Crossroads Systems Reports Fiscal First Quarter 2021 Financial Results
Crossroads Systems (CRSS) reported its fiscal Q1 2021 results, highlighting a mortgage portfolio growth to $130.9 million. The serious delinquency rate remained stable at 1.4%, lower than Freddie Mac's rate of 2.6%. Despite a slight decline in property sales income to $4.0 million, interest income rose to $3.3 million. Operating income decreased to $1.1 million, with cash EPS at $0.13. The company has extended $65.6 million in PPP loans to 1,200 small businesses. Management remains optimistic about the housing market and ongoing acquisition efforts.
- Mortgage portfolio grew to $130.9 million from $123.3 million YoY.
- Stable serious delinquency rate at 1.4%, below Freddie Mac's 2.6%.
- Interest income increased to $3.3 million, up from $3.2 million YoY.
- Extended $65.6 million in PPP loans to over 1,200 small businesses.
- Property sales income decreased to $4.0 million from $4.2 million YoY.
- Operating income fell to $1.1 million compared to $1.3 million YoY.
- Cash EPS dropped to $0.13 from $0.15 YoY.
DALLAS, March 4, 2021 /PRNewswire/ -- Crossroads Systems, Inc. (OTCQX: CRSS) ("Crossroads" or the "Company"), a holding company focused on investing in businesses that promote economic vitality and community development, reported financial results for its fiscal first quarter 2021 ended January 31, 2021.
Fiscal First Quarter 2021 Key Performance Indicators (KPIs)
- Added
$3.7 million in new single-family mortgages during the fiscal first quarter. - The Company's mortgage portfolio grew to
$130.9 million from$123.3 million for the comparative period in 2020. - The serious delinquency rate as of the period ended January 31, 2021 was
1.4% , compared to1.4% at the end of the same period in 2020. The Federal Home Loan Mortgage Corporation (Freddie Mac) reported a single-family serious delinquency rate of2.6% as of the period ended January 31, 2021. The serious delinquency rate is based on the number of mortgage loans that are three monthly payments or more past due or in the process of foreclosure. - Held 107 properties in inventory compared to 134 at the same time in 2020. As of January 31, 2021, gross inventory was
$11.2 million compared to$13.1 million as of January 31, 2020. The Company is looking to build inventory to not only meet current demand but also to plan for renovated housing units to be ready for the spring 2021 sales season. The Company expects the upcoming spring demand for housing to be in line with historical periods compared to the COVID disrupted Spring in 2020.
Fiscal First Quarter 2021 Financial Highlights
- Total property sales income was
$4.0 million for the quarter compared to$4.2 million for the same period in 2020. The decrease in property sales income for the quarter was primarily due to lower unit sales related to the COVID-19 pandemic and its impact on the Company's office staff, resulting in a portion of sales being pushed to the fiscal second quarter. - Total interest income was
$3.3 million , up from$3.2 million in the comparative 2020 period. The increase in interest income was the result of growth in the total mortgage note receivable portfolio during the period. - Operating income was
$1.1 million compared to$1.3 million in the same period in 2020. - Cash EPS (operating income less income to non-controlling interests) was
$0.13 compared to$0.15 for the comparative period in 2020. The Company booked$112,000 of state and federal income tax expense, which will be offset against the Company's deferred tax asset. The adjusted cash EPS after adjusting for one-time transaction costs and stock option compensation of$108,000 was$0.15 . - Book value as reported was
$51.2 million , or$8.57 per share. Adjusted book value including$3.5 million of subordinated debt totaled$54.7 million , or$9.16 per share. - As of January 31, 2021, the Company held a cash balance of
$1.4 million compared to$2.1 million as of October 31, 2020.
Management Commentary
"As we closed out 2020 and entered the new year, CPF continued to make measurable progress in expanding our mortgage portfolio while also taking advantage of exclusive opportunities to provide much needed relief to small businesses in the communities we serve," said Eric A. Donnelly, Chief Executive Officer of Crossroads Systems. "Texas' rapidly growing housing market has opened up remarkable economic opportunities for our borrowers, many of whom work in these industries. As a result, we have witnessed a noticeable declining trend in the volume of forbearance requests. While COVID-19 vaccine rollout initiatives begin to ramp up, we have worked through temporary underwriting delays which have pushed some property sales into fiscal Q2 and have expanded next quarter's pipeline. Nevertheless, we remain optimistic in our ability to drive property sales and execute on our long-term operational goals.
