CORRECTION -- Innovid Reports Q4 and Fiscal Year 2021 Financial Results
Innovid Corp. (NYSE:CTV) reported strong financial results for Q4 and FY 2021, with revenue rising by 31% year-over-year to $90.3 million. Q4 revenue was $26.0 million, and CTV revenue surged by 48%, now comprising 45% of total annual revenue. Adjusted EBITDA grew 110% year-over-year to $5.4 million. The company announced its plan to acquire TVSquared, enhancing its measurement capabilities. Despite a net loss of $(11.5 million) for FY 2021, Innovid achieved record-high customer retention of 97% and expanded internationally.
- Revenue for FY 2021 increased by 31% to $90.3 million.
- CTV revenue grew by 48%, accounting for 45% of total revenue.
- Achieved adjusted EBITDA of $5.4 million, reflecting 110% growth year-over-year.
- Acquisition of TVSquared expected to enhance measurement capabilities.
- Customer retention rate reached 97%, up from 94% in 2020.
- Net loss of $(11.5 million) for FY 2021.
- Adjusted EBITDA in Q4 declined by 71% year-over-year.
NEW YORK, Feb. 24, 2022 (GLOBE NEWSWIRE) -- In a release issued under the same headline earlier today by Innovid Corp. (NYSE:CTV), please note that table headers are updated from "INNOVID, INC." to "INNOVID, CORP." and the section "Non-GAAP Measures and Certain Operational Metrics" replaces the previous section "Use of Non-GAAP Financial Information". The corrected release follows:
Innovid Reports Q4 and Fiscal Year 2021 Financial Results
- Increased revenue by
31% year-over-year, driven by growth in CTV plus increased adoption of personalization - Grew CTV revenue by
48% year-over-year - CTV accounted for
45% of total 2021 revenue, up from40% in 2020 - Achieved adjusted EBITDA* of
$5.4 million reflecting110% growth year-over-year - Agreed to acquire converged TV measurement leader TVSquared to enhance measurement capabilities and expand serviceable market
Innovid Corp. (NYSE:CTV), a leading independent connected TV (CTV) advertising delivery and measurement platform, today announced financial results for the fourth quarter and fiscal year 2021 ended December 31, 2021.
“2021 was a milestone year for Innovid, from becoming a publicly traded company to consistently growing our revenue in the connected TV space. We expanded our client base and achieved record-high retention rates despite the headwinds in ad spend across the industry,” said Zvika Netter, Co-Founder and Chief Executive Officer of Innovid. “As we look at the coming year, the recently announced acquisition of TVSquared is expected to further expand our presence in the fast-growing global TV ad measurement space, as part of our long term strategy to provide a comprehensive and measurable solution for converged TV.”
Fourth Quarter and Full Year 2021 Financial Highlights:
- Revenue for the fourth quarter and full year 2021 was
$26.0 million and$90.3 million respectively, reflecting13% and31% growth year-over-year. - Gross margin in the fourth quarter was
79% , and80% for full year 2021. - Net loss was
$(7.6) million or$(0.59) per share in Q4,and$(11.5) million or$(3.31) per share for the full year of 2021. - Adjusted EBITDA* was
$1.8 million in the fourth quarter and$5.4 million in the full year of 2021, reflecting71% decline and110% growth year-over-year, respectively. - Cash and cash equivalents as of December 31, 2021 were
$157 million .
Fourth Quarter and 2021 Business Highlights Include:
- Consistent revenue growth: Revenue for full-year 2021 totaled
$90.3 million , an increase of31% compared to 2020, driven primarily by48% growth in CTV revenue. CTV accounted for45% of total revenue generated by Innovid during the 2021 fiscal year, up from40% in 2020. - Strong customer retention: Total number of core clients grew from 95 to 109. Annual core platform clients experienced record-high retention rates of
97% , up from94% in 2020, and net revenue retention of127% up from121% in 2020. - Advanced personalized creative adoption: Premium-priced advanced creative revenue grew
49% year-over-year in 2021. - Expanded geographically: In Q4, Innovid expanded capabilities into China, the world's second-largest media market, growing its global footprint to over 75 countries. Total 2021 international volume, derived outside the U.S. market, grew
39% year-over-year in 2021. CTV international revenue, grew137% year-over-year. - Continued bolstering of CTV infrastructure: CTV-focused cross-industry collaborations and expanded partnerships in 2021 included:
- CTV fraud protection: Strengthened integrations with DoubleVerify and Integral Ad Science, designed to ensure strong, seamless CTV fraud protection.
