Cirrus Logic Reports Fiscal First Quarter Revenue of $374.0 Million
Cirrus Logic (NASDAQ: CRUS) reported fiscal Q1 2025 revenue of $374.0 million, exceeding guidance due to stronger-than-expected smartphone shipments. The company began production of custom boosted amplifiers and 22nm smart codecs for upcoming smartphone launches. GAAP EPS was $0.76, while non-GAAP EPS reached $1.12. Gross margin stood at 50.5% (GAAP) and 50.6% (non-GAAP).
For Q2 FY25, Cirrus Logic forecasts revenue between $490 million and $550 million, with GAAP gross margin expected to be 50-52%. The company is focusing on product and end-market diversification, seeing strong design activity in laptops and introducing new data converters for various applications.
Cirrus Logic (NASDAQ: CRUS) ha riportato un fatturato per il primo trimestre fiscale 2025 di 374,0 milioni di dollari, superando le previsioni grazie a spedizioni di smartphone superiori alle attese. L'azienda ha avviato la produzione di amplificatori personalizzati e codec smart da 22nm in vista dei prossimi lanci di smartphone. L'utile per azione (GAAP) è stato di 0,76 dollari, mentre l'utile per azione non GAAP ha raggiunto 1,12 dollari. Il margine lordo è stato del 50,5% (GAAP) e del 50,6% (non GAAP).
Per il secondo trimestre dell'anno fiscale 2025, Cirrus Logic prevede un fatturato compreso tra 490 milioni e 550 milioni di dollari, con un margine lordo GAAP atteso tra il 50% e il 52%. L'azienda si sta concentrando sulla diversificazione dei prodotti e dei mercati finali, osservando una forte attività di design nei laptop e introducendo nuovi convertitori di dati per varie applicazioni.
Cirrus Logic (NASDAQ: CRUS) reportó ingresos de 374,0 millones de dólares en el primer trimestre fiscal 2025, superando las expectativas debido a envíos de smartphones más fuertes de lo esperado. La empresa comenzó la producción de amplificadores personalizados y códecs inteligentes de 22 nm para los próximos lanzamientos de smartphones. El EPS GAAP fue de 0,76 dólares, mientras que el EPS no GAAP alcanzó 1,12 dólares. El margen bruto se situó en el 50,5% (GAAP) y el 50,6% (no GAAP).
Para el segundo trimestre del año fiscal 2025, Cirrus Logic pronostica ingresos entre 490 millones y 550 millones de dólares, con un margen bruto GAAP esperado entre el 50% y el 52%. La empresa se está enfocando en la diversificación de productos y mercados finales, viendo una fuerte actividad de diseño en laptops e introduciendo nuevos convertidores de datos para diversas aplicaciones.
Cirrus Logic (NASDAQ: CRUS)는 2025 회계연도 1분기 매출이 3억 7400만 달러라고 발표했습니다. 이는 예상보다 더 많은 스마트폰 출하량 덕분입니다. 회사는 오는 스마트폰 출시를 위해 맞춤형 부스트 앰프와 22nm 스마트 코덱 생산을 시작했습니다. GAAP 기준 주당 순이익은 0.76달러, 비 GAAP 주당 순이익은 1.12달러에 달했습니다. 총 마진은 50.5%(GAAP) 및 50.6%(비 GAAP)로 집계되었습니다.
2025 회계연도 2분기에 대해 Cirrus Logic은 매출이 4억 9000만 달러에서 5억 5000만 달러 사이일 것으로 예상하고 있으며, GAAP 기준 총 마진은 50-52%로 예상하고 있습니다. 이 회사는 제품과 최종 시장의 다각화에 집중하고 있으며, 노트북에서는 강력한 설계 활동을 관찰하고 다양한 응용 프로그램을 위한 새로운 데이터 변환기를 도입하고 있습니다.
Cirrus Logic (NASDAQ: CRUS) a déclaré un chiffre d'affaires de 374,0 millions de dollars pour le premier trimestre de l'exercice 2025, dépassant les prévisions grâce à des expéditions de smartphones plus fortes que prévu. L'entreprise a commencé la production d'amplificateurs sur mesure et de codecs intelligents de 22 nm en préparation des futurs lancements de smartphones. Le BPA GAAP était de 0,76 dollar, tandis que le BPA non GAAP a atteint 1,12 dollar. La marge brute s'élevait à 50,5 % (GAAP) et 50,6 % (non GAAP).
