Cirrus Logic Reports Fiscal Third Quarter Revenue of $555.7 Million
Cirrus Logic (NASDAQ: CRUS) reported strong fiscal Q3 2025 results with revenue of $555.7 million, significantly exceeding guidance. The company achieved GAAP and non-GAAP gross margin of 53.6%, with GAAP EPS of $2.11 and non-GAAP EPS of $2.51.
Performance was driven by higher-than-expected smartphone shipments, particularly strong demand for smartphone audio components, including their latest-generation custom boosted amplifier and first 22-nanometer smart codec. The company also gained momentum in their laptop business through inclusion in Intel Arrow Lake reference design.
For Q4 FY25, Cirrus Logic projects revenue between $350 million and $410 million, with GAAP gross margin forecasted between 51-53%. Combined GAAP R&D and SG&A expenses are expected to range from $141 million to $147 million.
Cirrus Logic (NASDAQ: CRUS) ha riportato risultati solidi per il terzo trimestre fiscale 2025, con un fatturato di 555,7 milioni di dollari, superando significativamente le previsioni. L'azienda ha raggiunto un margine lordo GAAP e non-GAAP del 53,6%, con un EPS GAAP di 2,11 dollari e un EPS non-GAAP di 2,51 dollari.
Le prestazioni sono state trainate da spedizioni di smartphone superiori alle aspettative, con una domanda particolarmente forte per i componenti audio degli smartphone, compresi il loro amplificatore potenziato personalizzato di ultima generazione e il primo codec smart a 22 nanometri. L'azienda ha anche guadagnato slancio nel settore dei laptop grazie all'inclusione nel design di riferimento Intel Arrow Lake.
Per il quarto trimestre FY25, Cirrus Logic prevede un fatturato compreso tra 350 milioni e 410 milioni di dollari, con un margine lordo GAAP previsto tra il 51% e il 53%. Le spese combinate di R&S e SG&A GAAP sono previste tra 141 milioni e 147 milioni di dollari.
Cirrus Logic (NASDAQ: CRUS) informó resultados sólidos para el tercer trimestre fiscal de 2025, con ingresos de 555,7 millones de dólares, superando significativamente las expectativas. La compañía alcanzó un margen bruto GAAP y no-GAAP del 53,6%, con un EPS GAAP de 2,11 dólares y un EPS no-GAAP de 2,51 dólares.
El rendimiento fue impulsado por envíos de smartphones superiores a lo esperado, con una demanda especialmente fuerte de componentes de audio para smartphones, incluyendo su amplificador personalizado de última generación y el primer códec inteligente de 22 nanómetros. La compañía también ganó impulso en su negocio de laptops a través de la inclusión en el diseño de referencia de Intel Arrow Lake.
Para el cuarto trimestre del año fiscal 25, Cirrus Logic proyecta ingresos entre 350 millones y 410 millones de dólares, con un margen bruto GAAP pronosticado entre el 51% y el 53%. Se espera que los gastos combinados de I+D y SG&A GAAP se encuentren en el rango de 141 millones a 147 millones de dólares.
Cirrus Logic (NASDAQ: CRUS)는 2025 회계연도 3분기에 5억 5,570만 달러의 매출을 기록하며 강력한 실적을 발표했으며, 이는 예상을 크게 초과한 수치입니다. 이 회사는 GAAP 및 비GAAP 총 이익률이 53.6%에 달하며, GAAP 주당순이익(EPS)은 2.11달러, 비GAAP EPS는 2.51달러입니다.
스마트폰 배송량이 예상보다 많았고, 특히 최신 세대 맞춤형 부스트 앰프와 최초의 22나노 스마트 코덱을 포함한 스마트폰 오디오 구성 요소에 대한 수요가 강해 성과를 이끌었습니다. 이 회사는 Intel Arrow Lake 참조 설계에 포함됨으로써 노트북 사업에서도 모멘텀을 얻었습니다.
2025 회계연도 4분기 동안 Cirrus Logic는 매출을 3억 5천만에서 4억 1천만 달러 사이로 예상하며, GAAP 총 이익률은 51%에서 53% 사이라고 전망하고 있습니다. GAAP 연구 개발 및 판관비는 1억 4천1백만에서 1억 4천7백만 달러 범위로 예상됩니다.
