Donaldson Company Reports Fourth Quarter and Full-Year 2021 Earnings
Donaldson Company reported a record fiscal 2021 with sales of $2.854 billion, a 25.2% increase in Q4'21 sales compared to Q4'20. GAAP EPS rose to $2.24 for the year and $0.66 for Q4, marking increases of 12% and 32%, respectively. For fiscal 2022, sales are expected to rise between 5% and 10%, with EPS projected between $2.50 and $2.66. Key growth drivers include strong performance in Engine and Industrial Products, although challenges like raw material costs and supply chain constraints persist.
- Fiscal 2021 sales reached a record $2.854 billion.
- Q4'21 sales increased 25.2% compared to Q4'20.
- GAAP EPS for fiscal 2021 was $2.24, a 12% increase.
- Strong cash conversion with $249 million returned to stockholders via dividends and share repurchases.
- Fiscal 2022 sales forecasted to grow by 5% to 10%; EPS projected at $2.50 to $2.66.
- Gross margin pressure expected due to increased raw material costs.
- Aerospace and Defense segment continued to experience demand pressure due to the pandemic.
Fiscal 2021 sales increased to a record
Full-year and Q4’21 GAAP gross margin rose 20 bps and 70 bps, respectively, versus fiscal 2020
Record fiscal 2021 and Q4’21 GAAP EPS of
Fiscal 2022 sales forecasted to increase between
“We achieved record sales and earnings in fiscal 2021, and I am proud of the way Donaldson employees came together to generate strong results while navigating supply chain complexities and continued pressure from COVID-19,” said
“Our fiscal 2022 forecast implies another year of new records for both sales and profit, and we are acting quickly to address the challenges of today’s operating environment. We are leveraging our global production footprint and strong relationships to mitigate the impact from supplier availability issues, and we raised prices to mitigate the historically high headwind on gross margin from raw materials inflation. Additionally, we will continue to invest in our long-term opportunities by further expanding our technologies and solutions, extending our market access, and pursuing thoughtful acquisitions, particularly in Life Sciences. We again demonstrated we have the right strategy and the right team to achieve our strategic and financial goals as we drive towards our purpose of Advancing Filtration for a
1 All earnings per share figures refer to diluted earnings per share. 2 Adjusted earnings per share is a non-GAAP financial measure that excludes the impact of certain items not related to ongoing operations. |
Operating Results
Fourth quarter 2021 sales increased 25.2 percent to
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||
|
Reported %
|
|
Constant
|
|
Reported %
|
|
Constant
|
||||
Engine Products segment |
|
|
|
|
|
|
|
||||
Off-Road |
57.8 |
% |
|
51.1 |
% |
|
27.9 |
% |
|
23.3 |
% |
On-Road |
35.5 |
|
|
32.2 |
|
|
11.5 |
|
|
9.5 |
|
Aftermarket |
25.5 |
|
|
21.3 |
|
|
13.5 |
|
|
10.9 |
|
Aerospace and Defense |
(7.7) |
|
|
(9.1) |
|
|
(18.3) |
|
|
(19.7) |
|
Total Engine Products segment |
28.1 |
|
|
23.7 |
|
|
13.3 |
|
|
10.5 |
|
|
|
|
|
|
|
|
|
||||
Industrial Products segment |
|
|
|
|
|
|
|
||||
Industrial Filtration Solutions |
23.5 |
|
|
18.3 |
|
|
7.0 |
|
|
3.0 |
|
Gas Turbine Systems |
(11.4) |
|
|
(12.3) |
|
|
(5.3) |
|
|
(6.4) |
|
Special Applications |
27.0 |
|
|
23.1 |
|
|
3.8 |
|
|
0.5 |
|
Total Industrial Products segment |
19.5 |
|
|
15.1 |
|
|
4.9 |
|
|
1.4 |
|
|
25.2 |
% |
|
20.9 |
% |
|
10.5 |
% |
|
7.5 |
% |
|
|
|
|
|
|
|
|
Fourth quarter 2021 Engine sales increased 28.1 percent, reflecting strong year-over-year growth in Off-Road, On-Road, and Aftermarket. First-fit sales in both Off-Road and On-Road experienced double-digit year-over-year growth in all major regions. Sales through both the Aftermarket OEM and Independent channels also reported strong sales in all major geographic regions. Engine growth was partially offset by continued softness in Aerospace and Defense primarily due to pandemic-related demand pressure on the commercial aerospace market.
