Digimarc Reports Fourth Quarter and Fiscal Year 2024 Financial Results
Digimarc (NASDAQ: DMRC) reported Q4 and FY 2024 financial results, announcing plans to achieve positive non-GAAP net income by Q4 2025 and positive free cash flow in FY 2026. The company is prioritizing authentication Go-To-Market efforts.
Q4 2024 highlights:
- ARR decreased to $20.0M from $22.3M YoY
- Total revenue declined to $8.7M from $9.3M YoY
- Net loss improved to $8.6M ($0.40/share) from $10.6M ($0.52/share) YoY
FY 2024 performance:
- Total revenue increased to $38.4M from $34.9M YoY
- Gross profit margin improved to 63% from 58% YoY
- Net loss decreased to $39.0M ($1.83/share) from $46.0M ($2.26/share) YoY
- Cash position strengthened to $28.7M from $27.2M YoY
Digimarc (NASDAQ: DMRC) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno fiscale 2024, annunciando piani per raggiungere un reddito netto non-GAAP positivo entro il quarto trimestre del 2025 e un flusso di cassa libero positivo nell'anno fiscale 2026. L'azienda sta dando priorità agli sforzi di autenticazione nel mercato.
Risultati del quarto trimestre 2024:
- ARR diminuito a $20,0M da $22,3M anno su anno
- Il fatturato totale è sceso a $8,7M da $9,3M anno su anno
- La perdita netta è migliorata a $8,6M ($0,40/azione) da $10,6M ($0,52/azione) anno su anno
Performance dell'anno fiscale 2024:
- Il fatturato totale è aumentato a $38,4M da $34,9M anno su anno
- Il margine di profitto lordo è migliorato al 63% dal 58% anno su anno
- La perdita netta è diminuita a $39,0M ($1,83/azione) da $46,0M ($2,26/azione) anno su anno
- La posizione di liquidità è migliorata a $28,7M da $27,2M anno su anno
Digimarc (NASDAQ: DMRC) informó sobre los resultados financieros del cuarto trimestre y del año fiscal 2024, anunciando planes para lograr un ingreso neto positivo no-GAAP para el cuarto trimestre de 2025 y un flujo de caja libre positivo en el año fiscal 2026. La empresa está priorizando los esfuerzos de autenticación en el mercado.
Aspectos destacados del cuarto trimestre 2024:
- ARR disminuyó a $20,0M desde $22,3M interanual
- Los ingresos totales cayeron a $8,7M desde $9,3M interanual
- La pérdida neta mejoró a $8,6M ($0,40/acción) desde $10,6M ($0,52/acción) interanual
Rendimiento del año fiscal 2024:
- Los ingresos totales aumentaron a $38,4M desde $34,9M interanual
- El margen de beneficio bruto mejoró al 63% desde el 58% interanual
- La pérdida neta disminuyó a $39,0M ($1,83/acción) desde $46,0M ($2,26/acción) interanual
- La posición de efectivo se fortaleció a $28,7M desde $27,2M interanual
Digimarc (NASDAQ: DMRC)는 2024년 4분기 및 전체 연도 재무 결과를 발표하며 2025년 4분기까지 긍정적인 비-GAAP 순이익을 달성하고 2026년 전체 연도에서 긍정적인 자유 현금 흐름을 목표로 하고 있다고 밝혔습니다. 이 회사는 인증 시장 진출 노력을 우선시하고 있습니다.
2024년 4분기 하이라이트:
- ARR이 전년 대비 $22.3M에서 $20.0M로 감소했습니다.
- 총 수익은 전년 대비 $9.3M에서 $8.7M로 감소했습니다.
- 순손실은 전년 대비 $10.6M ($0.52/주)에서 $8.6M ($0.40/주)로 개선되었습니다.
2024년 전체 연도 성과:
- 총 수익은 전년 대비 $34.9M에서 $38.4M로 증가했습니다.
- 총 이익률은 전년 대비 58%에서 63%로 개선되었습니다.
- 순손실은 전년 대비 $46.0M ($2.26/주)에서 $39.0M ($1.83/주)로 감소했습니다.
- 현금 보유량은 전년 대비 $27.2M에서 $28.7M로 강화되었습니다.