Cirrus Logic (NASDAQ: CRUS) a annoncé des résultats solides pour le troisième trimestre fiscal 2025, avec un chiffre d'affaires de 555,7 millions de dollars, dépassant largement les prévisions. L'entreprise a atteint une marge brute GAAP et non-GAAP de 53,6 %, avec un BPA GAAP de 2,11 dollars et un BPA non-GAAP de 2,51 dollars.
Les performances ont été entrainées par des expéditions de smartphones supérieures aux attentes, avec une demande particulièrement forte pour les composants audio des smartphones, y compris leur amplificateur personnalisé de dernière génération et le premier codec intelligent en 22 nanomètres. L'entreprise a également gagné en momentum dans son activité de laptops grâce à son inclusion dans la conception de référence Intel Arrow Lake.
Pour le quatrième trimestre de l'exercice 25, Cirrus Logic prévoit un chiffre d'affaires compris entre 350 millions et 410 millions de dollars, avec une marge brute GAAP prévue entre 51 et 53 %. Les dépenses combinées de R&D et SG&A selon les normes GAAP devraient se situer entre 141 millions et 147 millions de dollars.
Cirrus Logic (NASDAQ: CRUS) hat starke Ergebnisse für das dritte Fiskalquartal 2025 gemeldet, mit einem Umsatz von 555,7 Millionen Dollar, der die Prognosen deutlich übertroffen hat. Das Unternehmen erzielte eine GAAP- und Non-GAAP-Bruttomarge von 53,6 %, mit einem GAAP-EPS von 2,11 Dollar und einem Non-GAAP-EPS von 2,51 Dollar.
Die Leistung wurde durch höhere als erwartete Smartphone-Lieferungen angetrieben, insbesondere durch eine starke Nachfrage nach Smartphone-Audiokomponenten, einschließlich ihres neuesten maßgeschneiderten verstärkten Verstärkers und des ersten 22-Nanometer-Smart-Codecs. Das Unternehmen gewann auch an Schwung in seinem Laptop-Geschäft durch die Einbeziehung in das Intel Arrow Lake-Referenzdesign.
Für das 4. Quartal des Geschäftsjahres 25 prognostiziert Cirrus Logic einen Umsatz von 350 Millionen bis 410 Millionen Dollar, mit einer prognostizierten GAAP-Bruttomarge von 51 % bis 53 %. Die kombinierten GAAP-Forschungs- und Entwicklungskosten sowie die allgemeinen Verwaltungskosten (SG&A) werden auf einen Bereich von 141 Millionen bis 147 Millionen Dollar geschätzt.
- Revenue of $555.7M exceeded guidance expectations
- Strong 53.6% gross margin in Q3 FY25
- Solid EPS performance with GAAP $2.11 and non-GAAP $2.51
- Expanded presence in laptop market through Intel Arrow Lake partnership
- Projected Q4 FY25 revenue ($350M-$410M) represents sequential decline from Q3
- Expected Q4 gross margin decline to 51-53% from 53.6% in Q3
Insights
The Q3 FY25 results demonstrate Cirrus Logic's exceptional execution and market leadership in audio solutions. The
The strategic expansion into laptops through the Intel Arrow Lake reference design partnership represents a important diversification effort. This move could potentially unlock a
The Q4 guidance, while showing seasonal decline, maintains healthy margins between
Two key strategic developments warrant attention:
- The laptop segment expansion through Intel partnership positions Cirrus for significant growth in the high-performance computing audio market
- The 22nm process technology deployment showcases the company's commitment to maintaining its technological edge in the premium audio solutions space
“Cirrus Logic delivered revenue significantly above the top end of our guidance range in the December quarter as shipments into smartphones exceeded our expectations,” said John Forsyth, Cirrus Logic president and chief executive officer. “During the quarter, we experienced strong demand for our smartphone audio components, including our latest-generation custom boosted amplifier and first 22-nanometer smart codec. Additionally, we gained momentum in our laptop business as we were featured as part of the Intel Arrow Lake reference design, began sampling our latest amplifier and codec specifically designed for laptops, and expanded our breadth of content across a variety of devices. With a compelling roadmap of products and a proven track record of execution, we believe Cirrus Logic is well-positioned to grow long-term shareholder value.”