Fourth quarter 2021 Industrial sales increased 19.5 percent, driven primarily by growth in Industrial Filtration Solutions (IFS). Sales for dust collection replacement parts continued to experience strong growth, and new equipment sales also increased as market conditions improved. Process Filtration sales were up double-digits due to strong growth in both first-fit and replacement parts. The Gas Turbine Systems (GTS) sales decline reflects lower sales of first-fit products for small turbines and a more modest decline in sales of replacement parts. The Special Applications sales increase was driven by double-digit growth in the Disk Drive business.
Fourth quarter 2021 gross margin increased to 34.4 percent from 33.7 percent in 2020. Gross margin improvement was primarily driven by strong volume leverage and pricing benefits, partially offset by higher raw material costs and unfavorable mix.
Fourth quarter 2021 operating expenses as a percent of sales decreased by 40 basis points to 19.9 percent from 20.3 percent in 2020 primarily due to volume leverage, partially offset by higher incentive compensation expense. Operating income as a rate of sales (operating margin) increased to 14.5 percent from 13.4 percent in 2020.
Fourth quarter 2021 interest expense was
Donaldson paid fourth quarter 2021 dividends of
Fiscal 2022 Outlook
Donaldson expects fiscal 2022 GAAP EPS between
Fiscal 2022 Engine sales are projected to increase between 5 percent and 10 percent, compared with 2021, reflecting strong growth in the first half of fiscal 2022 in On-Road, Off-Road, and Aftermarket, which is expected to moderate in the second half. On-Road sales are projected to be up in the low single-digits as heavy-duty truck build rates are expected to remain at an elevated level. Off-Road sales are projected to increase in the low double-digits due to continued demand strength in the construction, agriculture, and mining end markets, as well as new program wins in Exhaust and Emissions. Engine Aftermarket sales are projected to grow in the mid-single-digits, driven by high equipment utilization rates and continued share gains in under-penetrated markets. Aerospace and Defense sales are expected to increase in the low double-digits, primarily due to the easier comparison with fiscal 2021.
Industrial sales are projected to increase between 6 percent and 11 percent, compared with fiscal 2021, reflecting low double-digit growth in IFS, led by Industrial Air Filtration and Process Filtration, and high single-digit growth in GTS. Special Applications sales are expected to decline in the low single-digit range, primarily driven by expected declines in disk drive filter sales, partially offset by an increase in Integrated Venting Solutions.
Fiscal 2022 gross margin is expected to be flat to down slightly compared to 2021, primarily due to increased raw material costs. The first half of fiscal 2022 is expected to experience more significant gross margin pressure than the second half due to the timing of pricing actions and the comparison to favorable raw material costs in the first half of 2021.
Donaldson expects fiscal 2022 operating margin between 14.1 percent and 14.7 percent, compared with GAAP and adjusted operating margin of 13.5 percent and 14.0 percent, respectively, in 2021. The year-over-year improvement is expected to come primarily from operating expense leverage.