"The latest government aid programs have also enabled CDFIs like us to extend much-needed support to local businesses. We were quick to take advantage of this opportunity at the onset of the calendar year. After an exceptionally active application period, we are proud to share that we have extended a total of
About Crossroads Systems
Crossroads Systems, Inc. (OTCQX: CRSS) is a holding company focused on investing in businesses that promote economic vitality and community development. Crossroads' subsidiary, Capital Plus Financial (CPF), is a certified Community Development Financial Institution (CDFI) and certified B- Corp, which supports Hispanic homeownership with a long term, fixed-rate single-family mortgage product.
Important Cautions Regarding Forward-Looking Statements
This press release includes forward-looking statements that relate to the business and expected future events or future performance of Crossroads Systems, Inc. and Capital Plus Financial and involve known and unknown risks, uncertainties and other factors that may cause its actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, "believe," "expect," "anticipate," "estimate," "intend," "plan," "targets," "likely," "will," "would," "could," and similar expressions or phrases identify forward-looking statements. Forward-looking statements include, but are not limited to, statements about Crossroads Systems' and Capital Plus Financial's ability to implement their business strategy, and their ability to achieve or maintain profitability. The future performance of Crossroads Systems and Capital Plus Financial may be adversely affected by the following risks and uncertainties: economic changes affecting homeownership in the geographies where Capital Plus Financial conducts business, developments in lending markets that may not align with Capital Plus Financial's expectations and that may affect Capital Plus Financial's plans to grow its portfolio, variations in quarterly results, developments in litigation to which we may be a party, technological change in the industry, future capital requirements, regulatory actions or delays and other factors that may cause actual results to be materially different from those described or anticipated by these forward-looking statements. For a more detailed discussion of these factors and risks, investors should review Crossroads Systems' annual and quarterly reports. Forward-looking statements in this press release are based on management's beliefs and opinions at the time the statements are made. All forward-looking statements are qualified in their entirety by this cautionary statement, and Crossroads Systems undertakes no duty to update this information to reflect future events, information or circumstances.
©2021 Crossroads Systems, Inc., Crossroads and Crossroads Systems are registered trademarks of Crossroads Systems, Inc. All trademarks are the property of their respective owners.
Company Contact:
Crossroads Systems
IR@crossroads.com
Investor Relations Contact:
Gateway Investor Relations
Matt Glover and Tom Colton
CRSS@gatewayir.com
(949) 574-3860
CROSSROADS, INC. AND SUBSIDIARIES | |||
CONSOLIDATED BALANCE SHEETS | |||
ASSETS | January 31, | October 31, | |
CURRENT ASSETS | |||
Cash and cash equivalents | $ 1,441,075 | $ 2,127,059 | |
Restricted cash | 830,852 | 3,004,051 | |
Interest receivable | 1,031,601 | 930,871 | |
Current portion of notes receivable | 1,142,767 | 1,527,234 | |
Current portion of other notes receivable | 5,208 | 7,014 | |
Inventory | 11,191,675 | 10,544,236 | |
Prepaid expenses and other current assets | 319,388 | 411,645 | |
Total current assets | 15,962,566 | 18,552,110 | |
NOTES RECEIVABLE, net of current maturities and allowance of | 128,662,990 | 127,304,450 | |
OTHER NOTES RECEIVABLE, net of current maturities, participations and allowance of | 1,486,354 | 1,583,761 | |
GOODWILL | 18,566,966 | 18,566,966 | |
DEFERRED TAX ASSET | 18,187,889 | 18,300,334 | |
TOTAL ASSETS | $ 182,866,765 | $ 184,307,621 | |
LIABILITIES AND EQUITY | |||
CURRENT LIABILITIES | |||
Accounts payable | $ 309,219 | $ 222,610 | |
Accrued liabilities | 307,090 | 353,901 | |
Escrow liabilities | 266,091 | 2,886,249 | |
Current portion of credit facilities | 77,539,280 | 75,694,845 | |
Current portion of other note payable (subordinated) | 144,660 | 191,337 | |
Current portion of acquisition notes payable | 1,871,379 | 2,495,172 | |
Total current liabilities | 80,437,719 | 81,844,114 | |
CREDIT FACILITIES, net of current maturities | 38,728,473 | 39,481,435 | |
OTHER NOTE PAYABLE, net of current maturities (subordinated) | 1,144,233 | 1,144,234 | |
