Dolphin Reports Record Q2 Revenue of $11.4 Million; H1 2024 Delivers $26.7 Million Revenue and $0.9 Million Adjusted Operating Income
Dolphin Entertainment (NASDAQ:DLPN) reported record Q2 2024 revenue of $11.4 million, a 4% increase from Q2 2023. The company achieved H1 2024 revenue of $26.7 million and $0.9 million in Adjusted Operating Income. Despite the revenue growth, Dolphin reported an operating loss of $1.1 million for Q2 2024, compared to a $7.5 million loss in Q2 2023. The company's cash position improved to $9.8 million as of June 30, 2024, up from $7.6 million at the end of 2023.
CEO Bill O'Dowd expressed confidence in exceeding $50 million in annual revenues and delivering full-year positive Adjusted Operating Income. Dolphin's recent acquisition of Elle Communications and planned launch of a sports company are expected to contribute to a strong second half of 2024.
Dolphin Entertainment (NASDAQ:DLPN) ha annunciato un fatturato record di 11,4 milioni di dollari nel secondo trimestre del 2024, con un aumento del 4% rispetto al secondo trimestre del 2023. L'azienda ha raggiunto un fatturato di 26,7 milioni di dollari nel primo semestre del 2024 e 0,9 milioni di dollari di reddito operativo rettificato. Nonostante la crescita del fatturato, Dolphin ha riportato una perdita operativa di 1,1 milioni di dollari nel secondo trimestre del 2024, rispetto a una perdita di 7,5 milioni di dollari nel secondo trimestre del 2023. La posizione di liquidità della società è migliorata a 9,8 milioni di dollari al 30 giugno 2024, in aumento rispetto ai 7,6 milioni di dollari di fine 2023.
Il CEO Bill O'Dowd ha espresso fiducia nel superare i 50 milioni di dollari di fatturato annuale e nel realizzare un reddito operativo rettificato positivo per l'intero anno. L'acquisizione recente di Elle Communications da parte di Dolphin e il lancio pianificato di un'azienda sportiva si prevede contribuiranno a un forte secondo semestre del 2024.
Dolphin Entertainment (NASDAQ:DLPN) reportó ingresos récord de 11,4 millones de dólares en el segundo trimestre de 2024, un aumento del 4% en comparación con el segundo trimestre de 2023. La compañía logró ingresos de 26,7 millones de dólares en el primer semestre de 2024 y 0,9 millones de dólares en ingresos operativos ajustados. A pesar del crecimiento de ingresos, Dolphin reportó una pérdida operativa de 1,1 millones de dólares en el segundo trimestre de 2024, en comparación con una pérdida de 7,5 millones de dólares en el segundo trimestre de 2023. La posición de efectivo de la compañía mejoró a 9,8 millones de dólares al 30 de junio de 2024, subiendo desde los 7,6 millones de dólares al final de 2023.
El CEO Bill O'Dowd expresó confianza en superar los 50 millones de dólares en ingresos anuales y en entregar un ingreso operativo ajustado positivo para todo el año. La reciente adquisición de Elle Communications por parte de Dolphin y el lanzamiento planeado de una compañía deportiva se espera que contribuyan a un fuerte segundo semestre de 2024.
돌핀 엔터테인먼트(NASDAQ:DLPN)는 2024년 2분기 매출이 1,140만 달러로 기록을 세웠다, 이는 2023년 2분기 대비 4% 증가한 수치다. 회사는 2024년 상반기 매출이 2,670만 달러에 조정된 운영 수익이 90만 달러를 달성했다. 매출 성장이 있음에도 불구하고, 돌핀은 2024년 2분기에 110만 달러의 운영 손실을 기록했다, 이는 2023년 2분기의 750만 달러 손실에 비해 개선된 수치이다. 회사의 현금 보유량은 2024년 6월 30일 현재 980만 달러로, 2023년 말의 760만 달러에서 증가했다.
빌 오도우드 CEO는 연간 수익이 5천만 달러를 초과하고 전년 기구 긍정적인 조정 운영 수익을 달성할 것이라고 확신을 표명했다. 돌핀의 최근 엘 통신 인수와 스포츠 기업의 계획된 출시는 2024년 하반기에 강력한 기여를 할 것으로 예상된다.