Pour le deuxième trimestre de l'exercice 2025, Cirrus Logic prévoit un chiffre d'affaires compris entre 490 millions et 550 millions de dollars, avec une marge brute GAAP attendue entre 50 et 52 %. L'entreprise se concentre sur la diversification des produits et des marchés finaux, observant une forte activité de conception dans les ordinateurs portables et introduisant de nouveaux convertisseurs de données pour diverses applications.
Cirrus Logic (NASDAQ: CRUS) meldete einen Umsatz von 374,0 Millionen Dollar im ersten Quartal des Geschäftsjahres 2025, was die Erwartungen übertraf, da die Smartphone-Lieferungen stärker waren als erwartet. Das Unternehmen hat die Produktion von maßgeschneiderten Verstärkern und 22-nm-Smart-Codecs für bevorstehende Smartphone-Einführungen aufgenommen. Der GAAP EPS betrug 0,76 Dollar, während der non-GAAP EPS 1,12 Dollar erreichte. Die Bruttomarge lag bei 50,5% (GAAP) und 50,6% (non-GAAP).
Für das zweite Quartal des Geschäftsjahres 2025 prognostiziert Cirrus Logic Umsätze zwischen 490 Millionen und 550 Millionen Dollar, wobei die GAAP-Bruttomarge voraussichtlich zwischen 50% und 52% liegen wird. Das Unternehmen konzentriert sich auf die Diversifizierung von Produkten und Endmärkten und verzeichnet eine starke Designaktivität bei Laptops sowie die Einführung neuer Datenkonverter für verschiedene Anwendungen.
- Revenue of $374.0 million exceeded guidance
- Non-GAAP EPS of $1.12, outperforming GAAP EPS of $0.76
- Production ramp-up of custom boosted amplifier and 22nm smart codec for new smartphone launches
- Strong Q2 FY25 revenue guidance of $490-$550 million
- Expansion into laptops and new data converter products
- None.
Insights
Cirrus Logic's Q1 FY25 results demonstrate strong performance, with revenue of
Cirrus Logic's strategic focus on product diversification and technological advancement is evident in this report. The ramp-up of their custom boosted amplifier and first 22-nanometer smart codec for upcoming smartphone launches showcases their innovation in audio solutions. Their expansion into laptops and introduction of new data converters for various applications demonstrates a push to reduce dependence on the smartphone market. The 22nm process node for their smart codec is particularly noteworthy, as it likely offers improved power efficiency and performance, important for mobile devices. This technological edge could strengthen Cirrus Logic's market position and potentially lead to increased market share in the competitive audio IC space.
The strong performance and outlook from Cirrus Logic reflect broader trends in the semiconductor industry, particularly in the smartphone and consumer electronics sectors. The company's above-guidance revenue suggests resilient demand for audio solutions in smartphones, despite overall market challenges. The significant sequential growth forecast for Q2 aligns with typical seasonal patterns ahead of major smartphone launches. However, Cirrus Logic's efforts in market diversification, especially in laptops and professional audio, are important given the cyclical nature of the smartphone market. The company's focus on high-performance, custom solutions could provide a competitive edge, but it's essential to monitor their success in penetrating new markets to ensure long-term growth sustainability.
“Cirrus Logic delivered revenue above the top end of our guidance range in the June quarter driven by stronger-than-expected shipments into smartphones,” said John Forsyth, Cirrus Logic president and chief executive officer. “In addition to these strong results, during the quarter we began ramping production of our custom boosted amplifier and first 22-nanometer smart codec ahead of new smartphone launches that are expected later this year. We also executed against our growth strategy to drive product and end-market diversification as we saw strong design activity in laptops and introduced the latest products in a series of data converters targeting professional audio, consumer, and industrial applications. With a compelling roadmap of products and an outstanding track record of execution, we believe we are well-positioned to grow long-term shareholder value.”
Reported Financial Results – First Quarter FY25
-
Revenue of
;$374.0 million - GAAP and non-GAAP gross margin of 50.5 percent and 50.6 percent;
-
GAAP operating expenses of
and non-GAAP operating expenses of$142.1 million ; and$118.0 million -
GAAP earnings per share of
and non-GAAP earnings per share of$0.76 .$1.12
A reconciliation of GAAP to non-GAAP financial information is included in the tables accompanying this press release.