Reported Financial Results – Third Quarter FY25
-
Revenue of
;$555.7 million - GAAP and non-GAAP gross margin of 53.6 percent;
-
GAAP operating expenses of
and non-GAAP operating expenses of$152.0 million ; and$129.2 million -
GAAP earnings per share of
and non-GAAP earnings per share of$2.11 .$2.51
A reconciliation of GAAP to non-GAAP financial information is included in the tables accompanying this press release.
Business Outlook – Fourth Quarter FY25
-
Revenue is expected to range between
and$350 million ;$410 million - GAAP gross margin is forecasted to be between 51 percent and 53 percent; and
-
Combined GAAP R&D and SG&A expenses are anticipated to range between
and$141 million , including approximately$147 million in stock-based compensation expense and$20 million in amortization of acquired intangibles, resulting in a non-GAAP operating expense range between$2 million and$119 million .$125 million
Cirrus Logic will host a live Q&A session at 5 p.m. EST today to discuss its financial results and business outlook. Participants may listen to the conference call on the investor relations website at investor.cirrus.com. A replay of the webcast can be accessed on the Cirrus Logic website approximately two hours following its completion or by calling (609) 800-9909 or toll-free at (800) 770-2030 (Access Code: 95424).
About Cirrus Logic, Inc.
Cirrus Logic is a leader in low-power, high-precision mixed-signal processing solutions that create innovative user experiences for the world’s top mobile and consumer applications. With headquarters in
Cirrus Logic, Cirrus and the Cirrus Logic logo are registered trademarks of Cirrus Logic, Inc. All other company or product names noted herein may be trademarks of their respective holders.
Use of non-GAAP Financial Information
To supplement Cirrus Logic's financial statements presented on a GAAP basis, the company has provided non-GAAP financial information, including non-GAAP net income, diluted earnings per share, operating income and profit, operating expenses, gross margin and profit, tax expense, tax expense impact on earnings per share, effective tax rate, free cash flow, and free cash flow margin. A reconciliation of the adjustments to GAAP results is included in the tables below. Non-GAAP financial information is not meant as a substitute for GAAP results but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.
Safe Harbor Statement
Except for historical information contained herein, the matters set forth in this news release contain forward-looking statements including our statement about our belief that we are well-positioned to grow long-term shareholder value; and our estimates for the fourth quarter fiscal year 2025 revenue, gross margin, combined research and development and selling, general and administrative expense levels, stock-based compensation expense, and amortization of acquired intangibles. In some cases, forward-looking statements are identified by words such as “expect,” “anticipate,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially, and readers should not place undue reliance on such statements. These risks and uncertainties include, but are not limited to, the following: the level and timing of orders and shipments during the fourth quarter of fiscal year 2025, customer cancellations of orders, or the failure to place orders consistent with forecasts, along with the risk factors listed in our Form 10-K for the year ended March 30, 2024 and in our other filings with the Securities and Exchange Commission, which are available at www.sec.gov. The foregoing information concerning our business outlook represents our outlook as of the date of this news release, and we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise.
