Innovid Reports Q3 2024 Financial Results
Innovid (NYSE:CTV) reported strong Q3 2024 financial results with revenue increasing 6% year-over-year to $38.3 million. The company achieved a significant turnaround with net income of $4.7 million, compared to a net loss of $2.7 million in Q3 2023. Adjusted EBITDA grew 29% to $8.4 million, marking the ninth consecutive quarter of margin expansion to 22%. CTV impression volume increased 13% year-over-year. The board approved a $20 million stock repurchase program. For Q4 2024, Innovid expects revenue between $37.5-39.5 million and updated its FY 2024 revenue guidance to $150.5-152.5 million.
Innovid (NYSE:CTV) ha riportato risultati finanziari solidi per il terzo trimestre del 2024, con un aumento del fatturato del 6% anno su anno, arrivando a 38,3 milioni di dollari. L'azienda ha registrato un notevole cambiamento con un utile netto di 4,7 milioni di dollari, rispetto a una perdita netta di 2,7 milioni di dollari nel terzo trimestre del 2023. EBITDA rettificato è cresciuto del 29% fino a 8,4 milioni di dollari, segnando il nono trimestre consecutivo di espansione del margine al 22%. Il volume delle impressioni CTV è aumentato del 13% rispetto all'anno precedente. Il consiglio ha approvato un programma di riacquisto di azioni da 20 milioni di dollari. Per il quarto trimestre del 2024, Innovid prevede un fatturato compreso tra 37,5 e 39,5 milioni di dollari e ha aggiornato le previsioni di fatturato per l'intero anno 2024 a 150,5-152,5 milioni di dollari.
Innovid (NYSE:CTV) presentó sólidos resultados financieros para el tercer trimestre de 2024, con un aumento en los ingresos del 6% interanual, alcanzando los 38,3 millones de dólares. La compañía logró un importante cambio con una ganancia neta de 4,7 millones de dólares, en comparación con una pérdida neta de 2,7 millones de dólares en el tercer trimestre de 2023. El EBITDA ajustado creció un 29% hasta 8,4 millones de dólares, marcando el noveno trimestre consecutivo de expansión del margen al 22%. El volumen de impresiones CTV aumentó un 13% interanual. La junta aprobó un programa de recompra de acciones por 20 millones de dólares. Para el cuarto trimestre de 2024, Innovid espera ingresos entre 37,5 y 39,5 millones de dólares y actualizó su guía de ingresos para el año fiscal 2024 a 150,5-152,5 millones de dólares.
Innovid (NYSE:CTV)는 2024년 3분기 재무 결과를 발표하며 전년 대비 6% 증가한 3,830만 달러의 수익을 기록했습니다. 회사는 3분기 270만 달러의 순손실에서 470만 달러의 순이익으로 큰 변화를 이뤘습니다. 조정된 EBITDA는 29% 증가하여 840만 달러에 도달하며, 9분기 연속으로 22%의 마진 확대를 기록했습니다. CTV 인상량은 전년 대비 13% 증가했습니다. 이사회는 2천만 달러 규모의 주식 매입 프로그램을 승인했습니다. 2024년 4분기에는 수익이 3,750만에서 3,950만 달러 사이일 것으로 예상하며, 2024 회계연도 수익 가이던스를 1억 5천 5백만에서 1억 5천 2백 5십만 달러로 업데이트했습니다.
Innovid (NYSE:CTV) a annoncé de solides résultats financiers pour le troisième trimestre de 2024, avec une augmentation de 6 % des revenus par rapport à l'année précédente, atteignant 38,3 millions de dollars. L'entreprise a connu un retournement significatif avec un bénéfice net de 4,7 millions de dollars, contre une perte nette de 2,7 millions de dollars au troisième trimestre 2023. L'EBITDA ajusté a augmenté de 29 % pour atteindre 8,4 millions de dollars, marquant le neuvième trimestre consécutif d'expansion de la marge à 22 %. Le volume des impressions CTV a augmenté de 13 % par rapport à l'année précédente. Le conseil d'administration a approuvé un programme de rachat d'actions de 20 millions de dollars. Pour le quatrième trimestre 2024, Innovid prévoit des revenus compris entre 37,5 et 39,5 millions de dollars et a mis à jour ses prévisions de revenus pour l'exercice 2024 à 150,5-152,5 millions de dollars.
