Cirrus Logic Reports Fiscal Second Quarter Revenue of $541.9 Million
Cirrus Logic (CRUS) reported record Q2 FY25 financial results with revenue of $541.9 million, reaching the top end of guidance due to strong smartphone product demand. The company achieved a 52.2% GAAP gross margin and $1.83 GAAP EPS ($2.25 non-GAAP). During the quarter, Cirrus began shipping its next-generation custom boosted amplifier and first 22nm smart codec in new smartphones, while expanding in the laptop market with a high-volume mainstream design win. For Q3 FY25, revenue guidance is set between $480-540 million with GAAP gross margin projected at 51-53%.
Cirrus Logic (CRUS) ha riportato risultati finanziari da record per il secondo trimestre dell'anno fiscale 2025, con un fatturato di 541,9 milioni di dollari, raggiungendo il limite superiore delle previsioni grazie alla forte domanda per i prodotti per smartphone. L'azienda ha ottenuto un margine lordo GAAP del 52,2% e un utile per azione GAAP di 1,83 dollari (2,25 dollari non-GAAP). Durante il trimestre, Cirrus ha iniziato a spedire il suo amplificatore personalizzato di nuova generazione e il primo codec smart a 22 nm in nuovi smartphone, espandendosi nel mercato dei laptop con una vincita di design mainstream ad alta produzione. Per il terzo trimestre dell'anno fiscale 2025, le previsioni di fatturato sono fissate tra 480-540 milioni di dollari, con un margine lordo GAAP previsto tra il 51% e il 53%.
Cirrus Logic (CRUS) reportó resultados financieros récord para el segundo trimestre del año fiscal 2025, con ingresos de 541,9 millones de dólares, alcanzando el límite superior de las previsiones debido a la fuerte demanda de productos para smartphones. La compañía logró un margen bruto GAAP del 52,2% y ganancias por acción GAAP de 1,83 dólares (2,25 dólares no GAAP). Durante el trimestre, Cirrus comenzó a enviar su amplificador personalizado de próxima generación y el primer códec inteligente de 22 nm en nuevos smartphones, mientras se expandía en el mercado de laptops con una victoria de diseño en alta producción. Para el tercer trimestre del año fiscal 2025, la guía de ingresos se establece entre 480-540 millones de dólares con un margen bruto GAAP proyectado del 51% al 53%.
Cirrus Logic (CRUS)는 2025 회계연도 2분기 기록적인 재무 결과를 발표했으며, 매출은 5억 4,190만 달러로 강력한 스마트폰 제품 수요 덕분에 가이던스의 상단에 도달했습니다. 이 회사는 52.2% GAAP 총 이익률과 1.83달러 GAAP 주당순이익(비 GAAP 2.25달러)를 달성했습니다. 분기 동안 Cirrus는 차세대 맞춤형 부스트 앰프와 새로운 스마트폰에 첫 22nm 스마트 코덱을 배송하기 시작했으며, 고용량 주류 디자인 승리로 노트북 시장에서도 확장하고 있습니다. 2025 회계연도 3분기 매출 가이던스는 4억 8천-5억 4천만 달러로 설정되어 있으며, GAAP 총 이익률은 51-53%로 예상됩니다.
Cirrus Logic (CRUS) a rapporté des résultats financiers records pour le deuxième trimestre de l'exercice 2025, avec un chiffre d'affaires de 541,9 millions de dollars, atteignant le haut de la fourchette de prévisions grâce à une forte demande de produits pour smartphones. L'entreprise a réalisé un marge brute GAAP de 52,2% et un bénéfice par action GAAP de 1,83 dollars (2,25 dollars non-GAAP). Au cours du trimestre, Cirrus a commencé à expédier son amplificateur sur mesure de nouvelle génération et son premier codec intelligent 22 nm dans de nouveaux smartphones, tout en s'étendant sur le marché des ordinateurs portables avec une victoire de conception en grande série. Pour le troisième trimestre de l'exercice 2025, les prévisions de chiffre d'affaires sont fixées entre 480-540 millions de dollars, avec une marge brute GAAP projetée entre 51% et 53%.
