authentication represents a narrowing of Digimarc's market approach. While potentially limiting addressable market size in the near term, this concentration could improve sales efficiency and accelerate time to profitability. The growing contribution from HolyGrail 2.0 recycling projects (increasing service revenue by $0.6 million for the year) demonstrates traction in sustainable packaging applications, an emerging growth vector.

Digimarc's reorganization reflects pragmatic prioritization of near-term revenue opportunities over broader market development. The path to profitability appears plausible but requires continued execution on both revenue growth and cost control fronts.

Digimarc's strategic pivot toward authentication applications represents a significant refinement of their digital watermarking technology strategy. The company is narrowing its focus to capitalize on what appears to be the most immediate market opportunity: using imperceptible digital watermarks to authenticate physical goods and digital assets.

This authentication-first approach addresses a critical market need. Counterfeit products cost global brands $323 billion annually according to the International Chamber of Commerce, creating substantial demand for solutions that can reliably verify product authenticity. Digimarc's technology offers advantages over alternatives like QR codes or RFID tags - their watermarks are imperceptible, difficult to replicate, and don't alter product aesthetics.

The technology works by embedding microscopic patterns into product packaging, labels, or the products themselves. These patterns can be detected using standard image recognition technology but remain invisible to consumers. For brands fighting counterfeiting, this provides a powerful verification tool that doesn't compromise design aesthetics.

Their involvement in HolyGrail 2.0 (which generated $0.6 million in additional service revenue) demonstrates another promising application. This pan-European initiative uses digital watermarks to improve plastic packaging sorting and recycling - a use case that aligns with growing sustainability mandates in consumer packaged goods.

The reorganization likely means reallocating resources from broader market development toward authentication-specific engineering, sales, and implementation teams. While this narrows their immediate focus, it doesn't necessarily abandon other applications - rather, it prioritizes the use case with clearest near-term revenue potential.

The $5.8 million ARR reduction from a single expired contract suggests significant customer concentration risk. However, the partial offset from new contracts indicates the company is successfully acquiring new customers even as they navigate this transition.

The timeline to profitability (positive non-GAAP net income by Q4 2025 and positive free cash flow in FY 2026) appears ambitious but achievable if the authentication market develops as expected. With $28.7 million in cash and equivalents, the company has sufficient runway to execute this focused strategy before requiring additional capital.

Announces Path to Positive Free Cash Flow

BEAVERTON, Ore.--(BUSINESS WIRE)-- Digimarc Corporation (NASDAQ: DMRC) reported financial results for the fourth quarter and fiscal year ended December 31, 2024.

“Digital watermarks excel at the identification and authentication of physical goods and digital assets. Recent invention and market development have opened exciting near-term opportunities for us, concentrated around our authentication use cases. In response, we are prioritizing our authentication Go-To-Market efforts for the time being,” said Riley McCormack, Digimarc CEO. “To ensure we fully capitalize on the opportunities immediately in front of us, we have reorganized the company to reflect this near-term focus. We expect these efforts will allow us to achieve positive non-GAAP net income no later than the Fourth Quarter of 2025 and set us up to deliver meaningfully positive free cash flow in Fiscal Year 2026 and beyond.”

Fourth Quarter 2024 Financial Results

Annual recurring revenue (ARR)(1) as of December 31, 2024 decreased to $20.0 million compared to $22.3 million as of December 31, 2023. The $2.3 million decrease primarily reflects a $5.8 million decrease in ARR due to the expiration of a commercial contract in June 2024, partially offset by an increase in ARR from new and existing commercial contracts.

Subscription revenue for the fourth quarter of 2024 decreased to $5.0 million compared to $5.6 million for the fourth quarter of 2023, primarily reflecting the expiration of a commercial contract in June 2024, partially offset by higher subscription revenue from new and existing commercial contracts.

Service revenue for the fourth quarter of 2024 decreased to $3.6 million compared to $3.7 million for the fourth quarter of 2023, primarily reflecting $0.4 million of lower government service revenue, partially offset by $0.3 million of higher service revenue from HolyGrail 2.0 recycling projects.