Innovid (NYSE:CTV) hat für das dritte Quartal 2024 starke finanzielle Ergebnisse berichtet, mit einem Umsatzplus von 6% im Vergleich zum Vorjahr, was 38,3 Millionen Dollar entspricht. Das Unternehmen erreichte eine signifikante Wende mit einem Nettogewinn von 4,7 Millionen Dollar, verglichen mit einem Nettverlust von 2,7 Millionen Dollar im dritten Quartal 2023. Bereinigtes EBITDA wuchs um 29% auf 8,4 Millionen Dollar und markierte das neunte aufeinanderfolgende Quartal mit einer Margenausweitung auf 22%. Das CTV-Impressionsvolumen stieg um 13% im Vergleich zum Vorjahr. Der Vorstand genehmigte ein Aktienrückkaufprogramm in Höhe von 20 Millionen Dollar. Für das vierte Quartal 2024 erwartet Innovid einen Umsatz zwischen 37,5 und 39,5 Millionen Dollar und aktualisierte seine Umsatzprognose für das Geschäftsjahr 2024 auf 150,5-152,5 Millionen Dollar.
- Revenue increased 6% YoY to $38.3 million
- Net income improved by $7.4 million to $4.7 million
- Adjusted EBITDA grew 29% YoY to $8.4 million
- EBITDA margin expanded to 22%
- CTV impression volume increased 13% YoY
- $20 million stock repurchase program approved
- Selected as Netflix's impression verification partner
- Operating cash flow decreased by $0.5 million YoY to $6.0 million
- Free Cash Flow declined by $0.3 million YoY to $3.7 million
Insights
Innovid's Q3 2024 results demonstrate strong financial health with notable improvements across key metrics. Revenue grew 6% to
The newly announced
The selection as one of two verification partners for Netflix's ad-supported platform represents a significant competitive advantage in the streaming advertising ecosystem. This partnership, combined with the LG Ad Solutions collaboration through the Harmony initiative, strengthens Innovid's market position in the rapidly evolving CTV landscape.
The company's Q4 guidance of
-
Q3 2024 revenue increased
6% year-over-year to$38.3 million -
Q3 2024 net income improved year-over-year to
and Adjusted EBITDA* increased$4.7 million 29% year-over-year to million$8.4 -
Adjusted EBITDA margin* increased to
22% , the ninth consecutive quarter of expansion - Company announces board approval to implement stock repurchase program
“In the third quarter, we were encouraged by the solid growth in CTV as streaming platforms are gaining scale,” said Zvika Netter, Co-Founder and CEO. “We delivered the ninth consecutive quarter of improved Adjusted EBITDA margin* demonstrating our ability to expand profitability and our leverageable operating model. I am proud of our team for their hard work developing key partnerships with the world’s leading players such as Netflix, while also launching innovative new products and leading the charge in shaping the future of CTV advertising.”
Third Quarter 2024 Financial Summary
-
Revenue increased to
, reflecting year-over-year growth of$38.3 million 6% , compared to for the same period in 2023.$36.2 million -
Net income was
, compared to a net loss of$4.7 million for the same period in 2023, a$2.7 million improvement year-over-year.$7.4 million -
Adjusted EBITDA* grew to
, an increase of$8.4 million 29% year-over-year, compared to for the same period in 2023, representing a$6.5 million 22% Adjusted EBITDA margin* up from18% in the prior year period. -
Cash provided by operating activities was
, compared to$6.0 million for the same period in 2023, a$6.5 million decrease year-over-year.$0.5 million -
Free Cash Flow* was
, compared to Free Cash Flow* of$3.7 million for the same period in 2023, a$4.1 million decrease year-over-year.$0.3 million
Recent Business Highlights
-
CTV impression volume from ad serving and personalization increased
13% year-over-year. - Innovid was selected as one of two partners for impression verification within Netflix’s ad-supported platform, expanding its extensive coverage of the streaming universe.
- LG Ad Solutions is the latest industry leader to join Innovid’s Harmony initiative.
- Innovid won the 2024 AdExchanger Award for Most Innovative TV Advertising Technology for its Harmony Initiative.
