STOCK TITAN

CISCO REPORTS FIRST QUARTER EARNINGS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Cisco reported Q1 FY2025 revenue of $13.8 billion, down 6% year-over-year, with product revenue declining 9% and services revenue growing 6%. Product orders increased 20% year-over-year (9% excluding Splunk). GAAP EPS was $0.68 (down 24%) and non-GAAP EPS was $0.91 (down 18%). The company showed strong profitability with GAAP gross margin of 65.9% and non-GAAP gross margin of 69.3%. For Q2 FY2025, Cisco projects revenue between $13.75-13.95 billion and non-GAAP EPS of $0.89-0.91. Full-year FY2025 guidance estimates revenue of $55.3-56.3 billion.

Cisco ha riportato un fatturato di Q1 FY2025 di 13,8 miliardi di dollari, in calo del 6% rispetto allo stesso periodo dell'anno precedente, con il fatturato dei prodotti in diminuzione del 9% e quello dei servizi in crescita del 6%. Gli ordini di prodotto sono aumentati del 20% anno su anno (9% escludendo Splunk). L'utile per azione GAAP è stato di 0,68 dollari (in calo del 24%) e l'utile per azione non GAAP è stato di 0,91 dollari (in calo del 18%). L'azienda ha dimostrato una forte redditività con un margine lordo GAAP del 65,9% e un margine lordo non GAAP del 69,3%. Per il Q2 FY2025, Cisco prevede un fatturato compreso tra $13,75 e $13,95 miliardi e un utile per azione non GAAP di $0,89-0,91. La stima per l'intero anno FY2025 prevede un fatturato di $55,3-56,3 miliardi.

Cisco informó un ingreso de Q1 FY2025 de 13,8 mil millones de dólares, una disminución del 6% interanual, con los ingresos por productos cayendo un 9% y los ingresos por servicios creciendo un 6%. Los pedidos de productos aumentaron un 20% en comparación con el año anterior (9% excluyendo Splunk). El EPS GAAP fue de 0,68 dólares (una caída del 24%) y el EPS no GAAP fue de 0,91 dólares (una caída del 18%). La compañía mostró una fuerte rentabilidad con un margen bruto GAAP del 65,9% y un margen bruto no GAAP del 69,3%. Para el Q2 FY2025, Cisco proyecta ingresos entre $13,75 y $13,95 mil millones y un EPS no GAAP de $0,89-0,91. La guía para el año fiscal completo FY2025 estima ingresos de $55,3-56,3 mil millones.

시스코는 FY2025 1분기 수익으로 138억 달러를 보고했으며, 이는 전년 대비 6% 감소한 수치입니다. 제품 수익은 9% 감소하였고, 서비스 수익은 6% 증가하였습니다. 제품 주문은 전년 대비 20% 증가했습니다 (Splunk 제외 시 9%). GAAP 기준 주당순이익(EPS)은 0.68달러로 24% 감소하였고, 비GAAP 기준 EPS는 0.91달러로 18% 감소하였습니다. 회사는 GAAP 총 마진이 65.9%이고 비GAAP 총 마진이 69.3%로 강력한 수익성을 보였습니다. FY2025 2분기에는 수익을 137.5억~139.5억 달러로 예상하며, 비GAAP EPS는 0.89~0.91달러로 예상하고 있습니다. FY2025 전체 연도 가이던스는 553억~563억 달러의 수익을 예상하고 있습니다.

Cisco a annoncé un chiffre d'affaires de 13,8 milliards de dollars pour le T1 de l'exercice 2025, en baisse de 6% par rapport à l'année précédente, avec un chiffre d'affaires de produits en baisse de 9% et un chiffre d'affaires de services en hausse de 6%. Les commandes de produits ont augmenté de 20% par rapport à l'année précédente (9% en excluant Splunk). Le BPA GAAP était de 0,68 dollar (en baisse de 24%), et le BPA non GAAP était de 0,91 dollar (en baisse de 18%). L'entreprise a affiché une forte rentabilité avec une marge brute GAAP de 65,9% et une marge brute non GAAP de 69,3%. Pour le T2 de l'exercice 2025, Cisco prévoit un chiffre d'affaires compris entre 13,75 et 13,95 milliards de dollars et un BPA non GAAP de 0,89 à 0,91 dollar. Les prévisions pour l'année fiscale complète FY2025 estiment un chiffre d'affaires de 55,3 à 56,3 milliards de dollars.