Cirrus Logic (CRUS) hat für das zweite Quartal des Geschäftsjahres 2025 Rekordergebnisse gemeldet, mit einem Umsatz von 541,9 Millionen Dollar, der durch eine starke Nachfrage nach Smartphone-Produkten das obere Ende der Prognosen erreicht hat. Das Unternehmen erzielte eine GAAP-Bruttomarge von 52,2% und einen GAAP-EPS von 1,83 Dollar (2,25 Dollar non-GAAP). Im Laufe des Quartals begann Cirrus mit dem Versand seines nächstgrößeren benutzerdefinierten Boost-Verstärkers und des ersten 22-nm-Smart-Codecs in neuen Smartphones, während es sich mit einem Hochvolumen-Mainstream-Design-Erfolg auf dem Laptop-Markt ausweitete. Für das dritte Quartal des Geschäftsjahres 2025 liegt die Umsatzprognose zwischen 480-540 Millionen Dollar, während die GAAP-Bruttomarge auf 51-53% prognostiziert wird.
- Record quarterly revenue of $541.9 million
- Strong GAAP gross margin of 52.2%
- Successful launch of next-gen amplifier and 22nm smart codec
- Secured first high-volume mainstream design win in laptop market
- Expanded into power products with multiple tier-one customer shipments
- Q3 guidance indicates potential sequential revenue decline
- Expected slight gross margin compression in Q3 guidance
Insights
Cirrus Logic delivered an impressive Q2 FY25 performance with
Q3 guidance of
“Cirrus Logic reported record revenue and earnings per share for the September quarter. Revenue was near the top end of our guidance range due to strong demand for products shipping into smartphones,” said John Forsyth, Cirrus Logic president and chief executive officer. “In addition to our outstanding financial results, during the quarter, we started shipping our next-generation custom boosted amplifier and first 22-nanometer smart codec in recently launched smartphones. We also made excellent progress in the laptop market as we secured our first high-volume mainstream design win with our latest PC codec and began shipping our first power product in multiple tier-one customers’ devices. With an extensive product portfolio and a compelling roadmap of future products, we believe Cirrus Logic is well-positioned to capitalize on the many opportunities ahead of us to further broaden our technology and market reach.”
Reported Financial Results – Second Quarter FY25
-
Revenue of
;$541.9 million - GAAP and non-GAAP gross margin of 52.2 percent;
-
GAAP operating expenses of
and non-GAAP operating expenses of$150.7 million ; and$126.8 million -
GAAP earnings per share of
and non-GAAP earnings per share of$1.83 .$2.25
A reconciliation of GAAP to non-GAAP financial information is included in the tables accompanying this press release.
Business Outlook – Third Quarter FY25
-
Revenue is expected to range between
and$480 million ;$540 million - GAAP gross margin is forecasted to be between 51 percent and 53 percent; and
-
Combined GAAP R&D and SG&A expenses are anticipated to range between
and$148 million , including approximately$154 million in stock-based compensation expense and$22 million in amortization of acquired intangibles, resulting in a non-GAAP operating expense range between$2 million and$124 million .$130 million
Cirrus Logic will host a live Q&A session at 5 p.m. EST today to discuss its financial results and business outlook. Participants may listen to the conference call on the investor relations website at investor.cirrus.com. A replay of the webcast can be accessed on the Cirrus Logic website approximately two hours following its completion or by calling (609) 800-9909 or toll-free at (800) 770-2030 (Access Code: 95424).
About Cirrus Logic, Inc.
Cirrus Logic is a leader in low-power, high-precision mixed-signal processing solutions that create innovative user experiences for the world’s top mobile and consumer applications. With headquarters in
Cirrus Logic, Cirrus and the Cirrus Logic logo are registered trademarks of Cirrus Logic, Inc. All other company or product names noted herein may be trademarks of their respective holders.