Business Outlook – Second Quarter FY25
-
Revenue is expected to range between
and$490 million ;$550 million - GAAP gross margin is forecasted to be between 50 percent and 52 percent; and
-
Combined GAAP R&D and SG&A expenses are anticipated to range between
and$149 million , including approximately$155 million in stock-based compensation expense and$22 million in amortization of acquired intangibles, resulting in a non-GAAP operating expense range between$2 million and$125 million .$131 million
Cirrus Logic will host a live Q&A session at 5 p.m. EDT today to discuss its financial results and business outlook. Participants may listen to the conference call on the investor relations website at investor.cirrus.com. A replay of the webcast can be accessed on the Cirrus Logic website approximately two hours following its completion or by calling (609) 800-9909 or toll-free at (800) 770-2030 (Access Code: 95424).
About Cirrus Logic, Inc.
Cirrus Logic is a leader in low-power, high-precision mixed-signal processing solutions that create innovative user experiences for the world’s top mobile and consumer applications. With headquarters in
Cirrus Logic, Cirrus and the Cirrus Logic logo are registered trademarks of Cirrus Logic, Inc. All other company or product names noted herein may be trademarks of their respective holders.
Use of non-GAAP Financial Information
To supplement Cirrus Logic's financial statements presented on a GAAP basis, the company has provided non-GAAP financial information, including non-GAAP net income, diluted earnings per share, operating income and profit, operating expenses, gross margin and profit, tax expense, tax expense impact on earnings per share, effective tax rate, free cash flow, and free cash flow margin. A reconciliation of the adjustments to GAAP results is included in the tables below. Non-GAAP financial information is not meant as a substitute for GAAP results but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.
Safe Harbor Statement
Except for historical information contained herein, the matters set forth in this news release contain forward-looking statements including our statements about our expectation for new smartphone launches later this year; our belief that we are well-positioned to grow long-term shareholder value; and our estimates for the second quarter fiscal year 2025 revenue, gross margin, combined research and development and selling, general and administrative expense levels, stock-based compensation expense, and amortization of acquired intangibles. In some cases, forward-looking statements are identified by words such as “expect,” “anticipate,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially, and readers should not place undue reliance on such statements. These risks and uncertainties include, but are not limited to, the following: the level and timing of orders and shipments during the second quarter of fiscal year 2025, customer cancellations of orders, or the failure to place orders consistent with forecasts, along with the risk factors listed in our Form 10-K for the year ended March 30, 2024 and in our other filings with the Securities and Exchange Commission, which are available at www.sec.gov. The foregoing information concerning our business outlook represents our outlook as of the date of this news release, and we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise.