Cisco meldete einen Umsatz von 13,8 Milliarden Dollar für das 1. Quartal FY2025, ein Rückgang um 6% im Vergleich zum Vorjahr, wobei der Produktumsatz um 9% sank und der Dienstleistungsumsatz um 6% wuchs. Die Produktbestellungen stiegen um 20% im Jahr (9% ohne Berücksichtigung von Splunk). Der GAAP Gewinn pro Aktie betrug 0,68 Dollar (ein Rückgang von 24%) und der Non-GAAP Gewinn pro Aktie lag bei 0,91 Dollar (ein Rückgang von 18%). Das Unternehmen zeigte eine starke Rentabilität mit einer GAAP Bruttomarge von 65,9% und einer Non-GAAP Bruttomarge von 69,3%. Für das 2. Quartal FY2025 prognostiziert Cisco Einnahmen zwischen 13,75 und 13,95 Milliarden Dollar sowie einen Non-GAAP Gewinn pro Aktie von 0,89-0,91 Dollar. Die Gesamteinschätzung für das Geschäftsjahr FY2025 geht von einem Umsatz von 55,3-56,3 Milliarden Dollar aus.

Positive
  • Product orders increased 20% year-over-year (9% excluding Splunk)
  • Strong gross margins with GAAP at 65.9% and non-GAAP at 69.3%
  • Security revenue grew 100% and Observability up 36%
  • Operating cash flow increased 54% to $3.7 billion
  • Remaining Performance Obligations (RPO) up 15% to $40 billion
Negative
  • Total revenue declined 6% year-over-year to $13.8 billion
  • GAAP EPS decreased 24% to $0.68
  • Non-GAAP EPS fell 18% to $0.91
  • Networking revenue dropped 23%
  • Operating income decreased 45% on GAAP basis

Insights

Cisco's Q1 FY2025 results reveal a complex picture. While revenue declined 6% year-over-year to $13.8 billion, product orders showed encouraging growth of 20%, suggesting improving demand trends. The integration of Splunk masks some underlying performance metrics - excluding Splunk, total revenue declined 14%.

Key positives include strong gross margins (non-GAAP 69.3%) and healthy cash flow from operations at $3.7 billion. The $40 billion RPO (Remaining Performance Obligations) growing 15% indicates solid future business momentum.

However, concerning trends include declining operating income (down 45% GAAP, 12% non-GAAP) and EPS declines. The networking segment's 23% decline is particularly noteworthy given it's Cisco's core business.

The AI infrastructure opportunity is emerging as a key strategic focus for Cisco. CEO Chuck Robbins' emphasis on customers investing in "critical infrastructure to prepare for AI" signals the company's positioning in this growth market. The acquisitions of DeepFactor and Robust Intelligence reinforce Cisco's AI security capabilities.

The Splunk acquisition significantly boosts Cisco's security and observability portfolio, with these segments showing triple-digit and double-digit growth respectively. However, the core networking business decline requires attention as enterprise spending patterns shift.

The $18.7 billion cash position and strong cash flow generation provide flexibility for continued strategic investments and shareholder returns through dividends and buybacks.