Stock Repurchase Program
Innovid’s board of directors authorized the Company to implement a stock repurchase program of up to
Financial Outlook
Innovid is providing the following financial guidance for Q4 and updating its full year 2024 guidance:
-
Q4 2024 revenue in a range between
and$37.5 million $39.5 million -
Q4 2024 Adjusted EBITDA* in a range between
and$8.0 million $10.0 million -
FY 2024 revenue in a range between
and$150.5 million $152.5 million -
FY 2024 Adjusted EBITDA* in a range between
and$26.7 million $28.7 million
*See non-GAAP financial measures and reconciliation of GAAP to non-GAAP tables.
Conference Call
The Company will host a conference call and webcast to discuss third quarter 2024 financial results today at 8:30 a.m. Eastern Time. Hosting the call will be Zvika Netter, Co-founder and Chief Executive Officer and Anthony Callini, Chief Financial Officer. The conference call will be available via webcast at investors.innovid.com. To participate via telephone, please dial (+1) 877-407-3211 (toll free) or (+1) 201-389-0862 (toll-free international).
Following the call, a replay of the webcast will be available for 90 days on the Innovid Investor Relations website.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures under the rules of the
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1996. The Company's actual results may differ from its expectations, estimates, and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "aim," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company's expectations regarding its future financial results and expected growth. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results, including Innovid's ability to achieve and, if achieved, maintain profitability, decrease and/or changes in CTV audience viewership behavior, Innovid's failure to make the right investment decisions or to innovate and develop new solutions, inaccurate estimates or projections of future financial performance, Innovid's failure to manage growth effectively, the dependence of Innovid's revenues and business on the overall demand for advertising and a limited number of advertising agencies and advertisers, the actual or potential impacts of international conflicts and humanitarian crises on global markets, the rejection of digital advertising by consumers, future restrictions on Innovid's ability to collect, use and disclose data, market pressure resulting in a reduction of Innovid's revenues per impression, Innovid's failure to adequately scale its platform infrastructure, exposure to fines and liability if advertisers, publishers and data providers do not obtain necessary and requisite consents from consumers for Innovid to process their personal data, competition for employee talent, seasonal fluctuations in advertising activity, payment-related risks, interruptions or delays in services from third parties, errors, defects, or unintended performance problems in Innovid's platform, intense market competition, failure to comply with the terms of third party open source components, changes in tax laws or tax rulings, failure to maintain an effective system of internal controls over financial reporting, failure to comply with data privacy and data protection laws, infringement of third party intellectual property rights, difficulty in enforcing Innovid's own intellectual property rights, system failures, security breaches or cyberattacks, additional financing if required may not be available, the volatility of the price of Innovid's common stock and warrants, and other important factors discussed under the caption "Risk Factors" in Innovid's Annual Report on Form 10-K filed with the
About Innovid