The Company expects fiscal 2022 interest expense of approximately
The Company expects fiscal 2022 capital expenditures between
Restructuring
In the second quarter of fiscal 2021, the Company initiated activities to further improve its operating and manufacturing cost structure, primarily in its EMEA region. These activities resulted in the Company incurring restructuring expenses, including
Miscellaneous
The Company will webcast its fourth quarter and full-year 2021 earnings conference call today at
Statements in this release regarding future events and expectations, such as forecasts, plans, trends, and projections relating to the Company’s business and financial performance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are identified by words or phrases such as “will likely result,” “are expected to,” “will continue,” “will allow,” “estimate,” “project,” “believe,” “expect,” “anticipate,” “forecast,” “plan,” and similar expressions. These forward-looking statements speak only as of the date such statements are made and are subject to risks and uncertainties that could affect the Company’s performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed. These factors include, but are not limited to, challenges in global operations; impacts of global economic, industrial and political conditions on product demand; impacts from unexpected events, including the COVID-19 pandemic; effects of unavailable raw materials or material cost inflation; inability to attract and retain qualified personnel; inability to meet customer demand; inability to maintain competitive advantages; threats from disruptive technologies; effects of highly competitive markets with pricing pressure; exposure to customer concentration in certain cyclical industries; impairment of intangible assets; inability to manage productivity improvements; inability to maintain an effective system of internal control over financial reporting; vulnerabilities associated with information technology systems and security; inability to protect and enforce intellectual property rights; costs associated with governmental laws and regulations; impacts of foreign currency fluctuations; effects of changes in capital and credit markets; changes in tax laws and tax rates, regulations and results of examinations; results of execution of any acquisition, divestiture and other strategic transactions strategy. These and other risks and uncertainties are described in Item 1A of the Company’s Annual Report on Form 10-K for the year ended
About
Founded in 1915, Donaldson (NYSE: DCI) is a global leader in technology-led filtration products and solutions, serving a broad range of industries and advanced markets. Our diverse, skilled employees at over 140 locations on six continents partner with customers—from small business owners to the world’s biggest OE brands—to solve complex filtration challenges. Discover how Donaldson is Advancing Filtration for a
|
|||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
773.1 |
|
|
$ |
617.4 |
|
|
25.2 |
% |
|
$ |
2,853.9 |
|
|
$ |
2,581.8 |
|
|
10.5 |
% |
Cost of sales |
507.4 |
|
|
409.5 |
|
|
23.9 |
|
|
1,882.2 |
|
|
1,710.2 |
|
|
10.1 |
|
||||
Gross profit |
265.7 |
|
|
207.9 |
|
|
27.8 |
|
|
971.7 |
|
|
871.6 |
|
|
11.5 |
|
||||
Selling, general and administrative |
136.0 |
|
|
110.3 |
|
|
23.3 |
|
|
519.2 |
|
|
470.3 |
|
|
10.4 |
|
||||
Research and development |