Summary Financial Data Follows:
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS |
|||||||||||
(in thousands, except per share data; unaudited) |
|||||||||||
|
|
|
|
|
|
||||||
|
Three Months Ended |
||||||||||
|
Jun. 29, |
|
Mar. 30, |
|
Jun. 24, |
||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Q1'25 |
|
Q4'24 |
|
Q1'24 |
||||||
Audio |
$ |
218,970 |
|
|
$ |
226,681 |
|
|
$ |
195,806 |
|
High-Performance Mixed-Signal |
|
155,056 |
|
|
|
145,146 |
|
|
|
121,210 |
|
Net sales |
|
374,026 |
|
|
|
371,827 |
|
|
|
317,016 |
|
Cost of sales |
|
185,101 |
|
|
|
179,202 |
|
|
|
157,629 |
|
Gross profit |
|
188,925 |
|
|
|
192,625 |
|
|
|
159,387 |
|
Gross margin |
|
50.5 |
% |
|
|
51.8 |
% |
|
|
50.3 |
% |
|
|
|
|
|
|
||||||
Research and development |
|
105,363 |
|
|
|
103,383 |
|
|
|
106,215 |
|
Selling, general and administrative |
|
36,770 |
|
|
|
36,866 |
|
|
|
35,379 |
|
Total operating expenses |
|
142,133 |
|
|
|
140,249 |
|
|
|
141,594 |
|
|
|
|
|
|
|
||||||
Income from operations |
|
46,792 |
|
|
|
52,376 |
|
|
|
17,793 |
|
|
|
|
|
|
|
||||||
Interest income |
|
8,202 |
|
|
|
7,360 |
|
|
|
4,600 |
|
Other income (expense) |
|
1,609 |
|
|
|
(78 |
) |
|
|
377 |
|
Income before income taxes |
|
56,603 |
|
|
|
59,658 |
|
|
|
22,770 |
|
Provision for income taxes |
|
14,508 |
|
|
|
14,816 |
|
|
|
7,170 |
|
Net income |
$ |
42,095 |
|
|
$ |
44,842 |
|
|
$ |
15,600 |
|
|
|
|
|
|
|
||||||
Basic earnings per share |
$ |
0.79 |
|
|
$ |
0.83 |
|
|
$ |
0.28 |
|
Diluted earnings per share: |
$ |
0.76 |
|
|
$ |
0.81 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
||||||
Weighted average number of shares: |
|
|
|
|
|
||||||
Basic |
|
53,433 |
|
|
|
53,739 |
|
|
|
54,862 |
|
Diluted |
|
55,665 |
|
|
|
55,559 |
|
|
|
56,631 |
|
|
|
|
|
|
|
||||||
Prepared in accordance with Generally Accepted Accounting Principles |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
|||||||||||
(in thousands, except per share data; unaudited) |
|||||||||||
(not prepared in accordance with GAAP) |
|||||||||||
|
|
|
|
|
|
||||||
Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. As a note, the non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. |
|||||||||||
|
|
|
|
|
|
||||||
|
Three Months Ended |
||||||||||
|
Jun. 29, |
|
Mar. 30, |
|
Jun. 24, |
||||||
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income Reconciliation |
Q1'25 |
|
Q4'24 |
|
Q1'24 |
||||||
GAAP Net Income |
$ |
42,095 |
|
|
$ |
44,842 |
|
|
$ |
15,600 |
|
Amortization of acquisition intangibles |
|
1,972 |
|
|
|
1,973 |
|
|
|
2,170 |
|
Stock-based compensation expense |
|
21,385 |
|
|
|
22,158 |
|
|
|
22,715 |
|
Lease impairment |
|
1,019 |
|
|
|
— |
|
|
|
— |
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
3,166 |
|
Adjustment to income taxes |
|
(4,105 |
) |
|
|
75 |
|
|
|
(5,628 |
) |
Non-GAAP Net Income |
$ |
62,366 |
|
|
$ |
69,048 |
|
|
$ |
38,023 |
|
|
|
|
|
|
|
||||||
Earnings Per Share Reconciliation |
|
|
|
|
|
||||||
GAAP Diluted earnings per share |
$ |
0.76 |
|
|
$ |
0.81 |
|
|
$ |
0.28 |
|
Effect of Amortization of acquisition intangibles |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.04 |
|
Effect of Stock-based compensation expense |
|
0.38 |
|
|
|
0.40 |
|
|
|
0.40 |
|
Effect of Lease impairment |
|
0.02 |
|
|
|
— |
|
|
|
— |
|
Effect of Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
0.05 |
|
Effect of Adjustment to income taxes |
|
(0.07 |
) |
|