Dolphin Entertainment (NASDAQ:DLPN) a annoncé un chiffre d'affaires record de 11,4 millions de dollars au deuxième trimestre 2024, soit une augmentation de 4 % par rapport au deuxième trimestre 2023. L'entreprise a réalisé un chiffre d'affaires de 26,7 millions de dollars au premier semestre 2024 et 0,9 million de dollars de revenu opérationnel ajusté. Malgré la croissance du chiffre d'affaires, Dolphin a enregistré une perte opérationnelle de 1,1 million de dollars pour le deuxième trimestre 2024, contre une perte de 7,5 millions de dollars au deuxième trimestre 2023. La position de trésorerie de la société s'est améliorée à 9,8 millions de dollars au 30 juin 2024, contre 7,6 millions de dollars à la fin de 2023.
Le PDG Bill O'Dowd a exprimé sa confiance quant à la possibilité de dépasser les 50 millions de dollars de chiffre d'affaires annuel et d'afficher un revenu opérationnel ajusté positif pour l'ensemble de l'année. La récente acquisition de Elle Communications et le lancement prévu d'une entreprise de sport devraient contribuer à un second semestre fort en 2024.
Dolphin Entertainment (NASDAQ:DLPN) meldete einen Rekordumsatz von 11,4 Millionen Dollar im zweiten Quartal 2024, was einem Anstieg von 4% im Vergleich zum zweiten Quartal 2023 entspricht. Das Unternehmen erzielte einen Umsatz von 26,7 Millionen Dollar im ersten Halbjahr 2024 und 0,9 Millionen Dollar an bereinigtem Betriebsergebnis. Trotz des Umsatzwachstums meldete Dolphin einen operativen Verlust von 1,1 Millionen Dollar im zweiten Quartal 2024, im Vergleich zu einem Verlust von 7,5 Millionen Dollar im zweiten Quartal 2023. Die Liquiditätsposition des Unternehmens hat sich auf 9,8 Millionen Dollar verbessert zum 30. Juni 2024, im Vergleich zu 7,6 Millionen Dollar Ende 2023.
CEO Bill O'Dowd äußerte Vertrauen, die 50 Millionen Dollar Jahresumsatz zu übertreffen und für das gesamte Jahr ein positives bereinigtes Betriebsergebnis zu liefern. Die jüngste Übernahme von Elle Communications durch Dolphin und der geplante Start eines Sportunternehmens sollen zu einem starken zweiten Halbjahr 2024 beitragen.
- Record Q2 2024 revenue of $11.4 million, a 4% increase year-over-year
- H1 2024 revenue of $26.7 million with $0.9 million Adjusted Operating Income
- Improved cash position: $9.8 million as of June 30, 2024, up from $7.6 million at end of 2023
- Acquisition of Elle Communications to strengthen Impact PR space
- Planned launch of a sports company to complement entertainment position
- Successful box office performance of 'Blue Angels' film, grossing over $2 million in IMAX run
- Launch of Staple Gin in partnership with Rachael Ray, winning Double Gold at New York International Spirits Competition
- Q2 2024 operating loss of $1.1 million
- Net loss of $1.6 million for Q2 2024
- Loss per share of $0.08 for Q2 2024
- Goodwill impairment of $0.2 million in Q2 2024
Insights
Dolphin Entertainment's Q2 2024 results show a mixed financial picture. The
The adjusted operating income of
Dolphin's diversification strategy across entertainment marketing, content production and ventures positions it well in the evolving media landscape. The acquisition of Elle Communications to strengthen its Impact PR capabilities and the planned launch of a sports company demonstrate a focus on expanding market reach. The company's ventures, such as the successful "Blue Angels" film and the launch of Staple Gin, show potential for additional revenue streams and brand equity growth.
However, the entertainment industry faces challenges from shifting consumer behaviors and economic uncertainties. Dolphin's ability to adapt to these changes while maintaining growth will be crucial. The company's partnerships with high-profile clients and events (e.g., Tribeca Festival, Rock & Roll Hall of Fame) provide valuable exposure but also increase dependency on the volatile entertainment sector. Investors should watch for the company's ability to monetize these relationships and convert them into sustainable revenue growth.
MIAMI, FL / ACCESSWIRE / August 14, 2024 / Dolphin (NASDAQ:DLPN), a leading entertainment marketing and premium content production company, announces its financial results for the second quarter ended June 30, 2024.