17.7 |
|
|
15.1 |
|
|
17.1 |
|
|
67.8 |
|
|
61.2 |
|
|
10.8 |
|
||||
Operating expenses |
153.7 |
|
|
125.4 |
|
|
22.5 |
|
|
587.0 |
|
|
531.5 |
|
|
10.4 |
|
||||
Operating income |
112.0 |
|
|
82.5 |
|
|
35.8 |
|
|
384.7 |
|
|
340.1 |
|
|
13.1 |
|
||||
Interest expense |
3.1 |
|
|
3.9 |
|
|
(20.0) |
|
|
13.0 |
|
|
17.4 |
|
|
(25.0) |
|
||||
Other income, net |
(5.0) |
|
|
(2.7) |
|
|
86.6 |
|
|
(9.3) |
|
|
(12.5) |
|
|
(25.7) |
|
||||
Earnings before income taxes |
113.9 |
|
|
81.3 |
|
|
40.1 |
|
|
381.0 |
|
|
335.2 |
|
|
13.7 |
|
||||
Income taxes |
29.6 |
|
|
17.1 |
|
|
73.0 |
|
|
94.1 |
|
|
78.2 |
|
|
20.4 |
|
||||
Net earnings |
$ |
84.3 |
|
|
$ |
64.2 |
|
|
31.3 |
% |
|
$ |
286.9 |
|
|
$ |
257.0 |
|
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares – basic |
125.8 |
|
|
126.7 |
|
|
(0.7) |
% |
|
126.4 |
|
|
126.9 |
|
|
(0.4) |
% |
||||
Weighted average shares – diluted |
127.8 |
|
|
127.7 |
|
|
0.1 |
% |
|
128.2 |
|
|
128.3 |
|
|
(0.1) |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per share – basic |
$ |
0.67 |
|
|
$ |
0.51 |
|
|
31.4 |
% |
|
$ |
2.27 |
|
|
$ |
2.03 |
|
|
11.8 |
% |
Net earnings per share – diluted |
$ |
0.66 |
|
|
$ |
0.50 |
|
|
32.0 |
% |
|
$ |
2.24 |
|
|
$ |
2.00 |
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid per share |
$ |
0.22 |
|
|
$ |
0.21 |
|
|
4.8 |
% |
|
$ |
0.85 |
|
|
$ |
0.84 |
|
|
1.2 |
% |
Note: Amounts may not foot due to rounding. |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
2021 |
|
2020 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
222.8 |
|
|
$ |
236.6 |
|
Accounts receivable, net |
552.7 |
|
|
455.3 |
|
||
Inventories, net |
384.5 |
|
|
322.7 |
|
||
Prepaid expenses and other current assets |
84.0 |
|
|
82.1 |
|
||
Total current assets |
1,244.0 |
|
|
1,096.7 |
|
||
Property, plant and equipment, net |
617.8 |
|
|
631.6 |
|
||
|
322.5 |
|
|
316.8 |
|
||
Intangible assets, net |
61.6 |
|
|
67.3 |
|
||
Other long-term assets |
154.3 |
|
|
132.2 |
|
||
Total assets |
$ |
2,400.2 |
|
|
$ |
2,244.6 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Short-term borrowings |
$ |
48.5 |
|
|
$ |
3.8 |
|
Current maturities of long-term debt |
— |
|
|
5.7 |
|
||
Accounts payable |
293.9 |
|
|
187.7 |
|
||
Accrued employee compensation and related taxes |
126.8 |
|
|
71.2 |
|
||
Current lease liabilities |
18.1 |
|
|
25.7 |
|
||
Dividends payable |
27.6 |
|
|
26.6 |
|
||
Other current liabilities |
91.7 |
|
|
86.1 |
|
||
Total current liabilities |
606.6 |
|
|
406.8 |
|
||
Long-term debt |
461.0 |
|
|
617.4 |
|
||
Non-current income taxes payable |
80.7 |
|
|
87.4 |
|
||
Deferred income taxes |
26.6 |
|
|
16.7 |
|
||
Other long-term liabilities |
88.2 |
|
|
112.5 |
|
||
Total liabilities |
1,263.1 |
|
|
1,240.8 |
|
||
|
|
|
|
||||
Redeemable non-controlling interest |
— |
|
|
10.9 |
|
||
|
|
|
|
||||
Total stockholders’ equity |
1,137.1 |
|
|
992.9 |
|
||
Total liabilities and stockholders’ equity |
$ |
2,400.2 |
|
|
$ |
2,244.6 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
Twelve Months Ended |
||||||
|
|
||||||
|
2021 |
|
2020 |
||||
Operating Activities |
|
|
|
||||
Net earnings |
$ |
286.9 |
|
|
$ |
257.0 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
95.3 |
|
|
87.6 |
|
||
Deferred income taxes |
(5.9) |
|
|
2.7 |
|
||
Stock-based compensation expense |
14.2 |
|
|
15.2 |
|
||
Other, net |
17.5 |
|
|
21.2 |
|
||
Changes in operating assets and liabilities, excluding effect of acquired businesses |