Summary Financial Data Follows:
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS |
|||||||||||||||||||
(in thousands, except per share data; unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
Dec. 28, |
|
Sep. 28, |
|
Dec. 30, |
|
Dec. 28, |
|
Dec. 30, |
||||||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Q3'25 |
|
Q2'25 |
|
Q3'24 |
|
Q3'25 |
|
Q3'24 |
||||||||||
Audio |
$ |
346,272 |
|
|
$ |
316,588 |
|
|
$ |
378,597 |
|
|
$ |
881,830 |
|
|
$ |
857,258 |
|
High-Performance Mixed-Signal |
|
209,466 |
|
|
|
225,269 |
|
|
|
240,387 |
|
|
|
589,791 |
|
|
|
559,805 |
|
Net sales |
|
555,738 |
|
|
|
541,857 |
|
|
|
618,984 |
|
|
|
1,471,621 |
|
|
|
1,417,063 |
|
Cost of sales |
|
257,951 |
|
|
|
259,267 |
|
|
|
301,520 |
|
|
|
702,319 |
|
|
|
693,616 |
|
Gross profit |
|
297,787 |
|
|
|
282,590 |
|
|
|
317,464 |
|
|
|
769,302 |
|
|
|
723,447 |
|
Gross margin |
|
53.6 |
% |
|
|
52.2 |
% |
|
|
51.3 |
% |
|
|
52.3 |
% |
|
|
51.1 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
112,976 |
|
|
|
112,925 |
|
|
|
112,672 |
|
|
|
331,264 |
|
|
|
323,092 |
|
Selling, general and administrative |
|
39,042 |
|
|
|
37,813 |
|
|
|
37,604 |
|
|
|
113,625 |
|
|
|
107,306 |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
(360 |
) |
|
|
— |
|
|
|
1,959 |
|
Total operating expenses |
|
152,018 |
|
|
|
150,738 |
|
|
|
149,916 |
|
|
|
444,889 |
|
|
|
432,357 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
145,769 |
|
|
|
131,852 |
|
|
|
167,548 |
|
|
|
324,413 |
|
|
|
291,090 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
8,146 |
|
|
|
8,134 |
|
|
|
4,889 |
|
|
|
24,482 |
|
|
|
13,218 |
|
Other income (expense) |
|
(214 |
) |
|
|
19 |
|
|
|
(337 |
) |
|
|
1,414 |
|
|
|
(30 |
) |
Income before income taxes |
|
153,701 |
|
|
|
140,005 |
|
|
|
172,100 |
|
|
|
350,309 |
|
|
|
304,278 |
|
Provision for income taxes |
|
37,696 |
|
|
|
37,865 |
|
|
|
33,377 |
|
|
|
90,069 |
|
|
|
74,548 |
|
Net income |
$ |
116,005 |
|
|
$ |
102,140 |
|
|
$ |
138,723 |
|
|
$ |
260,240 |
|
|
$ |
229,730 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share |
$ |
2.19 |
|
|
$ |
1.92 |
|
|
$ |
2.57 |
|
|
$ |
4.89 |
|
|
$ |
4.22 |
|
Diluted earnings per share: |
$ |
2.11 |
|
|
$ |
1.83 |
|
|
$ |
2.50 |
|
|
$ |
4.69 |
|
|
$ |
4.09 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of shares: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
53,081 |
|
|
|
53,275 |
|
|
|
54,016 |
|
|
|
53,263 |
|
|
|
54,449 |
|
Diluted |
|
55,076 |
|
|
|
55,800 |
|
|
|
55,592 |
|
|
|
55,529 |
|
|
|
56,160 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Prepared in accordance with Generally Accepted Accounting Principles |
|||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
|
|||||||||||||||||||
(in thousands, except per share data; unaudited) |
|
|||||||||||||||||||
(not prepared in accordance with GAAP) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. As a note, the non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
Dec. 28, |
|
Sep. 28, |
|
Dec. 30, |
|
Dec. 28, |
|
Dec. 30, |
|
||||||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Net Income Reconciliation |
Q3'25 |
|
Q2'25 |
|
Q3'24 |
|
Q3'25 |
|
Q3'24 |
|
||||||||||
GAAP Net Income |
$ |
116,005 |
|
|
$ |
102,140 |
|
|
$ |
138,723 |
|
|
$ |
260,240 |