Bill O'Dowd, CEO of Dolphin Entertainment commented:
"Dolphin achieved record Q2 revenues this year, setting a solid foundation to exceed
In summary, we believe that our record results provide solid progress towards our Revenue and Adjusted Operating Income goals which, along with new vertical expansion, and our Ventures strategy providing optionality, all together position us well for sustained growth, profitability and success."
Q2 2024 and Recent Highlights
Total revenue for the quarter ended June 30 2024 was
$11.4 million , an increase of4% over the same period in 2023.Operating loss of
$1.1 million for the quarter ended June 30, 2024 as compared to an operating loss of$7.5 million for the quarter ended June 30, 2023. Operating loss of$0.9 million for the six months ended June 30, 2024 as compared to an operating loss of$10.0 million for the six months ended June 30, 2023.Adjusted operating loss(1) of
$0.1 million for the three months ended June 30, 2024 and$0.05 million for the three months ended June 30, 2023. Adjusted operating income of$0.9 million for the six months ended June 30, 2024 as compared to adjusted operating loss of$1.9 million for the six months ended June 30, 2023.Operating expenses for the second quarter of 2024 were
$12.6 million , including depreciation and amortization of$0.6 million and goodwill impairment of$0.2 million . Operating expense for the second quarter of 2023 were$18.5 million , including depreciation and amortization of$0.5 million and goodwill impairment of$6.5 million .Net loss for the quarter was
$1.6 million including depreciation and amortization of$0.5 million , goodwill impairment of$0.2 million and interest expense of$0.5 million . Net loss for the same period in prior year was$8.0 million including depreciation and amortization of$0.5 million , goodwill impairment of$6.5 million , interest expense of$0.5 million and equity losses in unconsolidated affiliates of$0.1 million .Loss per share was
$0.08 per share based on 19.4 million weighted average shares for basic loss per share and 19.6 million weighted average shares for diluted loss per share for the three months ended June 30, 2024. Loss per share was$0.60 per share based on 13.2 million weighted average shares outstanding for both basic loss per share and fully diluted loss per share for the three months ended June 30, 2023.Cash and cash equivalents of
$9.8 million as of June 30, 2024, as compared to$7.6 million as of December 31, 2023.
(1)The Company has provided adjusted operating income information that has not been prepared in accordance with GAAP. This measure is defined below in the section "Use of non-GAAP measures."
Ventures
Dolphin's film, "Blue Angels" crossed a box office milestone and debuted at #1 on Prime Video over the Memorial Day holiday frame. The film's one week IMAX run grossed
$2,082,327 at the box office, including a Top 10 debut with$1,404,820 on its opening weekend.Launched the first product developed by Dolphin in partnership with one of the A-list celebrities on its talent rosters: Staple Gin, a recipe-driven spirit created by Rachael Ray and crafted in New York's Catskills region. Staple Gin, which won Double Gold and a 96 point rating at the 15th Annual New York International Spirits Competition, is now available nationally via e-commerce at www.staplegin.com and in New York State at bars, restaurants and retail destinations via Southern Glazer's Wine & Spirits, with additional markets to follow. Southern Glazer's Wine & Spirits is the world's preeminent distributor of beverage alcohol.
Announced the selection of Oak View Group (OVG), a global leader in venue development, management, premium hospitality services and 360-degree solutions, for the management of operations at Mastercard Midnight Theater.
Later in the year, we expect to make the announcement of the first of Dolphin's owned or co-owned live events, to occur in late 2024 or in 2025.
42West
Elle Communications, a leading PR agency specializing in social and environmental impact has been added as a new division following its acquisition by Dolphin Entertainment.
Led multiple award-winning campaigns at the 2024 Tribeca Festival.
Client wins included Best Performance in a U.S. Narrative Feature and Best Screenplay in an International Narrative Feature.
Premiered HBO's new documentary feature "Wise Guy: David Chase and The Sopranos" directed by Alex Gibney.
Fandoms & Franchises spearheaded campaigns for three triple AAA video games-- Funko Fusion, Alien: Rogue Incursion and MultiVersus.
Supported world premiere of "Megalopolis," the new feature from longtime client Francis Ford Coppola, and GKIDS' "Ghost Cat Anzu," at the 77th Cannes Film Festival.