(6.1) |
|
|
3.3 |
|
||
Net cash provided by operating activities |
401.9 |
|
|
387.0 |
|
||
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Purchases of property, plant and equipment, net |
(58.3) |
|
|
(122.4) |
|
||
Acquisition, net of cash acquired |
— |
|
|
(6.5) |
|
||
Net cash used in investing activities |
(58.3) |
|
|
(128.9) |
|
||
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Proceeds from long-term debt |
7.9 |
|
|
262.4 |
|
||
Repayments of long-term debt |
(170.4) |
|
|
(281.0) |
|
||
Change in short-term borrowings |
45.2 |
|
|
0.9 |
|
||
Purchase of non-controlling interests |
(14.4) |
|
|
— |
|
||
Purchase right exercised in finance lease |
(13.8) |
|
|
— |
|
||
Purchase of treasury stock |
(142.2) |
|
|
(94.3) |
|
||
Dividends paid |
(107.2) |
|
|
(106.4) |
|
||
Tax withholding for stock compensation transactions |
(4.2) |
|
|
(6.3) |
|
||
Exercise of stock options |
35.8 |
|
|
25.2 |
|
||
Net cash used in financing activities |
(363.3) |
|
|
(199.5) |
|
||
Effect of exchange rate changes on cash |
5.9 |
|
|
0.2 |
|
||
(Decrease) increase in cash and cash equivalents |
(13.8) |
|
|
58.8 |
|
||
Cash and cash equivalents, beginning of year |
236.6 |
|
|
177.8 |
|
||
Cash and cash equivalents, end of year |
$ |
222.8 |
|
|
$ |
236.6 |
|
CONSOLIDATED RATE ANALYSIS |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Gross margin |
34.4 |
% |
|
33.7 |
% |
|
34.0 |
% |
|
33.8 |
% |
Operating expenses rate |
19.9 |
% |
|
20.3 |
% |
|
20.6 |
% |
|
20.6 |
% |
Operating margin |
14.5 |
% |
|
13.4 |
% |
|
13.5 |
% |
|
13.2 |
% |
Other income, net rate |
(0.7) |
% |
|
(0.4) |
% |
|
(0.3) |
% |
|
(0.5) |
% |
Depreciation and amortization rate |
3.2 |
% |
|
3.7 |
% |
|
3.3 |
% |
|
3.4 |
% |
EBITDA rate |
18.4 |
% |
|
17.5 |
% |
|
17.1 |
% |
|
17.0 |
% |
Effective tax rate |
26.0 |
% |
|
21.1 |
% |
|
24.7 |
% |
|
23.3 |
% |
Earnings before income taxes - Engine Products |
15.7 |
% |
|
13.8 |
% |
|
14.8 |
% |
|
13.3 |
% |
Earnings before income taxes - Industrial Products |
17.3 |
% |
|
12.7 |
% |
|
14.9 |
% |
|
14.6 |
% |
Cash conversion ratio |
92.8 |
% |
|
164.5 |
% |
|
119.8 |
% |
|
102.9 |
% |
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Adjusted Rates |
|
|
|
|
|
|
|
||||
Gross margin |
34.4 |
% |
|
33.7 |
% |
|
34.2 |
% |
|
33.8 |
% |
Operating expenses rate |
19.9 |
% |
|
20.3 |
% |
|
20.3 |
% |
|
20.6 |
% |
Operating margin |
14.5 |
% |
|
13.4 |
% |
|
14.0 |
% |
|
13.2 |
% |
Other income, net rate |
(0.7) |
% |
|
(0.4) |
% |
|
(0.3) |
% |
|
(0.5) |
% |
Depreciation and amortization rate |
3.2 |
% |
|
3.7 |
% |
|
3.3 |
% |
|
3.4 |
% |
EBITDA rate |
18.4 |
% |
|
17.5 |
% |
|
17.7 |
% |
|
17.0 |
% |
Effective tax rate |
26.0 |
% |
|
21.1 |
% |
|
24.9 |
% |
|
23.3 |
% |
Earnings before income taxes - Engine Products |
15.7 |
% |
|
13.8 |
% |
|
14.9 |
% |
|
13.3 |
% |
Earnings before income taxes - Industrial Products |
17.3 |
% |
|
12.7 |
% |
|
15.6 |
% |
|
14.6 |
% |
Cash conversion ratio |
92.8 |
% |
|
164.5 |
% |
|
115.5 |
% |
|
102.9 |
% |
Note: Rate analysis metrics are computed by dividing the applicable amount by net sales, and cash conversion ratio reflects free cash flow divided by net earnings. Adjusted rates exclude the impact of restructuring charges. Adjusted rates are non-GAAP measures; see the Reconciliation of Non-GAAP Financial Measures schedule for additional information. |