Use of non-GAAP Financial Information
To supplement Cirrus Logic's financial statements presented on a GAAP basis, the company has provided non-GAAP financial information, including non-GAAP net income, diluted earnings per share, operating income and profit, operating expenses, gross margin and profit, tax expense, tax expense impact on earnings per share, effective tax rate, free cash flow, and free cash flow margin. A reconciliation of the adjustments to GAAP results is included in the tables below. Non-GAAP financial information is not meant as a substitute for GAAP results but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.
Safe Harbor Statement
Except for historical information contained herein, the matters set forth in this news release contain forward-looking statements including our statement about our belief that we are well-positioned to capitalize on the many opportunities ahead of us; and our estimates for the third quarter fiscal year 2025 revenue, gross margin, combined research and development and selling, general and administrative expense levels, stock-based compensation expense, and amortization of acquired intangibles. In some cases, forward-looking statements are identified by words such as “expect,” “anticipate,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially, and readers should not place undue reliance on such statements. These risks and uncertainties include, but are not limited to, the following: the level and timing of orders and shipments during the third quarter of fiscal year 2025, customer cancellations of orders, or the failure to place orders consistent with forecasts, along with the risk factors listed in our Form 10-K for the year ended March 30, 2024 and in our other filings with the Securities and Exchange Commission, which are available at www.sec.gov. The foregoing information concerning our business outlook represents our outlook as of the date of this news release, and we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise.
Summary Financial Data Follows:
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS |
|||||||||||||||||||
(in thousands, except per share data; unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
Sep. 28, |
|
Jun. 29, |
|
Sep. 23, |
|
Sep. 28, |
|
Sep. 23, |
||||||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Q2'25 |
|
Q1'25 |
|
Q2'24 |
|
Q2'25 |
|
Q2'24 |
||||||||||
Audio |
$ |
316,588 |
|
|
$ |
218,970 |
|
|
$ |
282,855 |
|
|
$ |
535,558 |
|
|
$ |
478,661 |
|
High-Performance Mixed-Signal |
|
225,269 |
|
|
|
155,056 |
|
|
|
198,208 |
|
|
|
380,325 |
|
|
|
319,418 |
|
Net sales |
|
541,857 |
|
|
|
374,026 |
|
|
|
481,063 |
|
|
|
915,883 |
|
|
|
798,079 |
|
Cost of sales |
|
259,267 |
|
|
|
185,101 |
|
|
|
234,467 |
|
|
|
444,368 |
|
|
|
392,096 |
|
Gross profit |
|
282,590 |
|
|
|
188,925 |
|
|
|
246,596 |
|
|
|
471,515 |
|
|
|
405,983 |
|
Gross margin |
|
52.2 |
% |
|
|
50.5 |
% |
|
|
51.3 |
% |
|
|
51.5 |
% |
|
|
50.9 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
112,925 |
|
|
|
105,363 |
|
|
|
104,205 |
|
|
|
218,288 |