Digimarc (NASDAQ: DMRC) a annoncé les résultats financiers du quatrième trimestre et de l'année fiscale 2024, révélant des plans pour atteindre un revenu net non-GAAP positif d'ici le quatrième trimestre 2025 et un flux de trésorerie libre positif pour l'année fiscale 2026. L'entreprise priorise les efforts de mise sur le marché pour l'authentification.
Points saillants du quatrième trimestre 2024 :
- ARR a diminué à 20,0 M$ contre 22,3 M$ d'une année sur l'autre
- Le revenu total a baissé à 8,7 M$ contre 9,3 M$ d'une année sur l'autre
- La perte nette s'est améliorée à 8,6 M$ (0,40 $/action) contre 10,6 M$ (0,52 $/action) d'une année sur l'autre
Performance de l'année fiscale 2024 :
- Le revenu total a augmenté à 38,4 M$ contre 34,9 M$ d'une année sur l'autre
- La marge brute a augmenté à 63 % contre 58 % d'une année sur l'autre
- La perte nette a diminué à 39,0 M$ (1,83 $/action) contre 46,0 M$ (2,26 $/action) d'une année sur l'autre
- La position de liquidité s'est renforcée à 28,7 M$ contre 27,2 M$ d'une année sur l'autre
Digimarc (NASDAQ: DMRC) hat die finanziellen Ergebnisse für das vierte Quartal und das gesamte Geschäftsjahr 2024 veröffentlicht und Pläne angekündigt, bis zum vierten Quartal 2025 ein positives Non-GAAP-Nettoeinkommen zu erreichen und im Geschäftsjahr 2026 einen positiven freien Cashflow zu erzielen. Das Unternehmen priorisiert die Markteinführungsmaßnahmen zur Authentifizierung.
Highlights des vierten Quartals 2024:
- ARR sank von $22,3M auf $20,0M im Jahresvergleich
- Der Gesamtumsatz fiel von $9,3M auf $8,7M im Jahresvergleich
- Der Nettoverlust verbesserte sich von $10,6M ($0,52/Aktie) auf $8,6M ($0,40/Aktie) im Jahresvergleich
Leistung des Geschäftsjahres 2024:
- Der Gesamtumsatz stieg im Jahresvergleich von $34,9M auf $38,4M
- Die Bruttogewinnmarge verbesserte sich im Jahresvergleich von 58% auf 63%
- Der Nettoverlust verringerte sich im Jahresvergleich von $46,0M ($2,26/Aktie) auf $39,0M ($1,83/Aktie)
- Die Liquiditätsposition stärkte sich im Jahresvergleich von $27,2M auf $28,7M
- Path to profitability announced: positive non-GAAP net income by Q4 2025
- FY2024 revenue grew 10% to $38.4M
- FY2024 gross profit margin improved to 63% from 58%
- Net loss reduced by 15% YoY to $39.0M
- Cash position improved to $28.7M from $27.2M
- Q4 revenue declined 6.5% to $8.7M
- ARR decreased 10.3% to $20.0M
- Major commercial contract loss in June 2024
- Q4 gross profit margin declined to 61% from 63%
Insights
Digimarc's Q4 and FY 2024 results highlight a company in strategic transition, pivoting toward authentication use cases while working to achieve profitability. The company has set ambitious financial targets: positive non-GAAP net income by Q4 2025 and meaningfully positive free cash flow in FY 2026.
While annual recurring revenue (ARR) decreased
Cost discipline is becoming evident in Digimarc's operations. Q4 operating expenses decreased
The company's cash position improved slightly to
The strategic focus on authentication represents a narrowing of Digimarc's market approach. While potentially limiting addressable market size in the near term, this concentration could improve sales efficiency and accelerate time to profitability. The growing contribution from HolyGrail 2.0 recycling projects (increasing service revenue by
Digimarc's reorganization reflects pragmatic prioritization of near-term revenue opportunities over broader market development. The path to profitability appears plausible but requires continued execution on both revenue growth and cost control fronts.
Digimarc's strategic pivot toward authentication applications represents a significant refinement of their digital watermarking technology strategy. The company is narrowing its focus to capitalize on what appears to be the most immediate market opportunity: using imperceptible digital watermarks to authenticate physical goods and digital assets.
