STOCK TITAN

CoStar Group Successfully Launches Monetization of Homes.com in First Quarter 2024, with $39 Million of Net New Bookings Accelerating Overall Net New Bookings to a Record $86 Million

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
CoStar Group, Inc. (NASDAQ: CSGP) successfully launched the monetization of Homes.com in the first quarter of 2024, resulting in $39 million of net new bookings. This contributed to record net new bookings of $86 million for the quarter, with revenue reaching $656 million, a 12% increase year-over-year. CoStar's Founder and CEO, Andy Florance, highlighted the exceptional sales performance, driven by the strong sales launch of Homes.com and significant growth in marketplace traffic. The company's revenue forecast for Homes.com for the full year 2024 has been raised due to the success of the launch. Additionally, CoStar reported its highest quarterly net new bookings and revenue growth across its key businesses, Apartments.com and CoStar. The company anticipates strong revenue and adjusted EBITDA growth for the full year 2024, with revenue expected to range between $2.76 billion to $2.77 billion, representing a 13% year-over-year growth at the midpoint of the range.
CoStar Group, Inc. (NASDAQ: CSGP) ha avviato con successo la monetizzazione di Homes.com nel primo trimestre del 2024, ottenendo $39 milioni in nuove prenotazioni nette. Questo ha contribuito a un record di nuove prenotazioni nette di $86 milioni per il trimestre, con un fatturato che ha raggiunto i $656 milioni, segnando un incremento del 12% su base annua. Il fondatore e CEO di CoStar, Andy Florance, ha evidenziato l'eccezionale performance di vendita, spinta dal forte lancio di vendite di Homes.com e dalla significativa crescita del traffico nel marketplace. La previsione di fatturato per Homes.com per l'intero anno 2024 è stata aumentata grazie al successo del lancio. Inoltre, CoStar ha registrato le più alte nuove prenotazioni nette trimestrali e la crescita del fatturato nelle sue principali attività, Apartments.com e CoStar. L'azienda prevede una forte crescita del fatturato e dell'EBITDA rettificato per l'intero anno 2024, con un fatturato previsto tra $2,76 miliardi e $2,77 miliardi, rappresentando una crescita del 13% su base annua al punto medio dell'intervallo.
CoStar Group, Inc. (NASDAQ: CSGP) lanzó con éxito la monetización de Homes.com en el primer trimestre de 2024, resultando en $39 millones en nuevas reservas netas. Esto contribuyó a un récord de nuevas reservas netas de $86 millones para el trimestre, con ingresos alcanzando los $656 millones, un aumento del 12% interanual. El fundador y CEO de CoStar, Andy Florance, destacó el excepcional rendimiento de ventas, impulsado por el fuerte lanzamiento de ventas de Homes.com y un significativo crecimiento en el tráfico del mercado. La previsión de ingresos para Homes.com para el año completo 2024 ha sido incrementada debido al éxito del lanzamiento. Además, CoStar informó las mayores reservas netas nuevas trimestrales y crecimiento de ingresos en sus negocios clave, Apartments.com y CoStar. La empresa anticipa un fuerte crecimiento en ingresos y EBITDA ajustado para el año completo 2024, con ingresos esperados entre $2,76 mil millones y $2,77 mil millones, representando un crecimiento del 13% interanual en el punto medio del rango.
CoStar Group, Inc. (NASDAQ: CSGP)은 2024년 첫 분기에 Homes.com의 수익화를 성공적으로 시작하여 순 신규 예약으로 3천9백만 달러를 기록했습니다. 이는 분기에 대한 사상 최고의 8천6백만 달러 순 신규 예약으로 이어졌으며, 수익은 6억5천6백만 달러에 달하여 전년 대비 12% 증가했습니다. CoStar의 창립자이자 CEO인 앤디 플로런스는 Homes.com의 강력한 판매 시작과 시장 트래픽의 상당한 성장에 의해 주도된 뛰어난 판매 성과를 강조했습니다. 론칭의 성공으로 인해 2024년 전체 Homes.com의 수익 예측이 상향 조정되었습니다. 또한, CoStar는 주요 사업 분야에서 분기 최고의 순 신규 예약 및 수익 성장을 보고헀습니다. Apartments.com과 CoStar입니다. 회사는 2024년 전체에 걸쳐 강력한 수익 및 조정 EBITDA 성장을 예상하고 있으며, 수익은 27억6천만 달러에서 27억7천만 달러 사이가 될 것으로 예상되며, 중간 지점에서 전년 대비 13% 성장할 것입니다.
CoStar Group, Inc. (NASDAQ: CSGP) a réussi le lancement de la monétisation de Homes.com au premier trimestre 2024, résultant en $39 millions de nouvelles réservations nettes. Ceci a contribué à un record de nouvelles réservations nettes de $86 millions pour le trimestre, avec un chiffre d'affaires atteignant $656 millions, une augmentation de 12% par rapport à l'année précédente. Le fondateur et PDG de CoStar, Andy Florance, a souligné l'excellente performance des ventes, entraînée par le lancement réussi des ventes de Homes.com et la croissance significative du trafic sur le marché. Les prévisions de revenus pour Homes.com pour l'année complète 2024 ont été revues à la hausse en raison du succès du lancement. De plus, CoStar a rapporté ses plus hauts nouveaux engagements nets trimestriels et la croissance des revenus dans ses principales entreprises, Apartments.com et CoStar. La société prévoit une forte croissance des revenus et de l'EBITDA ajusté pour l'année complète 2024, avec des revenus attendus entre 2,76 milliards et 2,77 milliards de dollars, représentant une croissance de 13% sur un an au milieu de la fourchette.
CoStar Group, Inc. (NASDAQ: CSGP) hat im ersten Quartal 2024 erfolgreich die Monetarisierung von Homes.com eingeleitet, was zu 39 Millionen Dollar an netto neuen Buchungen führte. Dies trug zu einem Rekord von netto neuen Buchungen von 86 Millionen Dollar für das Quartal bei, mit einem Umsatz, der 656 Millionen Dollar erreichte, ein Anstieg von 12% gegenüber dem Vorjahr. CoStar's Gründer und CEO, Andy Florance, hob die außergewöhnliche Verkaufsleistung hervor, angetrieben durch den starken Verkaufsstart von Homes.com und signifikantes Wachstum im Marktplatzverkehr. Aufgrund des Erfolgs des Starts wurde die Umsatzprognose für Homes.com für das gesamte Jahr 2024 angehoben. Zusätzlich berichtete CoStar über die höchsten quartalsweisen netto neuen Buchungen und Umsatzwachstum über seine Schlüsselgeschäfte, Apartments.com und CoStar. Das Unternehmen erwartet für das gesamte Jahr 2024 ein starkes Umsatz- und bereinigtes EBITDA-Wachstum, mit einem erwarteten Umsatz zwischen 2,76 Milliarden und 2,77 Milliarden Dollar, was einem Wachstum von 13% gegenüber dem Vorjahr in der Mitte der Spanne entspricht.
Positive
  • Revenue for the first quarter of 2024 was $656 million, up 12% from the previous year.
  • Net income was $7 million, with net income per diluted share at $0.02 for the first quarter of 2024.
  • Homes.com membership subscriptions reached nearly $40 million in net new bookings within two months of launch, marking the strongest sales launch in the company's history.
  • Residential Network traffic hit a record 156 million monthly unique visitors in March 2024, positioning Homes.com as one of the top residential marketplace portals in the U.S.
  • CoStar achieved its highest ever quarterly net new bookings of $86 million in the first quarter of 2024.
  • Apartments.com and CoStar both surpassed $250 million in revenue for the first time, reaching $1 billion in annualized run rate revenue.
  • CoStar raised its revenue and adjusted EBITDA guidance for the full year 2024, expecting revenue to range from $2.76 billion to $2.77 billion, representing a 13% year-over-year growth at the midpoint.
  • Adjusted EBITDA for the full year of 2024 is projected to be in the range of $185 million to $205 million, with a $15 million increase at the midpoint from previous guidance.
Negative
  • None.