- Interactive CTV at scale: Partnered with The Trade Desk, Magnite, and others to create a consortium, organizing the leading buy-side and sell-side programmatic platforms within Innovid’s infrastructure, to deliver interactive CTV creative at scale.
- Exclusive NBC Olympics ad delivery partnership: Exclusively selected by NBCU to support third-party ad serving across their leading CTV apps becoming the first and only third-party ad server to be used during any NBC Olympics broadcast.
- CTV reach & frequency benchmarks: Collaborated with the Association of National Advertisers (ANA) and 20 leading advertisers, to publish a deep-drive report into new CTV KPIs, benchmarks, and best practices.
- Introduced leading identity solution and partnerships:
- Innovid Key launch: In Q3, launched Innovid Key, an industry leading infrastructure approach to identity management designed to enhance cross-screen targeting and measurement.
- LiveRamp integration: Also in Q3, expanded the identity integration between Innovid Key and LiveRamp’s RampID, enabling brands such as Molson Coors to deliver
55% higher audience addressability for CTV. - OpenAP partnership: In Q4, selected by OpenAP, the advanced advertising company, as digital partner for their XPm cross-platform measurement framework.
First Quarter and Full Year 2022 Outlook:
Innovid is providing the following financial guidance for the first quarter of 2022:
- Revenue is expected to be in the range of
$21 million and$22 million , a year-over-year increase of approximately17% to22% year-over-year. - Adjusted EBITDA is expected to be in the range of minus
$4.5 million to minus$3.5 million .
Innovid is providing the following financial guidance for the full-year 2022:
- Revenue in the range of
$110 million and$115 million , a year-over-year increase of approximately22% to28% year-over-year. - Adjusted EBITDA is expected to be positive.
Innovid is not able to provide a reconciliation of the projected adjusted EBITDA to expected net income (loss) attributable to Innovid, the most directly comparable GAAP measure, without unreasonable effort, due to the unknown effect, timing, and potential significance of the effects of taxes on income in multiple jurisdictions, finance expenses including valuations, among others. These items have in the past, and may in the future, significantly affect GAAP results in a particular period.
We define a core client as an advertiser that generates at least
*See Use of Non-GAAAP Financial Information and Reconciliation of GAAP to Non-GAAP Financial Measures table.
Conference Call
The financial results, the TV Squared acquisition and business highlights will be discussed on a conference call and webcast today at 8:30 a.m. Eastern Time. Speakers will include Zvika Netter, Co-founder and Chief Executive Officer, Tanya Andreev-Kaspin, Chief Financial Officer and Tal Chalozin, co-founder and Chief Technology Officer.
A live webcast of the call can be accessed from Innovid’s Investor Relations website at https://investors.innovid.com/. An archived webcast of the conference call will also be made available on the Innovid website following the call. The live call may also be accessed via telephone at (877) 407-0833 toll-free and at (201) 389-0862 internationally.
A telephonic replay of the conference call will be available until May 25, 2022 following the end of the conference call. To listen to the replay, please dial (877) 660-6853 or (201) 612-7415, access ID: 13726425.
Non-GAAP Measures and Certain Operational Metrics
Innovid prepares audited financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”). Innovid also discloses and discusses non-GAAP financial measures such as Adjusted EBITDA. Innovid believes that these measures are relevant and provide useful information to investors by providing a baseline for evaluation and comparing its operating performance against that of other companies in Innovid’s industry. Adjusted EBITDA is defined as net income (loss) attributable to Innovid, excluding (1) depreciation and amortization, (2) stock-based compensation, (3) finance expense, net, (4) transaction related expenses, (5) acquisition related expenses, (6) taxes on income and (7) other one-time items. The non-GAAP financial measures that Innovid uses may not be comparable to similarly titled measures reported by other companies. Also, in the future, Innovid may disclose different non-GAAP financial measures in order to help its investors meaningfully evaluate and compare its results of operations to its previously reported results of operations or to those of other companies in Innovid’s industry. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP.