Total revenue for the fourth quarter of 2024 decreased to $8.7 million compared to $9.3 million for the fourth quarter of 2023.

Gross profit margin for the fourth quarter of 2024 decreased to 61% compared to 63% for the fourth quarter of 2023. Excluding amortization expense on acquired intangible assets, subscription gross profit margin for the fourth quarter of 2024 decreased to 85% from 87% for the fourth quarter of 2023, while service gross profit margin for the fourth quarter of 2024 increased to 59% from 56% for the fourth quarter of 2023.

Non-GAAP gross profit margin for the fourth quarter of 2024 decreased to 77% compared to 79% for the fourth quarter of 2023.

Operating expenses for the fourth quarter of 2024 decreased to $14.4 million compared to $16.8 million for the fourth quarter of 2023, primarily reflecting lower cash compensation costs of $1.1 million and lower stock compensation costs of $0.8 million.

Non-GAAP operating expenses for the fourth quarter of 2024 decreased to $11.9 million compared to $13.4 million for the fourth quarter of 2023.

Net loss for the fourth quarter of 2024 was $8.6 million or ($0.40) per share compared to $10.6 million or ($0.52) per share for the fourth quarter of 2023.

Non-GAAP net loss for the fourth quarter of 2024 was $4.7 million or ($0.22) per share compared to $5.6 million or ($0.28) per share for the fourth quarter of 2023.

Fiscal Year 2024 Financial Results

Subscription revenue for fiscal year 2024 increased to $22.4 million compared to $19.0 million for fiscal year 2023, primarily reflecting higher subscription revenue from new and existing commercial contracts, partially offset by the expiration of a commercial contract in June 2024.

Service revenue for fiscal year 2024 increased to $16.0 million compared to $15.9 million for fiscal year 2023, primarily reflecting $0.6 million of higher service revenue from HolyGrail 2.0 recycling projects, partially offset by $0.4 million of lower other commercial service revenue and $0.2 million of lower government service revenue.

Total revenue for fiscal year 2024 increased to $38.4 million compared to $34.9 million for fiscal year 2023.

Gross profit margin for fiscal year 2024 increased to 63% compared to 58% for fiscal year 2023. Excluding amortization expense on acquired intangible assets, subscription gross profit margin for fiscal year 2024 increased to 87% from 84% for fiscal year 2023, while service gross profit margin for fiscal year 2024 increased to 59% from 54% for fiscal year 2023.

Non-GAAP gross profit margin for the fiscal year 2024 increased to 78% compared to 76% for fiscal year 2023.

Operating expenses for fiscal year 2024 decreased to $65.5 million compared to $68.4 million for fiscal year 2023, primarily reflecting lower cash compensation costs of $1.5 million, lower stock compensation costs of $0.7 million, lower depreciation and amortization costs of $0.5 million, and lower lease impairment costs of $0.3 million, partially offset by $0.5 million of higher professional services and consulting costs.

Non-GAAP operating expenses for fiscal year 2024 decreased to $53.8 million compared to $55.0 million for fiscal year 2023.

Net loss for fiscal year 2024 was $39.0 million or ($1.83) per share compared to a net loss of $46.0 million or ($2.26) per share for fiscal year 2023.

Non-GAAP net loss for fiscal year 2024 was $21.4 million or ($1.01) per share compared to a net loss of $26.4 million or ($1.30) per share for fiscal year 2023.

At December 31, 2024, cash, cash equivalents, and marketable securities totaled $28.7 million compared to $27.2 million at December 31, 2023.

______________
(1) Annual Recurring Revenue (ARR) is a company performance metric calculated as the aggregation of annualized subscription fees from all of our commercial contracts as of the measurement date.

Conference Call

Digimarc will hold a conference call today (Wednesday, February 26, 2025) to discuss these financial results and to provide a business update. CEO Riley McCormack, CFO Charles Beck and CLO George Karamanos will host the call starting at 5:00 p.m. Eastern time (2:00 p.m. Pacific time). A question and answer session will follow management’s prepared remarks.