Insights

CoStar Group's reported revenue of $656 million represents a solid 12% year-over-year increase, reflecting robust growth and an effective strategy in monetizing Homes.com. The net new bookings of $86 million, with $39 million attributed to Homes.com, indicate a successful product launch and strong market adoption. However, the net income of just $7 million is notably lower compared to the previous year's $87 million. This discrepancy suggests significant investment in marketing and possibly other operational expenses related to the Homes.com launch.

As the company is raising its sales and revenue forecast based on these results, it reflects confidence in the sustainability of this growth. However, investors should be cautious about the significant decrease in EBITDA, from $98 million to a negative $(13) million and the minimal increase in adjusted EBITDA. These figures could imply that while top-line growth is strong, the cost base is also increasing, potentially squeezing margins. The outlook for revenue growth of approximately 13% is promising, but the expected adjusted EBITDA range of $185 million to $205 million warrants a deeper look into cost management and operational efficiency.

The surge in Homes.com's traffic to 156 million monthly unique visitors demonstrates CoStar's capacity to capture market share in the high-traffic online real estate space. A jump in unaided awareness from 4% to 24% in just one quarter is remarkable and speaks to the efficacy of the marketing campaigns. This level of growth could position CoStar Group favorably against competitors, potentially increasing the stickiness of their platforms for users and advertisers alike.

However, this kind of rapid expansion can also bring challenges, such as the pressure to maintain high service levels and the need to continually innovate to stay ahead. Since the monetization strategy centers around membership subscriptions, retention rates will be a critical metric for investors to monitor. The aggressive marketing strategy has paid off in the short-term, but it will be important to see if these levels of traffic and engagement can be sustained without consistently high marketing expenses.

The success of Homes.com's monetization strategy could reflect broader trends in the real estate technology sector, particularly the shift towards online platforms and the increasing value of digital real estate marketplaces. CoStar's achievement of crossing the $1 billion annualized run rate revenue milestone with both Apartments.com and CoStar is a significant industry benchmark. It positions the company as a leader in the PropTech industry, indicating its platforms are becoming essential tools for users and a central part of the real estate ecosystem.

While the company's growth trajectory is positive, it is important to monitor how the integration of technology and data analytics continues to evolve, as these will be key differentiators in a competitive market. Investors should keep an eye on CoStar's R&D spending and product development updates to ensure that it maintains its technological edge and continues to meet the evolving needs of its customers.