|
|
$ |
229,730 |
|
|
Amortization of acquisition intangibles |
|
1,647 |
|
|
|
1,864 |
|
|
|
1,972 |
|
|
|
5,483 |
|
|
|
6,312 |
|
|
Stock-based compensation expense |
|
20,823 |
|
|
|
22,447 |
|
|
|
23,067 |
|
|
|
64,655 |
|
|
|
67,113 |
|
|
Lease impairment |
|
661 |
|
|
|
— |
|
|
|
— |
|
|
|
1,680 |
|
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
(360 |
) |
|
|
— |
|
|
|
1,959 |
|
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,105 |
|
|
Adjustment to income taxes |
|
(827 |
) |
|
|
(1,162 |
) |
|
|
(2,769 |
) |
|
|
(6,094 |
) |
|
|
(9,001 |
) |
|
Non-GAAP Net Income |
$ |
138,309 |
|
|
$ |
125,289 |
|
|
$ |
160,633 |
|
|
$ |
325,964 |
|
|
$ |
300,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings Per Share Reconciliation |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Diluted earnings per share |
$ |
2.11 |
|
|
$ |
1.83 |
|
|
$ |
2.50 |
|
|
$ |
4.69 |
|
|
$ |
4.09 |
|
|
Effect of Amortization of acquisition intangibles |
|
0.03 |
|
|
|
0.04 |
|
|
|
0.04 |
|
|
|
0.10 |
|
|
|
0.11 |
|
|
Effect of Stock-based compensation expense |
|
0.38 |
|
|
|
0.40 |
|
|
|
0.41 |
|
|
|
1.16 |
|
|
|
1.20 |
|
|
Effect of Lease impairment |
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
Effect of Restructuring costs |
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
|
|
0.04 |
|
|
Effect of Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.07 |
|
|
Effect of Adjustment to income taxes |
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(0.05 |
) |
|
|
(0.11 |
) |
|
|
(0.16 |
) |
|
Non-GAAP Diluted earnings per share |
$ |
2.51 |
|
|
$ |
2.25 |
|
|
$ |
2.89 |
|
|
$ |
5.87 |
|
|
$ |
5.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income Reconciliation |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Operating Income |
$ |
145,769 |
|
|
$ |
131,852 |
|
|
$ |
167,548 |
|
|
$ |
324,413 |
|
|
$ |
291,090 |
|
|
GAAP Operating Profit |
|
26.2 |
% |
|
|
24.3 |
% |
|
|
27.1 |
% |
|
|
22.0 |
% |
|
|
20.5 |
% |
|
Amortization of acquisition intangibles |
|
1,647 |
|
|
|
1,864 |
|
|
|
1,972 |
|
|
|
5,483 |
|
|
|
6,312 |
|
|
Stock-based compensation expense - COGS |
|
351 |
|
|
|
355 |
|
|
|
395 |
|
|
|
972 |
|
|
|
1,041 |
|
|
Stock-based compensation expense - R&D |
|
14,498 |
|
|
|
15,844 |
|
|
|
16,771 |
|
|
|
46,105 |
|
|
|
48,195 |
|
|
Stock-based compensation expense - SG&A |
|
5,974 |
|
|
|
6,248 |
|
|
|
5,901 |
|
|
|
17,578 |
|
|
|
17,877 |
|
|
Lease impairment |
|
661 |
|
|
|
— |
|
|
|
— |
|
|
|
1,680 |
|
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
(360 |
) |
|
|
— |
|
|
|
1,959 |
|
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,105 |
|
|
Non-GAAP Operating Income |
$ |
168,900 |
|
|
$ |
156,163 |
|
|
$ |
192,227 |
|
|
$ |
396,231 |
|
|
$ |
370,579 |
|
|
Non-GAAP Operating Profit |
|
30.4 |
% |
|
|
28.8 |
% |
|
|
31.1 |
% |
|
|
26.9 |
% |
|
|
26.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expense Reconciliation |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Operating Expenses |
$ |
152,018 |
|
|
$ |
150,738 |
|
|
$ |
149,916 |
|
|
$ |
444,889 |
|
|
$ |
432,357 |
|
|
Amortization of acquisition intangibles |
|
(1,647 |
) |
|
|
(1,864 |
) |
|
|
(1,972 |
) |
|
|
(5,483 |
) |
|
|
(6,312 |
) |
|
Stock-based compensation expense - R&D |
|