The conference call will be broadcast live and available for replay here and in the investor section of the company’s website. The conference call script will also be posted to the company’s website shortly before the call.

For those who wish to call in via telephone to ask a question, please dial the number below at least five minutes before the scheduled start time:

Toll-Free number: 877-407-0832
International number: 201-689-8433
Conference ID number: 13748469

About Digimarc

Digimarc Corporation (NASDAQ: DMRC) is the pioneer and global leader in digital watermarking technologies. For nearly 30 years, Digimarc innovations and intellectual property in digital watermarking have been deployed at a massive scale for the identification and the authentication of physical and digital items. A notable example is our partnership with a consortium of the world’s central banks to deter counterfeiting of global currency. Digimarc is also instrumental in supporting global industry standards efforts spanning both the physical and digital worlds. In 2023, Digimarc was named to the Fortune 2023 Change the World list and honored as a 2023 Fast Company World Changing Ideas finalist. Learn more at Digimarc.com.

Forward-Looking Statements

Except for historical information contained in this release, the matters described in this release contain various “forward-looking statements.” These forward-looking statements include statements identified by terminology such as “will,” “should,” “expects,” “estimates,” “predicts” and “continue” or other derivations of these or other comparable terms, and include, among others, statements regarding the impact of business restructuring and cost control initiatives and the estimated amounts and timing of anticipated cost reductions. These forward-looking statements are statements of management’s opinion and are subject to various assumptions, risks, uncertainties and changes in circumstances. Actual results may vary materially from those expressed or implied from the statements in this release as a result of changes in economic, business and regulatory factors, including, without limitation, the terms and timing of anticipated contract renewals. More detailed information about risk factors that may affect actual results are outlined in the company’s Form 10-K for the year ended December 31, 2023, and in subsequent periodic reports filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date of this release. Except as required by law, Digimarc undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this release.

Non-GAAP Financial Measures

This release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating expenses, Non-GAAP net loss, Non-GAAP loss per share (diluted), and free cash flow. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. These non-GAAP financial measures are an important measure of our operating performance because they allow management, investors and analysts to evaluate and assess our core operating results from period-to-period after removing non-cash and non-recurring activities that affect comparability. Our management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparisons.

Digimarc believes that providing these non-GAAP financial measures, together with the reconciliation to GAAP, helps management and investors make comparisons between us and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules. These non-GAAP financial measures are not measurements of financial performance or liquidity under GAAP. In order to facilitate a clear understanding of its consolidated historical operating results, investors should examine Digimarc’s non-GAAP financial measures in conjunction with its historical GAAP financial information, and investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to, GAAP financial measures. Non-GAAP financial measures may not be indicative of the historical operating results of the Company nor are they intended to be predictive of potential future results.

 

Digimarc Corporation

Consolidated Income Statement Information

(in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

Subscription

 

$

5,024

 

 

$

5,599

 

 

$

22,418

 

 

$

18,973

 

Service

 

 

3,634

 

 

 

3,685

 

 

 

16,000

 

 

 

15,878

 

Total revenue

 

 

8,658

 

 

 

9,284

 

 

 

38,418

 

 

 

34,851

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription (1)

 

 

754

 

 

 

711

 

 

 

2,959

 

 

 

2,975

 

Service (1)

 

 

1,490

 

 

 

1,631

 

 

 

6,628

 

 

 

7,252

 

Amortization expense on acquired intangible assets

 

 

1,147

 

 

 

1,113

 

 

 

4,592

 

 

 

4,459

 

Total cost of revenue

 

 

3,391

 

 

 

3,455

 

 

 

14,179

 

 

 

14,686

 

Gross profit

 

 

 

 

 

 

 

 

Subscription (1)

 

 

4,270

 

 

 

4,888

 

 

 

19,459

 

 

 

15,998

 

Service (1)

 

 

2,144

 

 

 

2,054

 

 