WASHINGTON--(BUSINESS WIRE)-- CoStar Group, Inc. (NASDAQ: CSGP), a leading provider of online real estate marketplaces, information and analytics in the property markets, announced today that revenue for the quarter ended March 31, 2024 was $656 million, up 12% over revenue of $584 million for the quarter ended March 31, 2023. Net income was $7 million in the first quarter and net income per diluted share was $0.02 for the first quarter of 2024.

“CoStar Group delivered exceptional revenue, sales and marketplace traffic results in the first quarter of 2024, fueled by the launch of our monetization of Homes.com on February 12th of this year,” said Andy Florance, Founder and CEO of CoStar Group. “With less than two months of selling in the first quarter, Homes.com membership subscriptions reached nearly $40 million in net new bookings. This is by far the strongest sales launch of any product in the company’s history, and we are raising our sales and revenue forecast for Homes.com for the full year 2024. Sales of Homes.com memberships were supported by strong Residential Network1 traffic which reached a record 156 million monthly unique visitors in March, according to Google Analytics. We believe that Homes.com is now one of two most heavily trafficked residential marketplace portals in the U.S. Our aggressive marketing campaign successfully catapulted our unaided awareness from 4% in the fourth quarter of 2023 to 24% by the end of March 2024,” said Florance.

“I’m thrilled to report that our sales team delivered our highest ever quarterly net new bookings of $86 million in the first quarter of 2024,” continued Florance. “Overall revenue grew 12% year-over-year, with Apartments.com delivering over 20% revenue growth for the fifth consecutive quarter, and CoStar growing revenue 11% in the first quarter. Both Apartments.com and CoStar crossed $250 million of revenue in the first quarter to become our first and second businesses to reach $1 billion in annualized run rate revenue.”

Year 2023-2024 Quarterly Results - Unaudited

(in millions, except per share data)

 

2023

 

2024

 

Q1

Q2

Q3

Q4

 

Q1

 

 

 

 

 

 

 

Revenues

$584

 

$606

 

$625

 

$640

 

 

$656

Net income

87

 

101

 

91

 

96

 

 

7

Net income per share - diluted

0.21

 

0.25

 

0.22

 

0.24

 

 

0.02

Weighted average outstanding shares - diluted

406

 

407

 

407

 

408

 

 

407

 

 

 

 

 

 

 

 

 

 

 

EBITDA

98

 

105

 

89

 

98

 

 

(13)

Adjusted EBITDA

123

 

127

 

112

 

130

 

 

12

Non-GAAP net income

118

 

127

 

120

 

133

 

 

42

Non-GAAP net income per share - diluted

0.29

 

0.31

 

0.30

 

0.33

 

 

0.10

_____________________________

(1) Our Residential Network consists of the Homes.com Network (not including OnTheMarket), the Apartments.com Network and the Land Network.

2024 Outlook

“We are off to a strong start in the first quarter of 2024 and are raising our full year revenue and adjusted EBITDA guidance,” said Scott Wheeler, CFO of CoStar Group. The Company now expects revenue in the range of $2.76 billion to $2.77 billion for the full year of 2024, representing revenue growth of approximately 13% year-over-year at the midpoint of the range. The Company expects revenue for the second quarter of 2024 in the range of $674 million to $679 million, representing revenue growth of approximately 12% year-over-year at the midpoint of the range.

“We now expect adjusted EBITDA for the full year of 2024 in the range of $185 million to $205 million, an increase of $15 million at the midpoint of the range from our previous guidance. For the second quarter of 2024, we expect adjusted EBITDA in the range of $5 million to $10 million.”

The Company expects full year 2024 non-GAAP net income per diluted share in a range of $0.58 to $0.62 based on 409 million shares. For the second quarter of 2024, the Company expects non-GAAP net income per diluted share in a range of $0.09 to $0.10 based on 409 million shares. These ranges include an estimated non-GAAP tax rate of 26% for the full year and the second quarter of 2024.

The preceding forward-looking statements reflect CoStar Group’s expectations as of April 23, 2024, including forward-looking non-GAAP financial measures on a consolidated basis, based on current estimates, expectations, observations, and trends. Given the risk factors, rapidly evolving economic environment, and uncertainties and assumptions discussed in this release and in our quarterly reports on Form 10-Q and annual reports on Form 10-K, actual results may differ materially. Other than in publicly available statements, the Company does not intend to update its forward-looking statements until its next quarterly results announcement.

Reconciliations of EBITDA, adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share to the most directly comparable GAAP measures are shown in detail below, along with definitions for those terms. A reconciliation of forward-looking non-GAAP guidance to the most directly comparable GAAP measure, net income, can be found within the tables included in this release.

Non-GAAP Financial Measures

For information regarding the purpose for which management uses the non-GAAP financial measures disclosed in this release and why management believes they provide useful information to investors regarding the Company’s financial condition and results of operations, please refer to the Company’s latest periodic report.

EBITDA is a non-GAAP financial measure that represents GAAP net income attributable to CoStar Group before interest income or expense, net and other income or expense, net; loss on debt extinguishment; income taxes and depreciation and amortization expense.

Adjusted EBITDA is a non-GAAP financial measure that represents EBITDA before stock-based compensation expense, acquisition- and integration-related costs, restructuring costs, and settlements and impairments incurred outside the Company’s ordinary course of business. Adjusted EBITDA margin represents adjusted EBITDA divided by revenues for the period.