Innovid (NYSE:CTV) is an independent software platform for the creation, delivery, measurement, and optimization of advertising across connected TV (CTV), linear, and digital. Through a global infrastructure that enables cross-platform ad serving, data-driven creative, and measurement, Innovid offers its clients always-on intelligence to optimize advertising investment across channels, platforms, screens, and devices. Innovid is an independent platform that leads the market in converged TV innovation, through proprietary technology and exclusive partnerships designed to reimagine TV advertising. Headquartered in
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands) |
||||||||
|
|
|
|
|
||||
|
|
September 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
34,564 |
|
|
$ |
49,585 |
|
|
Trade receivables, net |
|
44,365 |
|
|
|
46,420 |
|
|
Prepaid expenses and other current assets |
|
4,475 |
|
|
|
5,615 |
|
|
Total current assets |
|
83,404 |
|
|
|
101,620 |
|
|
Long-term restricted deposits |
|
423 |
|
|
|
412 |
|
|
Property and equipment, net |
|
21,006 |
|
|
|
18,419 |
|
|
Goodwill |
|
102,473 |
|
|
|
102,473 |
|
|
Intangible assets, net |
|
21,305 |
|
|
|
24,318 |
|
|
Operating lease right of use asset |
|
10,894 |
|
|
|
1,435 |
|
|
Other non-current assets |
|
903 |
|
|
|
1,278 |
|
|
Total assets |
$ |
240,408 |
|
|
$ |
249,955 |
|
|
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Trade payables |
$ |
3,793 |
|
|
$ |
2,810 |
|
|
Employee and payroll accruals |
|
9,140 |
|
|
|
14,060 |
|
|
Lease liabilities—current portion |
|
1,388 |
|
|
|
1,200 |
|
|
Accrued expenses and other current liabilities |
|
9,397 |
|
|
|
7,426 |
|
|
Total current liabilities |
|
23,718 |
|
|
|
25,496 |
|
|
Long-term debt |
|
— |
|
|
|
20,000 |
|
|
Lease liabilities—non-current portion |
|
9,835 |
|
|
|
634 |
|
|
Other non-current liabilities |
|
6,927 |
|
|
|
7,528 |
|
|
Warrants liability |
|
411 |
|
|
|
307 |
|
|
Common stock |
|
15 |
|
|
|
13 |
|
|
Additional paid-in capital |
|
394,410 |
|
|
|
378,774 |
|
|
Accumulated deficit |
|
(194,908 |
) |
|
|
(182,797 |
) |
|
Total stockholders’ equity |
|
199,517 |
|
|
|
195,990 |
|
|
Total liabilities and stockholders’ equity |
$ |
240,408 |
|
$ |
249,955 |
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited and in thousands, except share and per share data) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
38,251 |
|
|
$ |
36,234 |
|
|
$ |
112,940 |
|
|
$ |
101,265 |
|
|
Cost of revenue (1) |
|
8,917 |
|
|
|
8,428 |
|
|
|
26,746 |
|
|
|
25,284 |
|
|
Research and development (1) |
|
7,021 |
|
|
|
6,486 |
|
|
|
20,646 |
|
|
|
20,479 |
|
|
Sales and marketing (1) |
|
11,682 |
|
|
|
11,175 |
|
|
|
35,523 |
|
|
|
34,272 |
|
|
General and administrative (1) |
|
9,238 |
|
|
|
9,753 |
|
|
|
29,070 |
|
|
|
28,327 |
|
|
Depreciation, amortization and long-lived assets impairment |
|
2,836 |
|
|
|
4,714 |
|
|
|
8,291 |
|
|
|
8,808 |
|
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,503 |
|
|
Operating loss |
|
(1,443 |
) |
|
|
(4,322 |
) |
|
|
(7,336 |
) |
|
|
(30,408 |
) |
|
Finance income, net |
|
(285 |
) |
|
|
(290 |
) |
|
|
(405 |
) |
|
|
(3,013 |
) |
|
Loss before taxes |
|
(1,158 |
) |
|
|
(4,032 |
) |
|
|
(6,931 |
) |
|
|
(27,395 |
) |
|
Taxes on income |
|
(5,823 |
) |
|
|
(1,301 |
) |
|
|
5,180 |
|
|
|
2,858 |
|
|
Net income (loss) |
$ |
4,665 |
|
|
$ |
(2,731 |
) |
|
$ |
(12,111 |
) |
|
$ |
(30,253 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share common share—basic and diluted |
$ |
0.03 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.22 |
) |
|
Weighted-average number of shares used in computing net income (loss) per share: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
146,822,073 |
|
|
|
139,607,389 |
|
|
|
144,664,912 |
|
|
|
137,826,099 |
|
|
Diluted |
|
152,504,240 |
|
|
|
139,607,389 |
|
|
|
144,664,912 |
|
|
|
137,826,099 |
|
|