|
|
|
210,420 |
|
Selling, general and administrative |
|
37,813 |
|
|
|
36,770 |
|
|
|
34,323 |
|
|
|
74,583 |
|
|
|
69,702 |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
2,319 |
|
|
|
— |
|
|
|
2,319 |
|
Total operating expenses |
|
150,738 |
|
|
|
142,133 |
|
|
|
140,847 |
|
|
|
292,871 |
|
|
|
282,441 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
131,852 |
|
|
|
46,792 |
|
|
|
105,749 |
|
|
|
178,644 |
|
|
|
123,542 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
8,134 |
|
|
|
8,202 |
|
|
|
3,729 |
|
|
|
16,336 |
|
|
|
8,329 |
|
Other income (expense) |
|
19 |
|
|
|
1,609 |
|
|
|
(70 |
) |
|
|
1,628 |
|
|
|
307 |
|
Income before income taxes |
|
140,005 |
|
|
|
56,603 |
|
|
|
109,408 |
|
|
|
196,608 |
|
|
|
132,178 |
|
Provision for income taxes |
|
37,865 |
|
|
|
14,508 |
|
|
|
34,001 |
|
|
|
52,373 |
|
|
|
41,171 |
|
Net income |
$ |
102,140 |
|
|
$ |
42,095 |
|
|
$ |
75,407 |
|
|
$ |
144,235 |
|
|
$ |
91,007 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share |
$ |
1.92 |
|
|
$ |
0.79 |
|
|
$ |
1.38 |
|
|
$ |
2.70 |
|
|
$ |
1.66 |
|
Diluted earnings per share: |
$ |
1.83 |
|
|
$ |
0.76 |
|
|
$ |
1.34 |
|
|
$ |
2.59 |
|
|
$ |
1.61 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of shares: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
53,275 |
|
|
|
53,433 |
|
|
|
54,503 |
|
|
|
53,354 |
|
|
|
54,683 |
|
Diluted |
|
55,800 |
|
|
|
55,665 |
|
|
|
56,278 |
|
|
|
55,753 |
|
|
|
56,453 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Prepared in accordance with Generally Accepted Accounting Principles |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
|||||||||||||||||||
(in thousands, except per share data; unaudited) |
|||||||||||||||||||
(not prepared in accordance with GAAP) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. As a note, the non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
Sep. 28, |
|
Jun. 29, |
|
Sep. 23, |
|
Sep. 28, |
|
Sep. 23, |
||||||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income Reconciliation |
Q2'25 |
|
Q1'25 |
|
Q2'24 |
|
Q2'25 |
|
Q2'24 |
||||||||||
GAAP Net Income |
$ |
102,140 |
|
|
$ |
42,095 |
|
|
$ |
75,407 |
|
|
$ |
144,235 |
|
|
$ |
91,007 |
|
Amortization of acquisition intangibles |
|
1,864 |
|
|
|
1,972 |
|
|
|
2,170 |
|
|
|
3,836 |
|
|
|
4,340 |
|
Stock-based compensation expense |
|
22,447 |
|
|
|
21,385 |
|
|
|
21,331 |
|
|
|
43,832 |
|
|
|
44,046 |
|
Lease impairment |
|
— |
|
|
|
1,019 |
|
|
|
— |
|
|
|
1,019 |
|
|
|
— |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
2,319 |
|
|
|
— |
|
|
|
2,319 |
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
939 |
|
|
|
— |
|
|
|
4,105 |
|
Adjustment to income taxes |
|
(1,162 |
) |
|
|
(4,105 |
) |
|
|
(604 |
) |
|
|
(5,267 |
) |
|
|
(6,232 |
) |
Non-GAAP Net Income |
$ |
125,289 |
|
|
$ |
62,366 |
|
|
$ |
101,562 |
|
|
$ |
187,655 |
|
|
$ |
139,585 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings Per Share Reconciliation |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Diluted earnings per share |
$ |
1.83 |
|
|
$ |
0.76 |
|
|
$ |
1.34 |