Non-GAAP net income is a non-GAAP financial measure determined by adjusting GAAP net income attributable to CoStar Group for stock-based compensation expense, acquisition- and integration-related costs, restructuring costs, settlement and impairment costs incurred outside the Company's ordinary course of business and loss on debt extinguishment, as well as amortization of acquired intangible assets and other related costs, and then subtracting an assumed provision for income taxes. In 2024, the Company is assuming a 26% tax rate in order to approximate its statutory corporate tax rate excluding the impact of discrete items.

Non-GAAP net income per diluted share is a non-GAAP financial measure that represents non-GAAP net income divided by the number of diluted shares outstanding for the period used in the calculation of GAAP net income per diluted share. For periods with GAAP net losses and non-GAAP net income, the weighted average outstanding shares used to calculate non-GAAP net income per share includes potentially dilutive securities that were excluded from the calculation of GAAP net income per share as the effect was anti-dilutive.

Operating Metrics

Net new bookings is calculated based on the annualized amount of change in the Company's sales bookings resulting from new subscription-based contracts, changes to existing subscription-based contracts and cancellations of subscription-based contracts for the period reported. Information regarding net new bookings is not comparable to, nor should it be substituted for, an analysis of the Company's revenues over time.

Earnings Conference Call

Management will conduct a conference call to discuss the first quarter 2024 results and the Company’s outlook at 5:00 PM ET on Tuesday, April 23, 2024. A live audio webcast of the conference will be available in listen-only mode through the Investors section of the CoStar Group website: https://investors.costargroup.com. A replay of the webcast audio will also be available in the Investors section of our website for a period of time following the call.

CoStar Group, Inc.

Condensed Consolidated Statements of Operations - Unaudited

(in millions, except per share data)

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

2024

 

2023

Revenues

 

$

656.4

 

 

$

584.4

Cost of revenues

 

 

141.2

 

 

 

119.2

Gross profit

 

 

515.2

 

 

 

465.2

 

 

 

 

 

Operating expenses:

 

 

 

 

Selling and marketing (excluding customer base amortization)

 

 

366.1

 

 

 

226.3

Software development

 

 

82.4

 

 

 

66.6

General and administrative

 

 

98.5

 

 

 

89.5

Customer base amortization

 

 

11.0

 

 

 

10.6

 

 

 

558.0

 

 

 

393.0

(Loss) income from operations

 

 

(42.8

)

 

 

72.2

Interest income, net

 

 

56.2

 

 

 

43.5

Other (expense) income, net

 

 

(1.9

)

 

 

0.6

Income before income taxes

 

 

11.5

 

 

 

116.3

Income tax expense

 

 

4.8

 

 

 

29.2

Net income

 

$

6.7

 

 

$

87.1

 

 

 

 

 

Net income per share - basic

 

$

0.02

 

 

$

0.22

Net income per share - diluted

 

$

0.02

 

 

$

0.21

 

 

 

 

 

Weighted-average outstanding shares - basic

 

 

405.6

 

 

 

404.5

Weighted-average outstanding shares - diluted

 

 

407.3

 

 

 

406.2

CoStar Group, Inc.

Reconciliation of Non-GAAP Financial Measures - Unaudited

(in millions, except per share data)

 

Reconciliation of Net Income to Non-GAAP Net Income

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

2024

 

2023

Net income

 

$

6.7

 

 

$

87.1

 

Income tax expense

 

 

4.8

 

 

 

29.2

 

Income before income taxes

 

 

11.5

 

 

 

116.3

 

Amortization of acquired intangible assets

 

 

19.8

 

 

 

17.7

 

Stock-based compensation expense

 

 

22.8

 

 

 

20.0

 

Acquisition and integration related costs

 

 

2.3

 

 

 

1.7

 

Restructuring and related costs

 

 

 

 

 

3.4

 

Settlements and impairments

 

 

 

 

 

(0.1

)

Non-GAAP income before income taxes

 

 

56.4

 

 

 

159.0

 

Assumed rate for income tax expense(1)

 

 

26.0

%

 

 

26.0

%

Assumed provision for income tax expense

 

 

(14.7

)

 

 

(41.3

)

Non-GAAP net income

 

$

41.7

 

 

$

117.7

 

 

 

 

 

 

Net income per share - diluted

 

$

0.02

 

 

$

0.21

 

Non-GAAP net income per share - diluted

 

$

0.10

 

 

$

0.29

 

 

 

 

 

 

Weighted average outstanding shares - basic

 

 

405.6

 

 

 

404.5

 

Weighted average outstanding shares - diluted

 

 

407.3

 

 

 

406.2

 

 

 

 

 

(1) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period.