Innovid uses Adjusted EBITDA as measures of operational efficiency to understand and evaluate its core business operations. Innovid believes this non-GAAP financial measure is useful to investors for period to period comparisons of its core business and for understanding and evaluating trends in its operating results on a consistent basis by excluding items that are not viewed as indicative of its core operating performance. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of Adjusted EBITDA are:
- It does not reflect changes in, or cash requirements for, our working capital needs;
- It does not reflect our capital expenditures or future requirements for capital expenditures or contractual commitments;
- It does not reflect income tax expense or the cash requirements to pay income taxes;
- It does not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt; and
- Although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.
Innovid has provided a reconciliation of Adjusted EBITDA to net (loss) income, the most directly comparable GAAP measure, for historical period in the appendix hereto but is not able to provide a reconciliation of the projected adjusted EBITDA to expected net income (loss) attributable to Innovid for first quarter of 2022 or the full-year 2022, without unreasonable effort, due to the unknown effect, timing, and potential significance of the effects of taxes on income in multiple jurisdictions, finance expenses including valuations, among others. These items have in the past, and may in the future, significantly affect GAAP results in a particular period.
We define a core client as an advertiser that generates at least
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996. The Company’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” “aim,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations regarding its future financial results, expected growth and the expected benefits resulting from its partnerships. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results, including Innovid’s ability to raise financing in the future, success in retaining or recruiting officers, key employees or directors, changes in applicable laws or regulations, Innovid’s ability to maintain and expand relationships with advertisers, decreases and/or changes in CTV audience viewership behavior, Innovid’s ability to make the right investment decisions and to innovate and develop new solutions, the accuracy of Innovid’s estimates of market opportunity, forecasts of market growth and projections of future financial performance, the extent of investment required in Innovid’s sales and marketing efforts, Innovid’s ability to effectively manage its growth, the impact of the coronavirus pandemic, acquisition related risks, and other important factors discussed under the caption “Risk Factors” in Innovid’s prospectus on Form 424(b)(3) filed with the SEC on December 30, 2021, as such factors may be updated from time to time in its other filings with the SEC, accessible on the SEC’s website at www.sec.gov and the Investors Relations section of Innovid’s website at investors.innovid.com. You should carefully consider the risks and uncertainties described in the documents filed by the Company from time to time with the U.S. Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside the Company’s control and are difficult to predict. The Company cautions not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. The Company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.
About Innovid
Innovid powers connected TV (CTV) advertising streaming, personalization, and measurement for the world’s largest brands. Through a global infrastructure that enables data-driven personalization, real-time decisioning, scaled ad serving, and accredited measurement, Innovid offers its clients and partners streamlined solutions that optimize the value of advertising investments across screens and devices. Innovid is an independent platform that leads the market in CTV innovation, powered proprietary technology and exclusive partnerships designed to fuel the future of TV advertising.
Headquartered in New York City, Innovid serves a global client base through offices across the Americas, Europe, and Asia Pacific. To learn more, visit innovid.com or follow us on LinkedIn or Twitter.
Investor Relations Contact