(14,498 |
) |
|
|
(15,844 |
) |
|
|
(16,771 |
) |
|
|
(46,105 |
) |
|
|
(48,195 |
) |
|
Stock-based compensation expense - SG&A |
|
(5,974 |
) |
|
|
(6,248 |
) |
|
|
(5,901 |
) |
|
|
(17,578 |
) |
|
|
(17,877 |
) |
|
Lease impairment |
|
661 |
|
|
|
— |
|
|
|
— |
|
|
|
1,680 |
|
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
360 |
|
|
|
— |
|
|
|
(1,959 |
) |
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,105 |
) |
|
Non-GAAP Operating Expenses |
$ |
129,238 |
|
|
$ |
126,782 |
|
|
$ |
125,632 |
|
|
$ |
374,043 |
|
|
$ |
353,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Margin/Profit Reconciliation |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Gross Profit |
$ |
297,787 |
|
|
$ |
282,590 |
|
|
$ |
317,464 |
|
|
$ |
769,302 |
|
|
$ |
723,447 |
|
|
GAAP Gross Margin |
|
53.6 |
% |
|
|
52.2 |
% |
|
|
51.3 |
% |
|
|
52.3 |
% |
|
|
51.1 |
% |
|
Stock-based compensation expense - COGS |
|
351 |
|
|
|
355 |
|
|
|
395 |
|
|
|
972 |
|
|
|
1,041 |
|
|
Non-GAAP Gross Profit |
$ |
298,138 |
|
|
$ |
282,945 |
|
|
$ |
317,859 |
|
|
$ |
770,274 |
|
|
$ |
724,488 |
|
|
Non-GAAP Gross Margin |
|
53.6 |
% |
|
|
52.2 |
% |
|
|
51.4 |
% |
|
|
52.3 |
% |
|
|
51.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
Dec. 28, |
|
Sep. 28, |
|
Dec. 30, |
|
Dec. 28, |
|
Dec. 30, |
|
||||||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Effective Tax Rate Reconciliation |
Q3'25 |
|
Q2'25 |
|
Q3'24 |
|
Q3'25 |
|
Q3'24 |
|
||||||||||
GAAP Tax Expense |
$ |
37,696 |
|
|
$ |
37,865 |
|
|
$ |
33,377 |
|
|
$ |
90,069 |
|
|
$ |
74,548 |
|
|
GAAP Effective Tax Rate |
|
24.5 |
% |
|
|
27.0 |
% |
|
|
19.4 |
% |
|
|
25.7 |
% |
|
|
24.5 |
% |
|
Adjustments to income taxes |
|
827 |
|
|
|
1,162 |
|
|
|
2,769 |
|
|
|
6,094 |
|
|
|
9,001 |
|
|
Non-GAAP Tax Expense |
$ |
38,523 |
|
|
$ |
39,027 |
|
|
$ |
36,146 |
|
|
$ |
96,163 |
|
|
$ |
83,549 |
|
|
Non-GAAP Effective Tax Rate |
|
21.8 |
% |
|
|
23.8 |
% |
|
|
18.4 |
% |
|
|
22.8 |
% |
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax Impact to EPS Reconciliation |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Tax Expense |
$ |
0.68 |
|
|
$ |
0.68 |
|
|
$ |
0.60 |
|
|
$ |
1.62 |
|
|
$ |
1.33 |
|
|
Adjustments to income taxes |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.11 |
|
|
|
0.16 |
|
|
Non-GAAP Tax Expense |
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
0.65 |
|
|
$ |
1.73 |
|
|
$ |
1.49 |
|
|
|
||||||||||||
CONSOLIDATED CONDENSED BALANCE SHEET |
||||||||||||
(in thousands; unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Dec. 28, |
|
Mar. 30, |
|
Dec. 30, |
||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
||||||
Current assets |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
526,444 |
|
|
$ |
502,764 |
|
|
$ |
483,931 |
|
Marketable securities |
|
|
37,535 |
|
|
|
23,778 |
|
|
|
32,842 |
|
Accounts receivable, net |
|
|
261,943 |
|
|
|
162,478 |
|
|
|
217,269 |
|
Inventories |
|
|
275,558 |
|
|
|
227,248 |
|
|
|
256,675 |
|
Prepaid wafers |
|
|
66,113 |
|
|
|
86,679 |
|
|
|
84,854 |
|
Other current assets |
|
|
82,857 |
|
|
|
103,245 |
|
|
|
109,814 |
|
Total current Assets |
|
|
1,250,450 |
|
|
|
1,106,192 |
|
|
|
1,185,385 |
|
|
|
|
|
|
|
|
||||||
Long-term marketable securities |
|
|
252,594 |
|
|
|
173,374 |