 

9,372

 

 

 

8,626

 

Amortization expense on acquired intangible assets

 

 

(1,147

)

 

 

(1,113

)

 

 

(4,592

)

 

 

(4,459

)

Total gross profit

 

 

5,267

 

 

 

5,829

 

 

 

24,239

 

 

 

20,165

 

Gross profit margin:

 

 

 

 

 

 

 

 

Subscription (1)

 

 

85

%

 

 

87

%

 

 

87

%

 

 

84

%

Service (1)

 

 

59

%

 

 

56

%

 

 

59

%

 

 

54

%

Total

 

 

61

%

 

 

63

%

 

 

63

%

 

 

58

%

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

4,378

 

 

 

5,639

 

 

 

21,167

 

 

 

22,409

 

Research, development and engineering

 

 

6,336

 

 

 

6,282

 

 

 

26,209

 

 

 

26,577

 

General and administrative

 

 

3,378

 

 

 

4,659

 

 

 

17,073

 

 

 

18,071

 

Amortization expense on acquired intangible assets

 

 

274

 

 

 

265

 

 

 

1,097

 

 

 

1,065

 

Impairment of lease right of use assets and leasehold improvements

 

 

 

 

 

 

 

 

 

 

 

250

 

Total operating expenses

 

 

14,366

 

 

 

16,845

 

 

 

65,546

 

 

 

68,372

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(9,099

)

 

 

(11,016

)

 

 

(41,307

)

 

 

(48,207

)

Other income, net

 

 

473

 

 

 

582

 

 

 

2,341

 

 

 

2,452

 

Loss before income taxes

 

 

(8,626

)

 

 

(10,434

)

 

 

(38,966

)

 

 

(45,755

)

Provision for income taxes

 

 

(22

)

 

 

(139

)

 

 

(44

)

 

 

(204

)

Net loss

 

$

(8,648

)

 

$

(10,573

)

 

$

(39,010

)

 

$

(45,959

)

 

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

 

Loss per share — basic

 

$

(0.40

)

 

$

(0.52

)

 

$

(1.83

)

 

$

(2.26

)

Loss per share — diluted

 

$

(0.40

)

 

$

(0.52

)

 

$

(1.83

)

 

$

(2.26

)

Weighted average shares outstanding — basic

 

 

21,480

 

 

 

20,369

 

 

 

21,261

 

 

 

20,322

 

Weighted average shares outstanding — diluted

 

 

21,480

 

 

 

20,369

 

 

 

21,261

 

 

 

20,322

 

_______________

(1) Cost of revenue, Gross profit and Gross profit margin for Subscription and Service excludes amortization expense on acquired intangible assets.

Digimarc Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP gross profit

 

$

5,267

 

 

$

5,829

 

 

$

24,239

 

 

$

20,165

 

Amortization of acquired intangible assets

 

 

1,147

 

 

 

1,113

 

 

 

4,592

 

 

 

4,459

 

Amortization and write-off of other intangible assets

 

 

134

 

 

 

140

 

 

 

544

 

 

 

573

 

Stock-based compensation

 

 

143

 

 

 

260

 

 

 

706

 

 

 

1,126

 

Non-GAAP gross profit

 

$

6,691

 

 

$

7,342

 

 

$

30,081

 

 

$

26,323

 

Non-GAAP gross profit margin

 

 

77

%

 

 

79

%

 

 

78

%

 

 

76

%

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

14,366

 

 

$

16,845

 

 

$

65,546

 

 

$

68,372

 

Depreciation and write-off of property and equipment

 

 

(158

)

 

 

(210

)

 

 

(728

)

 

 

(1,121

)

Amortization of acquired intangible assets

 

 

(274

)

 

 

(265

)

 

 

(1,097

)

 

 

(1,065

)

Amortization and write-off of other intangible assets

 

 

(35

)

 

 

(117

)

 

 

(276

)

 

 

(393

)

Amortization of lease right of use assets under operating leases

 

 

(95

)

 

 

(91

)

 

 