SAN JOSE, Calif., Nov. 13, 2024 /PRNewswire/ -- 

News Summary:

  • Broad-based acceleration in product orders reflecting normalizing demand
    • Product orders up 20% year over year; up 9% year over year excluding Splunk
  • Revenue of $13.8 billion in Q1, at the high end of our guidance range
  • Strong profitability:
    • GAAP gross margin of 65.9% and non-GAAP gross margin of 69.3%, above our guidance range
    • GAAP EPS of $0.68 and non-GAAP EPS of $0.91, above our guidance range
  • Q1 FY 2025 Results:
    • Revenue: $13.8 billion
      • Decrease of 6% year over year
    • Earnings per Share: GAAP: $0.68; Non-GAAP: $0.91
      • GAAP EPS decreased 24% year over year
      • Non-GAAP EPS decreased 18% year over year
  • Q2 FY 2025 Guidance:   
    • Revenue: $13.75 billion to $13.95 billion
    • Earnings per Share: GAAP: $0.51 to $0.56; Non-GAAP: $0.89 to $0.91
  • FY 2025 Guidance:
    • Revenue: $55.3 billion to $56.3 billion
    • Earnings per Share: GAAP: $2.26 to $2.38; Non-GAAP: $3.60 to $3.66

Cisco today reported first quarter results for the period ended October 26, 2024. Cisco reported first quarter revenue of $13.8 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.7 billion or $0.68 per share, and non-GAAP net income of $3.7 billion or $0.91 per share.

"Cisco is off to a strong start to fiscal 2025," said Chuck Robbins, chair and CEO of Cisco. "Our customers are investing in critical infrastructure to prepare for AI, and with the breadth of our portfolio, we are uniquely positioned to capitalize on this opportunity."

"Revenue, gross margin and EPS in Q1 were at the high end or above our guidance range, generating strong operating leverage," said Scott Herren, CFO of Cisco. "We are focused on solid execution and operating discipline while making strategic investments to drive innovation and growth."

GAAP Results




Q1 FY 2025


Q1 FY 2024


Vs. Q1 FY 2024

Revenue


$              13.8 billion


$              14.7 billion


(6) %

Net Income


$               2.7  billion


$               3.6  billion


(25) %

Diluted Earnings per Share (EPS)


$                     0.68


$                     0.89


(24) %

Q1 FY 2025 GAAP results include a tax benefit of $720 million due to a recent U.S. Tax Court decision regarding the U.S. taxation of deemed foreign dividends in the transition year of the Tax Cuts and Jobs Act.

Non-GAAP Results





Q1 FY 2025


Q1 FY 2024


Vs. Q1 FY 2024

Net Income


$               3.7   billion


$               4.5   billion


(19) %

EPS


$                      0.91


$                      1.11


(18) %

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Cisco Declares Quarterly Dividend

Cisco has declared a quarterly dividend of $0.40 per common share to be paid on January 22, 2025, to all stockholders of record as of the close of business on January 3, 2025. Future dividends will be subject to Board approval.

Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q1 FY 2025 Highlights

Revenue -- Total revenue was $13.8 billion, down 6%, with product revenue down 9% and services revenue up 6%. Excluding the contribution from Splunk, total revenue was down 14%.

Revenue by geographic segment was: Americas down 9%, EMEA down 2%, and APJC up 1%. Product revenue performance reflected growth in Security up 100% and Observability up 36%. Networking was down 23% and Collaboration was down 3%. Excluding Splunk, Security and Observability grew 2% and 1%, respectively, in the first quarter of fiscal 2025.

Gross Margin -- On a GAAP basis, total gross margin, product gross margin, and services gross margin were 65.9%, 65.1%, and 68.0%, respectively, as compared with 65.2%, 64.5%, and 67.3%, respectively, in the first quarter of fiscal 2024.

On a non-GAAP basis, total gross margin, product gross margin, and services gross margin were 69.3%, 68.9%, and 70.3%, respectively, as compared with 67.1%, 66.5%, and 69.0%, respectively, in the first quarter of fiscal 2024.

Total gross margins by geographic segment were: 69.6% for the Americas, 70.3% for EMEA and 66.4% for APJC.

Operating Expenses -- On a GAAP basis, operating expenses were $6.8 billion, up 28%, and were 48.9% of revenue. Non-GAAP operating expenses were $4.9 billion, up 9%, and were 35.2% of revenue.

