CURO Group Holdings Corp. Announces Second Quarter 2022 Financial Results
CURO Group Holdings Corp. (CURO) reported a consolidated revenue of $304.4 million for Q2 2022, a significant increase of 62.2% year-over-year, driven in part by its acquisition of Heights Finance. However, CURO faced a net loss of $26.1 million and an adjusted net loss of $11.3 million. The company noted a 163.7% year-over-year increase in loan balances, excluding the divested U.S. Legacy Direct Lending business. Despite growth in revenue and loan balances, the reported provisions for loan losses and increased interest expenses negatively impacted earnings.
- Consolidated revenue grew 62.2% year-over-year to $304.4 million.
- Loan balances increased 163.7% year-over-year excluding the sold U.S. business.
- 229.9% growth in Canada POS Lending revenue year-over-year.
- Successfully completed the acquisition of First Heritage Credit and divested the U.S. Legacy Direct Lending business.
- Net loss of $26.1 million compared to net income of $104.5 million in Q2 2021.
- Adjusted net loss of $11.3 million, significantly down from $17.4 million adjusted net income year-over-year.
- Increased provisions for loan losses of $129.5 million, up 186.8% year-over-year.
- Interest expenses rose 80.0% year-over-year due to new Senior Secured Notes.
Consolidated Revenue Grew
“It was a very busy and productive quarter for CURO. In July, we successfully closed the transformative transactions that we announced in
“I am proud of what our team accomplished during these trying market conditions while still driving solid results in our Heights Finance, Canada Direct Lending, and Flexiti businesses. Excluding the sold
Consolidated Summary Results
We reported a Net loss of
The decline in Net income was primarily driven by (i) year-over-year comparisons for the provision for loan losses which continued to be affected by COVID-19 impacts during the second quarter of 2021 and (ii), higher interest expense. During the second quarter of 2021 Katapult became a public company via a SPAC merger, generating a pretax gain of
Below are additional highlights of our performance this year:
-
Revenue and Net Revenue
-
Revenue increased
, or$116.7 million 62.2% , year over year, primarily driven by ourDecember 27, 2021 acquisition of Heights Finance, which accounted for of revenue for the second quarter of 2022. Revenue for Canada POS Lending and Canada Direct Lending grew$74.3 million 229.9% and22.1% , respectively, year over year. -
Sequentially, revenue increased
, or$14.2 million 4.9% , driven by growth of , or$2.8 million 14.0% , inCanada POS Lending, , or$4.1 million 5.7% , inCanada Direct Lending, and , or$7.3 million 3.7% in theU.S. Direct Lending. -
For the three months ended
June 30, 2022 , net revenue increased , or$32.3 million 22.7% , year over year, and sequentially. Excluding Heights Finance, net revenue decreased$17.8 million , or$54.1 million 28.1% , year over year, because of the aforementioned loan loss provision comparisons.
-
Revenue increased
-
Loans Receivable
-
Year-over-year growth in Company Owned gross loans receivable and combined gross loans receivable (gross loans receivable plus loans originated by third-party lenders which are guaranteed by the company) of
, or$1,011.6 million 131.5% , and , or$1,025.8 million 127.2% , respectively, as a result of the acquisition of Heights Finance. Excluding Heights Finance, combined gross loans receivables increased , or$534.3 million 66.3% , year over year, primarily driven by , or$405.7 million 183.2% , for Canada POS Lending.Canada andU.S. Direct Lending (excluding Heights Finance) combined gross loans receivable grew29.4% and10.0% , respectively, versus the second quarter of 2021. -
Sequential loan growth in Company Owned gross loans receivable and combined gross loans receivable of
, or$152.3 million 9.4% , and , or$159.2 million 9.5% , respectively, was primarily due to growth inCanada POS Lending of , or$85.4 million 15.8% , andU.S. Direct Lending of , or$54.3 million 7.9% .
-
Year-over-year growth in Company Owned gross loans receivable and combined gross loans receivable (gross loans receivable plus loans originated by third-party lenders which are guaranteed by the company) of
-
NCOs and Delinquency Metrics
-
Consolidated quarterly NCO rates improved by 60 bps year over year, primarily from the relative growth of Canada POS Lending and the acquisition of Heights Finance, which shifts our loan portfolio mix to lower loss-rate products offset by credit normalization in the
U.S. Direct Lending business. -
Sequentially, consolidated quarterly NCO rates improved by 80 bps, largely driven by loan growth at Heights and Canada POS Lending, which have lower NCO rates, offset by credit normalization in the
U.S. Direct Lending business. -
Consolidated past-due rates increased 300 bps year over year as credit continued to normalize compared to the first six months of 2021, which was affected by pandemic-related
U.S. government stimulus. -
Consolidated past-due rates increased by 100 bps sequentially, primarily due to seasonality and credit normalization.
-
Consolidated quarterly NCO rates improved by 60 bps year over year, primarily from the relative growth of Canada POS Lending and the acquisition of Heights Finance, which shifts our loan portfolio mix to lower loss-rate products offset by credit normalization in the
-
Other Highlights
-
On
July 8, 2022 , we completed the sale of ourU.S. Legacy Direct Lending business toCommunity Choice Financial , a consumer financial services company based inDublin, Ohio , for total cash consideration of . The consideration included$345 million in cash paid at closing and$310 million payable in monthly installment payments over the subsequent 12 months.$35 million -
On
July 13, 2022 , we completed the acquisition ofFirst Heritage Credit ("FHC"), a consumer lender that provides near-prime installment loans along with customary opt-in insurance and other financial products, based inRidgeland, Mississippi , for a total purchase price of in cash.$140 million -
On
July 13, 2022 , concurrently with the closing of the FHC acquisition, we entered into a new non-recourse revolving warehouse facility to replace FHC's incumbent lender's facility and finance future loans originated by FHC.$225 million -
On
July 15, 2022 , we entered into a new non-recourse revolving warehouse facility to replace the incumbent lender's facility and finance future loans originated by Heights Finance.$425 million -
On
August 3, 2022 we declared the next quarterly dividend of per share, payable on$0.11 August 26, 2022 to stockholders of record as ofAugust 15, 2022 .