|
— |
|
|
|
(0.10 |
) |
Non-GAAP Diluted earnings per share |
$ |
1.12 |
|
|
$ |
1.24 |
|
|
$ |
0.67 |
|
|
|
|
|
|
|
||||||
Operating Income Reconciliation |
|
|
|
|
|
||||||
GAAP Operating Income |
$ |
46,792 |
|
|
$ |
52,376 |
|
|
$ |
17,793 |
|
GAAP Operating Profit |
|
12.5 |
% |
|
|
14.1 |
% |
|
|
5.6 |
% |
Amortization of acquisition intangibles |
|
1,972 |
|
|
|
1,973 |
|
|
|
2,170 |
|
Stock-based compensation expense - COGS |
|
266 |
|
|
|
362 |
|
|
|
285 |
|
Stock-based compensation expense - R&D |
|
15,763 |
|
|
|
15,483 |
|
|
|
15,952 |
|
Stock-based compensation expense - SG&A |
|
5,356 |
|
|
|
6,313 |
|
|
|
6,478 |
|
Lease impairment |
|
1,019 |
|
|
|
— |
|
|
|
— |
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
3,166 |
|
Non-GAAP Operating Income |
$ |
71,168 |
|
|
$ |
76,507 |
|
|
$ |
45,844 |
|
Non-GAAP Operating Profit |
|
19.0 |
% |
|
|
20.6 |
% |
|
|
14.5 |
% |
|
|
|
|
|
|
||||||
Operating Expense Reconciliation |
|
|
|
|
|
||||||
GAAP Operating Expenses |
$ |
142,133 |
|
|
$ |
140,249 |
|
|
$ |
141,594 |
|
Amortization of acquisition intangibles |
|
(1,972 |
) |
|
|
(1,973 |
) |
|
|
(2,170 |
) |
Stock-based compensation expense - R&D |
|
(15,763 |
) |
|
|
(15,483 |
) |
|
|
(15,952 |
) |
Stock-based compensation expense - SG&A |
|
(5,356 |
) |
|
|
(6,313 |
) |
|
|
(6,478 |
) |
Lease impairment |
|
1,019 |
|
|
|
— |
|
|
|
— |
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
(3,166 |
) |
Non-GAAP Operating Expenses |
$ |
118,023 |
|
|
$ |
116,480 |
|
|
$ |
113,828 |
|
|
|
|
|
|
|
||||||
Gross Margin/Profit Reconciliation |
|
|
|
|
|
||||||
GAAP Gross Profit |
$ |
188,925 |
|
|
$ |
192,625 |
|
|
$ |
159,387 |
|
GAAP Gross Margin |
|
50.5 |
% |
|
|
51.8 |
% |
|
|
50.3 |
% |
Stock-based compensation expense - COGS |
|
266 |
|
|
|
362 |
|
|
|
285 |
|
Non-GAAP Gross Profit |
$ |
189,191 |
|
|
$ |
192,987 |
|
|
$ |
159,672 |
|
Non-GAAP Gross Margin |
|
50.6 |
% |
|
|
51.9 |
% |
|
|
50.4 |
% |
|
|
|
|
|
|
||||||
GAAP Tax Expense |
$ |
14,508 |
|
|
$ |
14,816 |
|
|
$ |
7,170 |
|
GAAP Effective Tax Rate |
|
25.6 |
% |
|
|
24.8 |
% |
|
|
31.5 |
% |
Adjustments to income taxes |
|
4,105 |
|
|
|
(75 |
) |
|
|
5,628 |
|
Non-GAAP Tax Expense |
$ |
18,613 |
|
|
$ |
14,741 |
|
|
$ |
12,798 |
|
Non-GAAP Effective Tax Rate |
|
23.0 |
% |
|
|
17.6 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
||||||
Tax Impact to EPS Reconciliation |
|
|
|
|
|
||||||
GAAP Tax Expense |
$ |
0.26 |
|
|
$ |
0.27 |
|
|
$ |
0.13 |
|
Adjustments to income taxes |
|
0.07 |
|
|
|
— |
|
|
|
0.10 |
|
Non-GAAP Tax Expense |
$ |
0.33 |
|
|
$ |
0.27 |
|
|
$ |
0.23 |
|
CONSOLIDATED CONDENSED BALANCE SHEET |
||||||||||||
(in thousands; unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Jun. 29, |
|
Mar. 30, |
|
Jun. 24, |
||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
||||||
Current assets |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
491,351 |
|
|
$ |
502,764 |
|
|
$ |
352,346 |
|
Marketable securities |
|
|
25,680 |
|
|
|
23,778 |
|
|
|
35,765 |
|
Accounts receivable, net |
|
|
190,079 |
|
|
|
162,478 |
|
|
|
186,033 |
|
Inventories |
|
|
232,566 |
|
|
|
227,248 |
|
|
|
300,956 |
|
Prepaid wafers |
|
|
84,700 |
|
|
|
86,679 |
|
|
|
84,739 |
|
Other current assets |
|
|
77,365 |
|
|
|
103,245 |
|
|
|
88,829 |
|
Total current Assets |
|
|
1,101,741 |
|
|
|
1,106,192 |
|
|
|
1,048,668 |
|
|
|
|
|
|
|
|
||||||
Long-term marketable securities |