Miri Segal-Scharia
ir@innovid.com
Media Contact
Chris Harihar
Crenshaw Communications
chris@crenshawcomm.com
646-535-9475
INNOVID, CORP. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except stock and per stock data)
December 31, | |||||||
2021 | 2020 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 156,696 | $ | 15,645 | |||
Trade receivables, net (allowance for doubtful accounts of | 35,422 | 34,804 | |||||
Prepaid expenses and other current assets | 3,131 | 1,174 | |||||
Total current assets | 195,249 | 51,623 | |||||
NON-CURRENT ASSETS: | |||||||
Long-term deposit | 310 | 348 | |||||
Long-term restricted deposits | 462 | 447 | |||||
Property and equipment, net | 4,840 | 2,325 | |||||
Goodwill | 4,555 | 4,555 | |||||
Intangible assets, net | — | 33 | |||||
Other non-current assets | 116 | 127 | |||||
Total non-current assets | 10,283 | 7,835 | |||||
TOTAL ASSETS | $ | 205,532 | $ | 59,458 | |||
LIABILITIES, TEMPORARY EQUITY, AND STOCKHOLDERS’ EQUITY ( DEFICIT) | |||||||
CURRENT LIABILITIES: | |||||||
Trade payables | 5,026 | 1,854 | |||||
Employees and payroll accruals | 7,742 | 6,506 | |||||
Accrued expenses and other current liabilities | 3,082 | 1,155 | |||||
Current portion of long-term debt | 6,000 | 1,527 | |||||
Total current liabilities | 21,850 | 11,042 | |||||
NON-CURRENT LIABILITIES: | |||||||
Long-term debt | — | 7,506 | |||||
Other non-current liabilities | 3,455 | 3,144 | |||||
Warrants liability | 18,972 | 499 | |||||
Total non-current liabilities | 22,427 | 11,149 | |||||
TOTAL LIABILITIES | 44,277 | 22,191 | |||||
TEMPORARY EQUITY | |||||||
Preferred stocks - Authorized: 500,000 and 74,236,896 at December 31, 2021 and 2020, respectively; Issued and Outstanding: 0 and 73,690,340 at December 31, 2021 and 2020, respectively | — | 86,997 | |||||
STOCKHOLDERS’ EQUITY (DEFICIT): | |||||||
Common stocks of | 12 | 2 | |||||
Treasury stocks, at cost (0 stocks at December 31, 2021 and 2020) | — | (1,629 | ) | ||||
Additional paid-in capital | 293,719 | 10 | |||||
Accumulated deficit | (132,476 | ) | (48,113 | ) | |||
Total stockholders’ equity (deficit) | 161,255 | (49,730 | ) | ||||
TOTAL LIABILITIES, TEMPORARY EQUITY, AND STOCKHOLDERS’ EQUITY (DEFICIT) | $ | 205,532 | $ | 59,458 |
INNOVID, CORP. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except stock and per stock data)
Three months ended December 31, | Year ended December 31, | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenues | $ | 25,967 | $ | 23,029 | $ | 90,291 | $ | 68,801 | |||||||
Cost of revenues | 5,367 | 3,821 | 17,785 | 12,365 | |||||||||||
Gross profit | 20,600 | 19,208 | 72,506 | 56,436 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 7,687 | 4,610 | 24,619 | 18,283 | |||||||||||
Sales and marketing | 9,522 | 6,186 | 33,056 | 28,810 | |||||||||||
General and administrative | 10,093 | 2,599 | 20,680 | 8,221 | |||||||||||
Total operating expenses | 27,302 | 13,395 | 78,355 | 55,314 | |||||||||||
Operating (loss) profit | (6,702 | ) | 5,813 | (5,849 | ) | 1,122 | |||||||||
Finance expenses, net | 508 | 206 | 4,386 | 734 | |||||||||||
(Loss) income before taxes | (7,210 | ) | 5,607 | (10,235 | ) | 388 | |||||||||
Taxes on income | 408 | 301 | 1,237 | 1,200 | |||||||||||
Net (loss) income | (7,618 | ) | 5,306 | (11,472 | ) | (812 | ) | ||||||||
Accretion of preferred stock to redemption value | (24,070 | ) | (3,424 | ) | (77,063 | ) | (7,297 | ) | |||||||
Net (loss) gain attributable to common stockholders | $ | (31,688 | ) | $ | 1,882 | $ | (88,535 | ) | $ | (8,109 | ) | ||||
Net (loss) gain per stock attributable to common stockholders – | |||||||||||||||
Basic | $ | (0.59 | ) | $ | 0.06 | $ | (3.31 | ) | $ | (0.51 | ) | ||||
Diluted | $ | (0.59 | ) | $ | 0.06 | $ | (3.31 | ) | $ | (0.51 | ) | ||||
Weighted-average number of stocks used in computing net (loss) gain per stock attributable to common stockholders | |||||||||||||||
Basic | 53,898,933 | 16,077,628 | 26,745,020 | 16,028,560 | |||||||||||
Diluted | 53,898,933 | 92,744,563 | 26,745,020 | 16,028,560 |
STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT)
(In thousands, except stock data)
Temporary equity | Common stocks | Treasury stocks | Additional paid-in capital | Accumulated deficit | Total stockholders’ equity (deficit) | |||||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | |||||||||||||||||||||||||||