-
On
From the second quarter of 2020 through the first half of 2021, we experienced lower customer demand in the
Results of Consolidated Operations
Beginning
Table 1 - Consolidated Statements of Operations |
||||||||||||||||||||||||
(in thousands, unaudited) |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2022 |
|
|
2021 |
|
Change $ |
Change % |
|
|
2022 |
|
|
2021 |
|
Change $ |
Change % |
|||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest and fees revenue |
|
$ |
278,331 |
|
$ |
169,403 |
|
$ |
108,928 |
|
64.3 |
% |
|
|
543,287 |
|
|
348,526 |
|
|
194,761 |
|
55.9 |
% |
Insurance premiums and commissions |
|
|
18,653 |
|
|
11,853 |
|
|
6,800 |
|
57.4 |
% |
|
|
36,913 |
|
|
23,422 |
|
|
13,491 |
|
57.6 |
% |
Other revenue |
|
|
7,420 |
|
|
6,437 |
|
|
983 |
|
15.3 |
% |
|
|
14,400 |
|
|
12,296 |
|
|
2,104 |
|
17.1 |
% |
Total revenue |
|
|
304,404 |
|
|
187,693 |
|
|
116,711 |
|
62.2 |
% |
|
|
594,600 |
|
|
384,244 |
|
|
210,356 |
|
54.7 |
% |
Provision for losses |
|
|
129,546 |
|
|
45,165 |
|
|
84,381 |
|
186.8 |
% |
|
|
227,077 |
|
|
81,310 |
|
|
145,767 |
|
# |
|
Net revenue |
|
|
174,858 |
|
|
142,528 |
|
|
32,330 |
|
22.7 |
% |
|
|
367,523 |
|
|
302,934 |
|
|
64,589 |
|
21.3 |
% |
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Salaries and benefits |
|
|
82,427 |
|
|
58,320 |
|
|
24,107 |
|
41.3 |
% |
|
|
162,156 |
|
|
113,237 |
|
|
48,919 |
|
43.2 |
% |
Occupancy |
|
|
17,507 |
|
|
13,783 |
|
|
3,724 |
|
27.0 |
% |
|
|
34,544 |
|
|
28,130 |
|
|
6,414 |
|
22.8 |
% |
Advertising |
|
|
12,707 |
|
|
7,043 |
|
|
5,664 |
|
80.4 |
% |
|
|
23,207 |
|
|
15,127 |
|
|
8,080 |
|
53.4 |
% |
Direct operations |
|
|
20,293 |
|
|
13,699 |
|
|
6,594 |
|
48.1 |
% |
|
|
40,567 |
|
|
25,668 |
|
|
14,899 |
|
58.0 |
% |
Depreciation and amortization |
|
|
8,672 |
|
|
7,435 |
|
|
1,237 |
|
16.6 |
% |
|
|
18,486 |
|
|
12,400 |
|
|
6,086 |
|
49.1 |
% |
Other operating expense |
|
|
22,801 |
|
|
17,218 |
|
|
5,583 |
|
32.4 |
% |
|
|
38,913 |
|
|
30,170 |
|
|
8,743 |
|
29.0 |
% |
Total operating expenses |
|
|
164,407 |
|
|
117,498 |
|
|
46,909 |
|
39.9 |
% |
|
|
317,873 |
|
|
224,732 |
|
|
93,141 |
|
41.4 |
% |
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense |
|
|
42,193 |
|
|
23,440 |
|
|
18,753 |
|
80.0 |
% |
|
|
80,534 |
|
|
42,979 |
|
|
37,555 |
|
87.4 |
% |
Loss (income) from equity method investment |
|
|
1,328 |
|
|
(1,712 |
) |
|
3,040 |
|
# |
|
|
(256 |
) |
|
(2,258 |
) |
|
2,002 |
|
(88.7 |
)% |
|
Gain from equity method investment |
|
|
— |
|
|
(135,387 |
) |
|
135,387 |
|
# |
|
|
— |
|
|
(135,387 |
) |
|
135,387 |
|
# |
||
Total other expense (income) |
|
|
43,521 |
|
|
(113,659 |
) |
|
157,180 |
|
# |
|
|
80,278 |
|
|
(94,666 |
) |
|
174,944 |
|
# |
||
(Loss) income before income taxes |
|
|
(33,070 |
) |
|
138,689 |
|
|
(171,759 |
) |
# |
|
|
(30,628 |
) |
|
172,868 |
|
|
(203,496 |
) |
# |
||
(Benefit) Provision for incomes taxes |
|
|
(6,990 |
) |
|
34,172 |
|
|
(41,162 |
) |
# |
|
|
(5,884 |
) |
|
42,616 |
|
|
(48,500 |
) |
# |
||
Net (loss) income |
|
$ |
(26,080 |
) |
$ |
104,517 |
|
$ |
(130,597 |
) |
# |
|
($ |
24,744 |
) |
$ |
130,252 |
|
($ |
154,996 |
) |
# |
||
# - Variance greater than |
||||||||||||||||||||||||
Table 2 - Consolidated Balance Sheets
|
|||||||
|
|
|
|
||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
37,394 |
|
|
$ |
63,179 |
|
Restricted cash |
|
97,465 |
|
|
|
98,896 |
|
Gross loans receivable |
|
1,592,815 |
|
|
|
1,548,318 |
|
Less: Allowance for loan losses |
|
(90,286 |
) |
|
|
(87,560 |
) |
Loans receivable, net |
|
1,502,529 |
|
|
|
1,460,758 |
|
Income taxes receivable |
|
46,450 |
|
|
|
31,774 |
|
Prepaid expenses and other |
|
25,370 |
|
|
|
42,038 |
|
Property and equipment, net |
|
38,752 |
|
|
|
54,635 |
|
Investment in Katapult |
|
28,157 |
|
|
|
27,900 |
|
Right of use asset - operating leases |
|
64,602 |
|
|
|
116,300 |
|
Deferred tax assets |
|
23,993 |
|
|
|
15,639 |
|
|
|
352,990 |
|
|
|
429,792 |
|
Intangibles, net |
|
113,130 |
|
|
|
109,930 |
|
Other assets |
|
8,558 |
|
|
|
9,755 |
|
Assets held for sale (1) |
|
338,779 |
|
|
|
— |
|
Total Assets |
$ |
2,678,169 |
|
|
$ |
2,460,596 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Liabilities |
|
|
|
||||
Accounts payable and accrued liabilities |
$ |
81,423 |
|
|
$ |
121,434 |
|
Deferred revenue |
|
23,425 |
|
|
|
21,649 |
|
Lease liability - operating leases |
|
67,339 |
|
|
|
122,431 |
|
Contingent consideration related to acquisition |
|
30,354 |
|
|
|
26,508 |
|
Income taxes payable |
|
4 |
|
|
|
680 |
|
Accrued interest |
|
34,970 |
|
|
|
34,974 |
|
Liability for losses on CSO lender-owned consumer loans |
|
— |
|
|
|
6,908 |
|
Debt |
|
2,189,431 |
|
|
|
1,945,793 |
|
Other long-term liabilities |
|
12,146 |