|
|
$ |
2.59 |
|
|
$ |
1.61 |
|
Effect of Amortization of acquisition intangibles |
|
0.04 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.07 |
|
|
|
0.08 |
|
Effect of Stock-based compensation expense |
|
0.40 |
|
|
|
0.38 |
|
|
|
0.38 |
|
|
|
0.79 |
|
|
|
0.78 |
|
Effect of Lease impairment |
|
— |
|
|
|
0.02 |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Effect of Restructuring costs |
|
— |
|
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.04 |
|
Effect of Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
0.07 |
|
Effect of Adjustment to income taxes |
|
(0.02 |
) |
|
|
(0.07 |
) |
|
|
(0.01 |
) |
|
|
(0.10 |
) |
|
|
(0.11 |
) |
Non-GAAP Diluted earnings per share |
$ |
2.25 |
|
|
$ |
1.12 |
|
|
$ |
1.80 |
|
|
$ |
3.37 |
|
|
$ |
2.47 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income Reconciliation |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Operating Income |
$ |
131,852 |
|
|
$ |
46,792 |
|
|
$ |
105,749 |
|
|
$ |
178,644 |
|
|
$ |
123,542 |
|
GAAP Operating Profit |
|
24.3 |
% |
|
|
12.5 |
% |
|
|
22.0 |
% |
|
|
19.5 |
% |
|
|
15.5 |
% |
Amortization of acquisition intangibles |
|
1,864 |
|
|
|
1,972 |
|
|
|
2,170 |
|
|
|
3,836 |
|
|
|
4,340 |
|
Stock-based compensation expense - COGS |
|
355 |
|
|
|
266 |
|
|
|
361 |
|
|
|
621 |
|
|
|
646 |
|
Stock-based compensation expense - R&D |
|
15,844 |
|
|
|
15,763 |
|
|
|
15,472 |
|
|
|
31,607 |
|
|
|
31,424 |
|
Stock-based compensation expense - SG&A |
|
6,248 |
|
|
|
5,356 |
|
|
|
5,498 |
|
|
|
11,604 |
|
|
|
11,976 |
|
Lease impairment |
|
— |
|
|
|
1,019 |
|
|
|
— |
|
|
|
1,019 |
|
|
|
— |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
2,319 |
|
|
|
— |
|
|
|
2,319 |
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
939 |
|
|
|
— |
|
|
|
4,105 |
|
Non-GAAP Operating Income |
$ |
156,163 |
|
|
$ |
71,168 |
|
|
$ |
132,508 |
|
|
$ |
227,331 |
|
|
$ |
178,352 |
|
Non-GAAP Operating Profit |
|
28.8 |
% |
|
|
19.0 |
% |
|
|
27.5 |
% |
|
|
24.8 |
% |
|
|
22.3 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expense Reconciliation |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Operating Expenses |
$ |
150,738 |
|
|
$ |
142,133 |
|
|
$ |
140,847 |
|
|
$ |
292,871 |
|
|
$ |
282,441 |
|
Amortization of acquisition intangibles |
|
(1,864 |
) |
|
|
(1,972 |
) |
|
|
(2,170 |
) |
|
|
(3,836 |
) |
|
|
(4,340 |
) |
Stock-based compensation expense - R&D |
|
(15,844 |
) |
|
|
(15,763 |
) |
|
|
(15,472 |
) |
|
|
(31,607 |
) |
|
|
(31,424 |
) |
Stock-based compensation expense - SG&A |
|
(6,248 |
) |
|
|
(5,356 |
) |
|
|
(5,498 |
) |
|
|
(11,604 |
) |
|
|
(11,976 |
) |
Lease impairment |
|
— |
|
|
|
1,019 |
|
|
|
— |
|
|
|
1,019 |
|
|
|
— |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
(2,319 |
) |
|
|
— |
|
|
|
(2,319 |
) |
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
(939 |
) |
|
|
— |
|
|
|
(4,105 |
) |
Non-GAAP Operating Expenses |
$ |
126,782 |
|
|
$ |
118,023 |
|
|
$ |
114,449 |
|
|
$ |
244,805 |
|
|
$ |
228,277 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Margin/Profit Reconciliation |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Gross Profit |