|
|
227,527 |
|
|
|
173,374 |
|
|
|
38,029 |
|
Right-of-use lease assets |
|
|
136,295 |
|
|
|
138,288 |
|
|
|
125,538 |
|
Property and equipment, net |
|
|
170,953 |
|
|
|
170,175 |
|
|
|
167,238 |
|
Intangibles, net |
|
|
27,624 |
|
|
|
29,578 |
|
|
|
36,447 |
|
Goodwill |
|
|
435,936 |
|
|
|
435,936 |
|
|
|
435,936 |
|
Deferred tax asset |
|
|
54,622 |
|
|
|
48,649 |
|
|
|
44,991 |
|
Long-term prepaid wafers |
|
|
50,375 |
|
|
|
60,750 |
|
|
|
110,262 |
|
Other assets |
|
|
60,552 |
|
|
|
68,634 |
|
|
|
49,483 |
|
Total assets |
|
$ |
2,265,625 |
|
|
$ |
2,231,576 |
|
|
$ |
2,056,592 |
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||||||
Current liabilities |
|
|
|
|
|
|
||||||
Accounts payable |
|
$ |
77,562 |
|
|
$ |
55,545 |
|
|
$ |
75,941 |
|
Accrued salaries and benefits |
|
|
41,101 |
|
|
|
47,612 |
|
|
|
36,465 |
|
Lease liability |
|
|
22,058 |
|
|
|
20,640 |
|
|
|
19,903 |
|
Acquisition-related liabilities |
|
|
— |
|
|
|
— |
|
|
|
24,527 |
|
Other accrued liabilities |
|
|
61,021 |
|
|
|
62,596 |
|
|
|
46,018 |
|
Total current liabilities |
|
|
201,742 |
|
|
|
186,393 |
|
|
|
202,854 |
|
|
|
|
|
|
|
|
||||||
Non-current lease liability |
|
|
132,016 |
|
|
|
134,576 |
|
|
|
125,071 |
|
Non-current income taxes |
|
|
52,704 |
|
|
|
52,013 |
|
|
|
59,587 |
|
Other long-term liabilities |
|
|
31,533 |
|
|
|
41,580 |
|
|
|
12,286 |
|
Total long-term liabilities |
|
|
216,253 |
|
|
|
228,169 |
|
|
|
196,944 |
|
|
|
|
|
|
|
|
||||||
Stockholders' equity: |
|
|
|
|
|
|
||||||
Capital stock |
|
|
1,792,283 |
|
|
|
1,760,701 |
|
|
|
1,693,420 |
|
Accumulated earnings (deficit) |
|
|
58,591 |
|
|
|
58,916 |
|
|
|
(33,621 |
) |
Accumulated other comprehensive loss |
|
|
(3,244 |
) |
|
|
(2,603 |
) |
|
|
(3,005 |
) |
Total stockholders' equity |
|
|
1,847,630 |
|
|
|
1,817,014 |
|
|
|
1,656,794 |
|
Total liabilities and stockholders' equity |
|
$ |
2,265,625 |
|
|
$ |
2,231,576 |
|
|
$ |
2,056,592 |
|
|
|
|
|
|
|
|
||||||
Prepared in accordance with Generally Accepted Accounting Principles |
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS |
||||||||
(in thousands; unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
Jun. 29, |
|
Jun. 24, |
||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Q1'25 |
|
Q1'24 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
42,095 |
|
|
$ |
15,600 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
12,359 |
|
|
|
11,941 |
|
Stock-based compensation expense |
|
|
21,385 |
|
|
|
22,715 |
|
Deferred income taxes |
|
|
(5,897 |
) |
|
|
(9,411 |
) |
Loss on retirement or write-off of long-lived assets |
|
|
— |
|
|
|
6 |
|
Other non-cash charges |
|
|
1,104 |
|
|
|
1,334 |
|
Net change in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
|
(27,601 |
) |
|
|
(35,560 |
) |
Inventories |
|
|
(5,318 |
) |
|
|
(67,506 |
) |
Prepaid wafers |
|
|
12,354 |
|
|
|
— |
|
Other assets |
|
|
(5,459 |
) |
|
|
8,101 |
|
Accounts payable and other accrued liabilities |
|
|
12,037 |
|
|
|
(10,278 |
) |
Income taxes payable |
|
|
30,102 |
|
|
|
20,079 |
|
Acquisition-related liabilities |
|
|
— |
|
|
|
3,166 |
|
Net cash provided by (used in) operating activities |
|
|
87,161 |
|
|
|
(39,813 |
) |
Cash flows from investing activities: |
|
|
|
|
||||
Maturities and sales of available-for-sale marketable securities |
|
|
12,646 |
|
|
|
11,048 |
|
Purchases of available-for-sale marketable securities |
|
|
(69,060 |