|
|
|
13,845 |
|
Deferred tax liabilities |
|
12,360 |
|
|
|
6,044 |
|
Liabilities held for sale (1) |
|
111,137 |
|
|
|
— |
|
Total Liabilities |
|
2,562,589 |
|
|
|
2,300,266 |
|
Stockholders' Equity |
|
|
|
||||
Total Stockholders' Equity |
|
115,580 |
|
|
|
160,330 |
|
Total Liabilities and Stockholders' Equity |
$ |
2,678,169 |
|
|
$ |
2,460,596 |
|
(1) Assets held for sale and Liabilities held for sale represent the balance, as of |
Table 3 - Consolidated Revenue by Product and Segment
The following table summarizes revenue by product, including revenue related to loans Held for Sale and revenue we earn from operating as a credit services organization ("CSO") by charging customers a fee for arranging an unrelated third party to make a loan to that customer, which we refer to as "CSO fees," for the period indicated:
|
|
Three Months Ended |
||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
(in thousands, unaudited) |
|
|
|
|
Total |
% of
|
|
|
|
|
Total |
% of
|
||||||||||||||||
Revolving LOC |
|
$ |
28,145 |
$ |
47,591 |
$ |
20,847 |
$ |
96,583 |
31.7 % |
|
$ |
24,091 |
$ |
37,450 |
$ |
6,495 |
$ |
68,036 |
36.2 % |
||||||||
Installment |
|
|
169,879 |
|
11,869 |
|
— |
|
181,748 |
59.7 % |
|
|
90,826 |
|
10,541 |
|
— |
|
101,367 |
54.0 % |
||||||||
Total interest and fees |
|
|
198,024 |
|
59,460 |
|
20,847 |
|
278,331 |
91.4 % |
|
|
114,917 |
|
47,991 |
|
6,495 |
|
169,403 |
90.3 % |
||||||||
Insurance premiums and commissions |
|
|
4,323 |
|
13,921 |
|
409 |
|
18,653 |
6.1 % |
|
|
— |
|
11,678 |
|
143 |
|
11,821 |
6.3 % |
||||||||
Other revenue |
|
|
3,363 |
|
2,161 |
|
1,896 |
|
7,420 |
2.4 % |
|
|
3,877 |
|
2,211 |
|
381 |
|
6,469 |
3.4 % |
||||||||
Total revenue |
|
$ |
205,710 |
$ |
75,542 |
$ |
23,152 |
$ |
304,404 |
100.0 % |
|
$ |
118,794 |
$ |
61,880 |
$ |
7,019 |
$ |
187,693 |
100.0 % |
||||||||
|
|
Six Months Ended |
|||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||
(in thousands, unaudited) |
|
|
|
|
Total |
% of
|
|
|
|
|
Total |
% of
|
|||||||||||||||||
Revolving LOC |
|
$ |
55,059 |
$ |
93,045 |
$ |
39,502 |
$ |
187,606 |
31.6 % |
|
$ |
51,014 |
$ |
71,818 |
$ |
7,939 |
$ |
130,771 |
34.0 % |
|||||||||
Installment |
|
|
332,703 |
|
22,978 |
|
— |
|
355,681 |
59.8 % |
|
|
196,767 |
|
20,988 |
|
— |
|
217,755 |
56.7 % |
|||||||||
Total interest and fees |
|
|
387,762 |
|
116,023 |
|
39,502 |
|
543,287 |
91.4 % |
|
|
247,781 |
|
92,806 |
|
7,939 |
|
348,526 |
90.7 % |
|||||||||
Insurance premiums and commissions |
|
|
9,324 |
|
26,943 |
|
646 |
|
36,913 |
6.2 % |
|
|
— |
|
23,247 |
|
175 |
|
23,422 |
6.1 % |
|||||||||
Other revenue |
|
|
7,024 |
|
4,062 |
|
3,314 |
|
14,400 |
2.4 % |
|
|
7,505 |
|
4,267 |
|
524 |
|
12,296 |
3.2 % |
|||||||||
Total revenue |
|
$ |
404,110 |
$ |
147,028 |
$ |
43,462 |
$ |
594,600 |
100.0 % |
|
$ |
255,286 |
$ |
120,320 |
$ |
8,638 |
$ |
384,244 |
100.0 % |
Table 4 - Consolidated Loans Receivable
The following table reconciles Company Owned gross loans receivable, a GAAP-basis balance sheet measure, to Gross combined loans receivable, a non-GAAP measure(1). Gross combined loans receivable includes loans originated by third-party lenders through CSO programs, which are not included in the Consolidated Financial Statements but from which we earn revenue by providing a guarantee to the unaffiliated lender.
|
|
|
|
As of |
|||||||||||
(in thousands, unaudited) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Revolving LOC (2) |
|
$ |
58,471 |
|
$ |
49,077 |
|
$ |
52,532 |
|
$ |
51,196 |
|
$ |
47,277 |
Installment - Company Owned (2) |
|
|
627,651 |
|
|
589,652 |
|
|
609,413 |
|
|
137,987 |
|
|
139,234 |
Canada Direct Lending |
|
|
|
|
|
|
|
|
|
|
|||||
Revolving LOC |
|
|
442,738 |
|
|
424,485 |
|
|
402,405 |
|
|
366,509 |
|
|
337,700 |
Installment |
|
|
24,817 |
|
|
23,578 |
|
|
24,792 |
|
|
24,315 |
|
|
23,564 |
Canada POS Lending |
|
|
|
|
|
|
|
|
|
|
|||||
Revolving LOC |
|
|
627,163 |
|
|
541,776 |
|
|
459,176 |
|
|
302,349 |
|
|
221,453 |
Company Owned gross loans receivable |
|
$ |
1,780,840 |
|
$ |
1,628,568 |
|
$ |
1,548,318 |
|
$ |
882,356 |
|
$ |
769,228 |
Gross loans receivable Guaranteed by the Company |
|
|
51,323 |
|
|
44,420 |
|
|
46,317 |
|
|
43,422 |
|
|
37,093 |
Gross combined loans receivable (1) |
|
$ |
1,832,163 |
|
$ |
1,672,988 |
|
$ |
1,594,635 |
|
$ |
925,778 |
|
$ |
806,321 |
(1) See "Non-GAAP Financial Measures" at the end of this release for definition and more information. |
|||||||||||||||
(2) Includes loan balances classified as Held for Sale. |
Segment Analysis
The following is a summary of segment operating (loss) income and portfolio performance for the segment and period indicated. Included are results related to the business classified as Held for Sale.