This authentication-first approach addresses a critical market need. Counterfeit products cost global brands
The technology works by embedding microscopic patterns into product packaging, labels, or the products themselves. These patterns can be detected using standard image recognition technology but remain invisible to consumers. For brands fighting counterfeiting, this provides a powerful verification tool that doesn't compromise design aesthetics.
Their involvement in HolyGrail 2.0 (which generated
The reorganization likely means reallocating resources from broader market development toward authentication-specific engineering, sales, and implementation teams. While this narrows their immediate focus, it doesn't necessarily abandon other applications - rather, it prioritizes the use case with clearest near-term revenue potential.
The
The timeline to profitability (positive non-GAAP net income by Q4 2025 and positive free cash flow in FY 2026) appears ambitious but achievable if the authentication market develops as expected. With
Announces Path to Positive Free Cash Flow
“Digital watermarks excel at the identification and authentication of physical goods and digital assets. Recent invention and market development have opened exciting near-term opportunities for us, concentrated around our authentication use cases. In response, we are prioritizing our authentication Go-To-Market efforts for the time being,” said Riley McCormack, Digimarc CEO. “To ensure we fully capitalize on the opportunities immediately in front of us, we have reorganized the company to reflect this near-term focus. We expect these efforts will allow us to achieve positive non-GAAP net income no later than the Fourth Quarter of 2025 and set us up to deliver meaningfully positive free cash flow in Fiscal Year 2026 and beyond.”
Fourth Quarter 2024 Financial Results
Annual recurring revenue (ARR)(1) as of December 31, 2024 decreased to
Subscription revenue for the fourth quarter of 2024 decreased to
Service revenue for the fourth quarter of 2024 decreased to
Total revenue for the fourth quarter of 2024 decreased to
Gross profit margin for the fourth quarter of 2024 decreased to
Non-GAAP gross profit margin for the fourth quarter of 2024 decreased to
Operating expenses for the fourth quarter of 2024 decreased to
Non-GAAP operating expenses for the fourth quarter of 2024 decreased to
Net loss for the fourth quarter of 2024 was
Non-GAAP net loss for the fourth quarter of 2024 was
Fiscal Year 2024 Financial Results
Subscription revenue for fiscal year 2024 increased to
Service revenue for fiscal year 2024 increased to
Total revenue for fiscal year 2024 increased to
Gross profit margin for fiscal year 2024 increased to
Non-GAAP gross profit margin for the fiscal year 2024 increased to
Operating expenses for fiscal year 2024 decreased to
Non-GAAP operating expenses for fiscal year 2024 decreased to
Net loss for fiscal year 2024 was
Non-GAAP net loss for fiscal year 2024 was
At December 31, 2024, cash, cash equivalents, and marketable securities totaled
______________
(1) Annual Recurring Revenue (ARR) is a company performance metric calculated as the aggregation of annualized subscription fees from all of our commercial contracts as of the measurement date.
Conference Call
Digimarc will hold a conference call today (Wednesday, February 26, 2025) to discuss these financial results and to provide a business update. CEO Riley McCormack, CFO Charles Beck and CLO George Karamanos will host the call starting at 5:00 p.m. Eastern time (2:00 p.m. Pacific time). A question and answer session will follow management’s prepared remarks.
The conference call will be broadcast live and available for replay here and in the investor section of the company’s website. The conference call script will also be posted to the company’s website shortly before the call.
For those who wish to call in via telephone to ask a question, please dial the number below at least five minutes before the scheduled start time:
Toll-Free number: 877-407-0832
International number: 201-689-8433
Conference ID number: 13748469
About Digimarc
Digimarc Corporation (NASDAQ: DMRC) is the pioneer and global leader in digital watermarking technologies. For nearly 30 years, Digimarc innovations and intellectual property in digital watermarking have been deployed at a massive scale for the identification and the authentication of physical and digital items. A notable example is our partnership with a consortium of the world’s central banks to deter counterfeiting of global currency. Digimarc is also instrumental in supporting global industry standards efforts spanning both the physical and digital worlds. In 2023, Digimarc was named to the Fortune 2023 Change the World list and honored as a 2023 Fast Company World Changing Ideas finalist. Learn more at Digimarc.com.
