Darling Ingredients Inc. Delivers Record Global Ingredients Financial Results in First Quarter 2022
Darling Ingredients reported a strong first quarter for 2022, with a net income of $188.1 million, translating to $1.14 per diluted share, an increase from $151.8 million or $0.90 per share in the same period last year. Net sales reached $1.37 billion, up from $1.0 billion in Q1 2021. The company's global ingredients business achieved record EBITDA of $244.1 million, driven by high demand and favorable pricing. Adjusted EBITDA for the quarter was $330.7 million, and the company forecasts a full year adjusted EBITDA of $1.55-$1.6 billion.
- Net income increased to $188.1 million from $151.8 million year-over-year.
- Net sales rose to $1.37 billion, up from $1.0 billion in Q1 2021.
- Global ingredients business achieved record EBITDA of $244.1 million.
- Adjusted EBITDA for the quarter reached $330.7 million, a $45.9 million increase from the previous year.
- Full year adjusted EBITDA guidance set at $1.55-$1.6 billion.
- Total debt increased to $1.7 billion.
- Acquisition costs of $3.8 million increase operational expenses.
- Equity in net income from Diamond Green Diesel decreased by $30.4 million year-over-year.
First Quarter 2022
- Net income of
$188.1 million , or$1.14 per GAAP diluted share - Net Sales of
$1.37 billion - Combined adjusted EBITDA of
$330.7 million - Global ingredients business EBITDA of
$244.1 million - Repurchased
$17.2 million of stock
IRVING, Texas, May 10, 2022 /PRNewswire/ -- Darling Ingredients Inc. (NYSE: DAR) today reported net income of
"Our global ingredients business had a record quarter, earning
Darling Ingredients forecasts full year 2022 combined adjusted EBITDA at
First quarter capital expenditures totaled approximately
Combined adjusted EBITDA was
Segment Financial Tables (in thousands) | |||||
Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | |
Three Months Ended April 2, 2022 | |||||
Net sales | $ 879,438 | $ 354,814 | $ 132,082 | $ - | |
Cost of sales and operating expenses | 645,523 | 270,312 | 104,742 | - | 1,020,577 |
Gross Margin | 233,915 | 84,502 | 27,340 | - | 345,757 |
Gain on sale of assets | (341) | (9) | (39) | - | (389) |
Selling, general and administrative expenses | 56,209 | 26,844 | 3,920 | 15,059 | 102,032 |
Acquisition and integration costs | - | - | - | 3,773 | 3,773 |
Depreciation and amortization | 54,350 | 15,450 | 6,674 | 2,772 | 79,246 |
Equity in net income of Diamond Green Diesel | - | - | 71,804 | - | 71,804 |
Segment operating income/(loss) | $ 123,697 | $ 42,217 | $ 88,589 | $ 232,899 | |
Equity in net income of other unconsolidated subsidiaries | 1,360 | - | - | - | 1,360 |
Segment income/(loss) | $ 125,057 | $ 42,217 | $ 88,589 | $ 234,259 | |
Segment EBITDA | $ 178,047 | $ 57,667 | $ 23,459 | $ 244,114 | |
DGD adjusted EBITDA (Darling's Share) | - | - | 86,560 | - | 86,560 |
Combined adjusted EBITDA | $ 178,047 | $ 57,667 | $ 110,019 | $ 330,674 | |
Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | |
Three Months Ended April 3, 2021 | |||||
Net sales | $ 651,444 | $ 298,065 | $ 97,207 | $ - | |
Cost of sales and operating expenses | 474,581 | 226,413 | 71,790 | - | 772,784 |
Gross Margin | 176,863 | 71,652 | 25,417 | - | 273,932 |
Loss/(gain) on sale of assets | (139) | 55 | 20 | - | (64) |
Selling, general and administrative expenses | 52,620 | 25,191 | 4,867 | 14,720 | 97,398 |
Restructure and impairment charges | - | - | 778 | - | 778 |
Depreciation and amortization | 54,609 | 14,883 | 6,155 | 2,887 | 78,534 |
Equity in net income of Diamond Green Diesel | - | - | 102,225 | - | 102,225 |
Segment operating income/(loss) | $ 69,773 | $ 31,523 | $ 115,822 | $ 199,511 | |
Equity in net income of other unconsolidated subsidiaries | 612 | - | - | - | 612 |
Segment income/(loss) | $ 70,385 | $ 31,523 | $ 115,822 | $ 200,123 | |
Segment EBITDA | $ 124,382 | $ 46,406 | $ 20,530 | $ 176,598 | |
DGD adjusted EBITDA (Darling's Share) | - | - | 108,200 | - | 108,200 |
Combined adjusted EBITDA | $ 124,382 | $ 46,406 | $ 128,730 | $ 284,798 |
Darling Ingredients Inc. and Subsidiaries | |||
April 2, 2022 | January 1, 2022 | ||
ASSETS | (unaudited) | ||
Current assets: | |||
Cash and cash equivalents | $ 99,460 | $ 68,906 | |
Restricted cash | 100 | 166 | |
Accounts receivable, net | 517,783 | 469,092 | |
Inventories | 491,694 | 457,465 | |
Prepaid expenses | 60,562 | 53,711 | |
Income taxes refundable | 25,047 | 1,075 | |
Other current assets | 64,387 | 38,599 | |
Total current assets | 1,259,033 | 1,089,014 | |
Property, plant and equipment, net | 1,867,880 | 1,840,080 | |
Intangible assets, net | 409,627 | 397,801 | |
Goodwill | 1,236,524 | 1,219,116 | |
Investment in unconsolidated subsidiaries | 1,563,840 | 1,349,247 | |
Operating lease right-of-use assets | 165,128 | 155,464 | |
Other assets | 97,709 | 66,795 | |