Table 5 - Summary of Segment Operating (Loss) Income
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||
(dollars in thousands, unaudited) |
|
|
|
|
|
|
|
||||||||||
Total revenue |
$ |
205,711 |
|
$ |
75,540 |
$ |
23,153 |
|
|
$ |
118,794 |
|
$ |
61,880 |
$ |
7,019 |
|
Provision for losses |
|
97,563 |
|
|
26,021 |
|
5,962 |
|
|
|
33,622 |
|
|
8,556 |
|
2,987 |
|
Net revenue |
|
108,148 |
|
|
49,519 |
|
17,191 |
|
|
|
85,172 |
|
|
53,324 |
|
4,032 |
|
Total operating expenses |
|
115,633 |
|
|
28,332 |
|
20,442 |
|
|
|
81,656 |
|
|
25,483 |
|
10,359 |
|
Non-recourse interest expense |
|
7,544 |
|
|
6,147 |
|
8,223 |
|
|
|
2,503 |
|
|
2,498 |
|
3,604 |
|
Recourse interest expense |
|
20,279 |
|
|
— |
|
— |
|
|
|
14,835 |
|
|
— |
|
— |
|
Segment operating (loss) income |
$ |
(35,308 |
) |
$ |
15,040 |
$ |
(11,474 |
) |
|
$ |
(13,822 |
) |
$ |
25,343 |
$ |
(9,931 |
) |
|
Six Months Ended |
|
Six Months Ended |
|||||||||||||
(dollars in thousands, unaudited) |
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
404,110 |
|
$ |
147,028 |
$ |
43,462 |
|
|
$ |
255,286 |
$ |
120,320 |
$ |
8,638 |
|
Provision for losses |
|
164,388 |
|
|
48,013 |
|
14,676 |
|
|
|
59,678 |
|
17,790 |
|
3,842 |
|
Net revenue |
|
239,722 |
|
|
99,015 |
|
28,786 |
|
|
|
195,608 |
|
102,530 |
|
4,796 |
|
Total operating expenses |
|
226,574 |
|
|
55,353 |
|
35,946 |
|
|
|
161,549 |
|
50,087 |
|
13,096 |
|
Non-recourse interest expense |
|
15,408 |
|
|
10,177 |
|
14,849 |
|
|
|
4,130 |
|
4,853 |
|
4,430 |
|
Recourse interest expense |
|
40,100 |
|
|
— |
|
— |
|
|
|
29,566 |
|
— |
|
— |
|
Segment operating (loss) income |
$ |
(42,360 |
) |
$ |
33,485 |
$ |
(22,009 |
) |
|
$ |
363 |
$ |
47,590 |
$ |
(12,730 |
) |
Table 6 - Summary of Adjusted Segment Operating (Loss) Income
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||
(dollars in thousands, unaudited) |
|
|
|
|
|
|
|
||||||||||
Total revenue |
$ |
205,711 |
|
$ |
75,540 |
$ |
23,153 |
|
|
$ |
118,794 |
|
$ |
61,880 |
$ |
7,019 |
|
Provision for losses |
|
97,563 |
|
|
26,021 |
|
5,962 |
|
|
|
33,622 |
|
|
8,556 |
|
2,987 |
|
Net revenue |
|
108,148 |
|
|
49,519 |
|
17,191 |
|
|
|
85,172 |
|
|
53,324 |
|
4,032 |
|
Adjusted operating expense (1) |
|
107,477 |
|
|
28,267 |
|
15,426 |
|
|
|
69,404 |
|
|
25,376 |
|
4,881 |
|
Non-recourse interest expense |
|
7,544 |
|
|
6,147 |
|
8,223 |
|
|
|
2,503 |
|
|
2,498 |
|
3,604 |
|
Recourse interest expense |
|
20,279 |
|
|
— |
|
— |
|
|
|
14,835 |
|
|
— |
|
— |
|
Adjusted segment operating (loss) income (1) |
$ |
(27,152 |
) |
$ |
15,105 |
$ |
(6,458 |
) |
|
$ |
(1,570 |
) |
$ |
25,450 |
$ |
(4,453 |
) |
(1) These are non-GAAP metrics. For a description of each non-GAAP addback, see the applicable reconciliations and descriptions of each non-GAAP metric, see "Non-GAAP Financial Measures." |
|||||||||||||||||
|
Six Months Ended |
|
Six Months Ended |
|||||||||||||
(dollars in thousands, unaudited) |
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ |
404,110 |
|
$ |
147,028 |
$ |
43,462 |
|
|
$ |
255,286 |
$ |
120,320 |
$ |
8,638 |
|
Provision for losses |
|
164,388 |
|
|
48,013 |
|
14,676 |
|
|
|
59,678 |
|
17,790 |
|
3,842 |
|
Net revenue |
|
239,722 |
|
|
99,015 |
|
28,786 |
|
|
|
195,608 |
|
102,530 |
|
4,796 |
|
Adjusted operating expense (1) |
|
213,833 |
|
|
55,086 |
|
30,431 |
|
|
|
143,700 |
|
49,939 |
|
7,618 |
|
Non-recourse interest expense |
|
15,408 |
|
|
10,177 |
|
14,849 |
|
|
|
4,130 |
|
4,853 |
|
4,430 |
|
Recourse interest expense |
|
40,100 |
|
|
— |
|
— |
|
|
|
29,566 |
|
— |
|
— |
|
Adjusted segment operating (loss) income (1) |
$ |
(29,619 |
) |
$ |
33,752 |
$ |
(16,494 |
) |
|
$ |
18,212 |
$ |
47,738 |
$ |
(7,252 |
) |
(1) These are non-GAAP metrics. For a description of each non-GAAP addback, see the applicable reconciliations and descriptions of each non-GAAP metric, see "Non-GAAP Financial Measures." |
||||||||||||||||
Table 7 -
(in thousands, except percentages) |
|
Q2 2022(6) |
Q1 2022 |
|
Q4 2021(1) |
Q3 2021 |
Q2 2021 |
||||||||||
Gross combined loans receivable (2) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
58,471 |
|
$ |
49,077 |
|
|
$ |
52,532 |
|
$ |
51,196 |
|
$ |
47,277 |
|
Installment loans - Company Owned |
|
|
627,651 |
|
|
589,652 |
|
|
|
137,782 |
|
|
137,987 |
|
|
139,234 |
|
Total |
|
|
686,122 |
|
|
638,729 |
|
|
|
190,314 |
|
|
189,183 |
|
|
186,511 |
|
Installment loans - Guaranteed by the Company (3) |
|
|
51,323 |
|
|
44,420 |
|
|
|
46,317 |
|
|
43,422 |
|
|
37,093 |
|
Total |
|
$ |
737,445 |
|
$ |
683,149 |
|
|
$ |
236,631 |
|
$ |
232,605 |
|
$ |
223,604 |
|
|
|
|
|
|
|
|
|
||||||||||
Lending Revenue: |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
28,145 |
|
$ |
26,913 |
|
|
$ |
27,911 |
|
$ |
27,377 |
|
$ |
24,091 |
|
Installment loans - Company Owned |
|
|
121,595 |
|
|
113,833 |
|
|
|
56,820 |
|
|
57,659 |
|
|
55,918 |
|
Installment loans - Guaranteed by the Company (3) |
|
|
48,283 |
|
|
48,991 |
|
|
|
47,348 |
|
|
43,377 |
|
|
34,908 |
|
Total |
|
$ |
198,023 |
|
$ |
189,737 |
|
|
$ |
132,079 |
|
$ |
128,413 |
|
$ |
114,917 |
|
|
|
|
|
|
|
|
|
||||||||||
Lending Provision: |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