Balance as of January 1, 2020 | 55,105,773 | $ | 79,700 | 11,941,841 | $ | 12 | 1,431,538 | $ | (1,629 | ) | $ | 3,048 | $ | (44,218 | ) | $ | (42,787 | ) | ||||||||||||||
Retroactive application of Exchange Ratio | 18,584,567 | — | 4,027,419 | (10 | ) | 482,790 | — | 10 | — | — | ||||||||||||||||||||||
Balance as of January 1, 2020 as adjusted*** | 73,690,340 | $ | 79,700 | 15,969,260 | $ | 2 | 1,914,328 | $ | (1,629 | ) | $ | 3,058 | $ | (44,218 | ) | $ | (42,787 | ) | ||||||||||||||
Accretion of preferred stocks to redemption value | — | 7,297 | — | — | — | — | (4,214 | ) | (3,083 | ) | (7,297 | ) | ||||||||||||||||||||
Capital contribution | — | — | — | — | — | — | 504 | — | 504 | |||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 584 | — | 584 | |||||||||||||||||||||||
Stock options exercised | — | — | 306,349 | *) | — | — | 78 | — | 78 | |||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (812 | ) | (812 | ) | |||||||||||||||||||||
Balance as of December 31, 2020 as adjusted*** | 73,690,340 | $ | 86,997 | 16,275,609 | $ | 2 | 1,914,328 | $ | (1,629 | ) | $ | 10 | $ | (48,113 | ) | $ | (49,730 | ) | ||||||||||||||
Accretion of preferred stocks to redemption value | — | 77,063 | — | — | — | — | (4,172 | ) | (72,891 | ) | (77,063 | ) | ||||||||||||||||||||
Conversion of redeemable convertible preferred stock into common stock | (73,690,340 | ) | (164,060 | ) | 73,690,340 | 7 | — | — | 164,053 | — | 164,060 | |||||||||||||||||||||
Reverse recapitalization, net | — | — | 32,039,826 | 3 | — | — | 194,878 | — | 194,881 | |||||||||||||||||||||||
Conversion of Legacy Innovid Warrants | — | — | 507,994 | *) | — | — | 5,080 | — | 5,080 | |||||||||||||||||||||||
Secondary Sale Amount | — | — | (6,885,486 | ) | *) | — | — | (68,855 | ) | — | (68,855 | ) | ||||||||||||||||||||
Warrant exercised** | — | — | 132,392 | *) | — | — | — | — | — | |||||||||||||||||||||||
Treasury stock derecognized | — | — | — | — | (1,914,328 | ) | 1,629 | (1,629 | ) | — | — | |||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 3,273 | — | 3,273 | |||||||||||||||||||||||
Stock options exercised | — | — | 3,256,705 | *) | — | — | 1,081 | — | 1,081 | |||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (11,472 | ) | (11,472 | ) | |||||||||||||||||||||
Balance as of December 31, 2021 as adjusted*** | — | $ | — | 119,017,380 | $ | 12 | — | $ | — | $ | 293,719 | $ | (132,476 | ) | $ | 161,255 |
* Represents an amount less than
** The warrant was exercised in November 2021 and was net share settled.
*** The number of shares was retroactively adjusted for the Transaction.
INNOVID, CORP. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except stock and per stock data)
Year ended December 31, | |||||||
2021 | 2020 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (11,472 | ) | $ | (812 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 661 | 730 | |||||
Stock-based compensation | 3,273 | 584 | |||||
Loss on sale of property and equipment | — | 127 | |||||
Change in fair value of warrants | 762 | 86 | |||||
Founders notes forgiven | 459 | — | |||||
Non-cash interest expense | — | 22 | |||||
Changes in operating assets and liabilities | |||||||
Increase in trade receivables, net | (618 | ) | (8,372 | ) | |||
(Increase)/ decrease in prepaid expenses and other assets | (2,282 | ) | 78 | ||||
Increase/ (decrease) in trade payables | 1,500 | (545 | ) | ||||
Increase in employees and payroll accruals | 1,236 | 1,914 | |||||
Increase in accrued expenses and other liabilities | 851 | 2,029 | |||||
Net cash used in operating activities | (5,630 | ) | (4,159 | ) | |||
Cash flows from investing activities: | |||||||
Internal use software capitalization | (2,594 | ) | — | ||||
Purchase of property and equipment | (549 | ) | (1,030 | ) | |||
Proceeds from sale of property and equipment | — | 6 | |||||
(Increase)/ decrease in deposits | (85 | ) | 76 | ||||
Net cash used in investing activities | (3,228 | ) | (948 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from the Transaction, net | 220,857 | — | |||||
Payment for Secondary Sale Transaction | (68,855 | ) | — | ||||
Capital contributions | — | 504 | |||||
Proceeds from loans | — | 15,516 | |||||
Loan repayment | (3,033 | ) | (6,504 | ) | |||
Repayment of acquisition liability | (126 | ) | (592 | ) | |||
Proceeds from exercise of options | 1,081 | 78 | |||||