Operating Income -- GAAP operating income was $2.4 billion, down 45%, with GAAP operating margin of 17.0%. Non-GAAP operating income was $4.7 billion, down 12%, with non-GAAP operating margin at 34.1%.

Provision for (benefit from) Income Taxes -- The GAAP tax provision rate was a benefit of 19.6%, which includes the $720 million benefit on deemed foreign dividends as discussed above. The non-GAAP tax provision rate was 19.0%.

Net Income and EPS -- On a GAAP basis, net income was $2.7 billion, a decrease of 25%, and EPS was $0.68, a decrease of 24%. On a non-GAAP basis, net income was $3.7 billion, a decrease of 19%, and EPS was $0.91, a decrease of 18%.

Cash Flow from Operating Activities -- $3.7 billion for the first quarter of fiscal 2025, an increase of 54%, compared with $2.4 billion for the first quarter of fiscal 2024.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments -- $18.7 billion at the end of the first quarter of fiscal 2025, compared with $17.9 billion at the end of fiscal 2024.

Remaining Performance Obligations (RPO) -- $40.0 billion, up 15% in total, with 51% of this amount to be recognized as revenue over the next 12 months. Product RPO were up 24% and services RPO were up 7%.

Deferred Revenue -- $27.5 billion, up 7% in total, with deferred product revenue up 11%. Deferred services revenue was up 4%.

Capital Allocation -- In the first quarter of fiscal 2025, we returned $3.6 billion to stockholders through share buybacks and dividends. We declared and paid a cash dividend of $0.40 per common share, or $1.6 billion, and repurchased approximately 40 million shares of common stock under our stock repurchase program at an average price of $49.56 per share for an aggregate purchase price of $2.0 billion. The remaining authorized amount for stock repurchases under the program is $3.2 billion with no termination date.

Acquisitions

In the first quarter of fiscal 2025, we closed the following acquisitions:

  • DeepFactor, Inc., a privately held cloud-native application security company
  • Robust Intelligence, Inc., a privately held AI security solutions company

Guidance

Cisco estimates the following results for the second quarter of fiscal 2025:

Q2 FY 2025



Revenue


$13.75 billion - $13.95 billion

Non-GAAP gross margin


68%69%

Non-GAAP operating margin


33.5%34.5%

Non-GAAP EPS


$0.89$0.91

Cisco estimates that GAAP EPS will be $0.51 to $0.56 for the second quarter of fiscal 2025.

Cisco estimates the following results for fiscal 2025:

FY 2025



Revenue


$55.3 billion - $56.3 billion

Non-GAAP EPS


$3.60$3.66

Cisco estimates that GAAP EPS will be $2.26 to $2.38 for fiscal 2025.

Our Q2 FY 2025 guidance assumes an effective tax provision rate of approximately 17% for GAAP and approximately 19% for non-GAAP results. Our FY 2025 guidance assumes an effective tax provision rate of approximately 9% for GAAP and approximately 19% for non-GAAP results.

A reconciliation between the guidance on a GAAP and non-GAAP basis is provided in the tables entitled "GAAP to non-GAAP Guidance" located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Editor's Notes:

  • Q1 fiscal year 2025 conference call to discuss Cisco's results along with its guidance will be held on Wednesday, November 13, 2024 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).
  • Conference call replay will be available from 4:00 p.m. Pacific Time, November 13, 2024 to 4:00 p.m. Pacific Time, November 19, 2024 at 1-866-360-7722 (United States) or 1-203-369-0174 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com.
  • Additional information regarding Cisco's financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, November 13, 2024. Text of the conference call's prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.