Deferred income taxes | 15,875 | 16,211 | |
$ 6,615,616 | $ 6,133,728 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Current portion of long-term debt | $ 35,337 | $ 24,407 | |
Accounts payable, principally trade | 351,253 | 307,118 | |
Income taxes payable | 25,117 | 32,310 | |
Current operating lease liabilities | 41,649 | 38,168 | |
Accrued Expenses | 360,058 | 350,681 | |
Total current liabilities | 813,414 | 752,684 | |
Long-term debt, net of current portion | 1,677,925 | 1,438,974 | |
Long-term operating lease liabilities | 125,242 | 120,314 | |
Other non-current liabilities | 109,647 | 111,029 | |
Deferred income taxes | 393,738 | 362,942 | |
Total liabilities | 3,119,966 | 2,785,943 | |
Commitments and contingencies | |||
Stockholders' equity: | |||
Common stock, | 1,734 | 1,717 | |
Additional paid-in capital | 1,637,930 | 1,627,816 | |
Treasury stock, at cost | (438,906) | (374,721) | |
Accumulated other comprehensive loss | (311,369) | (321,690) | |
Retained earnings | 2,535,891 | 2,347,838 | |
Total Darling's stockholders' equity | 3,425,280 | 3,280,960 | |
Noncontrolling interests | 70,370 | 66,825 | |
Total Stockholders' Equity | 3,495,650 | 3,347,785 | |
$ 6,615,616 | $ 6,133,728 |
Darling Ingredients Inc. and Subsidiaries | ||||||
Three Months Ended | ||||||
(unaudited) | $ Change | |||||
April 2, | April 3, | Favorable | ||||
2022 | 2021 | (Unfavorable) | ||||
Net sales | $ 319,618 | |||||
Costs and expenses: | ||||||
Cost of sales and operating expenses | 1,020,577 | 772,784 | (247,793) | |||
Gain on sale of assets | (389) | (64) | 325 | |||
Selling, general and administrative expenses | 102,032 | 97,398 | (4,634) | |||
Restructuring and asset impairment charges | - | 778 | 778 | |||
Acquisition and integration costs | 3,773 | - | (3,773) | |||
Depreciation and amortization | 79,246 | 78,534 | (712) | |||
Total costs and expenses | 1,205,239 | 949,430 | (255,809) | |||
Equity in net income of Diamond Green Diesel | 71,804 | 102,225 | (30,421) | |||
Operating income | 232,899 | 199,511 | 33,388 | |||
Other expense: | ||||||
Interest expense | (15,603) | (16,428) | 825 | |||
Foreign currency loss | (1,100) | (410) | (690) | |||
Other expense, net | (742) | (1,159) | 417 | |||
Total other expense | (17,445) | (17,997) | 552 | |||
Equity in net income of other unconsolidated subsidiaries | 1,360 | 612 | 748 | |||
Income from operations before income taxes | 216,814 | 182,126 | 34,688 | |||
Income tax expense | 26,083 | 28,708 | 2,625 | |||
Net income | 190,731 | 153,418 | 37,313 | |||
Net income attributable to noncontrolling interests | (2,678) | (1,652) | (1,026) | |||
Net income attributable to Darling | $ 188,053 | $ 151,766 | $ 36,287 | |||
Basic income per share: | $ 1.17 | $ 0.93 | $ 0.24 | |||
Diluted income per share: | $ 1.14 | $ 0.90 | $ 0.24 | |||
Number of diluted common shares: | 164,601 | 167,749 |
Darling Ingredients Inc. and Subsidiaries | ||||||
(Unaudited) | ||||||
April 2, | April 3, | |||||
Cash flows from operating activities: | 2022 | 2021 | ||||
Net income | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 79,246 | 78,534 | ||||
Gain on sale of assets | (389) | (64) | ||||
Asset impairment | - | 138 | ||||
Deferred taxes | 23,826 | 11,809 | ||||
Decrease in long-term pension liability | (269) | (448) | ||||
Stock-based compensation expense | 6,323 | 8,415 | ||||
Write-off deferred loan costs | - | 598 | ||||
Deferred loan cost amortization | 1,131 | 1,040 | ||||
Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries | (73,164) | (102,837) | ||||
Distributions of earnings from Diamond Green Diesel and other unconsolidated subsidiaries | - | 57 | ||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||
Accounts receivable | (41,317) | 10,721 | ||||
Income taxes refundable/payable | (31,224) | (760) | ||||
Inventories and prepaid expenses | (42,891) | (27,188) | ||||
Accounts payable and accrued expenses | 58,964 | (13,462) | ||||
Other | (18,775) | 18,834 | ||||
Net cash provided by operating activities | 152,192 | 138,805 | ||||
Cash flows from investing activities: | ||||||
Capital expenditures | (71,618) | (60,751) | ||||
Acquisitions, net of cash acquired | (59,003) | (340) | ||||
Investment in Diamond Green Diesel | (164,750) | - | ||||
Investment in other unconsolidated subsidiaries | - | (4,449) | ||||
Gross proceeds from disposal of property, plant and equipment and other assets | 974 | 1,629 | ||||
Payments related to routes and other intangibles | (100) | (347) | ||||
Net cash used in investing activities | (294,497) | (64,258) | ||||
Cash flows from financing activities: | ||||||
Proceeds from long-term debt | 9,657 | 9,262 | ||||
Payments on long-term debt | (12,128) | (60,444) | ||||
Borrowings from revolving credit facility | 369,902 | 111,000 | ||||
Payments on revolving credit facility | (134,000) | (97,000) | ||||