11,831 |
|
$ |
9,577 |
|
|
$ |
11,592 |
|
$ |
8,140 |
|
$ |
6,621 |
|
Installment loans - Company Owned |
|
|
54,868 |
|
|
32,962 |
|
|
|
18,618 |
|
|
16,792 |
|
|
14,048 |
|
Installment loans - Guaranteed by the Company (3) |
|
|
28,313 |
|
|
21,749 |
|
|
|
25,967 |
|
|
23,146 |
|
|
12,583 |
|
Total |
|
$ |
95,012 |
|
$ |
64,288 |
|
|
$ |
56,177 |
|
$ |
48,078 |
|
$ |
33,252 |
|
|
|
|
|
|
|
|
|
||||||||||
NCOs (7) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
10,248 |
|
$ |
10,055 |
|
|
$ |
11,481 |
|
$ |
8,329 |
|
$ |
7,271 |
|
Installment loans - Company Owned |
|
|
40,757 |
|
|
36,247 |
|
|
|
19,664 |
|
|
19,548 |
|
|
18,617 |
|
Installment loans - Guaranteed by the Company (3) |
|
|
27,395 |
|
|
21,492 |
|
|
|
26,065 |
|
|
21,404 |
|
|
12,044 |
|
Total |
|
$ |
78,400 |
|
$ |
67,794 |
|
|
$ |
57,210 |
|
$ |
49,281 |
|
$ |
37,932 |
|
|
|
|
|
|
|
|
|
||||||||||
NCO rate (4) (7) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
|
19.1 |
% |
|
19.8 |
% |
|
|
22.1 |
% |
|
16.9 |
% |
|
16.0 |
% |
Installment loans - Company Owned |
|
|
6.7 |
% |
|
6.0 |
% |
|
|
14.3 |
% |
|
14.1 |
% |
|
13.2 |
% |
Total |
|
|
7.7 |
% |
|
7.1 |
% |
|
|
16.4 |
% |
|
14.8 |
% |
|
13.9 |
% |
Installment loans - Guaranteed by the Company (3) |
|
|
57.2 |
% |
|
47.4 |
% |
|
|
58.1 |
% |
|
53.2 |
% |
|
34.6 |
% |
Total |
|
|
11.0 |
% |
|
14.7 |
% |
|
|
24.4 |
% |
|
21.6 |
% |
|
17.2 |
% |
|
|
|
|
|
|
|
|
||||||||||
ALL and CSO Liability for Losses rate (5) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
|
25.1 |
% |
|
26.7 |
% |
|
|
25.9 |
% |
|
26.3 |
% |
|
28.9 |
% |
Installment loans - Company Owned |
|
|
6.8 |
% |
|
4.2 |
% |
|
|
12.7 |
% |
|
13.4 |
% |
|
15.3 |
% |
Total |
|
|
8.4 |
% |
|
5.9 |
% |
|
|
16.3 |
% |
|
16.9 |
% |
|
18.7 |
% |
Installment loans - Guaranteed by the Company (3) |
|
|
15.7 |
% |
|
16.1 |
% |
|
|
14.9 |
% |
|
16.1 |
% |
|
14.2 |
% |
Total ALL and CSO Liability for Losses rate |
|
|
8.9 |
% |
|
6.6 |
% |
|
|
16.0 |
% |
|
16.8 |
% |
|
18.0 |
% |
|
|
|
|
|
|
|
|
||||||||||
Past-due rate (5) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
|
29.3 |
% |
|
29.7 |
% |
|
|
30.5 |
% |
|
30.5 |
% |
|
26.6 |
% |
Installment loans - Company Owned |
|
|
20.6 |
% |
|
19.1 |
% |
|
|
19.4 |
% |
|
20.1 |
% |
|
18.7 |
% |
Total |
|
|
21.3 |
% |
|
19.9 |
% |
|
|
22.5 |
% |
|
22.9 |
% |
|
20.7 |
% |
|
|
|
|
|
|
|
|
||||||||||
Installment loans - Guaranteed by the Company (3) |
|
|
19.0 |
% |
|
18.5 |
% |
|
|
17.7 |
% |
|
19.8 |
% |
|
17.4 |
% |
(1) On |
|||||||
(2) Non-GAAP measure. For a description of each non-GAAP metric, see "Non-GAAP Financial Measures." |
|||||||
(3) Includes loans originated by third-party lenders through CSO programs. Installment gross loans receivable Guaranteed by the Company are not included in the Consolidated Financial Statements. |
|||||||
(4) We calculate NCO rate as total NCOs divided by Average gross loans receivable. |
|||||||
(5) We calculate (i) Allowance for loan losses (ALL) and CSO Liability for losses rate and (ii) past-due rate as the respective totals divided by gross loans receivable at each respective quarter end. |
|||||||
(6) Includes loan balances and activity classified as Held for Sale. |
|||||||
(7) For the first and second quarters of 2022, NCOs presented above include |
Table 8 - Canada Direct Lending Portfolio Performance
(in thousands, except percentages) |
|
Q2 2022 |
Q1 2022 |
|
Q4 2021 |
Q3 2021 |
Q2 2021 |
||||||||||
Gross loans receivable |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
442,738 |
|
$ |
424,485 |
|
|
$ |
402,405 |
|
$ |
366,509 |
|
$ |
337,700 |
|
Installment loans |
|
|
24,817 |
|
|
23,578 |
|
|
|
24,792 |
|
|
24,315 |
|
|
23,564 |
|
Total gross loans receivable |
|
$ |
467,555 |
|
$ |
448,063 |
|
|
$ |
427,197 |
|
$ |
390,824 |
|
$ |
361,264 |
|
|
|
|
|
|
|
|
|
||||||||||
Lending Revenue: |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
47,591 |
|
$ |
45,455 |
|
|
$ |
43,943 |
|
$ |
40,239 |
|
$ |
37,450 |
|
Installment loans |
|
|
11,868 |
|
|
11,109 |
|
|
|
11,416 |
|
|
11,331 |
|
|
10,541 |
|
Total lending revenue |
|
$ |
59,459 |
|
$ |
56,564 |
|
|
$ |
55,359 |
|
$ |
51,570 |
|
$ |
47,991 |
|
|
|
|
|
|
|
|
|
||||||||||
Lending Provision: |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
$ |
22,641 |
|
$ |
19,156 |
|
|
$ |
20,080 |
|
$ |
11,375 |
|
$ |
7,066 |
|
Installment loans |
|
|
3,303 |
|
|
2,723 |
|
|
|
2,945 |
|
|
2,512 |
|
|
1,438 |
|
Total lending provision |
|
$ |
25,944 |
|
$ |
21,879 |
|
|
$ |
23,025 |
|
$ |
13,887 |
|
$ |
8,504 |
|
|
|
|
|
|
|
|
|
||||||||||
NCOs |
|
|
|
|
|
|
|
||||||||||
Canada Direct Lending Revolving LOC |
|
$ |
20,160 |
|
$ |
21,590 |
|
|
$ |
15,112 |
|
$ |
9,887 |
|
$ |
10,838 |
|
Canada Direct Lending Installment loans |
|
|
2,904 |
|
|
2,647 |
|
|
|
2,758 |
|
|
2,444 |
|
|
1,513 |
|
Total Canada Direct Lending NCOs |
|
$ |
23,064 |
|
$ |
24,237 |
|
|
$ |
17,870 |
|
$ |
12,331 |
|
$ |
12,351 |
|
|
|
|
|
|
|
|
|
||||||||||
NCO rate (1) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
|
4.6 |
% |
|
5.2 |
% |
|
|
3.9 |
% |
|
2.8 |
% |
|
3.3 |
% |
Installment loans |
|
|
12.0 |
% |
|
10.9 |
% |
|
|