Forward-Looking Statements
Except for historical information contained in this release, the matters described in this release contain various “forward-looking statements.” These forward-looking statements include statements identified by terminology such as “will,” “should,” “expects,” “estimates,” “predicts” and “continue” or other derivations of these or other comparable terms, and include, among others, statements regarding the impact of business restructuring and cost control initiatives and the estimated amounts and timing of anticipated cost reductions. These forward-looking statements are statements of management’s opinion and are subject to various assumptions, risks, uncertainties and changes in circumstances. Actual results may vary materially from those expressed or implied from the statements in this release as a result of changes in economic, business and regulatory factors, including, without limitation, the terms and timing of anticipated contract renewals. More detailed information about risk factors that may affect actual results are outlined in the company’s Form 10-K for the year ended December 31, 2023, and in subsequent periodic reports filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date of this release. Except as required by law, Digimarc undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this release.
Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating expenses, Non-GAAP net loss, Non-GAAP loss per share (diluted), and free cash flow. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. These non-GAAP financial measures are an important measure of our operating performance because they allow management, investors and analysts to evaluate and assess our core operating results from period-to-period after removing non-cash and non-recurring activities that affect comparability. Our management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparisons.
Digimarc believes that providing these non-GAAP financial measures, together with the reconciliation to GAAP, helps management and investors make comparisons between us and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules. These non-GAAP financial measures are not measurements of financial performance or liquidity under GAAP. In order to facilitate a clear understanding of its consolidated historical operating results, investors should examine Digimarc’s non-GAAP financial measures in conjunction with its historical GAAP financial information, and investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to, GAAP financial measures. Non-GAAP financial measures may not be indicative of the historical operating results of the Company nor are they intended to be predictive of potential future results.
Digimarc Corporation Consolidated Income Statement Information (in thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
|
||||||||
Subscription |
|
$ |
5,024 |
|
|
$ |
5,599 |
|
|
$ |
22,418 |
|
|
$ |
18,973 |
|
Service |
|
|
3,634 |
|
|
|
3,685 |
|
|
|
16,000 |
|
|
|
15,878 |
|
Total revenue |
|
|
8,658 |
|
|
|
9,284 |
|
|
|
38,418 |
|
|
|
34,851 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
||||||||
Subscription (1) |
|
|
754 |
|
|
|
711 |
|
|
|
2,959 |
|
|
|
2,975 |
|
Service (1) |
|
|
1,490 |
|
|
|
1,631 |
|
|
|
6,628 |
|
|
|
7,252 |
|
Amortization expense on acquired intangible assets |