 

CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited) 



Three Months Ended


October 26, 2024


October 28, 2023

REVENUE:




Product

$       10,114


$       11,139

Services

3,727


3,529

Total revenue

13,841


14,668

COST OF SALES:




Product

3,526


3,957

Services

1,194


1,154

Total cost of sales

4,720


5,111

GROSS MARGIN

9,121


9,557

OPERATING EXPENSES:




Research and development

2,286


1,913

Sales and marketing

2,752


2,506

General and administrative

795


672

Amortization of purchased intangible assets

265


67

Restructuring and other charges

665


123

Total operating expenses

6,763


5,281

OPERATING INCOME

2,358


4,276

Interest income

286


360

Interest expense

(418)


(111)

Other income (loss), net

41


(83)

Interest and other income (loss), net

(91)


166

INCOME BEFORE PROVISION FOR INCOME TAXES

2,267


4,442

Provision for (benefit from) income taxes

(444)


804

NET INCOME

$         2,711


$         3,638





Net income per share:




Basic

$           0.68


$           0.90

Diluted

$           0.68


$           0.89

Shares used in per-share calculation:




Basic

3,990


4,057

Diluted

4,013


4,087

 

CISCO SYSTEMS, INC.

REVENUE BY SEGMENT

(In millions, except percentages)




Three Months Ended



October 26, 2024



Amount


Y/Y %

Revenue:





Americas


$           8,252


(9) %

EMEA


3,588


(2) %

APJC


2,001


1 %

Total


$         13,841


(6) %


Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

GROSS MARGIN PERCENTAGE BY SEGMENT

(In percentages)




Three Months Ended



October 26, 2024

Gross Margin Percentage:



Americas


69.6 %

EMEA


70.3 %

APJC


66.4 %

 

CISCO SYSTEMS, INC.

REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

(In millions, except percentages)




Three Months Ended



October 26, 2024



Amount


Y/Y %

Revenue:





Networking


$           6,753


(23) %

Security


2,017


100 %

Collaboration


1,085


(3) %

Observability


258


36 %

Total Product


10,114


(9) %

Services


3,727


6 %

Total


$         13,841


(6) %


Excluding Splunk, Security and Observability grew 2% and 1%, respectively, in the first quarter of fiscal 2025.


Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)



October 26, 2024


July 27, 2024

ASSETS




Current assets:




Cash and cash equivalents

$                9,065


$                7,508

Investments

9,606


10,346

Accounts receivable, net of allowance of $78 at October 26, 2024 and $87
at July 27, 2024

4,457


6,685

Inventories

3,143


3,373

Financing receivables, net

3,123


3,338

Other current assets

6,358


5,612

Total current assets

35,752


36,862

Property and equipment, net

2,082


2,090

Financing receivables, net

3,411


3,376

Goodwill

58,774


58,660

Purchased intangible assets, net

10,744


11,219

Deferred tax assets

6,514


6,262

Other assets

6,056


5,944

TOTAL ASSETS

$            123,333


$            124,413

LIABILITIES AND EQUITY




Current liabilities:




Short-term debt

$              12,364


$              11,341

Accounts payable

1,996


2,304

Income taxes payable

2,096


1,439

Accrued compensation

2,861


3,608

Deferred revenue

15,615


16,249

Other current liabilities

5,610


5,643

Total current liabilities

40,542


40,584

Long-term debt

19,623


19,621

Income taxes payable

3,367


3,985

Deferred revenue

11,887


12,226

Other long-term liabilities

2,637


2,540

Total liabilities

78,056


78,956

Total equity

45,277


45,457

TOTAL LIABILITIES AND EQUITY

$            123,333


$            124,413

 

CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)



Three Months Ended


October 26,
2024


October 28,
2023

Cash flows from operating activities:




Net income

$              2,711


$              3,638

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation, amortization, and other

789


401

Share-based compensation expense

827


661

Provision (benefit) for receivables

(1)


4

Deferred income taxes

(281)


(513)

(Gains) losses on divestitures, investments and other, net

(60)


89

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:




Accounts receivable

2,227


979

Inventories

229


307

Financing receivables

173


25

Other assets

(190)


(290)

Accounts payable

(269)


(235)

Income taxes, net

(806)


(1,773)

Accrued compensation

(754)


(908)

Deferred revenue

(971)


259

Other liabilities

37


(273)

Net cash provided by operating activities

3,661


2,371

Cash flows from investing activities:




Purchases of investments

(1,775)


(1,850)

Proceeds from sales of investments

1,490


1,280

Proceeds from maturities of investments

1,164


2,497

Acquisitions, net of cash and cash equivalents acquired and divestitures

(217)


(876)

Purchases of investments in privately held companies

(42)


(13)

Return of investments in privately held companies

77


47

Acquisition of property and equipment

(217)


(134)

Other

(1)


1

Net cash provided by investing activities

479


952

Cash flows from financing activities:




Repurchases of common stock - repurchase program

(2,003)


(1,300)

Shares repurchased for tax withholdings on vesting of restricted stock units

(165)


(153)

Short-term borrowings, original maturities of 90 days or less, net

68


Issuances of debt

5,732


Repayments of debt

(4,821)


(750)

Dividends paid

(1,592)


(1,580)

Other

(3)


(17)

Net cash used in financing activities

(2,784)


(3,800)

Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and
restricted cash equivalents

10


(45)

Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

1,366


(522)

Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period

8,842


11,627

Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

$           10,208


$           11,105

Supplemental cash flow information:




Cash paid for interest

$                 545


$                 128

Cash paid for income taxes, net

$                 643


$              3,090

 

CISCO SYSTEMS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(In millions, except percentages)



October 26, 2024


July 27, 2024


October 28, 2023


Amount


Y/Y%


Amount


Y/Y%


Amount


Y/Y%

Product

$    19,882


24 %


$    20,055


27 %


$    16,011


14 %

Services

20,108


7 %


20,993


10 %


18,742


11 %

Total

$    39,990


15 %


$    41,048


18 %


$    34,753


12 %


We expect 51% of total RPO at October 26, 2024 will be recognized as revenue over the next 12 months.

 

CISCO SYSTEMS, INC.

DEFERRED REVENUE

(In millions)



October 26,
2024


July 27,
2024


October 28,

 2023

Deferred revenue:






Product

$       12,941


$       13,219


$       11,689

Services

14,561


15,256


13,970

Total

$       27,502


$       28,475


$       25,659

Reported as:






Current

$       15,615


$       16,249


$       13,812

Noncurrent

11,887


12,226


11,847

Total

$       27,502


$       28,475


$       25,659

 

CISCO SYSTEMS, INC.

DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

(In millions, except per-share amounts)




DIVIDENDS


STOCK REPURCHASE PROGRAM


TOTAL

Quarter Ended


Per Share


Amount


Shares


Weighted-Average
Price per Share


Amount


Amount

Fiscal 2025













October 26, 2024


$             0.40


$          1,592


40


$          49.56


$          2,003


$          3,595














Fiscal 2024













July 27, 2024


$             0.40


$          1,606


43


$          46.80


$          2,002


$          3,608

April 27, 2024


$             0.40


$          1,615


26


$          49.22


$          1,256


$          2,871

January 27, 2024


$             0.39


$          1,583


25


$          49.54


$          1,254


$          2,837

October 28, 2023


$             0.39


$          1,580


23


$          54.53


$          1,252


$          2,832

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GAAP TO NON-GAAP NET INCOME

(In millions)



Three Months Ended


October 26,
2024


October 28,
2023

GAAP net income

$           2,711


$           3,638

Adjustments to cost of sales:




Share-based compensation expense

131


103

Amortization of acquisition-related intangible assets

319


181

Acquisition/divestiture-related costs

19


Total adjustments to GAAP cost of sales

469


284

Adjustments to operating expenses:




Share-based compensation expense

679


550

Amortization of acquisition-related intangible assets

265


67

Acquisition/divestiture-related costs

285


75

Russia-Ukraine war costs


(2)

Significant asset impairments and restructurings

665


123

Total adjustments to GAAP operating expenses

1,894


813

Adjustments to interest and other income (loss), net:




(Gains) and losses on investments

(98)


51

Total adjustments to GAAP interest and other income (loss), net

(98)


51

Total adjustments to GAAP income before provision for income taxes

2,265


1,148

Income tax effect of non-GAAP adjustments

(476)


(258)

Significant tax matters (1)

(829)


Total adjustments to GAAP provision for income taxes

(1,305)


(258)

Non-GAAP net income

$           3,671


$           4,528


(1) The three months ended October 26, 2024 include a $720 million benefit due to a recent U.S. Tax Court decision regarding the U.S. taxation of deemed foreign dividends in the transition year of the Tax Cuts and Jobs Act.