(1) Exclusive of depreciation, amortization, long-lived assets and goodwill impairment presented separately. |
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited and in thousands, except share and per share data) |
||||||||||||||||
|
Three months ended September 30, 2024 |
|||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
|||||||||
|
Shares |
|
Amount |
|
|
|
||||||||||
Balance as of June 30, 2024 |
145,803,657 |
|
$ |
14 |
|
$ |
388,467 |
|
$ |
(199,573 |
) |
|
$ |
188,908 |
|
|
Stock-based compensation |
|
|
|
|
|
5,710 |
|
|
|
|
5,710 |
|
||||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|||||||
—exercised options and RSUs vested |
1,969,994 |
|
|
1 |
|
|
233 |
|
|
|
|
234 |
|
|||
Net income |
|
|
|
|
|
|
|
4,665 |
|
|
|
4,665 |
|
|||
Balance as of September 30, 2024 |
147,773,651 |
|
$ |
15 |
|
$ |
394,410 |
|
$ |
(194,908 |
) |
|
$ |
199,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three months ended September 30, 2023 |
|||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
|||||||||
|
Shares |
|
Amount |
|
|
|
||||||||||
Balance as of June 30, 2023 |
138,737,104 |
|
$ |
13 |
|
$ |
367,970 |
|
$ |
(178,408 |
) |
|
$ |
189,575 |
|
|
Stock-based compensation |
|
|
|
|
|
5,919 |
|
|
|
|
5,919 |
|
||||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|||||||
—exercised options and RSUs vested |
1,399,801 |
|
|
— |
|
|
158 |
|
|
|
|
158 |
|
|||
Net loss |
|
|
|
|
|
|
|
(2,731 |
) |
|
|
(2,731 |
) |
|||
Balance as of September 30, 2023 |
140,136,905 |
|
$ |
13 |
|
$ |
374,047 |
|
$ |
(181,139 |
) |
|
$ |
192,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Nine months ended September 30, 2024 |
|||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
|||||||||
|
Shares |
|
Amount |
|
|
|
||||||||||
Balance as of December 31, 2023 |
141,194,179 |
|
$ |
13 |
|
$ |
378,774 |
|
$ |
(182,797 |
) |
|
$ |
195,990 |
|
|
Stock-based compensation |
|
|
|
|
|
15,324 |
|
|
|
|
15,324 |
|
||||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|||||||
—exercised options and RSUs vested |
6,579,472 |
|
|
2 |
|
|
312 |
|
|
|
|
314 |
|
|||
Net loss |
|
|
|
|
|
|
|
(12,111 |
) |
|
|
(12,111 |
) |
|||
Balance as of September 30, 2024 |
147,773,651 |
|
|
15 |
|
$ |
394,410 |
|
$ |
(194,908 |
) |
|
$ |
199,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Nine months ended September 30, 2023 |
|||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
|||||||||
|
Shares |
|
Amount |
|
|
|
||||||||||
Balance as of December 31, 2022 |
133,882,414 |
|
$ |
13 |
|
$ |
356,801 |
|
$ |
(150,886 |
) |
|
$ |
205,928 |
|
|
Stock-based compensation |
|
|
|
|
|
16,474 |
|
|
|
|
16,474 |
|
||||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|||||||
—exercised options and RSUs vested |
6,254,491 |
|
|
— |
|
|
772 |
|
|
|
|
772 |
|
|||
Net loss |
|
|
|
|
|
|
|
(30,253 |
) |
|
|
(30,253 |
) |
|||
Balance as of September 30, 2023 |
140,136,905 |
|
$ |
13 |
|
$ |
374,047 |
|
$ |
(181,139 |
) |
|
$ |
192,921 |
|
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited and in thousands) |
||||||||
|
|
|
||||||
|
|
Nine months ended September 30, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
$ |
(12,111 |
) |
|
$ |
(30,253 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||
Depreciation, amortization and long-lived assets impairment |
|
8,291 |
|
|
|
8,808 |
|
|
Loss on disposal of property and equipment |
|
15 |
|
|
|
— |
|
|
Goodwill impairment |
|
— |
|
|
|
14,503 |
|
|
Stock-based compensation |
|
14,526 |
|
|
|
15,470 |
|
|
Change in fair value of warrants |
|
104 |
|
|
|
(3,688 |
) |
|
Loss on foreign exchange, net |
|
321 |
|
|
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Trade receivables, net |
|
2,055 |
|
|
|
94 |
|
|
Prepaid expenses and other assets |
|
1,349 |
|
|
|
(1,167 |
) |
|
Operating lease right of use assets |
|
438 |
|
|
|
1,351 |
|
|
Trade payables |
|
984 |
|