|
|
1,147 |
|
|
|
1,113 |
|
|
|
4,592 |
|
|
|
4,459 |
|
Total cost of revenue |
|
|
3,391 |
|
|
|
3,455 |
|
|
|
14,179 |
|
|
|
14,686 |
|
Gross profit |
|
|
|
|
|
|
|
|
||||||||
Subscription (1) |
|
|
4,270 |
|
|
|
4,888 |
|
|
|
19,459 |
|
|
|
15,998 |
|
Service (1) |
|
|
2,144 |
|
|
|
2,054 |
|
|
|
9,372 |
|
|
|
8,626 |
|
Amortization expense on acquired intangible assets |
|
|
(1,147 |
) |
|
|
(1,113 |
) |
|
|
(4,592 |
) |
|
|
(4,459 |
) |
Total gross profit |
|
|
5,267 |
|
|
|
5,829 |
|
|
|
24,239 |
|
|
|
20,165 |
|
Gross profit margin: |
|
|
|
|
|
|
|
|
||||||||
Subscription (1) |
|
|
85 |
% |
|
|
87 |
% |
|
|
87 |
% |
|
|
84 |
% |
Service (1) |
|
|
59 |
% |
|
|
56 |
% |
|
|
59 |
% |
|
|
54 |
% |
Total |
|
|
61 |
% |
|
|
63 |
% |
|
|
63 |
% |
|
|
58 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
|
4,378 |
|
|
|
5,639 |
|
|
|
21,167 |
|
|
|
22,409 |
|
Research, development and engineering |
|
|
6,336 |
|
|
|
6,282 |
|
|
|
26,209 |
|
|
|
26,577 |
|
General and administrative |
|
|
3,378 |
|
|
|
4,659 |
|
|
|
17,073 |
|
|
|
18,071 |
|
Amortization expense on acquired intangible assets |
|
|
274 |
|
|
|
265 |
|
|
|
1,097 |
|
|
|
1,065 |
|
Impairment of lease right of use assets and leasehold improvements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250 |
|
Total operating expenses |
|
|
14,366 |
|
|
|
16,845 |
|
|
|
65,546 |
|
|
|
68,372 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating loss |
|
|
(9,099 |
) |
|
|
(11,016 |
) |
|
|
(41,307 |
) |
|
|
(48,207 |
) |
Other income, net |
|
|
473 |
|
|
|
582 |
|
|
|
2,341 |
|
|
|
2,452 |
|
Loss before income taxes |
|
|
(8,626 |
) |
|
|
(10,434 |
) |
|
|
(38,966 |
) |
|
|
(45,755 |
) |
Provision for income taxes |
|
|
(22 |
) |
|
|
(139 |
) |
|
|
(44 |
) |
|
|
(204 |
) |
Net loss |
|
$ |
(8,648 |
) |
|
$ |
(10,573 |
) |
|
$ |
(39,010 |
) |
|
$ |
(45,959 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Loss per share: |
|
|
|
|
|
|
|
|
||||||||
Loss per share — basic |
|
$ |
(0.40 |
) |
|
$ |
(0.52 |
) |
|
$ |
(1.83 |
) |
|
$ |
(2.26 |
) |
Loss per share — diluted |
|
$ |
(0.40 |
) |
|
$ |
(0.52 |
) |
|
$ |
(1.83 |
) |
|
$ |
(2.26 |
) |
Weighted average shares outstanding — basic |
|
|
21,480 |
|
|
|
20,369 |
|
|
|
21,261 |
|
|
|
20,322 |
|
Weighted average shares outstanding — diluted |
|
|
21,480 |
|
|
|
20,369 |
|
|
|
21,261 |
|
|
|
20,322 |
|
_______________ (1) Cost of revenue, Gross profit and Gross profit margin for Subscription and Service excludes amortization expense on acquired intangible assets. |
||||||||||||||||
Digimarc Corporation Reconciliation of GAAP to Non-GAAP Financial Measures (in thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP gross profit |
|
$ |
5,267 |
|
|
$ |
5,829 |
|
|
$ |
24,239 |
|
|
$ |
20,165 |
|
Amortization of acquired intangible assets |
|
|
1,147 |
|
|
|
1,113 |
|
|
|
4,592 |
|
|
|
4,459 |
|
Amortization and write-off of other intangible assets |
|
|
134 |
|
|
|
140 |
|
|
|
544 |
|
|
|
573 |
|
Stock-based compensation |
|
|
143 |
|
|
|
260 |
|
|
|
706 |
|
|
|
1,126 |
|
Non-GAAP gross profit |
|
$ |
6,691 |
|
|
$ |
7,342 |
|
|
$ |
30,081 |
|
|
$ |
26,323 |
|
Non-GAAP gross profit margin |
|
|
77 |
% |
|
|
79 |
% |
|
|
78 |
% |
|
|
76 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating expenses |
|
$ |
14,366 |
|
|
$ |
16,845 |
|
|
$ |
65,546 |
|
|
$ |