 

 

 

 

 

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

 

2024

 

2023

Net income

 

$

6.7

 

 

$

87.1

 

Amortization of acquired intangible assets in cost of revenues

 

 

8.8

 

 

 

7.1

 

Amortization of acquired intangible assets in operating expenses

 

 

11.0

 

 

 

10.6

 

Depreciation and other amortization

 

 

10.3

 

 

 

7.9

 

Interest income, net

 

 

(56.2

)

 

 

(43.5

)

Other expense (income), net1

 

 

1.9

 

 

 

(0.6

)

Income tax expense

 

 

4.8

 

 

 

29.2

 

EBITDA

 

$

(12.7

)

 

$

97.8

 

Stock-based compensation expense

 

 

22.8

 

 

 

20.0

 

Acquisition and integration related costs

 

 

2.3

 

 

 

1.7

 

Restructuring and related costs

 

 

 

 

 

3.4

 

Settlements and impairments

 

 

 

 

 

(0.1

)

Adjusted EBITDA

 

$

12.4

 

 

$

122.8

 

 

 

 

 

1Includes $3.6 million of amortization and depreciation expense associated with lessor income

CoStar Group, Inc.

Condensed Consolidated Balance Sheets - Unaudited

(in millions)

 

 

 

 

 

 

 

March 31,

 

December 31,

2024

2023

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

4,951.6

 

 

$

5,215.9

 

Accounts receivable

 

 

218.7

 

 

 

213.2

 

Less: Allowance for credit losses

 

 

(21.3

)

 

 

(23.2

)

Accounts receivable, net

 

 

197.4

 

 

 

190.0

 

Prepaid expenses and other current assets

 

 

67.2

 

 

 

70.2

 

Total current assets

 

 

5,216.2

 

 

 

5,476.1

 

 

 

 

 

 

Deferred income taxes, net

 

 

4.3

 

 

 

4.3

 

Property and equipment, net

 

 

791.1

 

 

 

472.2

 

Lease right-of-use assets

 

 

74.8

 

 

 

79.8

 

Goodwill

 

 

2,383.7

 

 

 

2,386.2

 

Intangible assets, net

 

 

365.0

 

 

 

313.7

 

Deferred commission costs, net

 

 

179.0

 

 

 

167.7

 

Deposits and other assets

 

 

18.4

 

 

 

17.7

 

Income tax receivable

 

 

2.0

 

 

 

2.0

 

Total assets

 

$

9,034.5

 

 

$

8,919.7

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

113.6

 

 

$

23.1

 

Accrued wages and commissions

 

 

90.7

 

 

 

117.8

 

Accrued expenses and other current liabilities

 

 

195.5

 

 

 

163.0

 

Income taxes payable

 

 

12.9

 

 

 

7.7

 

Lease liabilities

 

 

44.0

 

 

 

40.0

 

Deferred revenue

 

 

117.1

 

 

 

104.2

 

Total current liabilities

 

 

573.8

 

 

 

455.8

 

 

 

 

 

 

Long-term debt, net

 

 

990.8

 

 

 

990.5

 

Deferred income taxes, net

 

 

33.8

 

 

 

36.7

 

Income taxes payable

 

 

18.4

 

 

 

18.2

 

Lease and other long-term liabilities

 

 

75.1

 

 

 

79.9

 

Total liabilities

 

$

1,691.9

 

 

$

1,581.1

 

 

 

 

 

 

Total stockholders' equity

 

 

7,342.6

 

 

 

7,338.6

 

Total liabilities and stockholders' equity

 

$

9,034.5

 

 

$

8,919.7

CoStar Group, Inc.

Condensed Consolidated Statements of Cash Flows - Unaudited

(in millions)

 

 

 

Three Months Ended

March 31,

 

2024

 

2023

Operating activities:

 

 

 

Net income

$

6.7

 

 

$

87.1

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

33.3

 

 

 

25.6

 

Amortization of deferred commissions costs

 

27.2

 

 

 

21.9

 

Amortization of Senior Notes discount and issuance costs

 

0.6

 

 

 

0.6

 

Non-cash lease expense

 

8.3

 

 

 

6.8

 

Stock-based compensation expense

 

22.8

 

 

 

20.0

 

Deferred income taxes, net

 

(2.8

)

 

 

(2.9

)

Credit loss expense

 

7.9

 

 

 

4.7

 

Other operating activities, net

 

0.1

 

 

 

0.3

 

 

 

 

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

Accounts receivable

 

(15.6

)

 

 

(32.2

)

Prepaid expenses and other current assets

 

2.2

 

 

 

(5.7

)

Deferred commissions

 

(38.7

)

 

 

(32.3

)

Accounts payable and other liabilities

 

77.2

 

 

 

(13.7

)

Lease liabilities

 

(8.1

)

 

 

(10.0

)

Income taxes payable, net

 

5.4

 

 

 

39.6

 

Deferred revenue

 

13.1

 

 

 

13.8

 

Other assets

 

 

 

 

(0.4

)

Net cash provided by operating activities

 

139.6

 

 

 

123.2

 

 

 

 

 

Investing activities:

 

 

 

Purchases of property, equipment and other assets for new campuses

 

(376.7

)

 

 

(15.7

)

Purchases of property and equipment and other assets

 

(3.6

)

 

 

(3.9

)

Net cash used in investing activities

 

(380.3

)

 

 

(19.6

)

 

 

 

 

Financing activities:

 

 

 

Repurchase of restricted stock to satisfy tax withholding obligations

 

(26.0

)

 

 

(21.6

)

Proceeds from exercise of stock options and employee stock purchase plan

 

4.6

 

 

 

5.7

 

Other financing activities

 

(1.1

)

 

 

 

Net cash used in financing activities

 

(22.5

)

 

 

(15.9

)

 

 

 

 

Effect of foreign currency exchange rates on cash and cash equivalents

 

(1.1

)

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(264.3

)

 

 

87.7

 

Cash and cash equivalents at the beginning of period

 

5,215.9

 

 

 

4,968.0

 

Cash and cash equivalents at the end of period

$

4,951.6

 

 

$

5,055.7

 

CoStar Group, Inc.