ACQUISITION NOTES PAYABLE, net of current maturities (includes | 10,591,275 | 10,582,769 | |
PAYROLL PROTECTION PROGRAM LOAN | 376,800 | 376,800 | |
OTHER LONG-TERM LIABILITIES | 393,692 | 407,091 | |
TOTAL LIABILITIES | 131,672,192 | 133,836,443 | |
EQUITY | |||
Common stock, | |||
authorized, 5,971,994 shares issued and outstanding | 5,972 | 5,972 | |
Additional paid in capital | 242,544,918 | 242,471,412 | |
Accumulated deficit | (209,406,800) | (210,057,986) | |
Crossroads Systems, Inc. stockholders' equity | 33,144,091 | 32,419,398 | |
Non-controlling interests | 18,050,485 | 18,051,780 | |
TOTAL EQUITY | 51,194,576 | 50,471,178 | |
TOTAL LIABILITIES AND EQUITY | $ 182,866,767 | $ 184,307,621 |
CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENT OF OPERATIONS | ||||
For the Three Months Ended | ||||
Jan 31, 2021 | Jan 31, 2020 | |||
REVENUES | ||||
Interest income | $ 3,269,907 | 3,179,853 | ||
Property sales | 3,999,060 | 4,180,400 | ||
Other revenue | 50,491 | 284,321 | ||
Total revenues | 7,319,458 | 7,644,575 | ||
COSTS AND EXPENSES | ||||
Interest expense | 1,402,949 | 1,515,581 | ||
Cost of properties sold | 3,614,442 | 3,669,899 | ||
General and administrative | 499,467 | 471,810 | ||
Salaries and wages | 743,698 | 673,464 | ||
Total costs and expenses | 6,260,556 | 6,330,753 | ||
Income from operations | 1,058,902 | 1,313,821 | ||
OTHER EXPENSES | ||||
Interest expense | (137,771) | (211,876) | ||
Total other expenses | (137,771) | (211,876) | ||
Income before income tax provision | 921,132 | 1,101,945 | ||
INCOME TAX PROVISION | (112,445) | (131,370) | ||
NET INCOME | 808,687 | 970,575 | ||
Less: net income attributable to non-controlling interests | (157,500) | (158,795) | ||
NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS | $ 651,187 | $ 811,780 | ||
Earnings (loss) per share: | ||||
Cash income attributable to common shareholders | 763,632 | 943,150 | ||
Weighted average shares outstanding | 5,971,994 | 5,971,994 | ||
Cash income per share | $ 0.13 | $ 0.16 |
CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES | |||
CONSOLIDATED STATEMENT OF CASH FLOWS | |||
As of January | As of January | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net income | $ 808,687 | $ 970,575 | |
Adjustments to reconcile net income to net cash | |||
used in operating activities: | |||
Loss on derivative related activity | (105,702) | (6,803) | |
Stock based compensation | - | (1,680) | |
Amortization of deferred financing fees | - | 11,450 | |
Provision for income taxes | 112,445 | 131,370 | |
Changes in operating assets and liabilities: | |||
Interest receivable | (100,730) | (426,006) | |
Notes receivable (Mortgages and other) | (775,647) | (1,276,506) | |
Inventory | (647,439) | (1,259,759) | |
Prepaids and other assets | 92,257 | 56,606 | |
Accounts payable | 86,609 | (21,794) | |
Accrued liabilities | 45,492 | 95,170 | |
Escrow liabilities | (2,620,158) | (2,206,246) | |
Net cash used in operating activities | (3,104,186) | (3,933,623) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Preferred equity dividend distributions | (158,795) | (158,795) | |
Paycheck Protection Program loan | - | - | |
Borrowings on credit facilities, net | 4,671,957 | 5,137,946 | |
Principal payments on credit facilities | (3,580,486) | (3,580,421) | |
Principal payments on other notes payable | (46,678) | (43,748) | |
Principal payments on acquisition note payable | (615,287) | (623,792) | |
Principal payments on participations in mortgage notes and other receivables | (99,213) | - | |
Net cash provided by financing activities | 171,498 | 731,190 | |
Net change in cash and cash equivalents and restricted cash | (2,932,688) | (3,202,432) | |
Cash and cash equivalents and restricted cash at beginning of period | 5,131,110 | 3,615,424 | |
Cash and cash equivalents and restricted cash at end of period | $ 2,198,422 | $ 412,992 | |
SUPPLEMENTAL INFORMATION | |||
Cash paid for interest | $ 1,382,931 | $ 1,887,976 |
CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
Crossroads | Capital Plus | |||||||
Systems, Inc. | Financial, LLC | Eliminations | Total | |||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ 24,325 | $ 1,416,750 | $ - | $ 1,441,075 | ||||
Restricted cash | - | 830,852 | - | 830,852 | ||||
Interest receivable | - | 1,031,601 | - | 1,031,601 | ||||
Current portion of notes receivable | - | - | 1,142,767 | |||||
Current portion of other notes receivable | - | 5,208 | - | 5,208 | ||||
Intercompany receivables | 3,143,910 | 22,393,266 | (25,537,176) | - | ||||
Inventory | - | 11,191,675 | - | 11,191,675 | ||||