68,372 |
|
Depreciation and write-off of property and equipment |
|
|
(158 |
) |
|
|
(210 |
) |
|
|
(728 |
) |
|
|
(1,121 |
) |
Amortization of acquired intangible assets |
|
|
(274 |
) |
|
|
(265 |
) |
|
|
(1,097 |
) |
|
|
(1,065 |
) |
Amortization and write-off of other intangible assets |
|
|
(35 |
) |
|
|
(117 |
) |
|
|
(276 |
) |
|
|
(393 |
) |
Amortization of lease right of use assets under operating leases |
|
|
(95 |
) |
|
|
(91 |
) |
|
|
(358 |
) |
|
|
(517 |
) |
Stock-based compensation |
|
|
(1,947 |
) |
|
|
(2,752 |
) |
|
|
(9,323 |
) |
|
|
(10,032 |
) |
Impairment of lease right of use assets and leasehold improvements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
Non-GAAP operating expenses |
|
$ |
11,857 |
|
|
$ |
13,410 |
|
|
$ |
53,764 |
|
|
$ |
54,994 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(8,648 |
) |
|
$ |
(10,573 |
) |
|
$ |
(39,010 |
) |
|
$ |
(45,959 |
) |
Total adjustments to gross profit |
|
|
1,424 |
|
|
|
1,513 |
|
|
|
5,842 |
|
|
|
6,158 |
|
Total adjustments to operating expenses |
|
|
2,509 |
|
|
|
3,435 |
|
|
|
11,782 |
|
|
|
13,378 |
|
Non-GAAP net loss |
|
$ |
(4,715 |
) |
|
$ |
(5,625 |
) |
|
$ |
(21,386 |
) |
|
$ |
(26,423 |
) |
|
|
|
|
|
|
|
|
|
||||||||
GAAP loss per share (diluted) |
|
$ |
(0.40 |
) |
|
$ |
(0.52 |
) |
|
$ |
(1.83 |
) |
|
$ |
(2.26 |
) |
Non-GAAP net loss |
|
$ |
(4,715 |
) |
|
$ |
(5,625 |
) |
|
$ |
(21,386 |
) |
|
$ |
(26,423 |
) |
Non-GAAP loss per share (diluted) |
|
$ |
(0.22 |
) |
|
$ |
(0.28 |
) |
|
$ |
(1.01 |
) |
|
$ |
(1.30 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Free cash flow |
|
|
|
|
|
|
|
|
||||||||
Cash flows from operating activities |
|
$ |
(4,235 |
) |
|
$ |
(5,316 |
) |
|
$ |
(26,572 |
) |
|
$ |
(21,995 |
) |
Purchase of property and equipment |
|
|
(13 |
) |
|
|
(106 |
) |
|
|
(212 |
) |
|
|
(314 |
) |
Capitalized patent costs |
|
|
(118 |
) |
|
|
(131 |
) |
|
|
(431 |
) |
|
|
(426 |
) |
Free cash flow |
|
$ |
(4,366 |
) |
|
$ |
(5,553 |
) |
|
$ |
(27,215 |
) |
|
$ |
(22,735 |
) |
Digimarc Corporation Consolidated Balance Sheet Information (in thousands) (Unaudited) |
||||||||
|
|
December 31, |
|
December 31, |
||||
|
|
|
2024 |
|
|
|
2023 |
|
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents (1) |
|
$ |
12,365 |
|
|
$ |
21,456 |
|
Marketable securities (1) |
|
|
16,365 |
|
|
|
5,726 |
|
Trade accounts receivable, net |
|
|
6,412 |
|
|
|
5,813 |
|
Other current assets |
|
|
4,189 |
|
|
|
4,085 |
|
Total current assets |
|
|
39,331 |
|
|
|
37,080 |
|
Property and equipment, net |
|
|
1,040 |
|
|
|
1,570 |
|
Intangibles, net |
|
|
22,191 |
|
|
|
28,458 |
|
Goodwill |
|
|
8,532 |
|
|
|
8,641 |
|
Lease right of use assets |
|
|
3,659 |
|
|
|
4,017 |
|
Other assets |
|
|
1,013 |
|
|
|
786 |
|
Total assets |
|
$ |
75,766 |
|
|
$ |
80,552 |
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and other accrued liabilities |
|
$ |
5,118 |
|
|
$ |
6,672 |
|
Deferred revenue |
|
|
4,020 |
|
|
|
5,853 |
|
Total current liabilities |
|
|
9,138 |
|
|
|
12,525 |
|
Long-term lease liabilities |
|
|
5,213 |
|
|
|
5,994 |
|
Other long-term liabilities |
|
|
56 |
|
|
|
106 |
|
Total liabilities |
|
|
14,407 |
|
|
|
18,625 |
|
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
|
||||
Preferred stock |
|
|
50 |
|
|
|
50 |
|
Common stock |
|
|
21 |
|
|
|
20 |
|
Additional paid-in capital |