Championed clients at the 2024 Television Upfronts. Clients receiving renewals including: "The Boys," "Conan O'Brien Must Go," "The Conners," and "Lopez vs. Lopez." Additionally, Discovery's "Shark Week" revealed that John Cena will host this year's iteration of the programming event.
Shore Fire Media
Dave Matthews Band was successfully nominated for induction into the Rock & Roll Hall of Fame
Kylie Minogue made Time Magazine's esteemed TIME 100 list of the 100 most influential people in the world for 2024
Warren Zeiders won Breakthrough Male Video of the Year at the 2024 CMT Awards for his chart-topping hit "Pretty Little Poison," and Brittney Spencer brought the house down performing with Parker Mccollum.
Announced the promotion of five of its staff to key leadership positions - reflecting the company's growth and expanding roster of artists, brands, businesses, talent, creators, events and more since its acquisition by Dolphin Entertainment.
The Door
Promoted the launch of Newman's Own "Pay What You Want" pizza truck, with all proceeds benefiting the Newman's Own Foundation.
Four Twenty Five, a Jean-Georges Restaurant, became one of the newest additions to Michelin Guide.
Supported Carbone Fine Food's Launch of 'The Sales Rep' Jacket, the first piece of an exclusive capsule collection, available for a limited time.
Dolphin Entertainment partnered with Rachael Ray, long-time client of The Door, as creative marketing partner for her new Staple Gin. Staple Gin launched in May 2024 with Do Good Spirits, leveraging The Door's expertise in marketing wines, spirits, and culinary brands.
Staple Gin landed a spot on Vine Pair's "30 Best Gins in the World," receiving a rating of 94 - the highest score received.
The Digital Dept.
Executed a comprehensive influencer strategy for Crocs' latest product line, the Getaway Sandals, garnering more than 5 million impressions, a reach of 3.9 million, 248,000 engagements, and over 13,000 link clicks.
Selected to join Ulta Beauty's 2024 Beauty Collective, to enhance brand visibility and drive business growth.
TDD talents Mariyah and Peter Gerber launched their new clothing collection The Match Me Boutique on Amazon.
Special Projects
Made its mark on the CHANELTribeca Festival Arts Dinner, featuring Robert De Niro, Blake Lively, Jude Law, Trevor Noah and Katie Holmes.
Supported Infatuation's EatsCon L.A., presented by Chase Sapphire, with Sofia Vergara, Nicole Byer, and Chrissy Teigen.
Led an incredible night at the Peabody Awards with an star-studded lineup that included Billy Crystal, JJ Abrams, Kumail Nanjiani, Lilly Singh, Mel Brooks, Regina King, and Rose Byrne.
Conference Call Information
To participate in this event, dial in approximately 5 to 10 minutes before the beginning of the call.
Date: August 14, 2024
Time: 4:30pm ET.
Toll Free: 877-545-0320 International: 973-528-0002 Participant Access Code: 630741
Webcast: https://www.webcaster4.com/Webcast/Page/2225/51040
Replay
Toll Free: 877-481-4010 International: 919-882-2331 Replay Passcode: 51040
Webcast Replay: https://www.webcaster4.com/Webcast/Page/2225/51040
About Dolphin
Dolphin (Nasdaq:DLPN), founded in 1996 by Bill O'Dowd, has evolved from its origins as an Emmy-nominated television, digital, and feature film content producer to a company with three dynamic divisions: Dolphin Entertainment, Dolphin Marketing, and Dolphin Ventures.
Dolphin Entertainment: This legacy division, where it all began, has a rich history of producing acclaimed television shows, digital content, and feature films. With high-profile partnerships like IMAX and notable projects including "The Blue Angels," Dolphin Entertainment continues to set the standard in quality storytelling and innovative content creation.
Dolphin Marketing: Established in 2017, this division has become a powerhouse in public relations, influencer marketing, branding strategy, talent booking, and special events. Comprising top-tier companies such as 42West, The Door, Shore Fire, Special Projects, and The Digital Dept., Dolphin Marketing serves a wide range of industries, from entertainment, music and sports to hospitality, fashion and consumer products.
Dolphin Ventures: This division leverages Dolphin's best-in-class cross-marketing acumen and business development relationships to create, launch and/or accelerate innovative ideas and promising products, events and content in our areas of expertise. Key ventures include collaborations with Rachael Ray for Staple Gin and Mastercard Midnight Theatre. The company is actively exploring new projects in AI, beauty, and sports.