SEGMENT DETAIL |
|||||||||||||||||||||
(In millions) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
||||||||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Off-Road |
$ |
89.8 |
|
|
$ |
56.9 |
|
|
57.8 |
% |
|
$ |
328.1 |
|
|
$ |
256.5 |
|
|
27.9 |
% |
On-Road |
33.8 |
|
|
25.0 |
|
|
35.5 |
|
|
138.8 |
|
|
124.4 |
|
|
11.5 |
|
||||
Aftermarket |
375.9 |
|
|
299.5 |
|
|
25.5 |
|
|
1,394.6 |
|
|
1,228.9 |
|
|
13.5 |
|
||||
Aerospace and Defense |
28.6 |
|
|
31.0 |
|
|
(7.7) |
|
|
96.2 |
|
|
117.7 |
|
|
(18.3) |
|
||||
Total Engine Products segment |
|
528.1 |
|
|
|
412.3 |
|
|
28.1 |
|
|
|
1,957.7 |
|
|
|
1,727.5 |
|
|
13.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Industrial Filtration Solutions |
|
172.7 |
|
|
|
139.8 |
|
|
23.5 |
|
|
|
621.9 |
|
|
|
581.2 |
|
|
7.0 |
|
Gas Turbine Systems |
24.2 |
|
|
27.4 |
|
|
(11.4) |
|
|
96.2 |
|
|
101.6 |
|
|
(5.3) |
|
||||
Special Applications |
48.1 |
|
|
37.9 |
|
|
27.0 |
|
|
178.1 |
|
|
171.5 |
|
|
3.8 |
|
||||
Total Industrial Products segment |
|
245.0 |
|
|
|
205.1 |
|
|
19.5 |
|
|
|
896.2 |
|
|
|
854.3 |
|
|
4.9 |
|
|
$ |
773.1 |
|
|
$ |
617.4 |
|
|
25.2 |
% |
|
$ |
2,853.9 |
|
|
$ |
2,581.8 |
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before income taxes |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Engine Products segment |
$ |
82.8 |
|
|
$ |
57.0 |
|
|
45.3 |
% |
|
$ |
289.0 |
|
|
$ |
229.3 |
|
|
26.0 |
% |
Industrial Products segment |
42.4 |
|
|
26.0 |
|
|
63.1 |
|
|
133.3 |
|
|
124.9 |
|
|
6.7 |
|
||||
Corporate and unallocated |
(11.3) |
|
|
(1.7) |
|
|
564.7 |
|
|
(41.3) |
|
|
(19.0) |
|
|
117.4 |
|
||||
|
$ |
113.9 |
|
|
$ |
81.3 |
|
|
40.1 |
% |
|
$ |
381.0 |
|
|
$ |
335.2 |
|
|
13.7 |
% |
Earnings before income taxes % |
|||||||||||||||||||||
Engine Products segment |
15.7 |
% |
13.8 |
% |
1.9 |
% |
14.8 |
% |
13.3 |
% |
1.5 |
% |
|||||||||
Industrial Products segment |
17.3 |
% |
12.7 |
% |
4.6 |
% |
14.9 |
% |
14.6 |
% |
0.3 |
% |
Note: Earnings before income taxes percentage is calculated by dividing earnings before income taxes by sales. Amounts may not foot due to rounding. |
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, AS REPORTED |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|||||||||||||
|
TOTAL |
|
|
|
EMEA(3) |
|
APAC(4) |
|
LATAM (5) |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
57.8 |
% |
|
61.3 |
% |
|
73.1 |
% |
|
34.7 |
% |
|
58.5 |
% |
On-Road |
35.5 |
|
|
18.5 |
|
|
50.7 |
|
|
59.0 |
|
|
245.9 |
|
Aftermarket |
25.5 |
|
|
20.1 |
|
|
28.6 |
|
|
16.9 |
|
|
48.1 |
|
Aerospace and Defense |
(7.7) |
|
|
1.2 |
|
|
(28.8) |
|
|
21.1 |
|
|
N/A |
|
Total Engine Products segment |
28.1 |
|
|
22.2 |
|
|
32.3 |
|
|
23.6 |
|
|
49.7 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
23.5 |
|
|
14.3 |
|
|
28.7 |
|
|
21.9 |
|
|
68.8 |
|
Gas Turbine Systems |
(11.4) |
|
|
(30.3) |
|
|
8.1 |
|
|
(21.9) |
|
|
86.3 |
|
Special Applications |
27.0 |
|
|
4.1 |
|
|
7.1 |
|
|
37.2 |
|
|
(12.5) |
|
Total Industrial Products segment |
19.5 |
|
|
5.3 |
|
|
23.9 |
|
|
25.8 |
|
|
67.4 |
|
|
25.2 |
% |
|
17.5 |
% |
|
28.9 |
% |
|
24.5 |
% |
|
51.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|||||||||||||
|
TOTAL |
|
|
|
EMEA |
|
APAC |
|
LATAM |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
27.9 |
% |
|
15.1 |
% |
|
32.1 |
% |
|
40.1 |
% |
|
48.0 |
% |
On-Road |
11.5 |
|
|
2.0 |
|
|
29.4 |
|
|
24.4 |
|
|
72.5 |