|
|
415,049 |
|
|
|
376,189 |
|
Accumulated deficit |
|
|
(350,778 |
) |
|
|
(311,768 |
) |
Accumulated other comprehensive loss |
|
|
(2,983 |
) |
|
|
(2,564 |
) |
Total shareholders’ equity |
|
|
61,359 |
|
|
|
61,927 |
|
Total liabilities and shareholders’ equity |
|
$ |
75,766 |
|
|
$ |
80,552 |
|
_______________
(1) Aggregate cash, cash equivalents, and marketable securities was |
||||||||
Digimarc Corporation Consolidated Cash Flow Information (in thousands) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(39,010 |
) |
|
$ |
(45,959 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
||||
Depreciation and write-off of property and equipment |
|
|
728 |
|
|
|
1,121 |
|
Amortization of acquired intangible assets |
|
|
5,689 |
|
|
|
5,524 |
|
Amortization and write-off of other intangible assets |
|
|
820 |
|
|
|
966 |
|
Amortization of lease right of use assets under operating leases |
|
|
358 |
|
|
|
517 |
|
Stock-based compensation |
|
|
10,029 |
|
|
|
11,158 |
|
Impairment of lease right of use assets and leasehold improvements |
|
|
— |
|
|
|
250 |
|
Increase (decrease) in allowance for doubtful accounts |
|
|
17 |
|
|
|
20 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Trade accounts receivable |
|
|
(687 |
) |
|
|
(335 |
) |
Other current assets |
|
|
(128 |
) |
|
|
2,200 |
|
Other assets |
|
|
(156 |
) |
|
|
299 |
|
Accounts payable and other accrued liabilities |
|
|
(1,608 |
) |
|
|
660 |
|
Deferred revenue |
|
|
(1,838 |
) |
|
|
1,627 |
|
Lease liability and other long-term liabilities |
|
|
(786 |
) |
|
|
(43 |
) |
Net cash provided by (used in) operating activities |
|
|
(26,572 |
) |
|
|
(21,995 |
) |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchase of property and equipment |
|
|
(212 |
) |
|
|
(314 |
) |
Capitalized patent costs |
|
|
(431 |
) |
|
|
(426 |
) |
Proceeds from maturities of marketable securities |
|
|
22,555 |
|
|
|
27,664 |
|
Purchases of marketable securities |
|
|
(33,194 |
) |
|
|
(14,363 |
) |
Net cash provided by (used in) investing activities |
|
|
(11,282 |
) |
|
|
12,561 |
|
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Issuance of common stock, net of issuance costs |
|
|
32,218 |
|
|
|
— |
|
Purchase of common stock |
|
|
(3,416 |
) |
|
|
(2,724 |
) |
Repayment of loans |
|
|
(37 |
) |
|
|
(36 |
) |
Net cash provided by (used in) financing activities |
|
|
28,765 |
|
|
|
(2,760 |
) |
Effect of exchange rate on cash |
|
|
(2 |
) |
|
|
52 |
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
(9,091 |
) |
|
$ |
(12,142 |
) |
|
|
|
|
|
||||
|
|
|
|
|
||||
Cash, cash equivalents and marketable securities at beginning of period |
|
|
27,182 |
|
|
|
52,542 |
|
Cash, cash equivalents and marketable securities at end of period |
|
|
28,730 |
|
|
|
27,182 |
|
Net increase (decrease) in cash, cash equivalents and marketable securities |
|
$ |
1,548 |
|
|
$ |
(25,360 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226021359/en/
Company Contact:
Charles Beck
Chief Financial Officer
Charles.Beck@digimarc.com
+1 503-469-4721
Source: Digimarc Corporation
FAQ
When does Digimarc (DMRC) expect to achieve positive non-GAAP net income?
What caused the decline in Digimarc's (DMRC) Q4 2024 revenue?
How much did Digimarc's (DMRC) annual revenue grow in fiscal year 2024?
What is Digimarc's (DMRC) cash position as of December 31, 2024?