This press release contains 'forward-looking statements' within the meaning of the Private Securities Litigation Reform Act. These forward-looking statements may address, among other things, Dolphin Entertainment Inc.'s offering of common stock as well as expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by the use of words such as "will," "would," "anticipate," "expect," "believe," "designed," "plan," or "intend," the negative of these terms, and similar references to future periods. These views involve risks and uncertainties that are difficult to predict, and accordingly, Dolphin Entertainment's actual results may differ materially from the results discussed in its forward-looking statements. Dolphin Entertainment's forward-looking statements contained herein speak only as of the date of this press release. Factors or events Dolphin Entertainment cannot predict, including those described in the risk factors contained in its filings with the Securities and Exchange Commission, may cause its actual results to differ from those expressed in forward-looking statements. Although Dolphin Entertainment believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. Dolphin Entertainment undertakes no obligation to update publicly any forward-looking statements as a result of new information, future events, or otherwise, except as required by applicable law.
Contact:
James Carbonara/Hayden IR
(646)-755-7412
james@haydenir.com
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| June 30, 2024 |
|
| December 31, 2023 |
| |||
ASSETS |
|
|
|
|
|
| ||
Current |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 8,718,975 |
|
| $ | 6,432,731 |
|
Restricted cash |
|
| 1,127,960 |
|
|
| 1,127,960 |
|
Accounts receivable: |
|
|
|
|
|
|
|
|
Trade, net of allowance of |
|
| 7,707,126 |
|
|
| 5,817,615 |
|
Other receivables |
|
| 4,469,209 |
|
|
| 6,643,960 |
|
Notes receivable |
|
| 1,135,000 |
|
|
| - |
|
Other current assets |
|
| 606,964 |
|
|
| 701,335 |
|
Total current assets |
|
| 23,765,234 |
|
|
| 20,723,601 |
|
|
|
|
|
|
|
|
| |
Capitalized production costs, net |
|
| 538,231 |
|
|
| 2,295,275 |
|
Employee receivable |
|
| 908,085 |
|
|
| 796,085 |
|
Right-of-use asset |
|
| 4,638,274 |
|
|
| 5,599,736 |
|
Goodwill |
|
| 25,211,206 |
|
|
| 25,220,085 |
|
Intangible assets, net |
|
| 10,147,970 |
|
|
| 11,209,664 |
|
Property, equipment and leasehold improvements, net |
|
| 148,630 |
|
|
| 194,223 |
|
Other long-term assets |
|
| 216,305 |
|
|
| 216,305 |
|
Total Assets |
| $ | 65,573,935 |
|
| $ | 66,254,974 |
|
LIABILITIES |
|
|
|
|
|
| ||
Current |
|
|
|
|
|
| ||
Accounts payable |
| $ | 3,196,441 |
|
| $ | 6,892,349 |
|
Term loan, current portion |
|
| 1,023,468 |
|
|
| 980,651 |
|
Notes payable, current portion |
|
| 3,900,000 |
|
|
| 3,500,000 |
|
Revolving line of credit |
|
| 400,000 |
|
|
| 400,000 |
|
Accrued interest - related party |
|
| 1,763,779 |
|
|
| 1,718,009 |
|
Accrued compensation - related party |
|
| 2,625,000 |
|
|
| 2,625,000 |
|
Lease liability, current portion |
|
| 1,959,835 |
|
|
| 2,192,213 |
|
Deferred revenue |
|
| 851,402 |
|
|
| 1,451,709 |
|
Other current liabilities |
|
| 10,290,241 |
|
|
| 7,694,114 |
|
Total current liabilities |
|
| 26,010,166 |
|
|
| 27,454,045 |
|
|
|
|
|
|
|
|
| |
Term loan, noncurrent portion |
|
| 3,979,052 |
|
|
| 4,501,963 |
|
Notes payable |
|
| 2,980,000 |
|
|
| 3,380,000 |
|
Convertible notes payable |
|
| 5,100,000 |
|
|
| 5,100,000 |
|
Convertible note payable at fair value |
|
| 290,000 |
|
|
| 355,000 |
|
Loan from related party |
|
| 3,217,873 |
|
|
| 1,107,873 |
|
Lease liability |
|
| 3,220,449 |
|
|
| 4,068,642 |
|
Deferred tax liability |
|
| 329,510 |
|
|
| 306,691 |
|
Warrant liability |
|
| - |
|
|
| 5,000 |
|
Other noncurrent liabilities |
|
| 18,915 |
|
|
| 18,915 |
|
Total Liabilities |
|
| 45,145,965 |
|
|