$ |
282,590 |
|
|
$ |
188,925 |
|
|
$ |
246,596 |
|
|
$ |
471,515 |
|
|
$ |
405,983 |
|
GAAP Gross Margin |
|
52.2 |
% |
|
|
50.5 |
% |
|
|
51.3 |
% |
|
|
51.5 |
% |
|
|
50.9 |
% |
Stock-based compensation expense - COGS |
|
355 |
|
|
|
266 |
|
|
|
361 |
|
|
|
621 |
|
|
|
646 |
|
Non-GAAP Gross Profit |
$ |
282,945 |
|
|
$ |
189,191 |
|
|
$ |
246,957 |
|
|
$ |
472,136 |
|
|
$ |
406,629 |
|
Non-GAAP Gross Margin |
|
52.2 |
% |
|
|
50.6 |
% |
|
|
51.3 |
% |
|
|
51.5 |
% |
|
|
51.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
Sep. 28, |
|
Jun. 29, |
|
Sep. 23, |
|
Sep. 28, |
|
Sep. 23, |
||||||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Effective Tax Rate Reconciliation |
Q2'25 |
|
Q1'25 |
|
Q2'24 |
|
Q2'25 |
|
Q2'24 |
||||||||||
GAAP Tax Expense |
$ |
37,865 |
|
|
$ |
14,508 |
|
|
$ |
34,001 |
|
|
$ |
52,373 |
|
|
$ |
41,171 |
|
GAAP Effective Tax Rate |
|
27.0 |
% |
|
|
25.6 |
% |
|
|
31.1 |
% |
|
|
26.6 |
% |
|
|
31.1 |
% |
Adjustments to income taxes |
|
1,162 |
|
|
|
4,105 |
|
|
|
604 |
|
|
|
5,267 |
|
|
|
6,232 |
|
Non-GAAP Tax Expense |
$ |
39,027 |
|
|
$ |
18,613 |
|
|
$ |
34,605 |
|
|
$ |
57,640 |
|
|
$ |
47,403 |
|
Non-GAAP Effective Tax Rate |
|
23.8 |
% |
|
|
23.0 |
% |
|
|
25.4 |
% |
|
|
23.5 |
% |
|
|
25.4 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax Impact to EPS Reconciliation |
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Tax Expense |
$ |
0.68 |
|
|
$ |
0.26 |
|
|
$ |
0.60 |
|
|
$ |
0.94 |
|
|
$ |
0.73 |
|
Adjustments to income taxes |
|
0.02 |
|
|
|
0.07 |
|
|
|
0.01 |
|
|
|
0.10 |
|
|
|
0.11 |
|
Non-GAAP Tax Expense |
$ |
0.70 |
|
|
$ |
0.33 |
|
|
$ |
0.61 |
|
|
$ |
1.04 |
|
|
$ |
0.84 |
|
CONSOLIDATED CONDENSED BALANCE SHEET |
||||||||||||
(in thousands; unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Sep. 28, |
|
Mar. 30, |
|
Sep. 23, |
||||||
|
|
2024 |
|
2024 |
|
2023 |
||||||
ASSETS |
|
|
|
|
|
|
||||||
Current assets |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
445,759 |
|
$ |
502,764 |
|
|
$ |
277,805 |
|
|
Marketable securities |
|
|
32,499 |
|
|
23,778 |
|
|
|
34,636 |
|
|
Accounts receivable, net |
|
|
324,098 |
|
|
162,478 |
|
|
|
271,894 |
|
|
Inventories |
|
|
271,765 |
|
|
227,248 |
|
|
|
328,930 |
|
|
Prepaid wafers |
|
|
71,740 |
|
|
86,679 |
|
|
|
79,468 |
|
|
Other current assets |
|
|
79,044 |
|
|
103,245 |
|
|
|
104,138 |
|
|
Total current Assets |
|
|
1,224,905 |
|
|
1,106,192 |
|
|
|
1,096,871 |
|
|
|
|
|
|
|
|
|
||||||
Long-term marketable securities |
|
|
228,302 |
|
|
173,374 |
|
|
|
40,042 |
|
|
Right-of-use lease assets |
|
|
133,316 |
|
|
138,288 |
|
|
|
144,104 |
|
|
Property and equipment, net |
|
|
168,265 |
|
|
170,175 |
|
|
|
171,047 |
|
|
Intangibles, net |
|
|
25,700 |
|
|
29,578 |
|
|
|
33,801 |
|
|
Goodwill |
|
|
435,936 |
|
|
435,936 |
|
|
|
435,936 |
|
|
Deferred tax asset |
|
|
48,619 |
|
|
48,649 |
|
|
|
44,126 |
|
|
Long-term prepaid wafers |
|
|
37,804 |
|
|
60,750 |
|
|
|
94,474 |
|
|
Other assets |
|
|
53,292 |
|
|
68,634 |
|
|
|
44,052 |
|
|
Total assets |