Net cash overdraft financing | 9,830 | 499 | ||||
Deferred loan costs | (1,810) | - | ||||
Issuance of common stock | - | |||||
Repurchase of common stock | (17,189) | - | ||||
Minimum withholding taxes paid on stock awards | (43,351) | (42,268) | ||||
Distributions to noncontrolling interests | - | (2,143) | ||||
Net cash provided/(used) in financing activities | 180,911 | (81,044) | ||||
Effect of exchange rate changes on cash flows | (8,118) | (3,847) | ||||
Net increase / (decrease) in cash, cash equivalents and restricted cash | 30,488 | (10,344) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 69,072 | 81,720 | ||||
Cash, cash equivalents and restricted cash at end of period | $ 99,560 | $ 71,376 |
Diamond Green Diesel Joint Venture | ||||||
March 31, | December 31, | |||||
2022 | 2021 | |||||
Assets: | (unaudited) | |||||
Total current assets | $ 950,802 | $ 686,294 | ||||
Property, plant and equipment, net | 2,934,686 | 2,710,747 | ||||
Other assets | 59,196 | 51,514 | ||||
Total assets | $ 3,944,684 | $ 3,448,555 | ||||
Liabilities and members' equity: | ||||||
Total current portion of long term debt | $ 165,356 | $ 165,092 | ||||
Total other current liabilities | 367,478 | 295,860 | ||||
Total long term debt | 340,591 | 344,309 | ||||
Total other long term liabilities | 17,328 | 17,531 | ||||
Total members' equity | 3,053,931 | 2,625,763 | ||||
Total liabilities and members' equity | $ 3,944,684 | $ 3,448,555 |
Diamond Green Diesel Joint Venture | |||||||
Three Months Ended | |||||||
(unaudited) | $ Change | ||||||
March 31, | March 31, | Favorable | |||||
Revenues: | 2022 | 2021 | (Unfavorable) | ||||
Operating revenues | $ 980,692 | $ 431,633 | $ 549,059 | ||||
Expenses: | |||||||
Total costs and expenses less depreciation, amortization and accretion expense | 807,572 | 215,234 | (592,338) | ||||
Depreciation, amortization and accretion expense | 26,492 | 11,687 | (14,805) | ||||
Total costs and expenses | 834,064 | 226,921 | (607,143) | ||||
Operating income | 146,628 | 204,712 | (58,084) | ||||
Other income (expense) | (11) | 58 | (69) | ||||
Interest and debt expense, net | (3,009) | (320) | (2,689) | ||||
Net income | $ 143,608 | $ 204,450 | $ (60,842) |
Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a complement to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see "Use of Non-GAAP Financial Measures" included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:
Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma Adjusted EBITDA to Foreign Currency | ||||
Three Months Ended | ||||
Adjusted EBITDA | April 2, | April 3, | ||
(U.S. dollars in thousands) | 2022 | 2021 | ||
Net income attributable to Darling | ||||
Depreciation and amortization | 79,246 | 78,534 | ||
Interest expense | 15,603 | 16,428 | ||
Income tax expense | 26,083 | 28,708 | ||
Restructuring and asset impairment charges | - | 778 | ||
Acquisition and integration costs | 3,773 | - | ||
Foreign currency loss | 1,100 | 410 | ||
Other expense, net | 742 | 1,159 | ||
Equity in net income of Diamond Green Diesel | (71,804) | (102,225) | ||
Equity in net income of other unconsolidated subsidiaries | (1,360) | (612) | ||
Net income attributable to noncontrolling interests | 2,678 | 1,652 | ||
Adjusted EBITDA (Non-GAAP) | ||||
Foreign currency exchange impact | 7,227 | (1) | ||
Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP) | ||||
DGD Joint Venture Adjusted EBITDA (Darling's Share) | $ 86,560 | |||
Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA |
(1) The average rate assumption used in this calculation was the actual fiscal average rate for the three months ended April 2, 2022 of |
About Darling
Darling Ingredients Inc. (NYSE: DAR) is the largest publicly traded company turning food waste into sustainable products and a leading producer of renewable energy. Recognized as a sustainability leader, the company operates 250 plants in 17 countries and repurposes nearly
Darling Ingredients Inc. will host a conference call to discuss the Company's first quarter 2022 financial results at 9 a.m. Eastern Time (8 a.m. Central Time) on Wednesday, May 11, 2022. To listen to the conference call, participants calling from within North America should dial 1-844-868-8847; international participants should dial 1-412-317-6593 and ask to be joined to the Darling Ingredients Inc. call. Please call approximately ten minutes before the start of the call to ensure that you are connected.
The call will also be available as a live audio webcast that can be accessed on the Company website at http://ir.darlingii.com. Beginning one hour after its completion, a replay of the call can be accessed through May 18, 2022, by dialing 1-877-344-7529 (U.S. callers), 1-855-669-9658 (Canada) and 1-412-317-0088 (international callers). The access code for the replay is 8161187. The conference call will also be archived on the Company's website.