11.2 |
% |
|
10.2 |
% |
|
6.3 |
% |
Total NCO rate |
|
|
5.0 |
% |
|
5.5 |
% |
|
|
4.4 |
% |
|
3.3 |
% |
|
3.5 |
% |
|
|
|
|
|
|
|
|
||||||||||
ALL rate (2) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
|
7.2 |
% |
|
7.2 |
% |
|
|
8.0 |
% |
|
7.5 |
% |
|
7.9 |
% |
Installment loans |
|
|
9.7 |
% |
|
8.8 |
% |
|
|
8.0 |
% |
|
7.4 |
% |
|
7.5 |
% |
Total ALL rate |
|
|
7.4 |
% |
|
7.3 |
% |
|
|
8.0 |
% |
|
7.5 |
% |
|
7.9 |
% |
|
|
|
|
|
|
|
|
||||||||||
Past-due rate (2) |
|
|
|
|
|
|
|
||||||||||
Revolving LOC |
|
|
8.7 |
% |
|
8.0 |
% |
|
|
8.9 |
% |
|
6.8 |
% |
|
5.8 |
% |
Installment loans |
|
|
1.8 |
% |
|
2.0 |
% |
|
|
2.2 |
% |
|
2.0 |
% |
|
2.3 |
% |
Total past-due rate |
|
|
8.3 |
% |
|
7.7 |
% |
|
|
8.5 |
% |
|
6.5 |
% |
|
5.5 |
% |
|
|
|
|
|
|
|
|
||||||||||
(1) We calculate NCO rate as total NCOs divided by Average gross loans receivables. |
|||||||||||||||||
(2) We calculate ALL rate and past-due rate as the respective totals divided by gross loans receivable at each respective quarter end. |
Table 9 - Canada POS Lending Portfolio Performance
(in thousands, except percentages) |
|
Q2 2022 |
Q1 2022 |
|
Q4 2021 |
Q3 2021 |
Q2 2021 |
||||||||||
Revolving LOC |
|
|
|
|
|
|
|
||||||||||
Total gross loans receivable |
|
$ |
627,163 |
|
$ |
541,776 |
|
|
$ |
459,176 |
|
$ |
302,349 |
|
$ |
221,453 |
|
Total lending revenue |
|
$ |
20,846 |
|
$ |
18,655 |
|
|
$ |
13,704 |
|
$ |
10,646 |
|
$ |
6,495 |
|
Canada POS Lending NCOs (1) |
|
$ |
3,537 |
|
$ |
2,727 |
|
|
$ |
1,731 |
|
$ |
1,827 |
|
$ |
1,509 |
|
NCO rate (1)(2) |
|
|
0.6 |
% |
|
0.5 |
% |
|
|
0.5 |
% |
|
0.7 |
% |
|
0.7 |
% |
ALL rate (3) |
|
|
4.5 |
% |
|
5.1 |
% |
|
|
4.8 |
% |
|
3.8 |
% |
|
2.1 |
% |
Past-due rate (3)(4) |
|
|
5.3 |
% |
|
4.2 |
% |
|
|
4.1 |
% |
|
4.8 |
% |
|
5.4 |
% |
(1) For the second, third and fourth quarters of 2021, NCOs presented above include |
(2) We calculate NCO rate as total NCOs divided by Average gross loans receivable. |
(3) We calculate ALL rate and past-due rate as the respective totals divided by gross loans receivable (excluding the fair value discount on acquired loans) at each respective quarter end. |
(4) The past-due rate for Canada POS Lending for loans 31+ days past-due were |
Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with
- Adjusted Net Income ("ANI") and Adjusted Earnings Per Share, or the Adjusted Earnings Measures (net income plus or minus certain legal and other costs, income or loss from equity method investment, goodwill and intangible asset impairments, transaction-related costs, restructuring costs, loss on extinguishment of debt, adjustments related to acquisition accounting, share-based compensation, intangible asset amortization, certain tax adjustments and impacts from tax law changes and cumulative tax effect of applicable adjustments, on a total and per share basis);
- EBITDA (earnings before interest, income taxes, depreciation and amortization);
- Adjusted EBITDA (EBITDA plus or minus certain non-cash and other adjusting items); and
- Gross Combined Loans Receivable (includes loans originated by third-party lenders through CSO programs which are not included in the Consolidated Financial Statements).
We believe that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of the Company's operations. We believe that these non-GAAP financial measures reflect an additional way of viewing aspects of the business that, when viewed with the Company's
We believe that investors regularly rely on non-GAAP financial measures, to assess operating performance and that such measures may highlight trends in the business that may not otherwise be apparent when relying on financial measures calculated in accordance with
In addition to reporting loans receivable information in accordance with
We provide non-GAAP financial information for informational purposes and to enhance understanding of the
Description and Reconciliations of Non-GAAP Financial Measures
Non-GAAP financial measures have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our income or cash flows as reported under
- they do not include cash expenditures or future requirements for capital expenditures or contractual commitments;
- they do not include changes in, or cash requirements for, working capital needs;
- they do not include the interest expense, or the cash requirements necessary to service interest or principal payments on debt;
- depreciation and amortization are non-cash expense items reported in the statements of cash flows; and
- other companies in our industry may calculate these measures differently, limiting their usefulness as comparative measures.
We calculate Adjusted Earnings per Share utilizing diluted shares outstanding at quarter-end. If we record a loss under
As noted above, Gross Combined Loans Receivable includes loans originated by third-party lenders through CSO programs which are not included in the consolidated financial statements but from which we earn revenue and for which we provide a guarantee to the lender. Management believes this analysis provides investors with important information needed to evaluate overall lending performance.