| 46,298,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred Stock, Series C, |
|
| 1,000 |
|
|
| 1,000 |
|
Common stock, |
|
| 302,947 |
|
|
| 273,293 |
|
Additional paid-in capital |
|
| 155,686,452 |
|
|
| 153,293,756 |
|
Accumulated deficit |
|
| (135,562,429 | ) |
|
| (133,611,204 |
|
Total Stockholders' Equity |
|
| 20,427,970 |
|
|
| 19,956,845 |
|
Total Liabilities and Stockholders' Equity |
| $ | 65,573,935 |
|
| $ | 66,254,974 |
|
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 11,449,089 |
|
| $ | 11,024,935 |
|
| $ | 26,684,981 |
|
| $ | 20,916,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs |
|
| 216,247 |
|
|
| 217,245 |
|
|
| 2,535,474 |
|
|
| 436,141 |
|
Payroll and benefits |
|
| 9,195,018 |
|
|
| 8,677,493 |
|
|
| 18,769,269 |
|
|
| 17,732,223 |
|
Selling, general and administrative |
|
| 1,864,852 |
|
|
| 2,005,286 |
|
|
| 3,841,843 |
|
|
| 3,877,223 |
|
Depreciation and amortization |
|
| 555,694 |
|
|
| 543,939 |
|
|
| 1,108,797 |
|
|
| 1,077,035 |
|
Impairment of goodwill |
|
| 190,565 |
|
|
| 6,517,400 |
|
|
| 190,565 |
|
|
| 6,517,400 |
|
Change in fair value of contingent consideration |
|
| - |
|
|
| 17,741 |
|
|
| - |
|
|
| 33,226 |
|
Legal and professional |
|
| 546,178 |
|
|
| 496,570 |
|
|
| 1,193,959 |
|
|
| 1,259,847 |
|
Total expenses |
|
| 12,568,554 |
|
|
| 18,475,674 |
|
|
| 27,639,907 |
|
|
| 30,933,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loss from operations |
|
| (1,119,465 | ) |
|
| (7,450,739 | ) |
|
| (954,926 | ) |
|
| (10,016,739 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other (expenses) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of convertible note |
|
| 40,000 |
|
|
| 4,000 |
|
|
| 65,000 |
|
|
| (6,444 | ) |
Change in fair value of warrants |
|
| - |
|
|
| 5,000 |
|
|
| 5,000 |
|
|
| 5,000 |
|
Interest income |
|
| 731 |
|
|
| 103,104 |
|
|
| 6,600 |
|
|
| 205,121 |
|
Interest expense |
|
| (522,184 | ) |
|
| (452,637 | ) |
|
| (1,025,821 | ) |
|
| (808,507 | ) |
Total other (expenses) income, net |
|
| (481,453 | ) |
|
| (340,533 | ) |
|
| (949,221 | ) |
|
| (604,830 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loss before income taxes and equity in losses of unconsolidated affiliates |
|
| (1,600,918 | ) |
|
| (7,791,272 | ) |
|
| (1,904,147 | ) |
|
| (10,621,569 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income tax expense |
|
| (23,540 | ) |
|
| (33,086 | ) |
|
| (47,079 | ) |
|
| (60,184 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss before equity in losses of unconsolidated affiliates |
|
| (1,624,458 | ) |
|
| (7,824,358 | ) |
|
| (1,951,226 | ) |
|
| (10,681,753 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equity in losses of unconsolidated affiliates |
|
| - |
|
|
| (134,886 | ) |
|
| - |
|
|
| (246,811 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss |
| $ | (1,624,458 | ) |
| $ | (7,959,244 | ) |
| $ | (1,951,226 | ) |
| $ | (10,928,564 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | (0.08 | ) |
| $ | (0.60 | ) |
| $ | (0.10 | ) |
| $ | (0.85 | ) |
Diluted |
| $ | (0.08 | ) |
| $ | (0.60 | ) |
| $ | (0.10 | ) |
| $ | (0.85 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 19,446,310 |
|
|
| 13,212,311 |
|
|
| 18,962,067 |
|
|
| 12,926,273 |
|
Diluted |
|
| 19,574,187 |
|
|
| 13,212,311 |
|
|
| 19,089,944 |
|
|
| 12,926,273 |
|
Use of Non-GAAP Financial Measures
In order to provide greater transparency regarding our operating performance, the financial results in this press release refer to a non-GAAP financial measure that involves adjustments to GAAP results. Non-GAAP financial measures exclude certain income and/or expense items that management deems are not directly attributable to the Company's core operating results and/or certain items that are inconsistent in amounts and frequency, making it difficult to perform a meaningful evaluation of our current or past operating performance.