Use of Non-GAAP Financial Measures:
Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated in this presentation and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, (income)/loss from discontinued operations, net of tax, income tax provision, other income/(expense) and equity in net loss of unconsolidated subsidiary. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.
Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP. The Company evaluates the impact of foreign currency on its adjusted EBITDA. DGD Joint Venture Adjusted EBITDA (Darling's share) is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP).
As a result, the Company's management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company's Senior Secured Credit Facilities,
Information reconciling forward-looking combined adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of combined adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company's operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company's joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides a range for its combined adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the combined adjusted EBITDA calculation.
Cautionary Statements Regarding Forward-Looking Information:
{This media release contains "forward-looking" statements regarding the business operations and prospects of Darling Ingredients Inc. and industry factors affecting it. These statements are identified by words such as "believe," "anticipate," "expect," "estimate," "intend," "could," "may," "will," "should," "planned," "potential," "continue," "momentum," "forecast," and other words referring to events that may occur in the future. These statements reflect Darling Ingredient's current view of future events and are based on its assessment of, and are subject to, a variety of risks and uncertainties beyond its control, each of which could cause actual results to differ materially from those indicated in the forward-looking statements. These factors include, among others, existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; global demands for bio-fuels and grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company's products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat and used cooking oil finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas("GHG") emissions that adversely affect programs like the U.S. government's renewable fuel standard, low carbon fuel standards ("LCFS") and tax credits for biofuels both in the United States and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), Highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the United States or elsewhere, such as the outbreak of African Swine Fever ("ASF") in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the current COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE, ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions and issues relating to the announced expansion project; failure to close on strategic acquisitions, such as FASA; risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections imposed by foreign countries; difficulties or a significant disruption in our information systems or failure to implement new systems and software successfully, risks relating to possible third party claims of intellectual property infringement; increased contributions to the Company's pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere; including the Russia-Ukraine war; uncertainty regarding the exit of the U.K. from the European Union; and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward looking statements included in this release or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company's ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company's announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. Other risks and uncertainties regarding Darling Ingredients Inc., its business and the industries in which it operates are referenced from time to time in the Company's filings with the Securities and Exchange Commission. Darling Ingredients Inc. is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.}
Contact: | Suann Guthrie |
VP, Investor Relations, Sustainability & Communications | |
(469) 214-8202; Suann.Guthrie@darlingii.com |
View original content to download multimedia:https://www.prnewswire.com/news-releases/darling-ingredients-inc-delivers-record-global-ingredients-financial-results-in-first-quarter-2022-301544323.html
SOURCE Darling Ingredients Inc.
FAQ
What is Darling Ingredients' net income for the first quarter of 2022?
How much did Darling Ingredients earn per diluted share in Q1 2022?
What are the total sales figures for Darling Ingredients in Q1 2022?
What is the adjusted EBITDA forecast for Darling Ingredients in 2022?