|
$ |
2,356,139 |
|
$ |
2,231,576 |
|
|
$ |
2,104,453 |
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Current liabilities |
|
|
|
|
|
|
||||||
Accounts payable |
|
$ |
91,899 |
|
$ |
55,545 |
|
|
$ |
87,340 |
|
|
Accrued salaries and benefits |
|
|
51,861 |
|
|
47,612 |
|
|
|
46,504 |
|
|
Lease liability |
|
|
22,800 |
|
|
20,640 |
|
|
|
19,859 |
|
|
Other accrued liabilities |
|
|
62,716 |
|
|
62,596 |
|
|
|
47,487 |
|
|
Total current liabilities |
|
|
229,276 |
|
|
186,393 |
|
|
|
201,190 |
|
|
|
|
|
|
|
|
|
||||||
Non-current lease liability |
|
|
129,806 |
|
|
134,576 |
|
|
|
136,042 |
|
|
Non-current income taxes |
|
|
42,683 |
|
|
52,013 |
|
|
|
51,589 |
|
|
Other long-term liabilities |
|
|
26,247 |
|
|
41,580 |
|
|
|
7,277 |
|
|
Total long-term liabilities |
|
|
198,736 |
|
|
228,169 |
|
|
|
194,908 |
|
|
|
|
|
|
|
|
|
||||||
Stockholders' equity: |
|
|
|
|
|
|
||||||
Capital stock |
|
|
1,819,589 |
|
|
1,760,701 |
|
|
|
1,712,710 |
|
|
Accumulated earnings (deficit) |
|
|
107,233 |
|
|
58,916 |
|
|
|
(1,213 |
) |
|
Accumulated other comprehensive income (loss) |
|
|
1,305 |
|
|
(2,603 |
) |
|
|
(3,142 |
) |
|
Total stockholders' equity |
|
|
1,928,127 |
|
|
1,817,014 |
|
|
|
1,708,355 |
|
|
Total liabilities and stockholders' equity |
|
$ |
2,356,139 |
|
$ |
2,231,576 |
|
|
$ |
2,104,453 |
|
|
|
|
|
|
|
|
|
||||||
Prepared in accordance with Generally Accepted Accounting Principles |
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS |
||||||||
(in thousands; unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
Sep. 28, |
|
Sep. 23, |
||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Q2'25 |
|
Q2'24 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
102,140 |
|
|
$ |
75,407 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
12,618 |
|
|
|
11,610 |
|
Stock-based compensation expense |
|
|
22,447 |
|
|
|
21,331 |
|
Deferred income taxes |
|
|
4,984 |
|
|
|
810 |
|
Loss on retirement or write-off of long-lived assets |
|
|
12 |
|
|
|
58 |
|
Other non-cash charges |
|
|
87 |
|
|
|
274 |
|
Restructuring costs |
|
|
— |
|
|
|
2,319 |
|
Net change in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
|
(134,019 |
) |
|
|
(86,046 |
) |
Inventories |
|
|
(39,199 |
) |
|
|
(27,974 |
) |
Prepaid wafers |
|
|
25,531 |
|
|
|
21,058 |
|
Other assets |
|
|
(341 |
) |
|
|
(14,392 |
) |
Accounts payable and other accrued liabilities |
|
|
27,268 |
|
|
|
10,200 |
|
Income taxes payable |
|
|
(13,297 |
) |
|
|
(12,859 |
) |
Acquisition-related liabilities |
|
|
— |
|
|
|
(24,527 |
) |
Net cash provided by (used in) operating activities |
|
|
8,231 |
|
|
|
(22,731 |
) |
Cash flows from investing activities: |
|
|
|
|
||||
Maturities and sales of available-for-sale marketable securities |
|
|
835 |
|
|
|
7,194 |
|
Purchases of available-for-sale marketable securities |
|
|
(3,577 |
) |
|
|
(7,819 |
) |
Purchases of property, equipment and software |
|
|
(2,670 |
) |
|
|
(8,470 |
) |
Investments in technology |
|
|
(70 |
) |
|
|
(57 |
) |
Net cash used in investing activities |
|
|
(5,482 |
) |
|
|