Net cash provided by financing activities | 149,924 | 9,002 | |||||
Increase in cash, cash equivalents and restricted cash | 141,066 | 3,895 | |||||
Cash, cash equivalents and restricted cash at the beginning of the year | 16,092 | 12,197 | |||||
Cash, cash equivalents and restricted cash at the end of the year | $ | 157,158 | $ | 16,092 | |||
Supplemental disclosure of cash flows activities: | |||||||
(1) Cash paid during the year for: | |||||||
Income taxes | $ | 277 | $ | 308 | |||
Interest | $ | 251 | $ | 272 | |||
(2) Non-cash transactions: | |||||||
Company Warrants received as part of the Transaction | $ | 22,791 | $ | — | |||
Accrued acquisition liability | $ | — | $ | 126 | |||
Accretion of preferred stocks to redemption value | $ | 77,063 | $ | 7,297 | |||
Accrued transaction cost, not yet paid | $ | 3,185 | $ | — | |||
Reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position | |||||||
Cash and cash equivalents | 156,696 | 15,645 | |||||
Long-term restricted deposits | 462 | 447 | |||||
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows | $ | 157,158 | $ | 16,092 | |||
Key Metrics and Non-GAAP Financial Measures
Adjusted EBITDA
In addition to our results determined in accordance with U.S. GAAP, we believe that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.
Three months ended December 31, | Year ended December 31, | |||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
Net (loss)/income | (7,618 | ) | 5,306 | (11,472 | ) | (812 | ) | |||||
Net loss margin | (29)% | 23 | % | (13)% | (1)% | |||||||
Depreciation and amortization | 174 | 255 | 661 | 730 | ||||||||
Stock-based compensation | 962 | 127 | 3,273 | 584 | ||||||||
Finance expense, net (a) | 508 | 206 | 4,386 | 734 | ||||||||
Transaction related expenses (b) | 7,200 | — | 7,200 | — | ||||||||
Acquisition related expenses (c) | 161 | — | 161 | — | ||||||||
Other (d) | — | — | — | 153 | ||||||||
Taxes on income | 408 | 301 | 1,237 | 1,200 | ||||||||
Adjusted EBITDA | 1,795 | 6,195 | 5,446 | 2,589 | ||||||||
Adjusted EBITDA margin | 7 | % | 27 | % | 6 | % | 4 | % | ||||
(a) Finance expense, net consists mostly of remeasurement expense related to our Argentinian subsidiary’s monetary assets, liabilities and operating results, our interest expense, revaluation of our warrants and transaction costs allocated to warrants.
(b) Transaction related expenses consists of one-time, non-recurring bonus payments to certain members of management, professional fees associated with the SPAC merger transaction and SEC filings.
(c) Acquisition related expenses consists of professional fees associated with the acquisition of TVSquared.
(d) Other consists predominantly of the loss related to a one-time loss from sale of fixed assets in our Israel subsidiary.
We use Adjusted EBITDA and Adjusted EBITDA Margin as measures of operational efficiency to understand and evaluate our core business operations. We believe that these non-GAAP financial measures are useful to investors for period to period comparisons of our core business and for understanding and evaluating trends in our operating results on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:
- they do not reflect changes in, or cash requirements for, our working capital needs;
- Adjusted EBITDA does not reflect our capital expenditures or future requirements for capital expenditures or contractual commitments;
- they do not reflect costs of acquiring and integrating businesses, which will continue to be a part of our growth strategy;
- they do not reflect one-time, non-recurring bonus costs and third party costs associated with the SPAC merger transaction and regulatory filings.
- they do not reflect income tax expense or the cash requirements to pay income taxes;
- they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt; and
- although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.
In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure. You should compensate for these limitations by relying primarily on our U.S. GAAP results and using the non-GAAP financial measures only supplementally. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue.
FAQ
What were Innovid's revenue results for Q4 2021?
What was the annual revenue growth for Innovid in 2021?
How much did CTV revenue grow in FY 2021 for Innovid?
What was Innovid's adjusted EBITDA for FY 2021?