|
|
|
70,260 |
|
Right-of-use lease assets |
|
|
129,597 |
|
|
|
138,288 |
|
|
|
140,993 |
|
Property and equipment, net |
|
|
163,837 |
|
|
|
170,175 |
|
|
|
167,579 |
|
Intangibles, net |
|
|
23,957 |
|
|
|
29,578 |
|
|
|
31,677 |
|
Goodwill |
|
|
435,936 |
|
|
|
435,936 |
|
|
|
435,936 |
|
Deferred tax asset |
|
|
40,895 |
|
|
|
48,649 |
|
|
|
34,116 |
|
Long-term prepaid wafers |
|
|
23,020 |
|
|
|
60,750 |
|
|
|
73,492 |
|
Other assets |
|
|
42,954 |
|
|
|
68,634 |
|
|
|
77,675 |
|
Total assets |
|
$ |
2,363,240 |
|
|
$ |
2,231,576 |
|
|
$ |
2,217,113 |
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Current liabilities |
|
|
|
|
|
|
||||||
Accounts payable |
|
$ |
77,907 |
|
|
$ |
55,545 |
|
|
$ |
56,231 |
|
Accrued salaries and benefits |
|
|
48,029 |
|
|
|
47,612 |
|
|
|
44,352 |
|
Lease liability |
|
|
21,858 |
|
|
|
20,640 |
|
|
|
19,906 |
|
Other accrued liabilities |
|
|
63,119 |
|
|
|
62,596 |
|
|
|
58,105 |
|
Total current liabilities |
|
|
210,913 |
|
|
|
186,393 |
|
|
|
178,594 |
|
|
|
|
|
|
|
|
||||||
Non-current lease liability |
|
|
124,622 |
|
|
|
134,576 |
|
|
|
138,415 |
|
Non-current income taxes |
|
|
43,401 |
|
|
|
52,013 |
|
|
|
52,247 |
|
Other long-term liabilities |
|
|
21,506 |
|
|
|
41,580 |
|
|
|
47,097 |
|
Total long-term liabilities |
|
|
189,529 |
|
|
|
228,169 |
|
|
|
237,759 |
|
|
|
|
|
|
|
|
||||||
Stockholders' equity: |
|
|
|
|
|
|
||||||
Capital stock |
|
|
1,840,791 |
|
|
|
1,760,701 |
|
|
|
1,735,824 |
|
Accumulated earnings |
|
|
124,101 |
|
|
|
58,916 |
|
|
|
66,633 |
|
Accumulated other comprehensive loss |
|
|
(2,094 |
) |
|
|
(2,603 |
) |
|
|
(1,697 |
) |
Total stockholders' equity |
|
|
1,962,798 |
|
|
|
1,817,014 |
|
|
|
1,800,760 |
|
Total liabilities and stockholders' equity |
|
$ |
2,363,240 |
|
|
$ |
2,231,576 |
|
|
$ |
2,217,113 |
|
|
|
|
|
|
|
|||||||
Prepared in accordance with Generally Accepted Accounting Principles |
|
||||||||
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS |
||||||||
(in thousands; unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
Dec. 28, |
|
Dec. 30, |
||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Q3'25 |
|
Q3'24 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
116,005 |
|
|
$ |
138,723 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
12,824 |
|
|
|
12,732 |
|
Stock-based compensation expense |
|
|
20,823 |
|
|
|
23,067 |
|
Deferred income taxes |
|
|
8,379 |
|
|
|
9,723 |
|
Loss on retirement or write-off of long-lived assets |
|
|
369 |
|
|
|
10 |
|
Other non-cash charges |
|
|
(379 |
) |
|
|
668 |
|
Restructuring costs |
|
|
— |
|
|
|
(360 |
) |
Net change in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
|
62,155 |
|
|
|
54,048 |
|
Inventories |
|
|
(3,793 |
) |
|
|
72,257 |
|
Prepaid wafers |
|
|
20,411 |
|
|
|
15,596 |
|
Other assets |
|
|
1,720 |
|
|
|
17,973 |
|
Accounts payable and other accrued liabilities |
|
|
(21,556 |
) |
|
|
(32,123 |
) |
Income taxes payable |
|
|
1,630 |
|
|
|
1,378 |
|
Net cash provided by operating activities |
|
|
218,588 |
|
|
|
313,692 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Maturities and sales of available-for-sale marketable securities |
|
|
12,423 |
|
|
|
5,176 |
|
Purchases of available-for-sale marketable securities |
|
|
(44,868 |