) |
|
|
(13,372 |
) |
Purchases of property, equipment and software |
|
|
(9,990 |
) |
|
|
(12,310 |
) |
Investments in technology |
|
|
(155 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(66,559 |
) |
|
|
(14,634 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Net proceeds from the issuance of common stock |
|
|
10,196 |
|
|
|
560 |
|
Repurchase of stock to satisfy employee tax withholding obligations |
|
|
(1,219 |
) |
|
|
(1,047 |
) |
Repurchase and retirement of common stock |
|
|
(40,992 |
) |
|
|
(38,504 |
) |
Net cash used in financing activities |
|
|
(32,015 |
) |
|
|
(38,991 |
) |
Net decrease in cash and cash equivalents |
|
|
(11,413 |
) |
|
|
(93,438 |
) |
Cash and cash equivalents at beginning of period |
|
|
502,764 |
|
|
|
445,784 |
|
Cash and cash equivalents at end of period |
|
$ |
491,351 |
|
|
$ |
352,346 |
|
|
|
|
|
|
||||
Prepared in accordance with Generally Accepted Accounting Principles |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
||||||||||||||||||||
(in thousands; unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Free cash flow, a non-GAAP financial measure, is GAAP cash flow from operations (or cash provided by operating activities) less capital expenditures. Capital expenditures include purchases of property, equipment and software as well as investments in technology, as presented within our GAAP Consolidated Condensed Statement of Cash Flows. Free cash flow margin represents free cash flow divided by revenue. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Twelve Months Ended |
|
Three Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Jun. 29, |
|
Jun. 29, |
|
Mar. 30, |
|
Dec. 30, |
|
Sep. 23, |
||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
Q1'25 |
|
Q1'25 |
|
Q4'24 |
|
Q3'24 |
|
Q2'24 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities (GAAP) |
|
$ |
548,648 |
|
|
$ |
87,161 |
|
|
$ |
170,526 |
|
|
$ |
313,692 |
|
|
$ |
(22,731 |
) |
Capital expenditures |
|
|
(36,180 |
) |
|
|
(10,145 |
) |
|
|
(7,695 |
) |
|
|
(9,813 |
) |
|
|
(8,527 |
) |
Free Cash Flow (Non-GAAP) |
|
$ |
512,468 |
|
|
$ |
77,016 |
|
|
$ |
162,831 |
|
|
$ |
303,879 |
|
|
$ |
(31,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow from Operations as a Percentage of Revenue (GAAP) |
|
|
30 |
% |
|
|
23 |
% |
|
|
46 |
% |
|
|
51 |
% |
|
|
(5 |
)% |
Capital Expenditures as a Percentage of Revenue (GAAP) |
|
|
2 |
% |
|
|
3 |
% |
|
|
2 |
% |
|
|
2 |
% |
|
|
2 |
% |
Free Cash Flow Margin (Non-GAAP) |
|
|
28 |
% |
|
|
21 |
% |
|
|
44 |
% |
|
|
49 |
% |
|
|
(6 |
)% |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION |
||||
(in millions; unaudited) |
||||
(not prepared in accordance with GAAP) |
||||
|
|
|
||
|
|
Q2 FY25 |
||
|
|
Guidance |
||
Operating Expense Reconciliation |
|
|
||
GAAP Operating Expenses |
|
$ |
149 - 155 |
|
Stock-based compensation expense |
|
|
(22 |
) |
Amortization of acquisition intangibles |
|
|
(2 |
) |
Non-GAAP Operating Expenses |
|
$ |
125 - 131 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806516771/en/
Investor Contact:
Chelsea Heffernan
Vice President, Investor Relations
Cirrus Logic, Inc.
(512) 851-4125
Investor@cirrus.com
Source: Cirrus Logic, Inc.
FAQ
What was Cirrus Logic's revenue for Q1 FY25?
What is Cirrus Logic's revenue forecast for Q2 FY25?
What new products did CRUS begin ramping up production for?
What was Cirrus Logic's (CRUS) EPS for Q1 FY25?