Disaggregated Revenues - Unaudited

(in millions)

 

 

 

Three Months Ended March 31,

 

2024

 

2023

 

North America

 

International

 

Total

 

North America

 

International

 

Total

CoStar

$

235.7

 

$

14.6

 

$

250.3

 

$

215.8

 

$

9.2

 

$

225.0

Information Services

 

27.4

 

 

5.6

 

 

33.0

 

 

32.1

 

 

9.5

 

 

41.6

Multifamily

 

254.8

 

 

 

 

254.8

 

 

210.7

 

 

 

 

210.7

LoopNet

 

66.4

 

 

2.7

 

 

69.1

 

 

61.2

 

 

2.1

 

 

63.3

Residential

 

8.4

 

 

10.2

 

 

18.6

 

 

13.2

 

 

 

 

13.2

Other Marketplaces

 

30.6

 

 

 

 

30.6

 

 

30.6

 

 

 

 

30.6

Total revenues

$

623.3

 

$

33.1

 

$

656.4

 

$

563.6

 

$

20.8

 

$

584.4

 

 

 

 

 

 

 

 

 

 

 

CoStar Group, Inc.

Results of Segments - Unaudited

(in millions)

 

 

 

 

Three Months Ended

 

March 31,

 

2024

 

2023

EBITDA

 

 

 

North America

$

3.2

 

 

$

96.6

International

 

(15.9

)

 

 

1.2

Total EBITDA

$

(12.7

)

 

$

97.8

CoStar Group, Inc.

Reconciliation of Non-GAAP Financial Measures with Quarterly Results - Unaudited

(in millions, except per share data)

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Non-GAAP Net Income

 

 

 

 

 

 

 

 

 

 

2023

 

2024

 

 

Q1

Q2

Q3

Q4

 

Q1

Net income

 

$

87.1

 

$

100.5

 

$

90.6

 

$

96.4

 

 

$

6.7

 

Income tax expense

 

 

29.2

 

 

31.1

 

 

29.9

 

 

36.3

 

 

 

4.8

 

Income before income taxes

 

 

116.4

 

 

131.7

 

 

120.5

 

 

132.7

 

 

 

11.5

 

Amortization of acquired intangible assets

 

 

17.7

 

 

18.0

 

 

18.7

 

 

19.3

 

 

 

19.8

 

Stock-based compensation expense

 

 

20.0

 

 

21.8

 

 

21.9

 

 

21.2

 

 

 

22.8

 

Acquisition and integration related costs

 

 

1.7

 

 

(0.2

)

 

0.8

 

 

10.7

 

 

 

2.3

 

Restructuring and related costs

 

 

3.4

 

 

(0.1

)

 

0.5

 

 

0.2

 

 

 

 

Settlements and impairments

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

Other income, net

 

 

 

 

 

 

 

 

(3.8

)

 

 

 

Non-GAAP income before income taxes(1)

 

 

159.1

 

 

171.2

 

 

162.4

 

 

180.3

 

 

 

56.4

 

Assumed rate for income tax expense (2)

 

 

26

%

 

26

%

 

26

%

 

26

%

 

 

26

%

Assumed provision for income tax expense

 

 

(41.4

)

 

(44.5

)

 

(42.2

)

 

(46.9

)

 

 

(14.7

)

Non-GAAP net income(1)

 

$

117.7

 

$

126.7

 

$

120.2

 

$

133.4

 

 

$

41.7

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share - diluted

 

$

0.29

 

$

0.31

 

$

0.30

 

$

0.33

 

 

$

0.10

 

 

 

 

 

 

 

 

 

Weighted average outstanding shares - basic

 

 

404.5

 

 

405.4

 

 

405.6

 

 

405.8

 

 

 

405.6

 

Weighted average outstanding shares - diluted

 

 

406.2

 

 

406.8

 

 

407.2

 

 

407.5

 

 

 

407.3

 

 

 

 

 

 

 

(1) Totals may not foot due to rounding.

(2) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period.

 

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

2023

 

2024

 

 

Q1

Q2

Q3

Q4

 

Q1

Net income

 

$

87.1

 

$

100.5

 

$

90.6

 

$

96.4

 

 

$

6.7

 

Amortization of acquired intangible assets

 

 

17.7

 

 

18.0

 

 

18.7

 

 

19.3

 

 

 

19.8

 

Depreciation and other amortization

 

 

7.9

 

 

8.1

 

 

8.4

 

 

9.4

 

 

 

10.3

 

Interest income, net

 

 

(43.5

)

 

(51.9

)

 

(58.4

)

 

(59.7

)

 

 

(56.2

)

Other (income) expense, net

 

 

(0.6

)

 

(0.6

)

 

(0.5

)

 

(3.7

)

 

 

1.9

 

Income tax expense

 

 

29.2

 

 

31.1

 

 

29.9

 

 

36.3

 

 

 

4.8

 

EBITDA(1)

 

$

97.8

 

$

105.2

 

$

88.7

 

$

98.0

 

 

$

(12.7

)

Stock-based compensation expense

 

 

20.0

 

 

21.8

 

 

21.9

 

 

21.2

 

 

 

22.8

 

Acquisition and integration related costs

 

 

1.7

 

 

(0.2

)

 

0.8

 

 

10.7

 

 

 

2.3

 

Restructuring and related costs

 

 

3.4

 

 

(0.1

)

 

0.5

 

 

0.2

 

 

 

 

Settlements and impairments

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(1)

 

$

122.9

 

$

126.8

 

$

111.9

 

$

130.1

 

 

$

12.4

 

 

 

 

 

 

 

 

(1) Totals may not foot due to rounding.