Prepaid expenses and other current assets | 134,380 | 185,008 | - | 319,388 | ||||
Total current assets | 3,302,615 | 38,197,127 | (25,537,176) | 15,962,566 | ||||
NOTES RECEIVABLE, net of current | - | 128,662,990 | - | 128,662,990 | ||||
maturities and allowance of | - | - | - | |||||
OTHER NOTES RECEIVABLE, net of current | - | 1,486,354 | - | 1,486,354 | ||||
maturities and allowance of | - | - | ||||||
GOODWILL | 18,566,966 | - | - | 18,566,966 | ||||
DEFERRED TAX ASSET | 18,187,889 | - | - | 18,187,889 | ||||
INVESTMENT IN SUBSIDIARY | 13,386,175 | - | (13,386,175) | - | ||||
OTHER NON-CURRENT ASSETS | - | - | - | - | ||||
TOTAL ASSETS | $ 53,443,645 | $ 168,346,471 | $ (38,923,351) | $ 182,866,765 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ - | $ 307,540 | $ - | $ 307,540 | ||||
Accrued liabilities | 40,444 | 266,646 | - | 307,090 | ||||
Escrow liabilities | - | 266,091 | 266,091 | |||||
Intercompany payables | 22,393,266 | - | (22,393,266) | - | ||||
Current portion of credit facilities | - | 77,539,280 | - | 77,539,280 | ||||
Current portion of other note payable (subordinated debt) | - | 144,660 | - | 144,660 | ||||
Current portion of acquisition notes payable | 1,871,379 | - | - | 1,871,379 | ||||
Total current liabilities | 24,305,089 | 78,524,217 | (22,393,266) | 80,436,040 | ||||
CREDIT FACILITIES, net of current maturities | - | 38,728,473 | - | 38,728,473 | ||||
OTHER NOTE PAYABLE, net of current maturities (subordinated) | - | 1,144,233 | - | 1,144,233 | ||||
ACQUISITION NOTES PAYABLE, net of current maturities (includes | 10,591,275 | - | - | 10,591,275 | ||||
maturities (includes | ||||||||
PAYCHECK PROTECTION PROGRAM LOAN | 376,800 | - | 376,800 | |||||
OTHER LONG-TERM LIABILITIES | - | 393,692 | - | 393,692 | ||||
TOTAL LIABILITIES | 34,896,364 | 119,167,415 | (22,393,266) | 131,670,513 | ||||
EQUITY | ||||||||
Common stock, | ||||||||
authorized, 5,971,994 shares issued and outstanding | 5,972 | - | - | 5,972 | ||||
Additional paid in capital | 242,546,598 | - | - | 242,546,598 | ||||
Accumulated earnings (deficit) | (16,530,085) | (16,530,085) | ||||||
Crossroads Systems, Inc. stockholders' equity | 242,552,570 | - | (16,530,085) | 226,022,485 | ||||
Non-controlling interests | - | 18,050,485 | - | 18,050,485 | ||||
TOTAL EQUITY | 242,552,570 | 18,050,485 | (16,530,085) | 244,072,970 | ||||
TOTAL LIABILITIES AND EQUITY | $ 277,448,934 | $ 137,217,900 | $ (38,923,351) | $ 375,743,483 | ||||
CROSSROADS SYSTEMS, INC. AND SUBSIDARIES | ||||||
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||
Crossroads | Capital Plus | |||||
Systems, Inc. | Financial, LLC | Total | ||||
REVENUES | ||||||
Interest income | $ - | $ 3,269,907 | $ 3,269,907 | |||
Property sales | - | 3,999,060 | 3,999,060 | |||
Other revenue | - | 50,491 | 50,491 | |||
Total revenues | - | 7,319,458 | 7,319,458 | |||
COSTS AND EXPENSES | ||||||
Interest expense | - | 1,402,949 | 1,402,949 | |||
Cost of properties sold | - | 3,614,442 | 3,614,442 | |||
General and administrative | 97,960 | 401,507 | 499,467 | |||
Salaries and wages | 73,506 | 670,191 | 743,698 | |||
Total costs and expenses | 171,466 | 6,089,089 | 6,260,556 | |||
Income (loss) from operations | (171,466) | 1,230,369 | 1,058,902 | |||
OTHER EXPENSES | ||||||
Interest expense | (137,771) | - | (137,771) | |||
Total other expenses | (137,771) | - | (137,771) | |||
Income (loss) before income tax provision | (309,237) | 1,230,369 | 921,132 | |||
INCOME TAX PROVISION | (112,445) | - | (112,445) | |||
NET INCOME (LOSS) | (421,682) | 1,230,369 | 808,687 | |||
Less: net income attributable to non-controlling interests | - | (157,500) | (157,500) | |||
NET INCOME (LOSS) ATTRIBUTABLE TO | ||||||
CONTROLLING INTERESTS | $ (421,682) | $ 1,072,869 | $ 651,187 |
Fiscal First Quarter | |
Shareholder Report for | |
the Three Months Ended | |
January 31, 2021 | |
Crossroads Systems, Inc. | |
Delaware | 74-284664 |
(State of Incorporation) | (IRS Employer Identification No.) |
4514 Cole St. | |
Suite 1600 | |
Dallas, TX 75205 | |
(Address of principal executive office) | |
(214) 999-0149 | |
(Company's telephone number) | |
Common Stock | |
Trading Symbol: CRSS | |
Trading Market: OTCQX | |
75,000,000 Common Shares Authorized | |
5,971,994 Shares Issued and Outstanding as of January 31, 2021 |
Dear Shareholder:
This letter is being written from the backdrop of one of the most unique and challenging weeks in recent state memory. With the worst seemingly behind us, I hope this finds you all safe and healthy. For Crossroads, we are working diligently on numerous statewide recovery initiatives.