Adjusted operating income or loss is defined by Dolphin as (loss) income from operations before: (i) depreciation and amortization, (ii) write-off of assets, (iii) impairment of goodwill or intangible assets, (iv) acquisition costs, (v) employee stock compensation, (vi) change in fair value of contingent consideration, (vii) bad debt expense and (viii) and impairment of capitalized production costs.
Management believes that the presentation of operating results using this non-GAAP financial measure provides useful supplemental information for investors by providing them with the non-GAAP financial measure used by management for financial and operational decision making, planning and forecasting and in managing the business. This non-GAAP financial measure does not replace the presentation of financial information in accordance with U.S. GAAP financial results, should not be considered a measure of liquidity and is unlikely to be comparable to non-GAAP financial measures provided by other companies.
Reconciliation of GAAP loss from operations to non-GAAP income from operations
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| |||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues (GAAP) |
| $ | 11,449,089 |
|
| $ | 11,024,935 |
|
| $ | 26,684,981 |
|
| $ | 20,916,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs |
|
| 216,247 |
|
|
| 217,245 |
|
|
| 2,535,474 |
|
|
| 436,141 |
|
Payroll and benefits |
|
| 9,195,018 |
|
|
| 8,677,493 |
|
|
| 18,769,269 |
|
|
| 17,732,223 |
|
Selling, general and administrative |
|
| 1,864,852 |
|
|
| 2,005,286 |
|
|
| 3,841,843 |
|
|
| 3,877,223 |
|
Depreciation and amortization |
|
| 555,694 |
|
|
| 543,939 |
|
|
| 1,108,797 |
|
|
| 1,077,035 |
|
Impairment of goodwill |
|
| 190,565 |
|
|
| 6,517,400 |
|
|
| 190,565 |
|
|
| 6,517,400 |
|
Change in fair value of contingent consideration |
|
| - |
|
|
| 17,741 |
|
|
| - |
|
|
| 33,226 |
|
Legal and professional |
|
| 546,178 |
|
|
| 496,570 |
|
|
| 1,193,959 |
|
|
| 1,259,847 |
|
Total expenses (GAAP) |
|
| 12,568,554 |
|
|
| 18,475,674 |
|
|
| 27,639,907 |
|
|
| 30,933,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations (GAAP) |
|
| (1,119,465 | ) |
|
| (7,450,739 | ) |
|
| (954,926 | ) |
|
| (10,016,739 | ) |
Adjustments to GAAP measure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Depreciation and amortization |
|
| 555,694 |
|
|
| 543,939 |
|
|
| 1,108,797 |
|
|
| 1,077,035 |
|
Bad debt expense |
|
| 82,959 |
|
|
| 179,253 |
|
|
| 286,980 |
|
|
| 255,032 |
|
Impairment of goodwill |
|
| 190,565 |
|
|
| 6,517,400 |
|
|
| 190,565 |
|
|
| 6,517,400 |
|
Change in fair value of contingent consideration |
|
| - |
|
|
| 17,741 |
|
|
| - |
|
|
| 33,226 |
|
Stock compensation |
|
| 153,291 |
|
|
| 139,648 |
|
|
| 259,052 |
|
|
| 214,289 |
|
Adjusted (Loss) income from operations (non-GAAP) |
|
| (136,956 | ) |
|
| (52,758 | ) |
|
| 890,468 |
|
|
| (1,919,757 | ) |
SOURCE: Dolphin Entertainment, Inc.
View the original press release on accesswire.com
FAQ
What was Dolphin Entertainment's (DLPN) revenue for Q2 2024?
Did Dolphin Entertainment (DLPN) report a profit or loss for Q2 2024?
What was Dolphin Entertainment's (DLPN) cash position as of June 30, 2024?