(358

)

 

 

(517

)

Stock-based compensation

 

 

(1,947

)

 

 

(2,752

)

 

 

(9,323

)

 

 

(10,032

)

Impairment of lease right of use assets and leasehold improvements

 

 

 

 

 

 

 

 

 

 

 

(250

)

Non-GAAP operating expenses

 

$

11,857

 

 

$

13,410

 

 

$

53,764

 

 

$

54,994

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(8,648

)

 

$

(10,573

)

 

$

(39,010

)

 

$

(45,959

)

Total adjustments to gross profit

 

 

1,424

 

 

 

1,513

 

 

 

5,842

 

 

 

6,158

 

Total adjustments to operating expenses

 

 

2,509

 

 

 

3,435

 

 

 

11,782

 

 

 

13,378

 

Non-GAAP net loss

 

$

(4,715

)

 

$

(5,625

)

 

$

(21,386

)

 

$

(26,423

)

 

 

 

 

 

 

 

 

 

GAAP loss per share (diluted)

 

$

(0.40

)

 

$

(0.52

)

 

$

(1.83

)

 

$

(2.26

)

Non-GAAP net loss

 

$

(4,715

)

 

$

(5,625

)

 

$

(21,386

)

 

$

(26,423

)

Non-GAAP loss per share (diluted)

 

$

(0.22

)

 

$

(0.28

)

 

$

(1.01

)

 

$

(1.30

)

 

 

 

 

 

 

 

 

 

Free cash flow

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

$

(4,235

)

 

$

(5,316

)

 

$

(26,572

)

 

$

(21,995

)

Purchase of property and equipment

 

 

(13

)

 

 

(106

)

 

 

(212

)

 

 

(314

)

Capitalized patent costs

 

 

(118

)

 

 

(131

)

 

 

(431

)

 

 

(426

)

Free cash flow

 

$

(4,366

)

 

$

(5,553

)

 

$

(27,215

)

 

$

(22,735

)

 

Digimarc Corporation

Consolidated Balance Sheet Information

(in thousands)

(Unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2024

 

 

 

2023

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents (1)

 

$

12,365

 

 

$

21,456

 

Marketable securities (1)

 

 

16,365

 

 

 

5,726

 

Trade accounts receivable, net

 

 

6,412

 

 

 

5,813

 

Other current assets

 

 

4,189

 

 

 

4,085

 

Total current assets

 

 

39,331

 

 

 

37,080

 

Property and equipment, net

 

 

1,040

 

 

 

1,570

 

Intangibles, net

 

 

22,191

 

 

 

28,458

 

Goodwill

 

 

8,532

 

 

 

8,641

 

Lease right of use assets

 

 

3,659

 

 

 

4,017

 

Other assets

 

 

1,013

 

 

 

786

 

Total assets

 

$

75,766

 

 

$

80,552

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable and other accrued liabilities

 

$

5,118

 

 

$

6,672

 

Deferred revenue

 

 

4,020

 

 

 

5,853

 

Total current liabilities

 

 

9,138

 

 

 

12,525

 

Long-term lease liabilities

 

 

5,213

 

 

 

5,994

 

Other long-term liabilities

 

 

56

 

 

 

106

 

Total liabilities

 

 

14,407

 

 

 

18,625

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

Preferred stock

 

 

50

 

 

 

50

 

Common stock

 

 

21

 

 

 

20

 

Additional paid-in capital

 

 

415,049

 

 

 

376,189

 

Accumulated deficit

 

 

(350,778

)

 

 

(311,768

)

Accumulated other comprehensive loss

 

 

(2,983

)

 

 

(2,564

)

Total shareholders’ equity

 

 

61,359

 

 

 

61,927

 

Total liabilities and shareholders’ equity

 

$

75,766

 

 

$

80,552

 

_______________

(1) Aggregate cash, cash equivalents, and marketable securities was $28.7 million and $27.2 million at December 31, 2024 and 2023, respectively.