(9,152 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Net proceeds from the issuance of common stock |
|
|
4,859 |
|
|
|
— |
|
Repurchase of stock to satisfy employee tax withholding obligations |
|
|
(3,207 |
) |
|
|
(2,082 |
) |
Repurchase and retirement of common stock |
|
|
(49,993 |
) |
|
|
(40,576 |
) |
Net cash used in financing activities |
|
|
(48,341 |
) |
|
|
(42,658 |
) |
Net decrease in cash and cash equivalents |
|
|
(45,592 |
) |
|
|
(74,541 |
) |
Cash and cash equivalents at beginning of period |
|
|
491,351 |
|
|
|
352,346 |
|
Cash and cash equivalents at end of period |
|
$ |
445,759 |
|
|
$ |
277,805 |
|
|
|
|
|
|
||||
Prepared in accordance with Generally Accepted Accounting Principles |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
||||||||||||||||||||
(in thousands; unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Free cash flow, a non-GAAP financial measure, is GAAP cash flow from operations (or cash provided by operating activities) less capital expenditures. Capital expenditures include purchases of property, equipment and software as well as investments in technology, as presented within our GAAP Consolidated Condensed Statement of Cash Flows. Free cash flow margin represents free cash flow divided by revenue. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Twelve Months
|
|
Three Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Sep. 28, |
|
Sep. 28, |
|
Jun. 29, |
|
Mar. 30, |
|
Dec. 30, |
||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Q2'25 |
|
Q2'25 |
|
Q1'25 |
|
Q4'24 |
|
Q3'24 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities (GAAP) |
|
$ |
579,610 |
|
|
$ |
8,231 |
|
|
$ |
87,161 |
|
|
$ |
170,526 |
|
|
$ |
313,692 |
|
Capital expenditures |
|
|
(30,393 |
) |
|
|
(2,740 |
) |
|
|
(10,145 |
) |
|
|
(7,695 |
) |
|
|
(9,813 |
) |
Free Cash Flow (Non-GAAP) |
|
$ |
549,217 |
|
|
$ |
5,491 |
|
|
$ |
77,016 |
|
|
$ |
162,831 |
|
|
$ |
303,879 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow from Operations as a Percentage of Revenue (GAAP) |
|
|
30 |
% |
|
|
2 |
% |
|
|
23 |
% |
|
|
46 |
% |
|
|
51 |
% |
Capital Expenditures as a Percentage of Revenue (GAAP) |
|
|
2 |
% |
|
|
1 |
% |
|
|
3 |
% |
|
|
2 |
% |
|
|
2 |
% |
Free Cash Flow Margin (Non-GAAP) |
|
|
29 |
% |
|
|
1 |
% |
|
|
21 |
% |
|
|
44 |
% |
|
|
49 |
% |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
||
(in millions; unaudited) |
||
(not prepared in accordance with GAAP) |
||
|
|
|
|
|
Q3 FY25 |
|
|
Guidance |
Operating Expense Reconciliation |
|
|
GAAP Operating Expenses |
|
|
Stock-based compensation expense |
|
(22) |
Amortization of acquisition intangibles |
|
(2) |
Non-GAAP Operating Expenses |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241104344379/en/
Investor Contact:
Chelsea Heffernan
Vice President, Investor Relations
Cirrus Logic, Inc.
(512) 851-4125
Investor@cirrus.com
Source: Cirrus Logic, Inc.
FAQ
What was Cirrus Logic's (CRUS) revenue in Q2 FY25?
What is Cirrus Logic's (CRUS) revenue guidance for Q3 FY25?
What new products did Cirrus Logic (CRUS) launch in Q2 FY25?