CoStar Group, Inc.

Reconciliation of Forward-Looking Guidance - Unaudited

(in millions, except per share data)

 

Reconciliation of Forward-Looking Guidance, Net Income to Non-GAAP Net Income

 

 

 

 

 

Guidance Range

 

Guidance Range

 

For the Three Months

 

For the Year Ending

 

Ending June 30, 2024

 

December 31, 2024

 

Low

 

High

 

Low

 

High

 

 

 

 

 

 

 

 

Net income

$

1.0

 

 

$

5.0

 

 

$

97.0

 

 

$

112.0

 

Income tax expense

 

3.0

 

 

 

4.0

 

 

 

52.0

 

 

 

57.0

 

Income before income taxes

 

4.0

 

 

 

9.0

 

 

 

149.0

 

 

 

169.0

 

Amortization of acquired intangible assets

 

17.0

 

 

 

17.0

 

 

 

71.0

 

 

 

71.0

 

Stock-based compensation expense

 

25.0

 

 

 

25.0

 

 

 

98.0

 

 

 

98.0

 

Acquisition and integration related costs

 

2.0

 

 

 

2.0

 

 

 

4.0

 

 

 

4.0

 

Non-GAAP income before income taxes

 

48.0

 

 

 

53.0

 

 

 

322.0

 

 

 

342.0

 

Assumed rate for income tax expense(1)

 

26

%

 

 

26

%

 

 

26

%

 

 

26

%

Assumed provision for income tax expense

 

(12.5

)

 

 

(13.8

)

 

 

(83.7

)

 

 

(88.9

)

Non-GAAP net income

 

35.5

 

 

 

39.2

 

 

 

238.3

 

 

 

253.1

 

 

 

 

 

 

 

 

 

Net income per share - diluted

$

 

 

$

0.01

 

 

$

0.24

 

 

$

0.27

 

Non-GAAP net income per share - diluted

$

0.09

 

 

$

0.10

 

 

$

0.58

 

 

$

0.62

 

 

 

 

 

 

 

 

 

Weighted average outstanding shares - diluted

 

409.0

 

 

 

409.0

 

 

 

408.8

 

 

 

408.8

 

 

 

 

 

 

 

(1) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period.

 

 

 

 

 

 

 

 

Reconciliation of Forward-Looking Guidance, Net Income to Adjusted EBITDA

 

 

 

 

 

Guidance Range

 

Guidance Range

 

For the Three Months

 

For the Year Ending

 

Ending June 30, 2024

 

December 31, 2024

 

Low

 

High

 

Low

 

High

Net income

$

1.0

 

 

$

5.0

 

 

$

97.0

 

 

$

112.0

 

Amortization of acquired intangible assets

 

17.0

 

 

 

17.0

 

 

 

71.0

 

 

 

71.0

 

Depreciation and other amortization

 

14.0

 

 

 

14.0

 

 

 

54.0

 

 

 

54.0

 

Interest income, net

 

(51.0

)

 

 

(51.0

)

 

 

(198.0

)

 

 

(198.0

)

Other (income) expense, net

 

(6.0

)

 

 

(6.0

)

 

 

7.0

 

 

 

7.0

 

Income tax expense

 

3.0

 

 

 

4.0

 

 

 

52.0

 

 

 

57.0

 

Stock-based compensation expense

 

25.0

 

 

 

25.0

 

 

 

98.0

 

 

 

98.0

 

Acquisition and integration related costs

 

2.0

 

 

 

2.0

 

 

 

4.0

 

 

 

4.0

 

Adjusted EBITDA

$

5.0

 

 

$

10.0

 

 

$

185.0

 

 

$

205.0

 

About CoStar Group

CoStar Group (NASDAQ: CSGP) is a leading provider of online real estate marketplaces, information, and analytics in the property markets. Founded in 1987, CoStar Group conducts expansive, ongoing research to produce and maintain the largest and most comprehensive database of real estate information. CoStar is the global leader in commercial real estate information, analytics, and news, enabling clients to analyze, interpret and gain unmatched insight on property values, market conditions and availabilities. Apartments.com is the leading online marketplace for renters seeking great apartment homes, providing property managers and owners a proven platform for marketing their properties. LoopNet is the most heavily trafficked online commercial real estate marketplace with over twelve million monthly global unique visitors. STR provides premium data benchmarking, analytics, and marketplace insights for the global hospitality industry. Ten-X offers a leading platform for conducting commercial real estate online auctions and negotiated bids. Homes.com is the fastest growing online residential marketplace that connects agents, buyers, and sellers. OnTheMarket is a leading residential property portal in the United Kingdom. BureauxLocaux is one of the largest specialized property portals for buying and leasing commercial real estate in France. Business Immo is France’s leading commercial real estate news service. Thomas Daily is Germany’s largest online data pool in the real estate industry. Belbex is the premier source of commercial space available to let and for sale in Spain. CoStar Group’s websites attracted over 160 million unique monthly visitors in September 2023. Headquartered in Washington, DC, CoStar Group maintains offices throughout the U.S., Europe, Canada, and Asia. From time to time, we plan to utilize our corporate website, CoStarGroup.com, as a channel of distribution for material company information. For more information, visit CoStarGroup.com.