Digimarc Corporation

Consolidated Cash Flow Information

(in thousands)

(Unaudited)

 

 

 

Year Ended

 

 

December 31,

 

 

 

2024

 

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

Net loss

 

$

(39,010

)

 

$

(45,959

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Depreciation and write-off of property and equipment

 

 

728

 

 

 

1,121

 

Amortization of acquired intangible assets

 

 

5,689

 

 

 

5,524

 

Amortization and write-off of other intangible assets

 

 

820

 

 

 

966

 

Amortization of lease right of use assets under operating leases

 

 

358

 

 

 

517

 

Stock-based compensation

 

 

10,029

 

 

 

11,158

 

Impairment of lease right of use assets and leasehold improvements

 

 

 

 

 

250

 

Increase (decrease) in allowance for doubtful accounts

 

 

17

 

 

 

20

 

Changes in operating assets and liabilities:

 

 

 

 

Trade accounts receivable

 

 

(687

)

 

 

(335

)

Other current assets

 

 

(128

)

 

 

2,200

 

Other assets

 

 

(156

)

 

 

299

 

Accounts payable and other accrued liabilities

 

 

(1,608

)

 

 

660

 

Deferred revenue

 

 

(1,838

)

 

 

1,627

 

Lease liability and other long-term liabilities

 

 

(786

)

 

 

(43

)

Net cash provided by (used in) operating activities

 

 

(26,572

)

 

 

(21,995

)

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Purchase of property and equipment

 

 

(212

)

 

 

(314

)

Capitalized patent costs

 

 

(431

)

 

 

(426

)

Proceeds from maturities of marketable securities

 

 

22,555

 

 

 

27,664

 

Purchases of marketable securities

 

 

(33,194

)

 

 

(14,363

)

Net cash provided by (used in) investing activities

 

 

(11,282

)

 

 

12,561

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Issuance of common stock, net of issuance costs

 

 

32,218

 

 

 

 

Purchase of common stock

 

 

(3,416

)

 

 

(2,724

)

Repayment of loans

 

 

(37

)

 

 

(36

)

Net cash provided by (used in) financing activities

 

 

28,765

 

 

 

(2,760

)

Effect of exchange rate on cash

 

 

(2

)

 

 

52

 

Net increase (decrease) in cash and cash equivalents

 

$

(9,091

)

 

$

(12,142

)

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities at beginning of period

 

 

27,182

 

 

 

52,542

 

Cash, cash equivalents and marketable securities at end of period

 

 

28,730

 

 

 

27,182

 

Net increase (decrease) in cash, cash equivalents and marketable securities

 

$

1,548

 

 

$

(25,360

)

 

Company Contact:

Charles Beck

Chief Financial Officer

Charles.Beck@digimarc.com

+1 503-469-4721

Source: Digimarc Corporation

FAQ

When does Digimarc (DMRC) expect to achieve positive non-GAAP net income?

Digimarc expects to achieve positive non-GAAP net income no later than the Fourth Quarter of 2025.

What caused the decline in Digimarc's (DMRC) Q4 2024 revenue?

The decline was primarily due to the expiration of a commercial contract in June 2024, which led to a $5.8M decrease in ARR.

How much did Digimarc's (DMRC) annual revenue grow in fiscal year 2024?

Digimarc's total revenue increased to $38.4M in FY 2024 from $34.9M in FY 2023, representing a 10% growth.

What is Digimarc's (DMRC) cash position as of December 31, 2024?

Digimarc had $28.7M in cash, cash equivalents, and marketable securities as of December 31, 2024.

How much did Digimarc (DMRC) reduce its operating expenses in Q4 2024?

Operating expenses decreased to $14.4M from $16.8M YoY, primarily due to $1.1M lower cash compensation and $0.8M lower stock compensation costs.

Digimarc Corp

NASDAQ:DMRC

DMRC Rankings

DMRC Latest News

DMRC Stock Data

358.64M
15.10M
29.94%
59.72%
9.79%
Information Technology Services
Services-computer Integrated Systems Design
Link
United States
BEAVERTON