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GAAP TO NON-GAAP EPS



Three Months Ended


October 26,
2024


October 28,
2023

GAAP EPS

$              0.68


$             0.89

Adjustments to GAAP:




Share-based compensation expense

0.20


0.16

Amortization of acquisition-related intangible assets

0.15


0.06

Acquisition/divestiture-related costs

0.08


0.02

Significant asset impairments and restructurings

0.17


0.03

(Gains) and losses on investments

(0.02)


0.01

Income tax effect of non-GAAP adjustments

(0.12)


(0.06)

Significant tax matters

(0.21)


Non-GAAP EPS

$              0.91


$             1.11


Amounts may not sum due to rounding.

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME

(In millions, except percentages)



Three Months Ended


October 26, 2024


Product
Gross
Margin


Services

Gross

Margin


Total
Gross

Margin


Operating

Expenses


Y/Y


Operating
Income


Y/Y


Interest and

other income

 (loss), net


Net

Income


Y/Y

GAAP amount

$ 6,588


$ 2,533


$ 9,121


$ 6,763


28 %


$ 2,358


(45) %


$   (91)


$ 2,711


(25) %

% of revenue

65.1 %


68.0 %


65.9 %


48.9 %




17.0 %




(0.7) %


19.6 %



Adjustments to GAAP amounts:

















Share-based compensation expense

57


74


131


679




810





810



Amortization of acquisition-related intangible assets

319



319


265




584





584



Acquisition/divestiture-related costs

5


14


19


285




304





304



Significant asset impairments and restructurings




665




665





665



(Gains) and losses on investments










(98)


(98)



Income tax effect/significant tax matters











(1,305)



Non-GAAP amount

$ 6,969


$ 2,621


$ 9,590


$ 4,869


9 %


$ 4,721


(12) %


$ (189)


$ 3,671


(19) %

% of revenue

68.9 %


70.3 %


69.3 %


35.2 %




34.1 %




(1.4) %


26.5 %



               


Three Months Ended


October 28, 2023


Product
Gross
Margin


Services

Gross

Margin


Total

Gross

Margin


Operating

Expenses


Operating

Income


Interest and

other income

 (loss), net


Net

Income

GAAP amount

$   7,182


$   2,375


$   9,557


$   5,281


$   4,276


$      166


$   3,638

% of revenue

64.5 %


67.3 %


65.2 %


36.0 %


29.2 %


1.1 %


24.8 %

Adjustments to GAAP amounts:














Share-based compensation expense

42


61


103


550


653



653

Amortization of acquisition-related intangible assets

181



181


67


248



248

Acquisition/divestiture-related costs




75


75



75

Significant asset impairments and restructurings




123


123



123

Russia-Ukraine war costs




(2)


(2)



(2)

(Gains) and losses on investments






51


51

Income tax effect/significant tax matters







(258)

Non-GAAP amount

$   7,405


$   2,436


$   9,841


$   4,468


$   5,373


$      217


$   4,528

% of revenue

66.5 %


69.0 %


67.1 %


30.5 %


36.6 %


1.5 %


30.9 %


Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

EFFECTIVE TAX RATE

(In percentages)



Three Months Ended


October 26, 2024


October 28, 2023

GAAP effective tax rate

(19.6) %


18.1 %

Total adjustments to GAAP provision for income taxes

38.6 %


0.9 %

Non-GAAP effective tax rate

19.0 %


19.0 %

 

GAAP TO NON-GAAP GUIDANCE


Q2 FY 2025


Gross Margin
Rate


Operating Margin

 Rate


Earnings per
Share (1)