|
|
(36 |
) |
|
Employee and payroll accruals |
|
(4,920 |
) |
|
|
1,770 |
|
|
Operating lease liabilities |
|
(508 |
) |
|
|
(1,683 |
) |
|
Accrued expenses and other liabilities |
|
1,371 |
|
|
|
2,268 |
|
|
Net cash provided by operating activities |
|
11,915 |
|
|
|
7,437 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Internal use software capitalization |
|
(6,098 |
) |
|
|
(7,795 |
) |
|
Purchases of property and equipment |
|
(983 |
) |
|
|
(395 |
) |
|
Withdrawal of short-term bank deposits |
|
165 |
|
|
|
10,000 |
|
|
Increase in deposits |
|
— |
|
|
|
77 |
|
|
Net cash (used in) provided by investing activities |
|
(6,916 |
) |
|
|
1,887 |
|
|
Cash flows from financing activities: |
|
|
|
|||||
Proceeds from loan |
|
— |
|
|
|
20,000 |
|
|
Payment on loan |
|
(20,000 |
) |
|
|
(20,000 |
) |
|
Proceeds from exercise of options |
|
312 |
|
|
|
772 |
|
|
Net cash (used in) provided by financing activities |
|
(19,688 |
) |
|
|
772 |
|
|
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
(321 |
) |
|
|
— |
|
|
(Decrease) increase in cash, cash equivalents, and restricted cash |
|
(15,010 |
) |
|
|
10,096 |
|
|
Cash, cash equivalents, and restricted cash at the beginning of the period |
|
49,997 |
|
|
|
37,971 |
|
|
Cash, cash equivalents, and restricted cash at the end of the period |
$ |
34,987 |
|
|
$ |
48,067 |
|
INNOVID, CORP. AND ITS SUBSIDIARIES OTHER INFORMATION (Unaudited and in thousands) |
||||||||||||||||
RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN PERCENT |
||||||||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Net income (loss) |
$ |
4,665 |
|
|
$ |
(2,731 |
) |
|
$ |
(12,111 |
) |
|
$ |
(30,253 |
) |
|
Net income (loss) margin percent |
|
12 |
% |
|
|
(8 |
)% |
|
|
(11 |
)% |
|
|
(30 |
)% |
|
Depreciation, amortization and long-lived assets impairment |
|
2,836 |
|
|
|
4,714 |
|
|
|
8,291 |
|
|
|
8,808 |
|
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,503 |
|
|
Stock-based compensation |
|
5,501 |
|
|
|
5,605 |
|
|
|
14,526 |
|
|
|
15,563 |
|
|
Finance income, net (a) |
|
(285 |
) |
|
|
(290 |
) |
|
|
(405 |
) |
|
|
(3,013 |
) |
|
Retention bonus expenses (b) |
|
(40 |
) |
|
|
119 |
|
|
|
92 |
|
|
|
564 |
|
|
Legal claims and other legal matters |
|
688 |
|
|
|
420 |
|
|
|
1,822 |
|
|
|
1,076 |
|
|
Severance cost |
|
814 |
|
|
|
— |
|
|
|
1,229 |
|
|
|
845 |
|
|
Other |
|
— |
|
|
|
(80 |
) |
|
|
— |
|
|
|
192 |
|
|
Taxes on income |
|
(5,823 |
) |
|
|
(1,301 |
) |
|
|
5,180 |
|
|
|
2,858 |
|
|
Adjusted EBITDA |
$ |
8,356 |
|
|
$ |
6,456 |
|
|
$ |
18,624 |
|
|
$ |
11,143 |
|
|
Adjusted EBITDA margin percent |
|
21.8 |
% |
|
|
17.8 |
% |
|
|
16.5 |
% |
|
|
11.0 |
% |
(a) |
|
Finance income, net consists mostly of remeasurement related to revaluation of our warrants, remeasurement of our foreign subsidiary’s monetary assets, liabilities and operating results, and our interest expense. |
(b) |
|
Retention bonus expenses consists of retention bonuses for certain TVS employees. |
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW |
||||||||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Net cash provided by operating activities |
$ |
6,029 |
|
|
$ |
6,489 |
|
|
$ |
11,915 |
|
|
$ |
7,437 |
|
|
Loss on foreign exchange, net |
|
(70 |
) |
|
|
— |
|
|
|
(321 |
) |
|
|
— |
|
|
Capital expenditures |
|
(2,214 |
) |
|
|
(2,410 |
) |
|
|
(7,081 |
) |
|
|
(8,190 |
) |
|
Free Cash Flow |
$ |
3,745 |
|
|
$ |
4,079 |
|
|
$ |
4,513 |
|
|
$ |
(753 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112603209/en/
Investor Contact
Lauren Hartman
IR@innovid.com
Media Contacts
Megan Garnett Coyle
megan@innovid.com
Source: Innovid Corp.
FAQ
What was Innovid's (CTV) revenue growth in Q3 2024?
How much did Innovid's (CTV) net income improve in Q3 2024?
What is the size of Innovid's (CTV) stock repurchase program?