|
Aftermarket |
13.5 |
|
|
4.6 |
|
|
19.7 |
|
|
18.6 |
|
|
21.9 |
|
Aerospace and Defense |
(18.3) |
|
|
(9.2) |
|
|
(38.8) |
|
|
18.3 |
|
|
N/A |
|
Total Engine Products segment |
13.3 |
|
|
4.3 |
|
|
17.6 |
|
|
23.5 |
|
|
23.1 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
7.0 |
|
|
(2.7) |
|
|
11.5 |
|
|
16.3 |
|
|
14.4 |
|
Gas Turbine Systems |
(5.3) |
|
|
(5.5) |
|
|
(6.2) |
|
|
(12.3) |
|
|
31.9 |
|
Special Applications |
3.8 |
|
|
(0.9) |
|
|
4.1 |
|
|
4.7 |
|
|
(25.5) |
|
Total Industrial Products segment |
4.9 |
|
|
(3.0) |
|
|
8.3 |
|
|
8.9 |
|
|
15.8 |
|
|
10.5 |
% |
|
2.3 |
% |
|
13.9 |
% |
|
17.4 |
% |
|
22.2 |
% |
|
|
|
|
|
|
|
|
|
|
Note: Amounts may not foot due to rounding. |
(1) |
(2) |
(3) |
(4) |
(5) |
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, CONSTANT CURRENCY |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|||||||||||||
|
TOTAL |
|
US/CA |
|
EMEA |
|
APAC |
|
LATAM |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
51.1 |
% |
|
61.3 |
% |
|
61.0 |
% |
|
30.3 |
% |
|
15.1 |
% |
On-Road |
32.2 |
|
|
18.5 |
|
|
36.4 |
|
|
56.1 |
|
|
176.3 |
|
Aftermarket |
21.3 |
|
|
20.1 |
|
|
17.3 |
|
|
10.5 |
|
|
48.9 |
|
Aerospace and Defense |
(9.1) |
|
|
1.2 |
|
|
(33.3) |
|
|
19.7 |
|
|
N/A |
|
Total Engine Products segment |
23.7 |
|
|
22.2 |
|
|
21.3 |
|
|
17.9 |
|
|
48.3 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
18.3 |
|
|
14.3 |
|
|
19.0 |
|
|
15.8 |
|
|
67.7 |
|
Gas Turbine Systems |
(12.3) |
|
|
(30.3) |
|
|
7.5 |
|
|
(26.0) |
|
|
86.3 |
|
Special Applications |
23.1 |
|
|
4.1 |
|
|
(1.2) |
|
|
33.7 |
|
|
(12.5) |
|
Total Industrial Products segment |
15.1 |
|
|
5.3 |
|
|
15.6 |
|
|
21.1 |
|
|
66.5 |
|
|
20.9 |
% |
|
17.5 |
% |
|
19.0 |
% |
|
19.2 |
% |
|
50.4 |
% |
|
Twelve Months Ended |
|||||||||||||
|
TOTAL |
|
US/CA |
|
EMEA |
|
APAC |
|
LATAM |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
23.3 |
% |
|
15.1 |
% |
|
22.3 |
% |
|
34.9 |
% |
|
50.3 |
% |
On-Road |
9.5 |
|
|
2.0 |
|
|
20.2 |
|
|
20.6 |
|
|
74.4 |
|
Aftermarket |
10.9 |
|
|
4.6 |
|
|
11.4 |
|
|
12.4 |
|
|
26.5 |
|
Aerospace and Defense |
(19.7) |
|
|
(9.2) |
|
|
(43.1) |
|
|
14.3 |
|
|
N/A |
|
Total Engine Products segment |
10.5 |
|
|
4.3 |
|
|
9.3 |
|
|
17.7 |
|
|
27.6 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
3.0 |
|
|
(2.7) |
|
|
3.6 |
|
|
11.0 |
|
|
17.6 |
|
Gas Turbine Systems |
(6.4) |
|
|
(5.5) |
|
|
(7.7) |
|
|
(16.5) |
|
|
33.3 |
|
Special Applications |
0.5 |
|
|
(0.9) |
|
|
(3.3) |
|
|
1.9 |
|
|
(25.5) |
|
Total Industrial Products segment |
1.4 |
|
|
(3.0) |
|
|
1.3 |
|
|
4.9 |
|
|
18.7 |
|
|
7.5 |
% |
|
2.3 |
% |
|
6.1 |
% |
|
12.3 |
% |
|
26.5 |
% |
Note: The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations. The Company calculates constant currency percentages by converting its current period local currency financial results using the prior period exchanges rates and compared these adjusted amounts to its prior period reported results. Amounts may not foot due to rounding. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net cash provided by operating activities |
$ |
96.3 |
|
|
$ |
121.8 |
|
|
$ |
401.9 |
|
|
$ |
387.0 |
|
Net capital expenditures |
(18.0) |
|
|
(16.3) |
|
|
(58.3) |
|
|
(122.4) |
|
||||
Free cash flow |
$ |
78.2 |
|
|
$ |
105.5 |
|
|
$ |
343.6 |
|
|
$ |
264.6 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
$ |
84.3 |
|
|
$ |
64.2 |
|
|
$ |
286.9 |
|
|
$ |