GAAP


64.5%65.5%


20%21%


$0.51$0.56

Estimated adjustments for:







Share-based compensation expense


1.0 %


7.0 %


$0.18$0.19

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs


2.5 %


6.0 %


$0.16$0.17

Significant asset impairments and restructurings



0.5 %


$0.01$0.02

Non-GAAP


68%69%


33.5%34.5%


$0.89$0.91

 

FY 2025


Earnings per

 Share (1)

GAAP


$2.26$2.38

Estimated adjustments for:



Share-based compensation expense


$0.73$0.75

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs                                                          


$0.60$0.62

Significant asset impairments and restructurings


$0.18$0.20

(Gains) and losses on investments


($0.02)

Significant tax matters


($0.21)

Non-GAAP


$3.60– $3.66


(1) Estimated adjustments to GAAP earnings per share are shown after income tax effects.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, significant asset impairments and restructurings, significant litigation settlements and other contingencies, gains and losses on investments, significant tax matters, or other items, which may or may not be significant.

Forward Looking Statements, Non-GAAP Information and Additional Information

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as our customers' investments in critical infrastructure to prepare for AI, our position to capitalize on that opportunity given the breadth of our portfolio, and our focus on solid execution and operating discipline while making strategic investments to drive innovation and growth) and the future financial performance of Cisco (including the guidance for Q2 FY 2025 and full year FY 2025) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; our development and use of artificial intelligence; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market, cloud, enterprise and other customer markets; the return on our investments in certain key priority areas, and in certain geographical locations, as well as maintaining leadership in Networking and services; the timing of orders and manufacturing and customer lead times; supply constraints; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and services markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber attacks, data breaches or other incidents; vulnerabilities and critical security defects; our ability to protect personal data; evolving regulatory uncertainty; terrorism; natural catastrophic events (including as a result of global climate change); any pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent report on Form 10-K filed on September 5, 2024. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent report on Form 10-K as it may be amended from time to time. Cisco's results of operations for the three months ended October 26, 2024 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles (GAAP) and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition/divestiture-related costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, Russia-Ukraine war costs, gains and losses on investments, the income tax effects of the foregoing and significant tax matters. Cisco's management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

Annualized recurring revenue represents the annualized revenue run-rate of active subscriptions, term licenses, operating leases and maintenance contracts at the end of a reporting period, net of rebates to customers and partners as well as certain other revenue adjustments. Includes both revenue recognized ratably as well as upfront on an annualized basis.

About Cisco

Cisco (Nasdaq: CSCO) is the worldwide technology leader that securely connects everything to make anything possible. Our purpose is to power an inclusive future for all by helping our customers reimagine their applications, power hybrid work, secure their enterprise, transform their infrastructure, and meet their sustainability goals. Discover more at newsroom.cisco.com and follow us on X at @Cisco.

Copyright © 2024 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/cisco-reports-first-quarter-earnings-302304734.html

SOURCE Cisco Systems, Inc.

FAQ

What was Cisco's (CSCO) revenue in Q1 FY2025?

Cisco reported revenue of $13.8 billion in Q1 FY2025, representing a 6% decrease year-over-year.

How much did Cisco's (CSCO) product orders grow in Q1 FY2025?

Cisco's product orders grew 20% year-over-year, or 9% excluding Splunk.

What is Cisco's (CSCO) Q2 FY2025 revenue guidance?

Cisco expects Q2 FY2025 revenue to be between $13.75 billion and $13.95 billion.

What was Cisco's (CSCO) EPS performance in Q1 FY2025?

Cisco reported GAAP EPS of $0.68 (down 24%) and non-GAAP EPS of $0.91 (down 18%) in Q1 FY2025.

Cisco Systems, Inc.

NASDAQ:CSCO

CSCO Rankings

CSCO Latest News

CSCO Stock Data

236.19B
3.98B
0.07%
79.07%
1.47%
Communication Equipment
Computer Communications Equipment
Link
United States of America
SAN JOSE