We believe investors use the non-GAAP measures we present to analyze operating performance and to evaluate our ability to incur and service debt and the capacity for making capital expenditures. Adjusted EBITDA is also useful to investors to help assess our estimated enterprise value.
Table 10 - Reconciliation of Net Income and Diluted Earnings per Share to Adjusted Net Income and Adjusted Diluted Earnings per Share, non-GAAP measures
(in thousands, except per share data, unaudited) |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
|
2022 |
|
|
2021 |
|
Change $ |
Change % |
|
|
2022 |
|
|
2021 |
|
Change $ |
Change % |
|||||||||||||
Net (loss) income |
|
$ |
(26,080 |
) |
$ |
104,517 |
|
$ |
(130,597 |
) |
# |
|
($ |
24,744 |
) |
$ |
130,252 |
|
($ |
154,996 |
) |
# |
||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Restructuring costs (1) |
|
|
1,146 |
|
|
5,763 |
|
|
|
|
|
2,215 |
|
|
5,763 |
|
|
|
||||||||||||
Legal and other costs (2) |
|
|
950 |
|
|
— |
|
|
|
|
|
1,037 |
|
|
— |
|
|
|
||||||||||||
Loss (income) from equity method investment (3) |
|
|
1,328 |
|
|
(1,712 |
) |
|
|
|
|
(256 |
) |
|
(2,258 |
) |
|
|
||||||||||||
Gain from equity method investment (11) |
|
|
— |
|
|
(135,387 |
) |
|
|
|
|
— |
|
|
(135,387 |
) |
|
|
||||||||||||
Transaction costs (4) |
|
|
(168 |
) |
|
3,181 |
|
|
|
|
|
— |
|
|
6,341 |
|
|
|
||||||||||||
Acquisition-related adjustments (5) |
|
|
3,371 |
|
|
5,495 |
|
|
|
|
|
3,592 |
|
|
5,495 |
|
|
|
||||||||||||
Change in fair value of contingent consideration (6) |
|
|
4,014 |
|
|
— |
|
|
|
|
|
3,750 |
|
|
— |
|
|
|
||||||||||||
Share-based compensation (7) |
|
|
4,417 |
|
|
3,467 |
|
|
|
|
|
8,510 |
|
|
6,150 |
|
|
|
||||||||||||
Intangible asset amortization (8) |
|
|
3,524 |
|
|
1,866 |
|
|
|
|
|
6,501 |
|
|
2,697 |
|
|
|
||||||||||||
Cumulative tax effect of adjustments (9) |
|
|
(3,788 |
) |
|
30,204 |
|
|
|
|
|
(5,616 |
) |
|
28,469 |
|
|
|
||||||||||||
Adjusted net (loss) income |
|
$ |
(11,286 |
) |
$ |
17,394 |
|
$ |
(28,680 |
) |
# |
|
$ |
(5,011 |
) |
$ |
47,522 |
|
$ |
(52,533 |
) |
# |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net (loss) income |
|
$ |
(26,080 |
) |
$ |
104,517 |
|
|
|
|
($ |
24,744 |
) |
$ |
130,252 |
|
|
|
||||||||||||
Diluted weighted average shares outstanding |
|
|
40,376 |
|
|
43,672 |
|
|
|
|
|
40,372 |
|
|
43,556 |
|
|
|
||||||||||||
Adjusted diluted average shares outstanding |
|
|
40,376 |
|
|
43,672 |
|
|
|
|
|
40,372 |
|
|
43,556 |
|
|
|
||||||||||||
Diluted (loss) earnings per share |
|
$ |
(0.65 |
) |
$ |
2.39 |
|
$ |
(3.04 |
) |
# |
|
$ |
(0.61 |
) |
$ |
2.99 |
|
$ |
(3.60 |
) |
# |
||||||||
Per share impact of adjustments to net (loss) income |
|
|
0.37 |
|
|
(1.99 |
) |
|
|
|
|
0.49 |
|
|
(1.90 |
) |
|
|
||||||||||||
Adjusted diluted (loss) earnings per share |
|
$ |
(0.28 |
) |
$ |
0.40 |
|
$ |
(0.68 |
) |
(170.0 |
) % |
|
($ |
0.12 |
) |
$ |
1.09 |
|
$ |
(1.21 |
) |
(111.0 |
) % |
||||||
Note: Footnotes follow Reconciliation of Net income table on the next page |
||||||||||||||||||||||||||||||
Table 11 - Reconciliation of Net Income to EBITDA and Adjusted EBITDA, Non-GAAP Measures
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||||||||
(in thousands, unaudited) |
|
|
2022 |
|
|
2021 |
|
Change $ |
Change % |
|
|
2022 |
|
|
2021 |
|
Change $ |
Change % |
|||||||
Net (loss) income |
|
$ |
(26,080 |
) |
$ |
104,517 |
|
$ |
(130,597 |
) |
# |
|
($ |
24,744 |
) |
$ |
130,252 |
|
$ |
(154,996 |
) |
# |
|||
(Benefit) provision for income taxes |
|
|
(6,990 |
) |
|
34,172 |
|
|
(41,162 |
) |
# |
|
|
(5,884 |
) |
|
42,616 |
|
|
(48,500 |
) |
# |
|||
Interest expense |
|
|
42,193 |
|
|
23,440 |
|
|
18,753 |
|
80.0 |
% |
|
|
80,534 |
|
|
42,979 |
|
|
37,555 |
|
|
||
Depreciation and amortization |
|
|
8,672 |
|
|
7,435 |
|
|
1,237 |
|
16.6 |
% |
|
|
18,486 |
|
|
12,400 |
|
|
6,086 |
|
|
||
EBITDA |
|
|
17,795 |
|
|
169,564 |
|
|
(151,769 |
) |
(89.5 |
)% |
|
|
68,392 |
|
|
228,247 |
|
|
(159,855 |
) |
(70.0)% |
||
Restructuring costs (1) |
|
|
1,146 |
|
|
5,763 |
|
|
|
|
|
2,215 |
|
|
5,763 |
|
|
|
|||||||
Legal and other costs (2) |
|
|
950 |
|
|
— |
|
|
|
|
|
1,037 |
|
|
— |
|
|
|
|||||||
Loss (income) from equity method investment (3) |
|
|
1,328 |
|
|
(1,712 |
) |
|
|
|
|
(256 |
) |
|
(2,258 |
) |
|
|
|||||||
Gain from equity method investment (11) |
|
|
— |
|
|
(135,387 |
) |
|
|
|
|
— |
|
|
(135,387 |
) |
|
|
|||||||
Transaction costs (4) |
|
|
(168 |
) |
|
3,181 |
|
|
|
|
|
— |
|
|
6,341 |
|
|
|
|||||||
Acquisition-related adjustments (5) |
|
|
3,371 |
|
|
5,495 |
|
|
|
|
|
3,592 |
|
|
5,495 |
|
|
|
|||||||
Change in fair value of contingent consideration (6) |
|
|
4,014 |
|
|
— |
|
|
|
|
|
3,750 |
|
|
— |
|
|
|
|||||||
Share-based compensation (7) |
|
|
4,417 |
|
|
3,467 |
|
|
|
|
|
8,510 |
|
|
6,150 |
|
|
|
|||||||
Other adjustments (10) |
|
|
(493 |
) |
|
(69 |
) |
|
|
|
|
(581 |
) |
|
(274 |
) |
|
|
|||||||