257.0 |
|
Income taxes |
29.6 |
|
|
17.1 |
|
|
94.1 |
|
|
78.2 |
|
||||
Interest expense |
3.1 |
|
|
3.9 |
|
|
13.0 |
|
|
17.4 |
|
||||
Depreciation and amortization |
24.9 |
|
|
23.0 |
|
|
95.3 |
|
|
87.6 |
|
||||
EBITDA |
$ |
141.9 |
|
|
$ |
108.2 |
|
|
$ |
489.3 |
|
|
$ |
440.2 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted net earnings |
$ |
84.3 |
|
|
$ |
64.2 |
|
|
$ |
297.4 |
|
|
$ |
257.0 |
|
Adjusted income taxes |
29.6 |
|
|
17.1 |
|
|
98.3 |
|
|
78.2 |
|
||||
Interest expense |
3.1 |
|
|
3.9 |
|
|
13.0 |
|
|
17.4 |
|
||||
Depreciation and amortization |
24.9 |
|
|
23.0 |
|
|
95.3 |
|
|
87.6 |
|
||||
Adjusted EBITDA |
$ |
141.9 |
|
|
$ |
108.2 |
|
|
$ |
504.0 |
|
|
$ |
440.2 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
265.7 |
|
|
$ |
207.9 |
|
|
$ |
971.7 |
|
|
$ |
871.6 |
|
Restructuring charges |
— |
|
|
— |
|
|
5.8 |
|
|
— |
|
||||
Adjusted gross profit |
$ |
265.7 |
|
|
$ |
207.9 |
|
|
$ |
977.5 |
|
|
$ |
871.6 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expense |
$ |
153.7 |
|
|
$ |
125.4 |
|
|
$ |
587.0 |
|
|
$ |
531.5 |
|
Restructuring charges |
— |
|
|
— |
|
|
9.0 |
|
|
— |
|
||||
Adjusted operating expense |
$ |
153.7 |
|
|
$ |
125.4 |
|
|
$ |
578.0 |
|
|
$ |
531.5 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
$ |
112.0 |
|
|
$ |
82.5 |
|
|
$ |
384.7 |
|
|
$ |
340.1 |
|
Restructuring charges |
— |
|
|
— |
|
|
14.8 |
|
|
— |
|
||||
Adjusted operating income |
$ |
112.0 |
|
|
$ |
82.5 |
|
|
$ |
399.5 |
|
|
$ |
340.1 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
$ |
84.3 |
|
|
$ |
64.2 |
|
|
$ |
286.9 |
|
|
$ |
257.0 |
|
Restructuring charges, net of tax |
— |
|
|
— |
|
|
10.6 |
|
|
— |
|
||||
Adjusted net earnings |
$ |
84.3 |
|
|
$ |
64.2 |
|
|
$ |
297.4 |
|
|
$ |
257.0 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
$ |
0.66 |
|
|
$ |
0.50 |
|
|
$ |
2.24 |
|
|
$ |
2.00 |
|
Restructuring charges per share |
— |
|
|
— |
|
|
0.08 |
|
|
— |
|
||||
Adjusted diluted EPS |
$ |
0.66 |
|
|
$ |
0.50 |
|
|
$ |
2.32 |
|
|
$ |
2.00 |
|
Note: Although free cash flow, EBITDA, adjusted EBITDA, adjusted gross profit, adjusted operating expense, adjusted operating income, adjusted net earnings and adjusted diluted EPS are not measures of financial performance under GAAP, the Company believes they are useful in understanding its financial results. Free cash flow is a commonly used measure of a company’s ability to generate cash in excess of its operating needs. EBITDA is a commonly used measure of operating earnings less non-cash expenses. The adjusted basis presentation excludes the impact of certain matters not related to the Company’s ongoing operations. Management believes that the adjusted basis presentation reflects management’s performance in operating the Company and provides a meaningful representation of the performance of the Company’s core business and is useful to understanding its financial results. A shortcoming of these financial measures is that they do not reflect the Company’s actual results under GAAP. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures. Amounts may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210902005180/en/
Charley.Brady@Donaldson.com
Source:
FAQ
What were Donaldson's sales and earnings for fiscal 2021?
What was the EPS for Donaldson in Q4 2021?
What is Donaldson's sales forecast for fiscal 2022?
What challenges is Donaldson facing in fiscal 2022?