) |
|
|
(32,334 |
) |
Purchases of property, equipment and software |
|
|
(6,687 |
) |
|
|
(9,813 |
) |
Net cash used in investing activities |
|
|
(39,132 |
) |
|
|
(36,971 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Net proceeds from the issuance of common stock |
|
|
378 |
|
|
|
50 |
|
Repurchase of stock to satisfy employee tax withholding obligations |
|
|
(29,112 |
) |
|
|
(13,722 |
) |
Repurchase and retirement of common stock |
|
|
(70,037 |
) |
|
|
(56,923 |
) |
Net cash used in financing activities |
|
|
(98,771 |
) |
|
|
(70,595 |
) |
Net increase in cash and cash equivalents |
|
|
80,685 |
|
|
|
206,126 |
|
Cash and cash equivalents at beginning of period |
|
|
445,759 |
|
|
|
277,805 |
|
Cash and cash equivalents at end of period |
|
$ |
526,444 |
|
|
$ |
483,931 |
|
|
|
|
|
|
||||
Prepared in accordance with Generally Accepted Accounting Principles |
|
||||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
||||||||||||||||||||
(in thousands; unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Free cash flow, a non-GAAP financial measure, is GAAP cash flow from operations (or cash provided by operating activities) less capital expenditures. Capital expenditures include purchases of property, equipment and software as well as investments in technology, as presented within our GAAP Consolidated Condensed Statement of Cash Flows. Free cash flow margin represents free cash flow divided by revenue. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Twelve
|
|
Three Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Dec. 28, |
|
Dec. 28, |
|
Sep. 28, |
|
Jun. 29, |
|
Mar. 30, |
||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
Q3'25 |
|
Q3'25 |
|
Q2'25 |
|
Q1'25 |
|
Q4'24 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities (GAAP) |
|
$ |
484,506 |
|
|
$ |
218,588 |
|
|
$ |
8,231 |
|
|
$ |
87,161 |
|
|
$ |
170,526 |
|
Capital expenditures |
|
|
(27,267 |
) |
|
|
(6,687 |
) |
|
|
(2,740 |
) |
|
|
(10,145 |
) |
|
|
(7,695 |
) |
Free Cash Flow (Non-GAAP) |
|
$ |
457,239 |
|
|
$ |
211,901 |
|
$ |
5,491 |
|
|
$ |
77,016 |
|
|
$ |
162,831 |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash Flow from Operations as a Percentage of Revenue (GAAP) |
|
26 |
% |
|
39 |
% |
|
|
2 |
% |
|
|
23 |
% |
|
|
46 |
% |
||
Capital Expenditures as a Percentage of Revenue (GAAP) |
|
|
1 |
% |
|
1 |
% |
|
|
1 |
% |
|
|
3 |
% |
|
|
2 |
% |
|
Free Cash Flow Margin (Non-GAAP) |
|
25 |
% |
|
|
38 |
% |
|
1 |
% |
|
21 |
% |
|
|
44 |
% |
|
||
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
||
(in millions; unaudited) |
||
(not prepared in accordance with GAAP) |
||
|
|
|
|
|
Q4 FY25 |
|
|
Guidance |
Operating Expense Reconciliation |
|
|
GAAP Operating Expenses |
|
|
Stock-based compensation expense |
|
(20) |
Amortization of acquisition intangibles |
|
(2) |
Non-GAAP Operating Expenses |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204408544/en/
Investor Contact:
Chelsea Heffernan
Vice President, Investor Relations
Cirrus Logic, Inc.
(512) 851-4125
Investor@cirrus.com
Source: Cirrus Logic, Inc.
FAQ
What was Cirrus Logic's (CRUS) revenue in Q3 FY25?
What is CRUS's revenue guidance for Q4 FY25?
What was Cirrus Logic's (CRUS) EPS in Q3 FY25?
What drove CRUS's performance in Q3 FY25?