Adjusted EBITDA |
|
$ |
32,360 |
|
$ |
50,302 |
|
$ |
(17,942 |
) |
(35.7 |
)% |
|
$ |
86,659 |
|
$ |
114,077 |
|
$ |
(27,418 |
) |
(24.0)% |
||
Adjusted EBITDA Margin |
|
|
10.6 |
% |
|
26.8 |
% |
|
|
|
|
14.6 |
% |
|
29.7 |
% |
|
|
|||||||
# - Change greater than |
|||||||||||||||||||||||||
Table 12 - Reconciliation of Total Operating Expense to Adjusted Operating
|
Three Months Ended |
|
Three Months Ended |
|||||||||||||||
(dollars in thousands, unaudited) |
|
Canada Direct
|
Canada POS
|
|
|
Canada Direct
|
Canada POS
|
|||||||||||
Total operating expense |
$ |
115,633 |
|
$ |
28,332 |
|
$ |
20,442 |
|
|
$ |
81,656 |
|
$ |
25,483 |
$ |
10,359 |
|
Less: |
|
|
|
|
|
|
|
|||||||||||
Restructuring costs (1) |
|
1,146 |
|
|
— |
|
|
— |
|
|
|
5,763 |
|
|
— |
|
— |
|
Legal and other costs (2) |
|
943 |
|
|
7 |
|
|
— |
|
|
|
— |
|
|
— |
|
— |
|
Transaction costs (4) |
|
(168 |
) |
|
— |
|
|
— |
|
|
|
3,181 |
|
|
— |
|
— |
|
Acquisition-related adjustments (5) |
|
3,371 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
5,495 |
|
Change in fair value of contingent consideration (6) |
|
— |
|
|
— |
|
|
4,014 |
|
|
|
— |
|
|
— |
|
— |
|
Share-based compensation (7) |
|
3,259 |
|
|
129 |
|
|
1,029 |
|
|
|
3,467 |
|
|
— |
|
— |
|
Other adjustments (10) |
|
(395 |
) |
|
(71 |
) |
|
(27 |
) |
|
|
(159 |
) |
|
107 |
|
(17 |
) |
Adjusted operating expense |
$ |
107,477 |
|
$ |
28,267 |
|
$ |
15,426 |
|
|
$ |
69,404 |
|
$ |
25,376 |
$ |
4,881 |
|
|
Six Months Ended |
|
Six Months Ended |
|||||||||||||
(dollars in thousands, unaudited) |
|
Canada Direct
|
Canada POS
|
|
|
Canada Direct
|
Canada POS
|
|||||||||
Total operating expense |
$ |
226,574 |
|
$ |
55,353 |
$ |
35,946 |
|
$ |
161,549 |
|
$ |
50,087 |
$ |
13,096 |
|
Less: |
|
|
|
|
|
|
|
|||||||||
Restructuring costs (1) |
|
2,215 |
|
|
— |
|
— |
|
|
5,763 |
|
|
— |
|
— |
|
Legal and other costs (2) |
|
1,030 |
|
|
7 |
|
— |
|
|
— |
|
|
— |
|
— |
|
Transaction costs (4) |
|
— |
|
|
— |
|
— |
|
|
6,341 |
|
|
— |
|
— |
|
Acquisition-related adjustments (5) |
|
3,374 |
|
|
— |
|
218 |
|
|
— |
|
|
— |
|
5,495 |
|
Change in fair value of contingent consideration (6) |
|
— |
|
|
— |
|
3,750 |
|
|
— |
|
|
— |
|
— |
|
Share-based compensation (7) |
|
6,762 |
|
|
244 |
|
1,504 |
|
|
6,150 |
|
|
— |
|
— |
|
Other adjustments (10) |
|
(640 |
) |
|
16 |
|
43 |
|
|
(405 |
) |
|
148 |
|
(17 |
) |
Adjusted operating expense |
$ |
213,833 |
|
$ |
55,086 |
$ |
30,431 |
|
$ |
143,700 |
|
$ |
49,939 |
$ |
7,618 |
|
(1) |
Restructuring costs for the three and six months ended |
(2) |
Legal and other costs for the three and six months ended |
(3) |
The amount reported is our share of Katapult's |
(4) |
Transaction costs for the three and six months ended
Transaction costs for the three and six months ended |
(5) |
During the three months and six months ended
During the three months and six months ended |
(6) |
In connection with our acquisition of Flexiti, we recorded a |
(7) |
The estimated fair value of share-based awards was recognized as non-cash compensation expense on a straight-line basis over the vesting period. |
(8) |
Intangible asset amortization in determining ANI for the three and six months ended |
(9) |
Cumulative tax effect of adjustments included in Reconciliation of Net income to Adjusted Net Income table is calculated using the estimated incremental tax rate by country. |
(10) |
Other adjustments primarily reflect the intercompany foreign-currency exchange impact. |
(11) |
Gain on investment in Katapult of |
Forward-Looking Statements
This press release contains forward-looking statements. These forward-looking statements include projections, estimates and assumptions about our business results and growth trends and our ability to create value; our ability to accelerate our transition into longer-term, higher-balance and lower-rate credit products; our belief that recent acquisitions will solidify our position as a full spectrum non-prime and prime consumer lender in the
All product names, logos, brands, trademarks and registered trademarks are property of their respective owners.
About CURO
Conference Call
CURO will host a conference call to discuss these results at
You may access the call at 1-833-953-2430 (1-412-317-5759 for international callers). Please ask to join the
Final Results
The financial results presented and discussed herein are on a preliminary and unaudited basis; final unaudited data will be included in the Company’s Quarterly Report on Form 10-Q for the three and six months ended
(CURO-NWS)
View source version on businesswire.com: https://www.businesswire.com/news/home/20220808005579/en/
Investor Relations:
Executive Vice President and Chief Financial Officer
Phone: 844-200-0342
Email: IR@curo.com
Source:
FAQ
What were CURO's financial results for Q2 2022?
How much did CURO's revenue increase compared to Q2 2021?
What contributed to CURO's revenue growth in Q2 2022?