One of the most promising indicators of economic recovery is Texas' continued red-hot housing market, which hasn't showed signs of stopping any time soon. Many of our community members work in housing and construction-related fields and have benefitted from the increased demand for labor even as economic pressures in other regions intensify.
Our typical seasonality at the start of the year was offset by record interest income generated by our rapidly expanding mortgage portfolio. We experienced a minor decrease in sales for the quarter, which was a result of staffing impacts from the ongoing COVID-19 pandemic, which unfortunately affected our workforce during the quarter. These deferments resulted in temporarily delays in underwriting, which have substantially increased the size of our sales pipeline. Thankfully, early traction in vaccine distribution bodes well for the return to optimal operational efficiency at Capital Plus and our staff have already made considerable progress in working through opportunities in the sales funnel.
This past quarter brought with it several atypical, yet promising opportunities for us to give back to those in need. Like other CDFIs, we got a clear runway at the beginning of the rollout of second draw PPP loans, allowing us to quickly extend our support to small businesses eligible for relief. Across America, small business owners account for
Understanding technological enablement would be core to a successful program. To expedite the PPP loan application process, we partnered with BlueAcorn, an online financial platform that caters directly to the same underserved communities with whom we interact daily. In the past few months, we received an extraordinary volume of loan applications. We are happy to report that as of month end February 2021, CPF has generated
Our operating history has shown us that the need for affordable housing expands well beyond the reaches of Texas' major population centers. To that end, we made further headway on our ongoing development project in McAllen this quarter. As a reminder, we purchased land in McAllen earlier last year with the intention of developing it into about 48 single-family homes. Newer ventures like these are particularly exciting for us. We have a deeply personal understanding of the requirements that affordable housing units must meet to properly serve those in need. With the agency to develop these units as we see fit, we believe that we can maintain pricing power while exercising greater control of our inventory on a quarterly basis. Another new market for Crossroads is San Antonio, where we recently purchased a pool of rental properties. Again, while this is a departure for us, we see it as another high-value opportunity, bringing us closer with municipal partners and exposing immediately expanding the size of our market. Ultimately, we are working to convert these into affordable housing units over the coming months.
CPF's outstanding mortgage loan portfolio balance at the end of the quarter was
Lastly, I would like to share that we are making very meaningful progress towards closing our proposed acquisition of Rice Bancshares. There are a few final steps that we are eagerly navigating through now, and we hope to share an update in the near future.
Now is an exciting time for CPF. Though a lot has changed in the last 12 months, we see the initial efforts by state and local partners to distribute critical aid and treatments as a positive indication of what is to come. Amid the uncertainty that many have experienced during the past year, Capital Plus has stood at the ready to our homeowners and—with the help of federal aid—the small businesses that power and define our communities.
Saludos Cordiales,
Robert H. Alpert & Eric A. Donnelly
View original content to download multimedia:http://www.prnewswire.com/news-releases/crossroads-systems-reports-fiscal-first-quarter-2021-financial-results-301240184.html
SOURCE Crossroads Systems; Capital Plus Financial
FAQ
What were Crossroads Systems' fiscal Q1 2021 financial highlights?
How did the serious delinquency rate for Crossroads Systems compare to Freddie Mac?
How much did Crossroads Systems extend in PPP loans?
What was the status of Crossroads Systems' mortgage portfolio?