This news release and the Company’s earnings conference call contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about CoStar Group's plans, objectives, expectations, beliefs and intentions and other statements including words such as “hope,” “anticipate,” “may,” “believe,” “expect,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology. Such statements are based upon the current beliefs and expectations of management of CoStar Group and are subject to many risks and uncertainties. Actual results may differ materially from the results anticipated in the forward-looking statements and the assumptions and estimates used as a basis for the forward-looking statements. The following factors, among others, could cause or contribute to such differences: risks associated with the ability to consummate the proposed transaction with Matterport, Inc. ("Matterport") and the timing of the closing of the proposed transaction; the ability to successfully integrate operations and employees; the ability to realize anticipated benefits and synergies of the proposed mergers as rapidly or to the extent anticipated by financial analysts or investors; the potential impact of announcement of the proposed mergers or consummation of the proposed Matterport transaction on business relationships, including with employees, customers, suppliers and competitors; unfavorable outcomes of any legal proceedings that have been or may be instituted against CoStar or Matterport; the ability to retain key personnel; costs, fees, expenses and charges related to the proposed Matterport transaction; the risk that the trends stated or implied by this release or in the earnings conference call cannot or will not be sustained at the current pace or may increase or decrease, including trends and expectations related to revenue, revenue growth, net income, non-GAAP net income, EBITDA, adjusted EBITDA, adjusted EBITDA margin, sales, net new bookings, site traffic and visitors, leads, and renewal rates; the risk that the Company is unable to sustain current Company-wide or Homes.com net new bookings; the risk that revenues for the second quarter and full year 2024 will not be as stated in this press release; the risk that net income for the second quarter and full year 2024 will not be as stated in this press release; the risk that EBITDA for the second quarter and full year 2024 will not be as stated in this press release; the risk that adjusted EBITDA for the second quarter and full year 2024 will not be as stated in this press release; the risk that non-GAAP net income and non-GAAP net income per diluted share for the second quarter and full year 2024 will not be as stated in this press release; the risk that we may not successfully integrate acquired businesses or assets and may not achieve anticipated benefits of an acquisition, including expected synergies; the risk that the tax rate estimates stated in this press release may change and the risk that we may experience declines in our revenues, revenue growth rates and profitability due to the impact of economic conditions on the real estate industry and our core customer base. More information about potential factors that could cause results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, those stated in CoStar Group’s filings from time to time with the Securities and Exchange Commission (the "SEC"), including in CoStar Group’s Annual Report on Form 10-K for the year ended December 31, 2023, which is filed with the SEC, including in the “Risk Factors” section of those filings, as well as CoStar Group’s other filings with the SEC (including Current Reports on Form 8-K) available at the SEC’s website (www.sec.gov). All forward-looking statements are based on information available to CoStar Group on the date hereof, and CoStar Group assumes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Relations:

Cyndi Eakin

Senior Vice President

CoStar Group Investor Relations

(202) 346-6784

ceakin@costar.com

News Media:

Matthew Blocher

Vice President

CoStar Group Corporate Marketing & Communications

(202) 346-6775

mblocher@costar.com

Source: CoStar Group

FAQ

What was CoStar Group's revenue for the first quarter of 2024?

CoStar Group's revenue for the first quarter of 2024 was $656 million, a 12% increase from the previous year.

How much were the net income and net income per diluted share for the first quarter of 2024?

CoStar Group reported a net income of $7 million and net income per diluted share of $0.02 for the first quarter of 2024.

What was the result of the launch of Homes.com monetization in the first quarter of 2024?

The launch of Homes.com monetization in the first quarter of 2024 resulted in $39 million of net new bookings.

What was the total net new bookings for the quarter and how did it compare to the previous year?

The total net new bookings for the quarter were $86 million, marking a record for CoStar Group. This was an increase from the previous year.

How did the revenue forecast for Homes.com change for the full year 2024?

Due to the success of the launch, CoStar Group raised its sales and revenue forecast for Homes.com for the full year 2024.

What was the Residential Network's traffic in March 2024, and what significance does it hold?

The Residential Network had a record 156 million monthly unique visitors in March 2024, establishing Homes.com as one of the top residential marketplace portals in the U.S.

What was the adjusted EBITDA projection for the full year of 2024, and how did it change from previous guidance?

CoStar Group anticipates adjusted EBITDA for the full year of 2024 to be in the range of $185 million to $205 million, reflecting a $15 million increase from previous guidance.

CoStar Group Inc

NASDAQ:CSGP

CSGP Rankings

CSGP Latest News

CSGP Stock Data

31.27B
405.21M
1.16%
101.31%
2.91%
Real Estate Services
Services-business Services, Nec
Link
United States of America
WASHINGTON